[Analytical Perspectives]
[Federal Programs by Agency and Account]
[25. Federal Programs by Agency and Account]
[From the U.S. Government Publishing Office, www.gpo.gov]



[[Page 415]]

                                     

========================================================================

               25.  FEDERAL PROGRAMS BY AGENCY AND ACCOUNT

                            EXPLANATORY NOTE

  This section includes a detailed tabulation containing information on 
budget authority (BA), outlays (O), and subfunctional code number(s) for 
each appropriation and fund account. Budget authority amounts reflect 
transfers of budget authority between appropriations. All budget 
authority items are definite appropriations except where otherwise 
indicated.
  Congressional action on appropriations occasionally results in the 
establishment of a limitation on the use of a trust fund or other fund, 
or an appropriation to liquidate contract authority. Amounts for these 
and other such items, which do not affect budget authority, are included 
here in parentheses and identified in the stub column, but are not 
included in the totals.

========================================================================

[[Page 417]]

 
               25.  FEDERAL PROGRAMS BY AGENCY AND ACCOUNT

                                                                   LEGISLATIVE BRANCH
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                         Senate
 
                                                                      Federal funds
 
General and Special Funds:
 
  Compensation of members, Senate:
      Appropriation, permanent........    801  BA                       17           18           18           18           18           18           18
      Outlays.........................         O                        17           18           18           18           18           18           18
 
  Salaries, officers and employees:
      Appropriation, current..........    801  BA                       72           87           92           92           92           92           92
      Outlays.........................         O                        66           87           92           92           92           92           92
 
  Office of the Legislative Counsel of the Senate:
      Appropriation, current..........    801  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         3            4            4            4            4            4            4
 
  Inquiries and investigations:
      Appropriation, current..........    801  BA                       76           67           72           72           72           72           72
      Outlays.........................         O                        66           67           72           72           72           72           72
 
  Miscellaneous items:
      Appropriation, current..........    801  BA                        8            9            9            9            9            9            9
      Outlays.........................         O                         4            9            9            9            9            9            9
 
  Senators' official personnel and office expense account:
      Appropriation, current..........    801  BA                      229          239          257          257          257          257          257
      Outlays.........................         O                       221          239          257          257          257          257          257
 
  Secretary of the Senate:
      Appropriation, current..........    801  BA                        5            2            2            2            2            2            2
      Outlays.........................         O                         5            2            2            2            2            2            2
 
  Sergeant at Arms and Doorkeeper of the Senate:
      Appropriation, current..........    801  BA                       68           67           80           80           80           80           80
      Outlays.........................         O                        66           67           80           80           80           80           80
 
  Congressional use of foreign currency, Senate:
      Appropriation, permanent........    801  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
  Senate items:
      Appropriation, current..........    801  BA                        2            2            2            1            1            1            1
      Outlays.........................         O                         1            2            2            1            1            1            1
 
Public Enterprise Funds:
 
  Senate revolving funds:
      Spending authority from
       offsetting collections.........    801  BA              ...........  ...........  ...........            2            2            2            2
      Outlays.........................         O               ...........  ...........  ...........            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Senate revolving funds (gross)....         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........  ...........  ...........           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Senate revolving funds (net)         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Senate........         BA
                                               O                       482
                                                                       450          496
                                                                                    496          537
                                                                                                 537          536
                                                                                                              536          536
                                                                                                                           536          536
                                                                                                                                        536          536
                                                                                                                                                     536
                                                              ==========================================================================================
 
                                                                House of Representatives
 
                                                                      Federal funds
 
General and Special Funds:
 
  Compensation of Members and related administrative expenses:
      Appropriation, permanent........    801  BA                       74           76           75           75           75           75           75
      Outlays.........................         O                        74           76           75           75           75           75           75
 
  Salaries and expenses:
      Appropriation, current..........    801  BA                      709          740          785          814          840          866          893
      Outlays.........................         O                       707          736          783          812          839          865          892
 
  Congressional use of foreign currency, House of Representatives:
      Appropriation, permanent........    801  BA                        2            2            2            2            2            2            2

[[Page 418]]

 
      Outlays.........................         O                         2            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds House of
     Representatives..................         BA
                                               O                       785
                                                                       783          818
                                                                                    814          862
                                                                                                 860          891
                                                                                                              889          917
                                                                                                                           916          943
                                                                                                                                        942          970
                                                                                                                                                     969
                                                              ==========================================================================================
 
                                                                       Joint Items
 
                                                                      Federal funds
 
General and Special Funds:
 
  Capitol guide service and special services office:
      Appropriation, current..........    801  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         2            2            2            2            2            2            2
 
  Joint Economic Committee:
      Appropriation, current..........    801  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         3            3            3            3            3            3            3
 
  Joint Committee on Printing:
      Appropriation, current..........    801  BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         1  ...........  ...........  ...........  ...........  ...........  ...........
 
  Joint Committee on Taxation:
      Appropriation, current..........    801  BA                        6            6            6            6            6            6            7
      Outlays.........................         O                         6            6            6            6            6            6            7
 
  Office of the Attending Physician:
      Appropriation, current..........    801  BA                        1            1            2            2            2            2            2
      Outlays.........................         O                         1            1            2            2            2            2            2
 
  General expenses, Capitol police:
      Appropriation, current..........    801  BA                        3            6            9            8            8            8            8
      Outlays.........................         O                         4            7            9            8            8            8            8
 
  Security enhancements:
      Appropriation, current..........    801  BA              ...........          107  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........           48           59  ...........  ...........  ...........  ...........
 
  Salaries, Capitol Police:
      Appropriation, current..........    801  BA                       71           77           81           76           76           78           80
      Outlays.........................         O                        71           75           81           76           76           78           80
 
  United States capitol police memorial fund:
      Appropriation, permanent........    801  BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Joint Items...         BA
                                               O                        87
                                                                        88          203
                                                                                    143          103
                                                                                                 162           97
                                                                                                               97           97
                                                                                                                            97           99
                                                                                                                                         99          102
                                                                                                                                                     102
                                                              ==========================================================================================
 
                                                                  Office of Compliance
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    801  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         2            2            2            2            2            2            2
                                                              ==========================================================================================
 
                                                               Congressional Budget Office
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    801  BA                       25           26           27           28           29           30           31
      Outlays.........................         O                        23           26           27           28           29           30           31
                                                              ==========================================================================================
 
                                                                Architect of the Capitol
 
                                                                      Federal funds
 
General and Special Funds:
 
  Capitol buildings, salaries, and expenses:
      Appropriation, current..........    801  BA                       44           44           88           88           88           88           88
      Outlays.........................         O                        35           58           67           88           88           88           88
 
  Capitol grounds:
      Appropriation, current..........    801  BA                       25            6            6            6            6            6            6
      Outlays.........................         O                         4            5           13            6            6            6            6
 
  Congressional cemetery:
      Appropriation, current..........    801  BA              ...........            1  ...........  ...........  ...........  ...........  ...........
 

[[Page 419]]

 
  Senate office buildings:
      Appropriation, current..........    801  BA                       52           54           71           71           54           54           54
      Outlays.........................         O                        40           61           57           71           61           54           54
 
  House office buildings:
      Appropriation, current..........    801  BA                       37           42           53           53           53           54           54
      Outlays.........................         O                        34           43           52           53           53           54           54
 
  Capitol power plant:
      Appropriation, current..........    801  BA                       34           38           45           45           45           45           45
      Spending authority from
       offsetting collections.........         BA                        4            4            4            4            4            4            4
      Outlays.........................         O                        38           43           42           51           49           49           49
                                                              ------------------------------------------------------------------------------------------
    Capitol power plant (gross).......         BA
                                               O                        38
                                                                        38           42
                                                                                     43           49
                                                                                                  42           49
                                                                                                               51           49
                                                                                                                            49           49
                                                                                                                                         49           49
                                                                                                                                                      49
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Capitol power plant (net)...         BA
                                               O                        34
                                                                        34           38
                                                                                     39           45
                                                                                                  38           45
                                                                                                               47           45
                                                                                                                            45           45
                                                                                                                                         45           45
                                                                                                                                                      45
                                                              ------------------------------------------------------------------------------------------
 
  Library buildings and grounds, structural and mechanical care:
      Appropriation, current..........    801  BA                       12           13           20           20           20           20           20
      Outlays.........................         O                        14           17           20           20           20           20           20
 
  Capitol visitor center:
      Appropriation, current..........    801  BA              ...........          100  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            2            4            2           12           40           40
 
Intragovernmental Funds:
 
  Judiciary office building development and operations fund:
      Spending authority from
       offsetting collections.........    801  BA                       21           21           21           21           21           21           21
      Outlays.........................         O                        21           21           21           21           21           21           21
                                                              ------------------------------------------------------------------------------------------
    Judiciary office building
     development and operations fund
     (gross)..........................         BA
                                               O                        21
                                                                        21           21
                                                                                     21           21
                                                                                                  21           21
                                                                                                               21           21
                                                                                                                            21           21
                                                                                                                                         21           21
                                                                                                                                                      21
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -23          -23          -23          -23          -24          -24          -24
                                                              ------------------------------------------------------------------------------------------
    Total Judiciary office building
     development and operations fund
     (net)............................         BA
                                               O                        -2
                                                                        -2           -2
                                                                                     -2           -2
                                                                                                  -2           -2
                                                                                                               -2           -3
                                                                                                                            -3           -3
                                                                                                                                         -3           -3
                                                                                                                                                      -3
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Gifts and donations:
      Appropriation, permanent........    801  BA              ...........  ...........  ...........  ...........            1            3  ...........
      Outlays.........................         O               ...........  ...........  ...........  ...........            1            3  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Architect of
     the Capitol......................         BA
                                               O                       202
                                                                       159          296
                                                                                    223          281
                                                                                                 249          281
                                                                                                              285          263
                                                                                                                           282          264
                                                                                                                                        304          264
                                                                                                                                                     304
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Architect of the
     Capitol..........................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........            1
                                                                                                                             1            3
                                                                                                                                          3  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                     Botanic Garden
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    801  BA                        3            3            4            4            4            4            4
      Outlays.........................         O                         3           13           28            4            4            4            4
 
                                                                       Trust funds
 
  Gifts and donations:
      Appropriation, permanent........    801  BA              ...........            2            6  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            2            6  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                                   Library of Congress
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    503  BA                      219          232          247          257          264          272          282
      Spending authority from
       offsetting collections.........         BA                       69           97           92           97           98          100          102

[[Page 420]]

 
      Outlays.........................         O                       281          303          356          402          414          428          441
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       288
                                                                       281          329
                                                                                    303          339
                                                                                                 356          354
                                                                                                              402          362
                                                                                                                           414          372
                                                                                                                                        428          384
                                                                                                                                                     441
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1           -4            1  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -68          -93          -93          -97          -98         -100         -102
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       219
                                                                       213          232
                                                                                    210          247
                                                                                                 263          257
                                                                                                              305          264
                                                                                                                           316          272
                                                                                                                                        328          282
                                                                                                                                                     339
                                                              ------------------------------------------------------------------------------------------
 
  Copyright Office: Salaries and expenses:
      Appropriation, current..........    376  BA                       12           14           11           12           12           12           13
      Spending authority from
       offsetting collections.........         BA                       18           21           26           26           26           26           26
      Outlays.........................         O                        29           35           39           38           38           38           39
                                                              ------------------------------------------------------------------------------------------
    Copyright Office (gross)..........         BA
                                               O                        30
                                                                        29           35
                                                                                     35           37
                                                                                                  39           38
                                                                                                               38           38
                                                                                                                            38           38
                                                                                                                                         38           39
                                                                                                                                                      39
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -18          -21          -26          -26          -26          -26          -26
                                                              ------------------------------------------------------------------------------------------
    Total Copyright Office (net)......         BA
                                               O                        12
                                                                        11           14
                                                                                     14           11
                                                                                                  13           12
                                                                                                               12           12
                                                                                                                            12           12
                                                                                                                                         12           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------
 
  Congressional Research Service: Salaries and expenses:
      Appropriation, current..........    801  BA                       64           67           71           74           77           80           82
      Outlays.........................         O                        64           67           70           73           76           79           81
 
  Books for the blind and physically handicapped: Salaries and expenses:
      Appropriation, current..........    503  BA                       46           47           48           49           50           51           52
      Outlays.........................         O                        45           49           48           46           46           47           48
 
  Furniture and furnishings:
      Appropriation, current..........    503  BA                        4            4            6            6            6            6            6
      Outlays.........................         O                         7            5            8            8            9            9            9
 
  Payments to copyright owners:
      Appropriation, permanent........    376  BA                      250          260          282          300          311          327          343
      Outlays.........................         O                       275          307          275          220          220          220          220
 
Public Enterprise Funds:
 
  Cooperative acquisitions program revolving fund:
      Spending authority from
       offsetting collections.........    503  BA                        4            1            2            2            2            2            2
      Outlays.........................         O                         1            1            3            3            3            2            2
                                                              ------------------------------------------------------------------------------------------
    Cooperative acquisitions program
     revolving fund (gross)...........         BA
                                               O                         4
                                                                         1            1
                                                                                      1            2
                                                                                                   3            2
                                                                                                                3            2
                                                                                                                             3            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -1           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Cooperative acquisitions
     program revolving fund (net).....         BA
                                               O               ...........
                                                                        -3  ...........
                                                                            ...........  ...........
                                                                                                   1  ...........
                                                                                                                1  ...........
                                                                                                                             1  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Gift and trust fund accounts:
      Appropriation, permanent........    503  BA                       29           41           42           30           28           28           28
      Outlays.........................         O                        26           32           31           27           28           28           28
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Library of
     Congress.........................         BA
                                               O                       595
                                                                       612          624
                                                                                    652          665
                                                                                                 678          698
                                                                                                              665          720
                                                                                                                           680          748
                                                                                                                                        695          778
                                                                                                                                                     710
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Library of
     Congress.........................         BA
                                               O                        29
                                                                        26           41
                                                                                     32           42
                                                                                                  31           30
                                                                                                               27           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
                                                              ==========================================================================================
 
                                                               Government Printing Office
 
                                                                      Federal funds
 
General and Special Funds:
 
  Congressional printing and binding:
      Appropriation, current..........    801  BA                       74           74           82           82           90           92           94
      Outlays.........................         O                        81           73           84           85           91           91           93
 
  Office of Superintendent of Documents: Salaries and expenses:
      Appropriation, current..........    808  BA                       29           29           31           31           33           33           34
      Outlays.........................         O                        32           30           31           31           34           34           34
 

[[Page 421]]

 
Intragovernmental Funds:
 
  Government Printing Office revolving fund:
      Appropriation, current..........    808  BA                       -4  ...........           15  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      710          804          796          826          842          859          876
      Outlays.........................         O                       697          770          822          838          840          837          870
                                                              ------------------------------------------------------------------------------------------
    Government Printing Office
     revolving fund (gross)...........         BA
                                               O                       706
                                                                       697          804
                                                                                    770          811
                                                                                                 822          826
                                                                                                              838          842
                                                                                                                           840          859
                                                                                                                                        837          876
                                                                                                                                                     870
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -8          -16           -3           -5           10          -14           -9
      Total, offsetting collections...                                -702         -788         -793         -832         -852         -845         -867
                                                              ------------------------------------------------------------------------------------------
    Total Government Printing Office
     revolving fund (net).............         BA
                                               O                        -4
                                                                        -5  ...........
                                                                                    -18           15
                                                                                                  29          -11
                                                                                                                6  ...........
                                                                                                                           -12  ...........
                                                                                                                                         -8  ...........
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Government
     Printing Office..................         BA
                                               O                        99
                                                                       108          103
                                                                                     85          128
                                                                                                 144          102
                                                                                                              122          123
                                                                                                                           113          125
                                                                                                                                        117          128
                                                                                                                                                     130
                                                              ==========================================================================================
 
                                                                General Accounting Office
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    801  BA                      341          355          387          387          387          387          387
      Spending authority from
       offsetting collections.........         BA                       17            3            2            2            2            2            2
      Outlays.........................         O                       362          352          395          389          389          389          389
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       358
                                                                       362          358
                                                                                    352          389
                                                                                                 395          389
                                                                                                              389          389
                                                                                                                           389          389
                                                                                                                                        389          389
                                                                                                                                                     389
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -17           -3           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       341
                                                                       345          355
                                                                                    349          387
                                                                                                 393          387
                                                                                                              387          387
                                                                                                                           387          387
                                                                                                                                        387          387
                                                                                                                                                     387
                                                              ------------------------------------------------------------------------------------------
 
  Information technology systems and related expenses:
      Appropriation, current..........    808  BA              ...........            5  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            5  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds General
     Accounting Office................         BA
                                               O                       341
                                                                       345          360
                                                                                    354          387
                                                                                                 393          387
                                                                                                              387          387
                                                                                                                           387          387
                                                                                                                                        387          387
                                                                                                                                                     387
                                                              ==========================================================================================
 
                                                                 United States Tax Court
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                       34           33           36           48           50           52           53
      Outlays.........................         O                        33           33           36           47           50           52           53
                                                              ==========================================================================================
 
                                                            Other Legislative Branch Agencies
 
                                                        Legislative Branch Boards and Commissions
 
                                                                      Federal funds
 
General and Special Funds:
 
  National Bipartisan Commission on the Future of Medicare:
      Spending authority from
       offsetting collections.........    571  BA                        1            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         1            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    National Bipartisan Commission on
     the Future of Medicare (gross)...         BA
                                               O                         1
                                                                         1            1
                                                                                      1  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total National Bipartisan
     Commission on the Future of
     Medicare (net)...................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Medicare Payment Advisory Commission
    (Health care services):
      (Outlays).......................    551  O                         1  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 422]]

 
    (Medicare):
      (Spending authority from
       offsetting collections)........    571  BA                        7            7            7            7            7            7            7
      (Outlays).......................         O                         5            9            7            7            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Medicare Payment Advisory
     Commission (gross)...............         BA
                                               O                         7
                                                                         6            7
                                                                                      9            7
                                                                                                   7            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -7           -7           -7           -7           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total (Medicare) (net)............         BA
                                               O               ...........
                                                                        -2  ...........
                                                                                      2  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Medicare Payment Advisory
     Commission.......................         BA
                                               O               ...........
                                                                        -1  ...........
                                                                                      2  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Census monitoring board:
      Appropriation, current..........    376  BA                        4            4            4            4  ...........  ...........  ...........
      Outlays.........................         O               ...........            6            5            5            1  ...........  ...........
 
  Gambling Impact Study Commission:
      Appropriation, current..........    801  BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         1            3  ...........  ...........  ...........  ...........  ...........
 
  Other Legislative Branch Boards and Commissions
    (Higher education):
      (Outlays).......................    502  O                         1  ...........  ...........  ...........  ...........  ...........  ...........
    (Federal law enforcement
     activities):
      (Outlays).......................    751  O               ...........            1  ...........  ...........  ...........  ...........  ...........
    (Legislative functions):
      (Appropriation, current)........    801  BA                        2            1            1            1            1            1            1
      (Outlays).......................         O                         3            1            1            1            1            1            1
    (Other general government):
      (Appropriation, current)........    808  BA              ...........            3  ...........  ...........  ...........  ...........  ...........
      (Outlays).......................         O               ...........  ...........            3  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Other Legislative Branch
     Boards and Commissions...........         BA
                                               O                         2
                                                                         4            4
                                                                                      2            1
                                                                                                   4            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  U.S. Capitol preservation commission:
      Appropriation, permanent........    801  BA                        1            1            1            1            1            1            1
      Outlays.........................         O               ...........            1            1            1            1            1            1
 
  John C. Stennis Center for Public Service Development trust fund:
      Appropriation, permanent........    801  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Legislative
     Branch Boards and Commissions....         BA
                                               O                         7
                                                                         4            8
                                                                                     13            5
                                                                                                   9            5
                                                                                                                6            1
                                                                                                                             2            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Legislative
     Branch Boards and Commissions....         BA
                                               O                         2
                                                                         1            2
                                                                                      2            2
                                                                                                   2            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    2,662        2,972        3,037        3,079        3,129        3,191        3,256
                                               O                     2,610        2,854        3,125        3,068        3,098        3,169        3,229
  Deductions for offsetting receipts:
    Intrafund transactions............    908  BA/O                    -33          -29          -33          -37          -34          -35          -35
    Proprietary receipts from the
     public...........................    801  BA/O                      4  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     2,633
                                                                     2,581        2,943
                                                                                  2,825        3,004
                                                                                               3,092        3,042
                                                                                                            3,031        3,095
                                                                                                                         3,064        3,156
                                                                                                                                      3,134        3,221
                                                                                                                                                   3,194
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                       31           45           50           32           31           33           30
                                               O                        27           36           39           29           31           33           30
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    503  BA/O                     -8          -11          -11          -11          -11          -11          -11
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                        23
                                                                        19           34
                                                                                     25           39
                                                                                                  28           21
                                                                                                               18           20
                                                                                                                            20           22
                                                                                                                                         22           19
                                                                                                                                                      19
                                                              ------------------------------------------------------------------------------------------
    Total Legislative Branch..........         BA
                                               O                     2,656
                                                                     2,600        2,977
                                                                                  2,850        3,043
                                                                                               3,120        3,063
                                                                                                            3,049        3,115
                                                                                                                         3,084        3,178
                                                                                                                                      3,156        3,240
                                                                                                                                                   3,213
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                     JUDICIAL BRANCH
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 

[[Page 423]]

                                                           Supreme Court of the United States
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752
                                               BA
                                                                        29
                                                                                     31
                                                                                    A 1           36
                                                                                                               32
                                                                                                                            33
                                                                                                                                         34
                                                                                                                                                      35
 
      Outlays.........................
                                               O
                                                                        27
                                                                                     29
                                                                                    A 1           34
                                                                                                               30
                                                                                                                            32
                                                                                                                                         34
                                                                                                                                                      36
 
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                        29
                                                                        27           32
                                                                                     30           36
                                                                                                  34           32
                                                                                                               30           33
                                                                                                                            32           34
                                                                                                                                         34           35
                                                                                                                                                      36
                                                              ------------------------------------------------------------------------------------------
 
  Care of the buildings and grounds:
      Appropriation, current..........    752  BA                        3            5           23           23           23           24           24
      Outlays.........................         O                         3            5           14           23           23           24           24
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Supreme Court
     of the United States.............         BA
                                               O                        32
                                                                        30           37
                                                                                     35           59
                                                                                                  48           55
                                                                                                               53           56
                                                                                                                            55           58
                                                                                                                                         58           59
                                                                                                                                                      60
                                                              ==========================================================================================
 
                                                 United States Court of Appeals for the Federal Circuit
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                       16           16           18           18           18           18           19
      Outlays.........................         O                        14           18           19           18           18           18           19
                                                              ==========================================================================================
 
                                                       United States Court of International Trade
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                       11           12           12           13           13           14           14
      Outlays.........................         O                        11           12           12           13           13           14           14
                                                              ==========================================================================================
 
                                             Courts of Appeals, District Courts, and other Judicial Services
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                    2,687        2,822        3,220        3,230        3,239        3,250        3,260
      Spending authority from
       offsetting collections.........         BA                      176          323          206          206          206          206          206
      Outlays.........................         O                     2,904        3,014        3,273        3,436        3,445        3,456        3,466
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     2,863
                                                                     2,904        3,145
                                                                                  3,014        3,426
                                                                                               3,273        3,436
                                                                                                            3,436        3,445
                                                                                                                         3,445        3,456
                                                                                                                                      3,456        3,466
                                                                                                                                                   3,466
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -176         -323         -206         -206         -206         -206         -206
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                     2,687
                                                                     2,728        2,822
                                                                                  2,691        3,220
                                                                                               3,067        3,230
                                                                                                            3,230        3,239
                                                                                                                         3,239        3,250
                                                                                                                                      3,250        3,260
                                                                                                                                                   3,260
                                                              ------------------------------------------------------------------------------------------
 
  Defender services:
      Appropriation, current..........    752  BA                      330          361          375          375          439          469          499
      Spending authority from
       offsetting collections.........         BA                       30           31           36           36           36           36           36
      Outlays.........................         O                       346          387          430          411          474          505          535
                                                              ------------------------------------------------------------------------------------------
    Defender services (gross).........         BA
                                               O                       360
                                                                       346          392
                                                                                    387          411
                                                                                                 430          411
                                                                                                              411          475
                                                                                                                           474          505
                                                                                                                                        505          535
                                                                                                                                                     535
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -30          -31          -36          -36          -36          -36          -36
                                                              ------------------------------------------------------------------------------------------
    Total Defender services (net).....         BA
                                               O                       330
                                                                       316          361
                                                                                    356          375
                                                                                                 394          375
                                                                                                              375          439
                                                                                                                           438          469
                                                                                                                                        469          499
                                                                                                                                                     499
                                                              ------------------------------------------------------------------------------------------
 
  Fees of jurors and commissioners:
      Appropriation, current..........    752  BA                       64           67           70           70           70           70           70
      Outlays.........................         O                        63           68           72           70           70           70           70
 
  Court security:
      Appropriation, current..........    752  BA                      167          178          206          206          206          206          206

[[Page 424]]

 
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       144          167          198          206          206          206          206
                                                              ------------------------------------------------------------------------------------------
    Court security (gross)............         BA
                                               O                       168
                                                                       144          178
                                                                                    167          206
                                                                                                 198          206
                                                                                                              206          206
                                                                                                                           206          206
                                                                                                                                        206          206
                                                                                                                                                     206
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Court security (net)........         BA
                                               O                       167
                                                                       143          178
                                                                                    167          206
                                                                                                 198          206
                                                                                                              206          206
                                                                                                                           206          206
                                                                                                                                        206          206
                                                                                                                                                     206
                                                              ------------------------------------------------------------------------------------------
 
  Judiciary filing fees:
      Appropriation, permanent........    752  BA                       66           97           96           96           96           96           96
      Outlays.........................         O                         8          368          119           96           96           96           96
 
  Registry administration:
      Appropriation, permanent........    752  BA                        2            6            6            6            6            6            6
      Outlays.........................         O                         6            6            6            6            6            6            6
 
  Judiciary information technology fund:
      Appropriation, current..........    752  BA              ...........           10  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                      207          179          193          197          201          205          209
      Outlays.........................         O                       214          219          206          212          201          205          209
                                                              ------------------------------------------------------------------------------------------
    Total Judiciary information
     technology fund..................         BA
                                               O                       207
                                                                       214          189
                                                                                    219          193
                                                                                                 206          197
                                                                                                              212          201
                                                                                                                           201          205
                                                                                                                                        205          209
                                                                                                                                                     209
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Courts of
     Appeals, District Courts, and
     other Judicial Services..........         BA
                                               O                     3,523
                                                                     3,478        3,720
                                                                                  3,875        4,166
                                                                                               4,062        4,180
                                                                                                            4,195        4,257
                                                                                                                         4,256        4,302
                                                                                                                                      4,302        4,346
                                                                                                                                                   4,346
                                                              ==========================================================================================
 
                                                    Administrative Office of the United States Courts
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                       52           55           58           58           58           58           58
      Spending authority from
       offsetting collections.........         BA                       38           38           42           42           42           42           42
      Outlays.........................         O                        85           93          100          100          100          100          100
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        90
                                                                        85           93
                                                                                     93          100
                                                                                                 100          100
                                                                                                              100          100
                                                                                                                           100          100
                                                                                                                                        100          100
                                                                                                                                                     100
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -38          -38          -42          -42          -42          -42          -42
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        52
                                                                        47           55
                                                                                     55           58
                                                                                                  58           58
                                                                                                               58           58
                                                                                                                            58           58
                                                                                                                                         58           58
                                                                                                                                                      58
                                                              ==========================================================================================
 
                                                                 Federal Judicial Center
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                       18           18           19           20           20           21           22
      Outlays.........................         O                        18           18           19           20           20           21           22
 
                                                                       Trust funds
 
  Gifts and donations, Federal Judicial Center Foundation:
      Appropriation, permanent........    752  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ==========================================================================================
 
                                                                Judicial Retirement Funds
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to judiciary trust funds:
      Appropriation, current..........    752  BA                       34           38           40           41           43           45           47
      Outlays.........................         O                        34           38           40           41           43           45           47
 
                                                                       Trust funds
 
  Judicial officers' retirement fund:
      Appropriation, permanent........    602  BA                       31           34           37           39           42           44           47
      Outlays.........................         O                        15           16           17           18           18           19           20
 
  Judicial survivors' annuities fund:
      Appropriation, permanent........    602  BA                       23           33           35           37           39           42           44

[[Page 425]]

 
      Outlays.........................         O                        10           11           12           12           13           13           14
 
  Claims court judges retirement fund:
      Appropriation, permanent........    602  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Judicial
     Retirement Funds.................         BA
                                               O                        34
                                                                        34           38
                                                                                     38           40
                                                                                                  40           41
                                                                                                               41           43
                                                                                                                            43           45
                                                                                                                                         45           47
                                                                                                                                                      47
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Judicial
     Retirement Funds.................         BA
                                               O                        56
                                                                        26           69
                                                                                     28           74
                                                                                                  30           78
                                                                                                               31           83
                                                                                                                            32           88
                                                                                                                                         33           93
                                                                                                                                                      35
                                                              ==========================================================================================
 
                                                           United States Sentencing Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    752  BA                        9            9           11           11           11           11           12
      Outlays.........................         O                         9            9           11           11           11           11           12
                                                              ==========================================================================================
 
                                                            Violent Crime Reduction Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Violent crime reduction programs:
      Appropriation, current..........    752  BA                       40           41           66           66           65           65           65
      Outlays.........................         O                        40           41           66           66           65           65           65
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    3,735        3,946        4,449        4,462        4,541        4,592        4,642
                                               O                     3,681        4,101        4,335        4,475        4,539        4,592        4,643
  Deductions for offsetting receipts:
    Intrafund transactions............    752  BA/O                   -196         -168         -182         -186         -190         -194         -197
    Proprietary receipts from the
     public...........................    752  BA/O                    -11          -11          -11          -11          -11          -11          -12
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     3,528
                                                                     3,474        3,767
                                                                                  3,922        4,256
                                                                                               4,142        4,265
                                                                                                            4,278        4,340
                                                                                                                         4,338        4,387
                                                                                                                                      4,387        4,433
                                                                                                                                                   4,434
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                       57           70           75           79           84           89           94
                                               O                        27           29           31           32           33           34           36
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    752  BA/O                    -34          -38          -40          -41          -43          -46          -48
                                                              ------------------------------------------------------------------------------------------
    Total Judicial Branch.............         BA
                                               O                     3,551
                                                                     3,467        3,799
                                                                                  3,913        4,291
                                                                                               4,133        4,303
                                                                                                            4,269        4,381
                                                                                                                         4,328        4,430
                                                                                                                                      4,375        4,479
                                                                                                                                                   4,422
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                DEPARTMENT OF AGRICULTURE
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                 Office of the Secretary
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the Secretary:
      Appropriation, current..........    352  BA                       11           11           13           13           13           13           13
      Outlays.........................         O                        12           15           14           13           13           13           13
 
  Fund for rural America
    (Agricultural research and
     services):
      (Appropriation, permanent)......    352
                                               BA
                                                               ...........
                                                                                     30
                                                                                         ...........
                                                                                                      ...........
                                                                                                              B 8  ...........
                                                                                                                           B 8  ...........
                                                                                                                                        B 8  ...........
                                                                                                                                                     B 8

[[Page 426]]

 
      (Outlays).......................
                                               O
                                                                         6
                                                                                     12
                                                                                                   9
                                                                                                                6
                                                                                                              B 1            3
                                                                                                                           B 3  ...........
                                                                                                                                        B 5           -3
                                                                                                                                                     B 6
                                                              ------------------------------------------------------------------------------------------
    Total (Agricultural research and
     services)........................         BA
                                               O               ...........
                                                                         6           30
                                                                                     12  ...........
                                                                                                   9            8
                                                                                                                7            8
                                                                                                                             6            8
                                                                                                                                          5            8
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
    (Mortgage credit):
      (Outlays).......................    371  O                         3  ...........  ...........  ...........  ...........  ...........  ...........
    (Area and regional development):
      (Appropriation, permanent)......    452
                                               BA
                                                               ...........
                                                                                     30
                                                                                         ...........
                                                                                                      ...........
                                                                                                              B 7  ...........
                                                                                                                           B 7  ...........
                                                                                                                                        B 7  ...........
                                                                                                                                                     B 7
      (Outlays).......................
                                               O
                                                               ...........
                                                                            ...........
                                                                                                  30
                                                                                                      ...........
                                                                                                              B 7  ...........
                                                                                                                           B 7  ...........
                                                                                                                                        B 7  ...........
                                                                                                                                                     B 7
                                                              ------------------------------------------------------------------------------------------
    Total (Area and regional
     development).....................         BA
                                               O               ...........
                                                               ...........           30
                                                                            ...........  ...........
                                                                                                  30            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
    Total Fund for rural America......         BA
                                               O               ...........
                                                                         9           60
                                                                                     12  ...........
                                                                                                  39           15
                                                                                                               14           15
                                                                                                                            13           15
                                                                                                                                         12           15
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Gifts and bequests:
      Appropriation, permanent........    352  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of the
     Secretary........................         BA
                                               O                        11
                                                                        21           71
                                                                                     27           13
                                                                                                  53           28
                                                                                                               27           28
                                                                                                                            26           28
                                                                                                                                         25           28
                                                                                                                                                      23
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Office of the
     Secretary........................         BA
                                               O                         1
                                                                         1            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ==========================================================================================
 
                                                                  Executive Operations
 
                                                                      Federal funds
 
General and Special Funds:
 
  Executive operations:
      Appropriation, current..........    352  BA                       23           24           26           26           26           26           26
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        22           24           27           27           27           27           27
                                                              ------------------------------------------------------------------------------------------
    Executive operations (gross)......         BA
                                               O                        24
                                                                        22           25
                                                                                     24           27
                                                                                                  27           27
                                                                                                               27           27
                                                                                                                            27           27
                                                                                                                                         27           27
                                                                                                                                                      27
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Executive operations (net)..         BA
                                               O                        23
                                                                        21           24
                                                                                     23           26
                                                                                                  26           26
                                                                                                               26           26
                                                                                                                            26           26
                                                                                                                                         26           26
                                                                                                                                                      26
                                                              ------------------------------------------------------------------------------------------
 
  Chief financial officer:
      Appropriation, current..........    352  BA                        4            4            6            6            6            6            6
      Spending authority from
       offsetting collections.........         BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         6            6            8            8            8            8            8
                                                              ------------------------------------------------------------------------------------------
    Chief financial officer (gross)...         BA
                                               O                         6
                                                                         6            6
                                                                                      6            8
                                                                                                   8            8
                                                                                                                8            8
                                                                                                                             8            8
                                                                                                                                          8            8
                                                                                                                                                       8
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -1           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Chief financial officer
     (net)............................         BA
                                               O                         4
                                                                         5            4
                                                                                      4            6
                                                                                                   6            6
                                                                                                                6            6
                                                                                                                             6            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
 
  Office of the chief information officer:
      Appropriation, current..........    352  BA                        6           35            8            8            8            8            8
      Spending authority from
       offsetting collections.........         BA                        7            2            2            2            2            2            2
      Outlays.........................         O                         5           34           13           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Office of the chief information
     officer (gross)..................         BA
                                               O                        13
                                                                         5           37
                                                                                     34           10
                                                                                                  13           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -6            4  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA              ...........           -4  ...........  ...........  ...........  ...........  ...........

[[Page 427]]

 
      Total, offsetting collections...                                  -1           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Office of the chief
     information officer (net)........         BA
                                               O                         6
                                                                         4           35
                                                                                     32            8
                                                                                                  11            8
                                                                                                                8            8
                                                                                                                             8            8
                                                                                                                                          8            8
                                                                                                                                                       8
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    352  BA                      244          249          263          263          263          263          263
      Outlays.........................         O                       242          249          263          263          263          263          263
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       244
                                                                       242          249
                                                                                    249          263
                                                                                                 263          263
                                                                                                              263          263
                                                                                                                           263          263
                                                                                                                                        263          263
                                                                                                                                                     263
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -244         -249         -263         -263         -263         -263         -263
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        -2  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Executive
     Operations.......................         BA
                                               O                        33
                                                                        28           63
                                                                                     59           40
                                                                                                  43           40
                                                                                                               40           40
                                                                                                                            40           40
                                                                                                                                         40           40
                                                                                                                                                      40
                                                              ==========================================================================================
 
                                                               Departmental Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Departmental administration:
      Appropriation, current..........    352  BA                       28           32           36           36           36           36           36
      Spending authority from
       offsetting collections.........         BA                       20           15           14           14           14           14           14
      Outlays.........................         O                        43           45           48           50           50           50           50
                                                              ------------------------------------------------------------------------------------------
    Departmental administration
     (gross)..........................         BA
                                               O                        48
                                                                        43           47
                                                                                     45           50
                                                                                                  48           50
                                                                                                               50           50
                                                                                                                            50           50
                                                                                                                                         50           50
                                                                                                                                                      50
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -20           40  ...........  ...........           13  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                       13          -40  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -13          -15          -14          -14          -14          -14          -14
                                                              ------------------------------------------------------------------------------------------
    Total Departmental administration
     (net)............................         BA
                                               O                        28
                                                                        30           32
                                                                                     30           36
                                                                                                  34           36
                                                                                                               36           49
                                                                                                                            36           36
                                                                                                                                         36           36
                                                                                                                                                      36
                                                              ------------------------------------------------------------------------------------------
 
  Hazardous waste management:
      Appropriation, current..........    304  BA                       16           16           23           23           23           23           23
      Outlays.........................         O                        15           21           22           26           28           28           27
 
  Agriculture buildings and facilities and rental payments:
      Appropriation, current..........    352  BA                      131          137          166          166          166          166          166
      Spending authority from
       offsetting collections.........         BA                        4            5            5            5            5            5            5
      Outlays.........................         O                       144          146          167          171          171          171          171
                                                              ------------------------------------------------------------------------------------------
    Agriculture buildings and
     facilities and rental payments
     (gross)..........................         BA
                                               O                       135
                                                                       144          142
                                                                                    146          171
                                                                                                 167          171
                                                                                                              171          171
                                                                                                                           171          171
                                                                                                                                        171          171
                                                                                                                                                     171
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -5           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Agriculture buildings and
     facilities and rental payments
     (net)............................         BA
                                               O                       131
                                                                       140          137
                                                                                    141          166
                                                                                                 162          166
                                                                                                              166          166
                                                                                                                           166          166
                                                                                                                                        166          166
                                                                                                                                                     166
                                                              ------------------------------------------------------------------------------------------
 
  Outreach for socially disadvantaged farmers:
      Appropriation, current..........    351  BA                        3            3           10           10           10           10           10
      Spending authority from
       offsetting collections.........         BA                        5            5  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         4           14           10           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Outreach for socially
     disadvantaged farmers (gross)....         BA
                                               O                         8
                                                                         4            8
                                                                                     14           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -3            3  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                        1           -3  ...........  ...........  ...........  ...........  ...........

[[Page 428]]

 
      Total, offsetting collections...                                  -3           -5  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Outreach for socially
     disadvantaged farmers (net)......         BA
                                               O                         3
                                                                         1            3
                                                                                      9           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Administration...................         BA
                                               O                       178
                                                                       186          188
                                                                                    201          235
                                                                                                 228          235
                                                                                                              238          248
                                                                                                                           240          235
                                                                                                                                        240          235
                                                                                                                                                     239
                                                              ==========================================================================================
 
                                                                Office of Communications
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of Communications:
      Appropriation, current..........    352  BA                        8            8            9            9            9            9            9
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         8            9           10           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Office of Communications (gross)..         BA
                                               O                         9
                                                                         8            9
                                                                                      9           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                         ...........           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Office of Communications
     (net)............................         BA
                                               O                         8
                                                                         8            8
                                                                                      8            9
                                                                                                   9            9
                                                                                                                9            9
                                                                                                                             9            9
                                                                                                                                          9            9
                                                                                                                                                       9
                                                              ==========================================================================================
 
                                                             Office of the Inspector General
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the Inspector General:
      Appropriation, current..........    352  BA                       63           65           68           68           68           68           68
      Spending authority from
       offsetting collections.........         BA                        3            3            3            3            3            3            3
      Outlays.........................         O                        66           68           71           71           71           71           71
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        66
                                                                        66           68
                                                                                     68           71
                                                                                                  71           71
                                                                                                               71           71
                                                                                                                            71           71
                                                                                                                                         71           71
                                                                                                                                                      71
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        63
                                                                        63           65
                                                                                     65           68
                                                                                                  68           68
                                                                                                               68           68
                                                                                                                            68           68
                                                                                                                                         68           68
                                                                                                                                                      68
                                                              ==========================================================================================
 
                                                              Office of the General Counsel
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the General Counsel:
      Appropriation, current..........    352  BA                       29           29           33           33           33           33           33
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        29           28           34           34           34           34           34
                                                              ------------------------------------------------------------------------------------------
    Office of the General Counsel
     (gross)..........................         BA
                                               O                        30
                                                                        29           30
                                                                                     28           34
                                                                                                  34           34
                                                                                                               34           34
                                                                                                                            34           34
                                                                                                                                         34           34
                                                                                                                                                      34
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Office of the General
     Counsel (net)....................         BA
                                               O                        29
                                                                        28           29
                                                                                     27           33
                                                                                                  33           33
                                                                                                               33           33
                                                                                                                            33           33
                                                                                                                                         33           33
                                                                                                                                                      33
                                                              ==========================================================================================
 
                                                                Economic Research Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Economic research service:
      Appropriation, current..........    352  BA                       72           63           56           56           56           56           56
      Spending authority from
       offsetting collections.........         BA                        6            6            6            6            6            6            6

[[Page 429]]

 
      Outlays.........................         O                        61           61           63           62           62           62           62
                                                              ------------------------------------------------------------------------------------------
    Economic research service (gross).         BA
                                               O                        78
                                                                        61           69
                                                                                     61           62
                                                                                                  63           62
                                                                                                               62           62
                                                                                                                            62           62
                                                                                                                                         62           62
                                                                                                                                                      62
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Economic research service
     (net)............................         BA
                                               O                        72
                                                                        55           63
                                                                                     55           56
                                                                                                  57           56
                                                                                                               56           56
                                                                                                                            56           56
                                                                                                                                         56           56
                                                                                                                                                      56
                                                              ==========================================================================================
 
                                                        National Agricultural Statistics Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  National agricultural statistics service:
      Appropriation, current..........    352  BA                      118          104          101          101          101          101          101
      Spending authority from
       offsetting collections.........         BA                        9           10           10           10           10           10           10
      Outlays.........................         O                       133          112          111          111          111          111          111
                                                              ------------------------------------------------------------------------------------------
    National agricultural statistics
     service (gross)..................         BA
                                               O                       127
                                                                       133          114
                                                                                    112          111
                                                                                                 111          111
                                                                                                              111          111
                                                                                                                           111          111
                                                                                                                                        111          111
                                                                                                                                                     111
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9          -10          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total National agricultural
     statistics service (net).........         BA
                                               O                       118
                                                                       124          104
                                                                                    102          101
                                                                                                 101          101
                                                                                                              101          101
                                                                                                                           101          101
                                                                                                                                        101          101
                                                                                                                                                     101
                                                              ==========================================================================================
 
                                                              Agricultural Research Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Agricultural Research Service:
      Appropriation, current..........    352  BA                      745          814          837          837          837          837          837
      Spending authority from
       offsetting collections.........         BA                       38           50           50           50           50           50           50
      Outlays.........................         O                       750          849          883          887          887          887          887
                                                              ------------------------------------------------------------------------------------------
    Agricultural Research Service
     (gross)..........................         BA
                                               O                       783
                                                                       750          864
                                                                                    849          887
                                                                                                 883          887
                                                                                                              887          887
                                                                                                                           887          887
                                                                                                                                        887          887
                                                                                                                                                     887
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -38          -50          -50          -50          -50          -50          -50
                                                              ------------------------------------------------------------------------------------------
    Total Agricultural Research
     Service (net)....................         BA
                                               O                       745
                                                                       712          814
                                                                                    799          837
                                                                                                 833          837
                                                                                                              837          837
                                                                                                                           837          837
                                                                                                                                        837          837
                                                                                                                                                     837
                                                              ------------------------------------------------------------------------------------------
 
  Buildings and facilities:
      Appropriation, current..........    352  BA                       81           56           44           44           44           44           44
      Outlays.........................         O                        56           75           70           38           44           45           44
 
                                                                       Trust funds
 
  Miscellaneous contributed funds:
      Appropriation, permanent........    352  BA                       20           20           20           20           20           20           20
      Outlays.........................         O                        14           17           20           20           20           20           20
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Agricultural
     Research Service.................         BA
                                               O                       826
                                                                       768          870
                                                                                    874          881
                                                                                                 903          881
                                                                                                              875          881
                                                                                                                           881          881
                                                                                                                                        882          881
                                                                                                                                                     881
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Agricultural
     Research Service.................         BA
                                               O                        20
                                                                        14           20
                                                                                     17           20
                                                                                                  20           20
                                                                                                               20           20
                                                                                                                            20           20
                                                                                                                                         20           20
                                                                                                                                                      20
                                                              ==========================================================================================
 
                                              Cooperative State Research, Education, and Extension Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Integrated activities:
      Appropriation, current..........    352  BA              ...........  ...........           73           73           73           73           73
      Outlays.........................         O               ...........  ...........            7           40           73           73           73
 
  Research and education activities:
      Appropriation, current..........    352  BA                      436          487          475          475          475          475          475
      Appropriation, permanent........
                                               BA
                                                               ...........
                                                                                    120
                                                                                         ...........
                                                                                                      ...........
                                                                                                             B 30  ...........
                                                                                                                          B 30  ...........
                                                                                                                                       B 30  ...........
                                                                                                                                                    B 30
      Spending authority from
       offsetting collections.........         BA                       15           16           16           16           16           16           16

[[Page 430]]

 
      Outlays.........................
                                               O
                                                                       445
                                                                                    474
                                                                                                 476
                                                                                                              491
                                                                                                              B 3          514
                                                                                                                          B 17          501
                                                                                                                                       B 30          491
                                                                                                                                                    B 30
                                                              ------------------------------------------------------------------------------------------
    Research and education activities
     (gross)..........................         BA
                                               O                       451
                                                                       445          623
                                                                                    474          491
                                                                                                 476          521
                                                                                                              494          521
                                                                                                                           531          521
                                                                                                                                        531          521
                                                                                                                                                     521
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -15          -16          -16          -16          -16          -16          -16
                                                              ------------------------------------------------------------------------------------------
    Total Research and education
     activities (net).................         BA
                                               O                       436
                                                                       430          607
                                                                                    458          475
                                                                                                 460          505
                                                                                                              478          505
                                                                                                                           515          505
                                                                                                                                        515          505
                                                                                                                                                     505
                                                              ------------------------------------------------------------------------------------------
 
  Buildings and facilities:
      Outlays.........................    352  O                        61           40           25  ...........  ...........  ...........  ...........
 
  Extension activities:
      Appropriation, current..........    352  BA                      423          438          402          402          402          402          402
      Spending authority from
       offsetting collections.........         BA                       23           25           25           25           25           25           25
      Outlays.........................         O                       436          455          449          429          427          427          427
                                                              ------------------------------------------------------------------------------------------
    Extension activities (gross)......         BA
                                               O                       446
                                                                       436          463
                                                                                    455          427
                                                                                                 449          427
                                                                                                              429          427
                                                                                                                           427          427
                                                                                                                                        427          427
                                                                                                                                                     427
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -23          -25          -25          -25          -25          -25          -25
                                                              ------------------------------------------------------------------------------------------
    Total Extension activities (net)..         BA
                                               O                       423
                                                                       413          438
                                                                                    430          402
                                                                                                 424          402
                                                                                                              404          402
                                                                                                                           402          402
                                                                                                                                        402          402
                                                                                                                                                     402
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Cooperative
     State Research, Education, and
     Extension Service................         BA
                                               O                       859
                                                                       904        1,045
                                                                                    928          950
                                                                                                 916          980
                                                                                                              922          980
                                                                                                                           990          980
                                                                                                                                        990          980
                                                                                                                                                     980
                                                              ==========================================================================================
 
                                                       Animal and Plant Health Inspection Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    352
                                               BA
                                                                       427
                                                                                    425
                                                                                                 435
                                                                                                J -9          435
                                                                                                             J -9          435
                                                                                                                          J -9          435
                                                                                                                                       J -9          435
                                                                                                                                                    J -9
      Appropriation, permanent........         BA                       50           59          119          132          139          246          253
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        54
                                                                                     55
                                                                                                  55
                                                                                                 J 9           55
                                                                                                              J 9           55
                                                                                                                           J 9           55
                                                                                                                                        J 9           55
                                                                                                                                                     J 9
      Outlays.........................
                                               O
                                                                       559
                                                                                    563
                                                                                                 608
                                                                                                              622
                                                                                                                           629
                                                                                                                                        736
                                                                                                                                                     743
 
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       531
                                                                       559          539
                                                                                    563          609
                                                                                                 608          622
                                                                                                              622          629
                                                                                                                           629          736
                                                                                                                                        736          743
                                                                                                                                                     743
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                       -54
                                                                                    -55
                                                                                                 -55
                                                                                                J -9          -55
                                                                                                             J -9          -55
                                                                                                                          J -9          -55
                                                                                                                                       J -9          -55
                                                                                                                                                    J -9
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       477
                                                                       505          484
                                                                                    508          545
                                                                                                 544          558
                                                                                                              558          565
                                                                                                                           565          672
                                                                                                                                        672          679
                                                                                                                                                     679
                                                              ------------------------------------------------------------------------------------------
 
  Buildings and facilities:
      Appropriation, current..........    352  BA                        4            8            7            7            7            7            7
      Outlays.........................         O                         7           15           15           11            7            7            7
 
                                                                       Trust funds
 
  Miscellaneous trust funds:
      Appropriation, permanent........    352  BA                       14            7            7            7            7            7            7
      Outlays.........................         O                        14            7            7            7            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Animal and
     Plant Health Inspection Service..         BA
                                               O                       481
                                                                       512          492
                                                                                    523          552
                                                                                                 559          565
                                                                                                              569          572
                                                                                                                           572          679
                                                                                                                                        679          686
                                                                                                                                                     686
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Animal and Plant
     Health Inspection Service........         BA
                                               O                        14
                                                                        14            7
                                                                                      7            7
                                                                                                   7            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ==========================================================================================
 
                                                           Food Safety and Inspection Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554
                                               BA
                                                                       589
                                                                                    617
                                                                                                 653
                                                                                              J -504          653
                                                                                                           J -504          653
                                                                                                                        J -504          653
                                                                                                                                     J -504          653
                                                                                                                                                  J -504

[[Page 431]]

 
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        85
                                                                                     85
                                                                                                  85
                                                                                               J 504           85
                                                                                                            J 504           85
                                                                                                                         J 504           85
                                                                                                                                      J 504           85
                                                                                                                                                   J 504
      Outlays.........................
                                               O
                                                                       677
                                                                                    702
                                                                                                 736
                                                                                                              738
                                                                                                                           738
                                                                                                                                        738
                                                                                                                                                     738
 
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       674
                                                                       677          702
                                                                                    702          738
                                                                                                 736          738
                                                                                                              738          738
                                                                                                                           738          738
                                                                                                                                        738          738
                                                                                                                                                     738
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                       -85
                                                                                    -85
                                                                                                 -85
                                                                                              J -504          -85
                                                                                                           J -504          -85
                                                                                                                        J -504          -85
                                                                                                                                     J -504          -85
                                                                                                                                                  J -504
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       589
                                                                       592          617
                                                                                    617          149
                                                                                                 147          149
                                                                                                              149          149
                                                                                                                           149          149
                                                                                                                                        149          149
                                                                                                                                                     149
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Expenses and refunds, inspection and grading of farm products:
      Appropriation, permanent........    352  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         4            4            4            4            4            4            4
                                                              ==========================================================================================
 
                                                 Grain Inspection, Packers and Stockyards Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    352
                                               BA
                                                                        24
                                                                                     27
                                                                                                  26
                                                                                               J -15           26
                                                                                                            J -15           26
                                                                                                                         J -15           26
                                                                                                                                      J -15           26
                                                                                                                                                   J -15
      Spending authority from
       offsetting collections.........         BA                                               J 19         J 19         J 19         J 19         J 19
      Outlays.........................
                                               O
                                                                        24
                                                                                     27
                                                                                                  26
                                                                                                 J 4           26
                                                                                                              J 4           26
                                                                                                                           J 4           26
                                                                                                                                        J 4           26
                                                                                                                                                     J 4
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        24
                                                                        24           27
                                                                                     27           30
                                                                                                  30           30
                                                                                                               30           30
                                                                                                                            30           30
                                                                                                                                         30           30
                                                                                                                                                      30
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                                         J -19        J -19        J -19        J -19        J -19
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        24
                                                                        24           27
                                                                                     27           11
                                                                                                  11           11
                                                                                                               11           11
                                                                                                                            11           11
                                                                                                                                         11           11
                                                                                                                                                      11
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Inspection and weighing services:
      Spending authority from
       offsetting collections.........    352  BA                       32           43           43           39           39           39           39
      Outlays.........................         O                        32           43           43           39           39           39           39
                                                              ------------------------------------------------------------------------------------------
    Inspection and weighing services
     (gross)..........................         BA
                                               O                        32
                                                                        32           43
                                                                                     43           43
                                                                                                  43           39
                                                                                                               39           39
                                                                                                                            39           39
                                                                                                                                         39           39
                                                                                                                                                      39
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -32          -43          -43          -39          -39          -39          -39
                                                              ------------------------------------------------------------------------------------------
    Total Inspection and weighing
     services (net)...................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Grain
     Inspection, Packers and
     Stockyards Administration........         BA
                                               O                        24
                                                                        24           27
                                                                                     27           11
                                                                                                  11           11
                                                                                                               11           11
                                                                                                                            11           11
                                                                                                                                         11           11
                                                                                                                                                      11
                                                              ==========================================================================================
 
                                                             Agricultural Marketing Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Marketing services:
      Appropriation, current..........    352  BA                       47           49           60           60           60           60           60
      Spending authority from
       offsetting collections.........         BA                       58           64           64           64           64           64           64
      Outlays.........................         O                        99          107          123          124          124          124          124
      Limitation on administrative
       level..........................                                (60)         (61)         (61)         (61)         (61)         (61)         (61)
                                                              ------------------------------------------------------------------------------------------
    Marketing services (gross)........         BA
                                               O                       105
                                                                        99          113
                                                                                    107          124
                                                                                                 123          124
                                                                                                              124          124
                                                                                                                           124          124
                                                                                                                                        124          124
                                                                                                                                                     124
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -58          -64          -64          -64          -64          -64          -64
                                                              ------------------------------------------------------------------------------------------
    Total Marketing services (net)....         BA
                                               O                        47
                                                                        41           49
                                                                                     43           60
                                                                                                  59           60
                                                                                                               60           60
                                                                                                                            60           60
                                                                                                                                         60           60
                                                                                                                                                      60
                                                              ------------------------------------------------------------------------------------------
 

[[Page 432]]

 
  Payments to States and possessions:
      Appropriation, current..........    352  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
  Perishable Agricultural Commodities Act fund:
      Appropriation, permanent........    352  BA                        8            7            7            7            7            7            7
      Outlays.........................         O                         9            8            8            8            7            7            7
 
  Funds for strengthening markets, income, and supply (section 32):
      Appropriation, permanent........    605  BA                      513          587          669          536          548          548          548
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                       513          552          536          536          536          536          536
                                                              ------------------------------------------------------------------------------------------
    Funds for strengthening markets,
     income, and supply (section 32)
     (gross)..........................         BA
                                               O                       514
                                                                       513          588
                                                                                    552          670
                                                                                                 536          537
                                                                                                              536          549
                                                                                                                           536          549
                                                                                                                                        536          549
                                                                                                                                                     536
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Funds for strengthening
     markets, income, and supply
     (section 32) (net)...............         BA
                                               O                       513
                                                                       512          587
                                                                                    551          669
                                                                                                 535          536
                                                                                                              535          548
                                                                                                                           535          548
                                                                                                                                        535          548
                                                                                                                                                     535
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Miscellaneous trust funds:
      Appropriation, permanent........    352  BA                      100          106          106          106          106          106          106
      Outlays.........................         O                       102          106          106          106          106          106          106
 
  Milk market orders assessment fund:
      Spending authority from
       offsetting collections.........    351  BA                       37           39           42           42           42           42           42
      Outlays.........................         O                        37           39           42           42           42           42           42
                                                              ------------------------------------------------------------------------------------------
    Milk market orders assessment fund
     (gross)..........................         BA
                                               O                        37
                                                                        37           39
                                                                                     39           42
                                                                                                  42           42
                                                                                                               42           42
                                                                                                                            42           42
                                                                                                                                         42           42
                                                                                                                                                      42
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -37          -39          -42          -42          -42          -42          -42
                                                              ------------------------------------------------------------------------------------------
    Total Milk market orders
     assessment fund (net)............         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Agricultural
     Marketing Service................         BA
                                               O                       569
                                                                       563          644
                                                                                    603          737
                                                                                                 603          604
                                                                                                              604          616
                                                                                                                           603          616
                                                                                                                                        603          616
                                                                                                                                                     603
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Agricultural
     Marketing Service................         BA
                                               O                       100
                                                                       102          106
                                                                                    106          106
                                                                                                 106          106
                                                                                                              106          106
                                                                                                                           106          106
                                                                                                                                        106          106
                                                                                                                                                     106
                                                              ==========================================================================================
 
                                                                 Risk Management Agency
 
                                                                      Federal funds
 
General and Special Funds:
 
  Administrative and operating expenses:
      Appropriation, current..........    351  BA                      253           64           71           71           71           71           71
      Outlays.........................         O                       243           70           70           71           71           71           71
 
Public Enterprise Funds:
 
  Federal crop insurance corporation fund:
      Appropriation, current..........    351  BA                      700        1,550          997        1,671        1,733        1,805        1,889
      Spending authority from
       offsetting collections.........         BA                      527          835          876          919          951          989        1,032
      Outlays.........................         O                     1,557        2,137        2,478        2,604        2,539        2,641        2,759
                                                              ------------------------------------------------------------------------------------------
    Federal crop insurance corporation
     fund (gross).....................         BA
                                               O                     1,227
                                                                     1,557        2,385
                                                                                  2,137        1,873
                                                                                               2,478        2,590
                                                                                                            2,604        2,684
                                                                                                                         2,539        2,794
                                                                                                                                      2,641        2,921
                                                                                                                                                   2,759
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -527         -835         -876         -919         -951         -989       -1,032
                                                              ------------------------------------------------------------------------------------------
    Total Federal crop insurance
     corporation fund (net)...........         BA
                                               O                       700
                                                                     1,030        1,550
                                                                                  1,302          997
                                                                                               1,602        1,671
                                                                                                            1,685        1,733
                                                                                                                         1,588        1,805
                                                                                                                                      1,652        1,889
                                                                                                                                                   1,727
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Risk
     Management Agency................         BA
                                               O                       953
                                                                     1,273        1,614
                                                                                  1,372        1,068
                                                                                               1,672        1,742
                                                                                                            1,756        1,804
                                                                                                                         1,659        1,876
                                                                                                                                      1,723        1,960
                                                                                                                                                   1,798
                                                              ==========================================================================================
 
                                                        Department of Agriculture Service Centers
 
                                                                      Federal funds
 
Intragovernmental Funds:
 
  Administrative salaries and expenses:
      Appropriation, current..........    352  BA              ...........  ...........           74           74           74           74           74

[[Page 433]]

 
      Outlays.........................         O               ...........  ...........           14           69           77           74           74
                                                              ==========================================================================================
 
                                                                   Farm Service Agency
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    351  BA                      700          755          795          795          795          795          795
      Spending authority from
       offsetting collections.........         BA                      294          288          294          294          294          294          294
      Outlays.........................         O                     1,008          966        1,084        1,089        1,089        1,089        1,089
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       994
                                                                     1,008        1,043
                                                                                    966        1,089
                                                                                               1,084        1,089
                                                                                                            1,089        1,089
                                                                                                                         1,089        1,089
                                                                                                                                      1,089        1,089
                                                                                                                                                   1,089
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -294         -288         -294         -294         -294         -294         -294
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       700
                                                                       714          755
                                                                                    678          795
                                                                                                 790          795
                                                                                                              795          795
                                                                                                                           795          795
                                                                                                                                        795          795
                                                                                                                                                     795
                                                              ------------------------------------------------------------------------------------------
 
  State mediation grants:
      Appropriation, current..........    351  BA                        2            2            4            4            4            4            4
      Outlays.........................         O                         2            1            3            4            4            4            4
 
  Tree assistance program:
      Appropriation, current..........    351  BA                       14  ...........  ...........  ...........  ...........  ...........  ...........
      Reappropriation.................         BA              ...........            3  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3            8            8  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Tree assistance program.....         BA
                                               O                        14
                                                                         3            3
                                                                                      8  ...........
                                                                                                   8  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Conservation reserve program:
      Outlays.........................    302  O                        38           73  ...........  ...........  ...........  ...........  ...........
 
  Agricultural conservation program:
      Outlays.........................    302  O                        23           16           15           11  ...........  ...........  ...........
 
  Emergency conservation program:
      Appropriation, current..........    453  BA                       34  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        26           55           28           32  ...........  ...........  ...........
 
Public Enterprise Funds:
 
  Commodity credit corporation fund
    (Conservation and land
     management):
      (Authority to borrow, permanent)    302
                                               BA
                                                                     2,147
                                                                                  1,830
                                                                                               2,016
                                                                                                B 90        1,973
                                                                                                             B 90        2,061
                                                                                                                          B 90        2,114
                                                                                                                                       B 90        2,122
                                                                                                                                                    B 90
      (Outlays).......................
                                               O
                                                                     1,890
                                                                                  1,817
                                                                                               1,944
                                                                                                B 18        2,013
                                                                                                             B 31        2,014
                                                                                                                          B 52        2,072
                                                                                                                                       B 66        2,096
                                                                                                                                                    B 72
                                                              ------------------------------------------------------------------------------------------
    Total (Conservation and land
     management)......................         BA
                                               O                     2,147
                                                                     1,890        1,830
                                                                                  1,817        2,106
                                                                                               1,962        2,063
                                                                                                            2,044        2,151
                                                                                                                         2,066        2,204
                                                                                                                                      2,138        2,212
                                                                                                                                                   2,168
                                                              ------------------------------------------------------------------------------------------
    (Farm income stabilization):
      (Appropriation, permanent)......    351  BA                                              B -10        B -10        B -10        B -10        B -10
      (Authority to borrow, permanent)
                                               BA
                                                                     8,452
                                                                                 19,135
                                                                                               9,375
                                                                                               B -20        6,945
                                                                                                            B -41        4,939
                                                                                                                         B -53        4,831
                                                                                                                                      B -65        4,960
                                                                                                                                                   B -74
      (Spending authority from
       offsetting collections)........         BA                    7,948       11,069       12,060       12,605       10,931        9,514        8,742
      (Outlays).......................
                                               O
                                                                    16,214
                                                                                 27,253
                                                                                              22,238
                                                                                               B -20       20,584
                                                                                                            B -41       17,542
                                                                                                                         B -53       14,725
                                                                                                                                      B -65       13,962
                                                                                                                                                   B -74
                                                              ------------------------------------------------------------------------------------------
    Commodity credit corporation fund
     (gross)..........................         BA
                                               O                    18,547
                                                                    18,104       32,034
                                                                                 29,070       23,511
                                                                                              24,180       21,562
                                                                                                           22,587       17,958
                                                                                                                        19,555       16,474
                                                                                                                                     16,798       15,830
                                                                                                                                                  16,056
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -7,948      -11,069      -12,060      -12,605      -10,931       -9,514       -8,742
                                                              ------------------------------------------------------------------------------------------
    Total (Farm income stabilization)
     (net)............................         BA
                                               O                     8,452
                                                                     8,266       19,135
                                                                                 16,184        9,345
                                                                                              10,158        6,894
                                                                                                            7,938        4,876
                                                                                                                         6,558        4,756
                                                                                                                                      5,146        4,876
                                                                                                                                                   5,146
                                                              ------------------------------------------------------------------------------------------
    Total Commodity credit corporation
     fund.............................         BA
                                               O                    10,599
                                                                    10,156       20,965
                                                                                 18,001       11,451
                                                                                              12,120        8,957
                                                                                                            9,982        7,027
                                                                                                                         8,624        6,960
                                                                                                                                      7,284        7,088
                                                                                                                                                   7,314
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Agricultural credit insurance fund program account:
      Appropriation, current..........    351  BA                      347          341          291          291          291          291          291
      Appropriation, permanent........         BA                      291  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       638          353          299          303          300          300          300

[[Page 434]]

 
      Limitation on direct loan
       activity.......................                               (803)        (946)        (782)        (782)        (782)        (782)        (782)
      Limitation on guarantee
       commitments....................                             (1,653)      (1,880)      (2,227)      (2,227)      (2,227)      (2,227)      (2,227)
                                                              ------------------------------------------------------------------------------------------
    Total Agricultural credit
     insurance fund program account...         BA
                                               O                       638
                                                                       638          341
                                                                                    353          291
                                                                                                 299          291
                                                                                                              303          291
                                                                                                                           300          291
                                                                                                                                        300          291
                                                                                                                                                     300
                                                              ------------------------------------------------------------------------------------------
 
  Agricultural credit insurance fund liquidating account:
      Spending authority from
       offsetting collections.........    351  BA                       49           42           45           50           45           45           40
      Outlays.........................         O                        33           42           44           44           43           43           40
                                                              ------------------------------------------------------------------------------------------
    Agricultural credit insurance fund
     liquidating account (gross)......         BA
                                               O                        49
                                                                        33           42
                                                                                     42           45
                                                                                                  44           50
                                                                                                               44           45
                                                                                                                            43           45
                                                                                                                                         43           40
                                                                                                                                                      40
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,199       -1,186       -1,155       -1,135       -1,114       -1,093       -1,068
                                                              ------------------------------------------------------------------------------------------
    Total Agricultural credit
     insurance fund liquidating
     account (net)....................         BA
                                               O                    -1,150
                                                                    -1,166       -1,144
                                                                                 -1,144       -1,110
                                                                                              -1,111       -1,085
                                                                                                           -1,091       -1,069
                                                                                                                        -1,071       -1,048
                                                                                                                                     -1,050       -1,028
                                                                                                                                                  -1,028
                                                              ------------------------------------------------------------------------------------------
 
  Commodity Credit Corporation export loans program account:
      Appropriation, current..........    351  BA                        4            4            4            4            4            4            4
      Appropriation, permanent........         BA                      200          327          440          491          491          491          491
      Outlays.........................         O                       263          449          483          485          495          495          495
                                                              ------------------------------------------------------------------------------------------
    Total Commodity Credit Corporation
     export loans program account.....         BA
                                               O                       204
                                                                       263          331
                                                                                    449          444
                                                                                                 483          495
                                                                                                              485          495
                                                                                                                           495          495
                                                                                                                                        495          495
                                                                                                                                                     495
                                                              ------------------------------------------------------------------------------------------
 
  Commodity credit corporation guaranteed loans liquidating account:
      Spending authority from
       offsetting collections.........    351  BA                      283          246          240          415          441          455          447
      Outlays.........................         O                         6  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Commodity credit corporation
     guaranteed loans liquidating
     account (gross)..................         BA
                                               O                       283
                                                                         6          246
                                                                            ...........          240
                                                                                         ...........          415
                                                                                                      ...........          441
                                                                                                                   ...........          455
                                                                                                                                ...........          447
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -283         -246         -240         -415         -441         -455         -447
                                                              ------------------------------------------------------------------------------------------
    Total Commodity credit corporation
     guaranteed loans liquidating
     account (net)....................         BA
                                               O               ...........
                                                                      -277  ...........
                                                                                   -246  ...........
                                                                                                -240  ...........
                                                                                                             -415  ...........
                                                                                                                          -441  ...........
                                                                                                                                       -455  ...........
                                                                                                                                                    -447
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Farm Service
     Agency...........................         BA
                                               O                    11,041
                                                                    10,420       21,253
                                                                                 18,244       11,875
                                                                                              12,395        9,457
                                                                                                           10,106        7,543
                                                                                                                         8,706        7,497
                                                                                                                                      7,373        7,645
                                                                                                                                                   7,433
                                                              ==========================================================================================
 
                                                         Natural Resources Conservation Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Conservation operations:
      Appropriation, current..........    302  BA                      633          641          681          681          681          681          681
      Spending authority from
       offsetting collections.........         BA                      132          135          198          198          198          198          198
      Outlays.........................         O                       728          815          878          889          879          879          879
                                                              ------------------------------------------------------------------------------------------
    Conservation operations (gross)...         BA
                                               O                       765
                                                                       728          776
                                                                                    815          879
                                                                                                 878          879
                                                                                                              889          879
                                                                                                                           879          879
                                                                                                                                        879          879
                                                                                                                                                     879
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -132         -135         -198         -198         -198         -198         -198
                                                              ------------------------------------------------------------------------------------------
    Total Conservation operations
     (net)............................         BA
                                               O                       633
                                                                       596          641
                                                                                    680          681
                                                                                                 680          681
                                                                                                              691          681
                                                                                                                           681          681
                                                                                                                                        681          681
                                                                                                                                                     681
                                                              ------------------------------------------------------------------------------------------
 
  Watershed surveys and planning:
      Appropriation, current..........    301  BA                       11           11           12           12           12           12           12
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        11           12           13           13           13           13           13
                                                              ------------------------------------------------------------------------------------------
    Watershed surveys and planning
     (gross)..........................         BA
                                               O                        12
                                                                        11           12
                                                                                     12           13
                                                                                                  13           13
                                                                                                               13           13
                                                                                                                            13           13
                                                                                                                                         13           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Watershed surveys and
     planning (net)...................         BA
                                               O                        11
                                                                        10           11
                                                                                     11           12
                                                                                                  12           12
                                                                                                               12           12
                                                                                                                            12           12
                                                                                                                                         12           12
                                                                                                                                                      12
                                                              ------------------------------------------------------------------------------------------
 
  Watershed and flood prevention operations:
      Appropriation, current..........    301  BA                      181           99           83           83           83           83           83

[[Page 435]]

 
      Spending authority from
       offsetting collections.........         BA                       18           25           25           25           25           25           25
      Outlays.........................         O                       239          304          201          135          108          108          108
                                                              ------------------------------------------------------------------------------------------
    Watershed and flood prevention
     operations (gross)...............         BA
                                               O                       199
                                                                       239          124
                                                                                    304          108
                                                                                                 201          108
                                                                                                              135          108
                                                                                                                           108          108
                                                                                                                                        108          108
                                                                                                                                                     108
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -18          -25          -25          -25          -25          -25          -25
                                                              ------------------------------------------------------------------------------------------
    Total Watershed and flood
     prevention operations (net)......         BA
                                               O                       181
                                                                       221           99
                                                                                    279           83
                                                                                                 176           83
                                                                                                              110           83
                                                                                                                            83           83
                                                                                                                                         83           83
                                                                                                                                                      83
                                                              ------------------------------------------------------------------------------------------
 
  Resource conservation and development:
      Appropriation, current..........    302  BA                       34           35           35           35           35           35           35
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        33           37           36           37           38           36           37
                                                              ------------------------------------------------------------------------------------------
    Resource conservation and
     development (gross)..............         BA
                                               O                        35
                                                                        33           36
                                                                                     37           36
                                                                                                  36           36
                                                                                                               37           36
                                                                                                                            38           36
                                                                                                                                         36           36
                                                                                                                                                      37
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Resource conservation and
     development (net)................         BA
                                               O                        34
                                                                        32           35
                                                                                     36           35
                                                                                                  35           35
                                                                                                               36           35
                                                                                                                            37           35
                                                                                                                                         35           35
                                                                                                                                                      36
                                                              ------------------------------------------------------------------------------------------
 
  Debt for nature:
      Appropriation, current..........    302  BA                                                J 5          J 5          J 5          J 5          J 5
      Outlays.........................         O                                                 J 3          J 4          J 5          J 5          J 5
 
  Great plains conservation program:
      Outlays.........................    302  O                         4            3            3            3            2            1            1
 
  Forestry incentives program:
      Appropriation, current..........    302  BA                        6           16  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         6           11            8            4            3  ...........  ...........
 
  Water bank program:
      Outlays.........................    302  O                         8            6            6            6            4  ...........  ...........
 
  Colorado river basin salinity control program:
      Outlays.........................    304  O                         1            1            1            1            1            1  ...........
 
  Wetlands reserve program:
      Outlays.........................    302  O                        33           29            2  ...........  ...........  ...........  ...........
 
  Wildlife habitat incentive program:
      Appropriation, permanent........    302  BA                                               B 10         B 10         B 10         B 10         B 10
      Outlays.........................
                                               O
                                                                         5
                                                                                     14
                                                                                                  10
                                                                                                 B 3            7
                                                                                                              B 5            5
                                                                                                                           B 7            3
                                                                                                                                        B 8            2
                                                                                                                                                     B 8
                                                              ------------------------------------------------------------------------------------------
    Total Wildlife habitat incentive
     program..........................         BA
                                               O               ...........
                                                                         5  ...........
                                                                                     14           10
                                                                                                  13           10
                                                                                                               12           10
                                                                                                                            12           10
                                                                                                                                         11           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
 
  Rural clean water program:
      Outlays.........................    304  O               ...........            1            1  ...........  ...........  ...........  ...........
 
  Farmland protection program:
      Appropriation, current..........    302  BA              ...........  ...........           50           50           50           50           50
      Outlays.........................         O               ...........  ...........            2           13           33           46           50
 
                                                                       Trust funds
 
  Miscellaneous contributed funds:
      Outlays.........................    302  O                         1           10            4            4  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Natural
     Resources Conservation Service...         BA
                                               O                       865
                                                                       916          802
                                                                                  1,071          876
                                                                                                 942          876
                                                                                                              892          876
                                                                                                                           873          876
                                                                                                                                        875          876
                                                                                                                                                     878
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Natural
     Resources Conservation Service...         O                         1           10            4            4  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                                    Rural Development
 
                                                                      Federal funds
 
Credit Accounts:
 
  Rural community advancement program:
      Appropriation, current..........    452  BA                      652          723          670          670          670          670          670
      Appropriation, permanent........         BA              ...........           91  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       581          759          683          688          690          696          664
      Limitation on direct loan
       activity.......................                             (1,008)        (943)      (1,200)      (1,200)      (1,200)      (1,200)      (1,200)

[[Page 436]]

 
      Limitation on loan guarantee
       commitments....................                             (1,372)      (1,285)      (1,285)      (1,285)      (1,285)      (1,285)      (1,285)
                                                              ------------------------------------------------------------------------------------------
    Rural community advancement
     program (gross)..................         BA
                                               O                       653
                                                                       581          814
                                                                                    759          670
                                                                                                 683          670
                                                                                                              688          670
                                                                                                                           690          670
                                                                                                                                        696          670
                                                                                                                                                     664
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Rural community advancement
     program (net)....................         BA
                                               O                       652
                                                                       580          814
                                                                                    759          670
                                                                                                 683          670
                                                                                                              688          670
                                                                                                                           690          670
                                                                                                                                        696          670
                                                                                                                                                     664
                                                              ==========================================================================================
 
                                                                  Rural Housing Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    452  BA                       58           61           62           62           62           62           62
      Spending authority from
       offsetting collections.........         BA                      412          415          437          437          437          437          437
      Outlays.........................         O                       470          479          494          493          499          499          499
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       470
                                                                       470          476
                                                                                    479          499
                                                                                                 494          499
                                                                                                              493          499
                                                                                                                           499          499
                                                                                                                                        499          499
                                                                                                                                                     499
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -412         -415         -437         -437         -437         -437         -437
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        58
                                                                        58           61
                                                                                     64           62
                                                                                                  57           62
                                                                                                               56           62
                                                                                                                            62           62
                                                                                                                                         62           62
                                                                                                                                                      62
                                                              ------------------------------------------------------------------------------------------
 
  Salaries and expenses (Farmers Home Administration):
      Outlays.........................    452  O                         2  ...........  ...........  ...........  ...........  ...........  ...........
 
  Rural housing assistance grants:
      Appropriation, current..........    604  BA                       46           41           54           54           54           54           54
      Outlays.........................         O                        48           60           57           54           54           54           54
 
  Rental assistance program:
      Appropriation, current..........    604  BA                      541          583          440          640          640          640          640
      Advance appropriation...........         BA              ...........  ...........  ...........          200  ...........  ...........  ...........
      Outlays.........................         O                       533          561          583          588          603          617          638
                                                              ------------------------------------------------------------------------------------------
    Total Rental assistance program...         BA
                                               O                       541
                                                                       533          583
                                                                                    561          440
                                                                                                 583          840
                                                                                                              588          640
                                                                                                                           603          640
                                                                                                                                        617          640
                                                                                                                                                     638
                                                              ------------------------------------------------------------------------------------------
 
  Mutual and self-help housing grants:
      Appropriation, current..........    604  BA                       26           26           30           30           30           30           30
      Outlays.........................         O                        18           26           27           29           29           29           30
 
  Rural community fire protection grants:
      Appropriation, current..........    452  BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         2  ...........  ...........  ...........  ...........  ...........  ...........
 
Credit Accounts:
 
  Rural housing insurance fund program account:
      Appropriation, current..........    371  BA                      581          558          560          560          560          560          560
      Appropriation, permanent........         BA              ...........          239  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       576          842          588          568          557          561          558
      Limitation on direct loan
       activity.......................                             (1,223)      (1,158)      (1,275)      (1,275)      (1,275)      (1,275)      (1,275)
      Limitation on guarantee
       commitments....................                             (3,040)      (3,075)      (3,300)      (3,300)      (3,300)      (3,300)      (3,300)
                                                              ------------------------------------------------------------------------------------------
    Total Rural housing insurance fund
     program account..................         BA
                                               O                       581
                                                                       576          797
                                                                                    842          560
                                                                                                 588          560
                                                                                                              568          560
                                                                                                                           557          560
                                                                                                                                        561          560
                                                                                                                                                     558
                                                              ------------------------------------------------------------------------------------------
 
  Rural housing insurance fund liquidating account:
      Appropriation, permanent........    371  BA                    1,375          943          125  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA              ...........  ...........          511          507          498          494          481
      Outlays.........................         O                     1,515        1,056          736          541          498          494          490
                                                              ------------------------------------------------------------------------------------------
    Rural housing insurance fund
     liquidating account (gross)......         BA
                                               O                     1,375
                                                                     1,515          943
                                                                                  1,056          636
                                                                                                 736          507
                                                                                                              541          498
                                                                                                                           498          494
                                                                                                                                        494          481
                                                                                                                                                     490
                                                              ------------------------------------------------------------------------------------------

[[Page 437]]

 
      Total, offsetting collections...                              -2,273       -2,215       -2,096       -1,976       -1,860       -1,746       -1,636
                                                              ------------------------------------------------------------------------------------------
    Total Rural housing insurance fund
     liquidating account (net)........         BA
                                               O                      -898
                                                                      -758       -1,272
                                                                                 -1,159       -1,460
                                                                                              -1,360       -1,469
                                                                                                           -1,435       -1,362
                                                                                                                        -1,362       -1,252
                                                                                                                                     -1,252       -1,155
                                                                                                                                                  -1,146
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Rural Housing
     Service..........................         BA
                                               O                       356
                                                                       479          236
                                                                                    394         -314
                                                                                                 -48           77
                                                                                                             -140          -16
                                                                                                                           -57           94
                                                                                                                                         71          191
                                                                                                                                                     196
                                                              ==========================================================================================
 
                                                          Rural Business -- Cooperative Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    452  BA                       26           26           25           25           25           25           25
      Spending authority from
       offsetting collections.........         BA                       11            8            8            8            8            8            8
      Outlays.........................         O                        33           35           35           35           33           33           33
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        37
                                                                        33           34
                                                                                     35           33
                                                                                                  35           33
                                                                                                               35           33
                                                                                                                            33           33
                                                                                                                                         33           33
                                                                                                                                                      33
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -11           -8           -8           -8           -8           -8           -8
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        26
                                                                        22           26
                                                                                     27           25
                                                                                                  27           25
                                                                                                               27           25
                                                                                                                            25           25
                                                                                                                                         25           25
                                                                                                                                                      25
                                                              ------------------------------------------------------------------------------------------
 
  Rural empowerment zones/enterprise community grants:
      Appropriation, current..........    452  BA              ...........           15  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                                               B 15         B 15         B 15         B 15         B 15
      Outlays.........................
                                               O
                                                               ...........
                                                                            ...........
                                                                                                   5
                                                                                                                7
                                                                                                              B 5            2
                                                                                                                          B 12  ...........
                                                                                                                                       B 14            1
                                                                                                                                                    B 14
                                                              ------------------------------------------------------------------------------------------
    Total Rural empowerment zones/
     enterprise community grants......         BA
                                               O               ...........
                                                               ...........           15
                                                                            ...........           15
                                                                                                   5           15
                                                                                                               12           15
                                                                                                                            14           15
                                                                                                                                         14           15
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
 
  Salaries and expenses (Rural Development Administration):
      Outlays.........................    452  O                         1            2  ...........  ...........  ...........  ...........  ...........
 
  Rural cooperative development grants:
      Appropriation, current..........    452  BA                        3            3            9            9            9            9            9
      Outlays.........................         O                         2            3            4            7            8            9            9
 
  Rural economic development grants:
      Spending authority from
       offsetting collections.........    452  BA                        2            3            3            3            3            3            3
      Outlays.........................         O                        11           13            9            7            5            3            3
                                                              ------------------------------------------------------------------------------------------
    Rural economic development grants
     (gross)..........................         BA
                                               O                         2
                                                                        11            3
                                                                                     13            3
                                                                                                   9            3
                                                                                                                7            3
                                                                                                                             5            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1           -1  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -1           -2           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Rural economic development
     grants (net).....................         BA
                                               O               ...........
                                                                        10  ...........
                                                                                     11  ...........
                                                                                                   6  ...........
                                                                                                                4  ...........
                                                                                                                             2  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Alternative agricultural research and commercialization corporation revolving fund:
      Appropriation, current..........    352  BA                        7            4           10           10           10           10           10
      Outlays.........................         O                         8            6            9           10           10           10           10
 
  National sheep industry improvement center revolving fund:
      Outlays.........................    452  O               ...........  ...........            1  ...........  ...........  ...........  ...........
 
Credit Accounts:
 
  Rural development loan fund program account:
      Appropriation, current..........    452  BA                       20           20           26           26           26           26           26
      Appropriation, permanent........         BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA              ...........  ...........           10           10           10           10           10
      Outlays.........................         O                        24           28           24           27           28           30           31
      Limitation on direct loan
       activity.......................                                (35)         (33)        (102)        (102)        (102)        (102)        (102)
                                                              ------------------------------------------------------------------------------------------
    Rural development loan fund
     program account (gross)..........         BA
                                               O                        20
                                                                        24           21
                                                                                     28           36
                                                                                                  24           36
                                                                                                               27           36
                                                                                                                            28           36
                                                                                                                                         30           36
                                                                                                                                                      31
                                                              ------------------------------------------------------------------------------------------

[[Page 438]]

 
      Total, offsetting collections...                         ...........  ...........          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total Rural development loan fund
     program account (net)............         BA
                                               O                        20
                                                                        24           21
                                                                                     28           26
                                                                                                  14           26
                                                                                                               17           26
                                                                                                                            18           26
                                                                                                                                         20           26
                                                                                                                                                      21
                                                              ------------------------------------------------------------------------------------------
 
  Rural development loan fund liquidating account:
      Spending authority from
       offsetting collections.........    452  BA              ...........  ...........  ...........  ...........            1            1            1
      Outlays.........................         O                         1            1            1  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Rural development loan fund
     liquidating account (gross)......         BA
                                               O               ...........
                                                                         1  ...........
                                                                                      1  ...........
                                                                                                   1  ...........
                                                                                                      ...........            1
                                                                                                                   ...........            1
                                                                                                                                ...........            1
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -5           -5           -4           -4           -4           -4           -3
                                                              ------------------------------------------------------------------------------------------
    Total Rural development loan fund
     liquidating account (net)........         BA
                                               O                        -5
                                                                        -4           -5
                                                                                     -4           -4
                                                                                                  -3           -4
                                                                                                               -4           -3
                                                                                                                            -4           -3
                                                                                                                                         -4           -2
                                                                                                                                                      -3
                                                              ------------------------------------------------------------------------------------------
 
  Rural economic development loans program account:
      Appropriation, current..........    452  BA                        6            4            3            3            3            3            3
      Outlays.........................         O                         4            6            4            3            3            3            3
      Limitation on direct loan
       activity.......................                                (25)         (15)         (15)         (15)         (15)         (15)         (15)
 
  Rural economic development loans liquidating account:
      Outlays.........................    271  O                        -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Rural economic development loans
     liquidating account (gross)......         O                        -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Rural economic development
     loans liquidating account (net)..         BA
                                               O                        -1
                                                                        -2           -1
                                                                                     -2           -1
                                                                                                  -2           -1
                                                                                                               -2           -1
                                                                                                                            -2           -1
                                                                                                                                         -2           -1
                                                                                                                                                      -2
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Rural Business
     -- Cooperative Service...........         BA
                                               O                        56
                                                                        65           67
                                                                                     77           83
                                                                                                  65           83
                                                                                                               74           84
                                                                                                                            74           84
                                                                                                                                         75           85
                                                                                                                                                      78
                                                              ==========================================================================================
 
                                                                 Rural Utilities Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    452  BA                       33           33           34           34           34           34           34
      Spending authority from
       offsetting collections.........         BA                       34           33           34           34           34           34           34
      Outlays.........................         O                        64           66           68           78           82           80           80
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        67
                                                                        64           66
                                                                                     66           68
                                                                                                  68           68
                                                                                                               78           68
                                                                                                                            82           68
                                                                                                                                         80           68
                                                                                                                                                      80
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -34          -33          -34          -34          -34          -34          -34
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        33
                                                                        30           33
                                                                                     33           34
                                                                                                  34           34
                                                                                                               44           34
                                                                                                                            48           34
                                                                                                                                         46           34
                                                                                                                                                      46
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Rural communication development fund liquidating account:
      Appropriation, permanent........    452  BA                        2            2            2            2            2            2            2
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         3            3            3            3            3            3            3
                                                              ------------------------------------------------------------------------------------------
    Rural communication development
     fund liquidating account (gross).         BA
                                               O                         3
                                                                         3            3
                                                                                      3            3
                                                                                                   3            3
                                                                                                                3            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Rural communication
     development fund liquidating
     account (net)....................         BA
                                               O                         2
                                                                         2            2
                                                                                      2            2
                                                                                                   2            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Rural electrification and telecommunications loans program account:
      Appropriation, current..........    271  BA                       66           73           44           44           44           44           44
      Appropriation, permanent........         BA              ...........           92  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        92          183           82           77           63           53           49

[[Page 439]]

 
      Limitation on direct loan
       activity.......................
 
                                                                   (1,420)
                                                                                (1,562)
                                                                                             (1,070)
                                                                                             J (400)      (1,070)
                                                                                                          J (400)      (1,070)
                                                                                                                       J (400)      (1,070)
                                                                                                                                    J (400)      (1,070)
                                                                                                                                                 J (400)
                                                              ------------------------------------------------------------------------------------------
    Total Rural electrification and
     telecommunications loans program
     account..........................         BA
                                               O                        66
                                                                        92          165
                                                                                    183           44
                                                                                                  82           44
                                                                                                               77           44
                                                                                                                            63           44
                                                                                                                                         53           44
                                                                                                                                                      49
                                                              ------------------------------------------------------------------------------------------
 
  Rural electrification and telecommunications liquidating account:
      Appropriation, current..........    271  BA                       -6           -4           -3           -3           -3           -3           -3
      Appropriation, permanent........         BA                       28           26           25           24           23           22           20
      Authority to borrow, permanent..         BA                      956  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                    1,548        2,230        1,289        1,153        1,116        1,095        1,325
      Outlays.........................         O                     3,195        2,227        1,289        1,153        1,116        1,095        1,325
                                                              ------------------------------------------------------------------------------------------
    Rural electrification and
     telecommunications liquidating
     account (gross)..................         BA
                                               O                     2,526
                                                                     3,195        2,252
                                                                                  2,227        1,311
                                                                                               1,289        1,174
                                                                                                            1,153        1,136
                                                                                                                         1,116        1,114
                                                                                                                                      1,095        1,342
                                                                                                                                                   1,325
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -2,953       -3,515       -4,411       -3,138       -2,982       -2,832       -2,691
                                                              ------------------------------------------------------------------------------------------
    Total Rural electrification and
     telecommunications liquidating
     account (net)....................         BA
                                               O                      -427
                                                                       242       -1,263
                                                                                 -1,288       -3,100
                                                                                              -3,122       -1,964
                                                                                                           -1,985       -1,846
                                                                                                                        -1,866       -1,718
                                                                                                                                     -1,737       -1,349
                                                                                                                                                  -1,366
                                                              ------------------------------------------------------------------------------------------
 
  Rural telephone bank program account:
      Appropriation, current..........    452  BA                        7            7            6            6            6            6            6
      Outlays.........................         O                         3            5            4            5            7            5            7
      Limitation on direct loan
       activity.......................                               (175)        (158)        (175)        (175)        (175)        (175)        (175)
 
  Rural telephone bank liquidating account:
      Appropriation, current..........    452  BA              ...........  ...........           -6           -6           -6           -6           -6
      Appropriation, permanent........         BA                      -28          -26          -25          -25          -25          -25          -25
      Spending authority from
       offsetting collections.........         BA                      161          216          234          247          251          255          264
      Outlays.........................         O                        34           42           42           40  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Rural telephone bank liquidating
     account (gross)..................         BA
                                               O                       133
                                                                        34          190
                                                                                     42          203
                                                                                                  42          216
                                                                                                               40          220
                                                                                                                   ...........          224
                                                                                                                                ...........          233
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -230         -241         -246         -252         -256         -260         -269
                                                              ------------------------------------------------------------------------------------------
    Total Rural telephone bank
     liquidating account (net)........         BA
                                               O                       -97
                                                                      -196          -51
                                                                                   -199          -43
                                                                                                -204          -36
                                                                                                             -212          -36
                                                                                                                          -256          -36
                                                                                                                                       -260          -36
                                                                                                                                                    -269
                                                              ------------------------------------------------------------------------------------------
 
  Distance learning and telemedicine program:
      Appropriation, current..........    452  BA                       13           13           21           21           21           21           21
      Outlays.........................         O                         8           15           20           24           21           21           21
      Limitation on direct loan
       activity.......................                                 (5)        (150)        (200)        (200)        (200)        (200)        (200)
 
  Rural development insurance fund liquidating account:
      Appropriation, permanent........    452  BA              ...........          432          210        1,304        1,543          155          579
      Spending authority from
       offsetting collections.........         BA                      548          456          377          177          246          143          102
      Outlays.........................         O                       629          638          586          553          390          154          108
                                                              ------------------------------------------------------------------------------------------
    Rural development insurance fund
     liquidating account (gross)......         BA
                                               O                       548
                                                                       629          888
                                                                                    638          587
                                                                                                 586        1,481
                                                                                                              553        1,789
                                                                                                                           390          298
                                                                                                                                        154          681
                                                                                                                                                     108
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -598         -531         -482         -442         -406         -373         -343
                                                              ------------------------------------------------------------------------------------------
    Total Rural development insurance
     fund liquidating account (net)...         BA
                                               O                       -50
                                                                        31          357
                                                                                    107          105
                                                                                                 104        1,039
                                                                                                              111        1,383
                                                                                                                           -16          -75
                                                                                                                                       -219          338
                                                                                                                                                    -235
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Rural
     Utilities Service................         BA
                                               O                      -453
                                                                       212         -737
                                                                                 -1,142       -2,931
                                                                                              -3,080         -854
                                                                                                           -1,934         -392
                                                                                                                        -1,997       -1,722
                                                                                                                                     -2,089         -940
                                                                                                                                                  -1,745
                                                              ==========================================================================================
 
                                                              Foreign Agricultural Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Foreign agricultural service and general sales manager:
      Appropriation, current..........    352
                                               BA
                                                                       144
                                                                                    136
                                                                                                 138
                                                                                               J -28          138
                                                                                                            J -28          138
                                                                                                                         J -28          138
                                                                                                                                      J -28          138
                                                                                                                                                   J -28
      Spending authority from
       offsetting collections.........         BA                       63           64           64           64           64           64           64
      Outlays.........................
                                               O
                                                                       220
                                                                                    201
                                                                                                 198
                                                                                               J -28          202
                                                                                                            J -28          202
                                                                                                                         J -28          202
                                                                                                                                      J -28          202
                                                                                                                                                   J -28
                                                              ------------------------------------------------------------------------------------------
    Foreign agricultural service and
     general sales manager (gross)....         BA
                                               O                       207
                                                                       220          200
                                                                                    201          174
                                                                                                 170          174
                                                                                                              174          174
                                                                                                                           174          174
                                                                                                                                        174          174
                                                                                                                                                     174
                                                              ------------------------------------------------------------------------------------------

[[Page 440]]

 
      Total, offsetting collections...                                 -63          -64          -64          -64          -64          -64          -64
                                                              ------------------------------------------------------------------------------------------
    Total Foreign agricultural service
     and general sales manager (net)..         BA
                                               O                       144
                                                                       157          136
                                                                                    137          110
                                                                                                 106          110
                                                                                                              110          110
                                                                                                                           110          110
                                                                                                                                        110          110
                                                                                                                                                     110
                                                              ------------------------------------------------------------------------------------------
 
  Scientific activities overseas (foreign currency program):
      Outlays.........................    352  O                         1            1            1            1            1            1            1
 
  Public law 480 title I ocean freight differential grants:
      Appropriation, current..........    351  BA                       18           16           12           12           12           12           12
      Outlays.........................         O                        16          117           13           12           12           12           12
 
  P.L. 480 Grants -- Titles II and III:
      Appropriation, current..........    151  BA                      867          862          787          787          787          787          787
      Outlays.........................         O                       778          815          823          799          762          790          787
 
Credit Accounts:
 
  P.L. 480 program account:
      Appropriation, current..........    351  BA                      178          178          116          116          116          116          116
      Outlays.........................         O                       159          817          141          120          116          116          116
      Limitation on direct loan
       activity.......................                               (227)        (203)        (138)        (138)        (138)        (138)        (138)
 
  Expenses, Public Law 480, foreign assistance programs, Agriculture liquidating account:
      Spending authority from
       offsetting collections.........    151  BA                      523           12           14  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Expenses, Public Law 480, foreign
     assistance programs, Agriculture
     liquidating account (gross)......         BA                      523           12           14  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -523         -485         -487         -462         -465         -460         -452
                                                              ------------------------------------------------------------------------------------------
    Total Total Expenses, Public Law
     480, foreign assistance programs,
     Agriculture liquidating account
     (net)............................         BA
                                               O               ...........
                                                                      -523         -473
                                                                                   -485         -473
                                                                                                -487         -462
                                                                                                             -462         -465
                                                                                                                          -465         -460
                                                                                                                                       -460         -452
                                                                                                                                                    -452
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Miscellaneous contributed funds:
      Appropriation, permanent........    352  BA                        2            4            4            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Foreign
     Agricultural Service.............         BA
                                               O                     1,207
                                                                       588          719
                                                                                  1,402          552
                                                                                                 597          563
                                                                                                              580          560
                                                                                                                           536          565
                                                                                                                                        569          573
                                                                                                                                                     574
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Foreign
     Agricultural Service.............         BA
                                               O                         2
                                                                         1            4
                                                                                      1            4
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ==========================================================================================
 
                                                               Food and Nutrition Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Food program administration:
      Appropriation, current..........    605  BA                      107          111          120          120          120          120          120
      Spending authority from
       offsetting collections.........         BA                        2            1            1            1            1            1            1
      Outlays.........................         O                       104          108          124          121          121          121          121
                                                              ------------------------------------------------------------------------------------------
    Food program administration
     (gross)..........................         BA
                                               O                       109
                                                                       104          112
                                                                                    108          121
                                                                                                 124          121
                                                                                                              121          121
                                                                                                                           121          121
                                                                                                                                        121          121
                                                                                                                                                     121
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Food program administration
     (net)............................         BA
                                               O                       107
                                                                       102          111
                                                                                    107          120
                                                                                                 123          120
                                                                                                              120          120
                                                                                                                           120          120
                                                                                                                                        120          120
                                                                                                                                                     120
                                                              ------------------------------------------------------------------------------------------
 
  Food stamp program:
      Appropriation, current..........    605
                                               BA
                                                                    24,907
                                                                                 22,586
                                                                                              22,477
                                                                                                B 10       18,528
                                                                                                             B 10       23,966
                                                                                                                          B 10       24,494
                                                                                                                                       B 15       25,300
                                                                                                                                                    B 15
      Advance appropriation...........         BA              ...........  ...........  ...........        4,800  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      170          336          346          346          346          346           95
      Outlays.........................
                                               O
                                                                    20,311
                                                                                 21,540
                                                                                              21,843
                                                                                                B 10       22,320
                                                                                                             B 10       22,967
                                                                                                                          B 10       23,492
                                                                                                                                       B 15       24,205
                                                                                                                                                    B 15
                                                              ------------------------------------------------------------------------------------------
    Food stamp program (gross)........         BA
                                               O                    25,077
                                                                    20,311       22,922
                                                                                 21,540       22,833
                                                                                              21,853       23,684
                                                                                                           22,330       24,322
                                                                                                                        22,977       24,855
                                                                                                                                     23,507       25,410
                                                                                                                                                  24,220
                                                              ------------------------------------------------------------------------------------------

[[Page 441]]

 
      Total, offsetting collections...                                -170         -336         -346         -346         -346         -346          -95
                                                              ------------------------------------------------------------------------------------------
    Total Food stamp program (net)....         BA
                                               O                    24,907
                                                                    20,141       22,586
                                                                                 21,204       22,487
                                                                                              21,507       23,338
                                                                                                           21,984       23,976
                                                                                                                        22,631       24,509
                                                                                                                                     23,161       25,315
                                                                                                                                                  24,125
                                                              ------------------------------------------------------------------------------------------
 
  Child nutrition programs:
      Appropriation, current..........    605
                                               BA
                                                                     2,850
                                                                                  4,129
                                                                                               4,636
                                                                                               B -57        5,105
                                                                                                            B -66        5,652
                                                                                                                         B -52        6,115
                                                                                                                                      B -66        6,595
                                                                                                                                                   B -75
      Appropriation, permanent........         BA                    5,157        5,055        4,932        4,932        4,932        4,932        4,932
      Outlays.........................
                                               O
                                                                     8,564
                                                                                  9,074
                                                                                               9,576
                                                                                               B -57        9,978
                                                                                                            B -66       10,508
                                                                                                                         B -52       10,981
                                                                                                                                      B -66       11,459
                                                                                                                                                   B -75
                                                              ------------------------------------------------------------------------------------------
    Total Child nutrition programs....         BA
                                               O                     8,007
                                                                     8,564        9,184
                                                                                  9,074        9,511
                                                                                               9,519        9,971
                                                                                                            9,912       10,532
                                                                                                                        10,456       10,981
                                                                                                                                     10,915       11,452
                                                                                                                                                  11,384
                                                              ------------------------------------------------------------------------------------------
 
  Special supplemental nutrition program for women, infants, and children (WIC):
      Appropriation, current..........    605  BA                    3,924        3,924        4,105        4,105        4,105        4,105        4,105
      Outlays.........................         O                     3,902        3,951        4,097        4,105        4,105        4,105        4,105
 
  Commodity assistance program:
      Appropriation, current..........    605  BA                      141          131          155          155          155          155          155
      Outlays.........................         O                       123          142          151          155          155          155          155
 
  Food donations programs:
      Appropriation, current..........    605  BA                      141          141          151          151          151          151          151
      Outlays.........................         O                       141          142          148          151          151          151          151
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Food and
     Nutrition Service................         BA
                                               O                    37,227
                                                                    32,973       36,077
                                                                                 34,620       36,529
                                                                                              35,545       37,840
                                                                                                           36,427       39,039
                                                                                                                        37,618       40,021
                                                                                                                                     38,607       41,298
                                                                                                                                                  40,040
                                                              ==========================================================================================
 
                                                                     Forest Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  National forest system:
      Appropriation, current..........    302
                                               BA
                                                                     1,307
                                                                                  1,299
                                                                                               1,357
                                                                                               J -20        1,357
                                                                                                            J -20        1,357
                                                                                                                         J -20        1,357
                                                                                                                                      J -20        1,357
                                                                                                                                                   J -20
      Appropriation, permanent........         BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA              ...........  ...........  ...........           15  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        63
                                                                                     61
                                                                                                  63
                                                                                                J 20           63
                                                                                                             J 20           63
                                                                                                                          J 20           63
                                                                                                                                       J 20           63
                                                                                                                                                    J 20
      Outlays.........................
                                               O
                                                                     1,530
                                                                                  1,365
                                                                                               1,348
                                                                                                            1,433
                                                                                                                         1,422
                                                                                                                                      1,420
                                                                                                                                                   1,420
 
                                                              ------------------------------------------------------------------------------------------
    National forest system (gross)....         BA
                                               O                     1,370
                                                                     1,530        1,361
                                                                                  1,365        1,420
                                                                                               1,348        1,435
                                                                                                            1,433        1,420
                                                                                                                         1,422        1,420
                                                                                                                                      1,420        1,420
                                                                                                                                                   1,420
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                       -63
                                                                                    -61
                                                                                                 -63
                                                                                               J -20          -63
                                                                                                            J -20          -63
                                                                                                                         J -20          -63
                                                                                                                                      J -20          -63
                                                                                                                                                   J -20
                                                              ------------------------------------------------------------------------------------------
    Total National forest system (net)         BA
                                               O                     1,307
                                                                     1,467        1,300
                                                                                  1,304        1,337
                                                                                               1,265        1,352
                                                                                                            1,350        1,337
                                                                                                                         1,339        1,337
                                                                                                                                      1,337        1,337
                                                                                                                                                   1,337
                                                              ------------------------------------------------------------------------------------------
 
  Public asset protection and management:
      Appropriation, current..........    302  BA                      166          297          295          295          295          295          295
      Spending authority from
       offsetting collections.........         BA                        4            4            4            4            4            4            4
      Outlays.........................         O                       196          310          286          299          299          299          299
                                                              ------------------------------------------------------------------------------------------
    Public asset protection and
     management (gross)...............         BA
                                               O                       170
                                                                       196          301
                                                                                    310          299
                                                                                                 286          299
                                                                                                              299          299
                                                                                                                           299          299
                                                                                                                                        299          299
                                                                                                                                                     299
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Public asset protection and
     management (net).................         BA
                                               O                       166
                                                                       192          297
                                                                                    306          295
                                                                                                 282          295
                                                                                                              295          295
                                                                                                                           295          295
                                                                                                                                        295          295
                                                                                                                                                     295
                                                              ------------------------------------------------------------------------------------------
 
  Forest and rangeland research:
      Appropriation, current..........    302  BA                      188          199          235          235          235          235          235
      Spending authority from
       offsetting collections.........         BA                       12           16           17           17           17           17           17
      Outlays.........................         O                       199          212          243          252          252          252          252
                                                              ------------------------------------------------------------------------------------------
    Forest and rangeland research
     (gross)..........................         BA
                                               O                       200
                                                                       199          215
                                                                                    212          252
                                                                                                 243          252
                                                                                                              252          252
                                                                                                                           252          252
                                                                                                                                        252          252
                                                                                                                                                     252
                                                              ------------------------------------------------------------------------------------------

[[Page 442]]

 
      Total, offsetting collections...                                 -12          -16          -17          -17          -17          -17          -17
                                                              ------------------------------------------------------------------------------------------
    Total Forest and rangeland
     research (net)...................         BA
                                               O                       188
                                                                       187          199
                                                                                    196          235
                                                                                                 226          235
                                                                                                              235          235
                                                                                                                           235          235
                                                                                                                                        235          235
                                                                                                                                                     235
                                                              ------------------------------------------------------------------------------------------
 
  State and private forestry:
      Appropriation, current..........    302  BA                      209          171          252          252          252          252          252
      Spending authority from
       offsetting collections.........         BA                        6            5            7            7            7            7            7
      Outlays.........................         O                       161          185          242          260          259          259          259
                                                              ------------------------------------------------------------------------------------------
    State and private forestry (gross)         BA
                                               O                       215
                                                                       161          176
                                                                                    185          259
                                                                                                 242          259
                                                                                                              260          259
                                                                                                                           259          259
                                                                                                                                        259          259
                                                                                                                                                     259
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -5           -7           -7           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total State and private forestry
     (net)............................         BA
                                               O                       209
                                                                       155          171
                                                                                    180          252
                                                                                                 235          252
                                                                                                              253          252
                                                                                                                           252          252
                                                                                                                                        252          252
                                                                                                                                                     252
                                                              ------------------------------------------------------------------------------------------
 
  Management of national forest lands for subsistence uses:
      Appropriation, current..........    302  BA              ...........            3  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........  ...........            3  ...........  ...........  ...........  ...........
 
  Wildland fire management:
      Appropriation, current..........    302  BA                      587          561          561          561          561          561          561
      Spending authority from
       offsetting collections.........         BA                       27           26           26           26           26           26           26
      Outlays.........................         O                       603          611          582          587          587          587          587
                                                              ------------------------------------------------------------------------------------------
    Wildland fire management (gross)..         BA
                                               O                       614
                                                                       603          587
                                                                                    611          587
                                                                                                 582          587
                                                                                                              587          587
                                                                                                                           587          587
                                                                                                                                        587          587
                                                                                                                                                     587
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -27          -26          -26          -26          -26          -26          -26
                                                              ------------------------------------------------------------------------------------------
    Total Wildland fire management
     (net)............................         BA
                                               O                       587
                                                                       576          561
                                                                                    585          561
                                                                                                 556          561
                                                                                                              561          561
                                                                                                                           561          561
                                                                                                                                        561          561
                                                                                                                                                     561
                                                              ------------------------------------------------------------------------------------------
 
  Payments to States, northern spotted owl guarantee, Forest Service:
      Appropriation, permanent........    806
                                               BA
                                                                       130
                                                                                    125
                                                                                                 120
                                                                                                B 27          115
                                                                                                             B 41          109
                                                                                                                          B 55          104
                                                                                                                                       B 64          104
                                                                                                                                                    B 72
      Outlays.........................
                                               O
                                                                       130
                                                                                    125
                                                                                                 120
                                                                                                B 27          115
                                                                                                             B 41          109
                                                                                                                          B 55          104
                                                                                                                                       B 64          104
                                                                                                                                                    B 72
                                                              ------------------------------------------------------------------------------------------
    Total Payments to States, northern
     spotted owl guarantee, Forest
     Service..........................         BA
                                               O                       130
                                                                       130          125
                                                                                    125          147
                                                                                                 147          156
                                                                                                              156          164
                                                                                                                           164          168
                                                                                                                                        168          176
                                                                                                                                                     176
                                                              ------------------------------------------------------------------------------------------
 
  Southeast Alaska economic disaster fund:
      Outlays.........................    451  O                        20           20           13  ...........  ...........  ...........  ...........
 
  Range betterment fund:
      Appropriation, current..........    302  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         4            3            4            3            3            3            3
 
  Land acquisition accounts
    (Conservation and land
     management):
      (Appropriation, current)........    302  BA                        1            1            1            1            1            1            1
      (Outlays).......................         O                         1           10           15            1            1            1            1
    (Recreational resources):
      (Appropriation, current)........    303  BA                      222          118          118          118          118          118          118
      (Outlays).......................         O                       103          134          127          118          118          118          118
                                                              ------------------------------------------------------------------------------------------
    Total Land acquisition accounts...         BA
                                               O                       223
                                                                       104          119
                                                                                    144          119
                                                                                                 142          119
                                                                                                              119          119
                                                                                                                           119          119
                                                                                                                                        119          119
                                                                                                                                                     119
                                                              ------------------------------------------------------------------------------------------
 
  Forest Service permanent appropriations
    (Conservation and land
     management):
      (Appropriation, current)........    302  BA                                              J -57        J -57        J -57        J -57        J -57
      (Appropriation, permanent)......
                                               BA
                                                                       258
                                                                                    221
                                                                                                 241
                                                                                               B -17          188
                                                                                                            B -17          186
                                                                                                                         B -17          182
                                                                                                                                       B 10          183
                                                                                                                                                    B 20
      (Outlays).......................
 
                                               O
 
                                                                       234
 
                                                                                    213
 
                                                                                                 232
                                                                                               B -17
                                                                                               J -57          188
                                                                                                            B -17
                                                                                                            J -57          186
                                                                                                                         B -17
                                                                                                                         J -57          182
                                                                                                                                       B 10
                                                                                                                                      J -57          183
                                                                                                                                                    B 10
                                                                                                                                                   J -57
                                                              ------------------------------------------------------------------------------------------
    Total (Conservation and land
     management)......................         BA
                                               O                       258
                                                                       234          221
                                                                                    213          167
                                                                                                 158          114
                                                                                                              114          112
                                                                                                                           112          135
                                                                                                                                        135          146
                                                                                                                                                     136
                                                              ------------------------------------------------------------------------------------------
    (Recreational resources):
      (Appropriation, permanent)......    303  BA              ...........           27            5  ...........  ...........  ...........  ...........

[[Page 443]]

 
      (Outlays).......................         O               ...........           28            6            1            1            1            1
    (General purpose fiscal
     assistance):
      (Appropriation, permanent)......    806  BA                      100          126          119          132          127          125          124
      (Outlays).......................         O                       100          126          119          131          126          124          123
                                                              ------------------------------------------------------------------------------------------
    Total Forest Service permanent
     appropriations...................         BA
                                               O                       358
                                                                       334          374
                                                                                    367          291
                                                                                                 283          246
                                                                                                              246          239
                                                                                                                           239          260
                                                                                                                                        260          270
                                                                                                                                                     260
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    302  BA                      146          143          134          134          134          134          134
      Outlays.........................         O                       171          143          134          134          134          134          134
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       146
                                                                       171          143
                                                                                    143          134
                                                                                                 134          134
                                                                                                              134          134
                                                                                                                           134          134
                                                                                                                                        134          134
                                                                                                                                                     134
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -146         -143         -134         -134         -134         -134         -134
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        25  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Forest service trust funds:
      Appropriation, current..........    302  BA                                              J -34        J -34        J -34        J -34        J -34
      Appropriation, permanent........         BA                      198          213          210          250          250          250          250
      Outlays.........................
                                               O
                                                                       208
                                                                                    210
                                                                                                 208
                                                                                               J -34          234
                                                                                                            J -34          234
                                                                                                                         J -34          250
                                                                                                                                      J -34          250
                                                                                                                                                   J -34
                                                              ------------------------------------------------------------------------------------------
    Total Forest service trust funds..         BA
                                               O                       198
                                                                       208          213
                                                                                    210          176
                                                                                                 174          216
                                                                                                              200          216
                                                                                                                           200          216
                                                                                                                                        216          216
                                                                                                                                                     216
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Forest Service         BA
                                               O                     3,171
                                                                     3,194        3,152
                                                                                  3,230        3,240
                                                                                               3,156        3,219
                                                                                                            3,218        3,205
                                                                                                                         3,207        3,230
                                                                                                                                      3,230        3,248
                                                                                                                                                   3,238
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Forest Service..         BA
                                               O                       198
                                                                       208          213
                                                                                    210          176
                                                                                                 174          216
                                                                                                              200          216
                                                                                                                           200          216
                                                                                                                                        216          216
                                                                                                                                                     216
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   58,935       68,283       55,557       57,507       57,239       57,151       59,573
                                               O                    54,576       64,143       55,672       55,438       55,165       55,090       57,107
  Deductions for offsetting receipts:
    Intrafund transactions............    352  BA/O                     -5           -6           -6           -7           -7           -7           -7
    Proprietary receipts from the
     public...........................    271
                                          302
                                          303
 
                                          351
                                          371
                                          452  BA/O
                                               BA/O
                                               BA/O
 
                                               BA/O
                                               BA/O
                                               BA/O                     -1
                                                                      -461
                                                                       -25
 
                                                                      -172
                                                               ...........
                                                                        -1         -171
                                                                                   -456
                                                                                    -27
 
                                                                            ...........
                                                                                    -34
                                                                                    -60  ...........
                                                                                                -461
                                                                                                 -29
 
                                                                                         ...........
                                                                                         ...........
                                                                                         ...........  ...........
                                                                                                             -438
                                                                                                              -30
 
                                                                                                      ...........
                                                                                                      ...........
                                                                                                      ...........  ...........
                                                                                                                          -422
                                                                                                                            -3
                                                                                                                         B -24
                                                                                                                   ...........
                                                                                                                   ...........
                                                                                                                   ...........  ...........
                                                                                                                                       -405
                                                                                                                                         -3
                                                                                                                                      B -34
                                                                                                                                ...........
                                                                                                                                ...........
                                                                                                                                ...........  ...........
                                                                                                                                                    -403
                                                                                                                                                      -3
                                                                                                                                                   B -44
                                                                                                                                             ...........
                                                                                                                                             ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    58,270
                                                                    53,911       67,529
                                                                                 63,389       55,061
                                                                                              55,176       57,032
                                                                                                           54,963       56,783
                                                                                                                        54,709       56,702
                                                                                                                                     54,641       59,116
                                                                                                                                                  56,650
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                      339          355          318          355          355          355          355
                                               O                       345          356          317          343          339          355          355
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    302
                                          352  BA/O
                                               BA/O                   -168
                                                                      -141         -185
                                                                                   -148         -178
                                                                                                -148         -170
                                                                                                             -148         -166
                                                                                                                          -148         -163
                                                                                                                                       -148         -162
                                                                                                                                                    -148
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                        30
                                                                        36           22
                                                                                     23           -8
                                                                                                  -9           37
                                                                                                               25           41
                                                                                                                            25           44
                                                                                                                                         44           45
                                                                                                                                                      45
                                                              ------------------------------------------------------------------------------------------

[[Page 444]]

 
    Total Department of Agriculture...         BA
                                               O                    58,300
                                                                    53,947       67,551
                                                                                 63,412       55,053
                                                                                              55,167       57,069
                                                                                                           54,988       56,824
                                                                                                                        54,734       56,746
                                                                                                                                     54,685       59,161
                                                                                                                                                  56,695
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                 DEPARTMENT OF COMMERCE
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                 General Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       29           35           34           34           34           34           34
      Spending authority from
       offsetting collections.........         BA                       44           47           47           47           47           47           47
      Outlays.........................         O                        75           82           81           81           81           81           81
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        73
                                                                        75           82
                                                                                     82           81
                                                                                                  81           81
                                                                                                               81           81
                                                                                                                            81           81
                                                                                                                                         81           81
                                                                                                                                                      81
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -42          -47          -47          -47          -47          -47          -47
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        29
                                                                        33           35
                                                                                     35           34
                                                                                                  34           34
                                                                                                               34           34
                                                                                                                            34           34
                                                                                                                                         34           34
                                                                                                                                                      34
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    376  BA                       20           21           23           23           23           23           23
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        21           22           24           24           24           24           24
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        21
                                                                        21           22
                                                                                     22           24
                                                                                                  24           24
                                                                                                               24           24
                                                                                                                            24           24
                                                                                                                                         24           24
                                                                                                                                                      24
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        20
                                                                        20           21
                                                                                     21           23
                                                                                                  23           23
                                                                                                               23           23
                                                                                                                            23           23
                                                                                                                                         23           23
                                                                                                                                                      23
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    376  BA                       83           91          125          125          125          125          125
      Outlays.........................         O                        78           91          125          125          125          125          125
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                        83
                                                                        78           91
                                                                                     91          125
                                                                                                 125          125
                                                                                                              125          125
                                                                                                                           125          125
                                                                                                                                        125          125
                                                                                                                                                     125
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -6  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -77          -91         -125         -125         -125         -125         -125
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                         1  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Franchise fund:
      Spending authority from
       offsetting collections.........    376  BA                       15           17           17           17           17           17           17
      Outlays.........................         O                        15           17           17           17           17           17           17
                                                              ------------------------------------------------------------------------------------------
    Franchise fund (gross)............         BA
                                               O                        15
                                                                        15           17
                                                                                     17           17
                                                                                                  17           17
                                                                                                               17           17
                                                                                                                            17           17
                                                                                                                                         17           17
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -14          -17          -17          -17          -17          -17          -17
                                                              ------------------------------------------------------------------------------------------
    Total Franchise fund (net)........         BA
                                               O               ...........
                                                                         1  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Gifts and bequests:
      Appropriation, permanent........    376  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds General
     Administration...................         BA
                                               O                        49
                                                                        55           56
                                                                                     56           57
                                                                                                  57           57
                                                                                                               57           57
                                                                                                                            57           57
                                                                                                                                         57           57
                                                                                                                                                      57
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds General
     Administration...................         BA
                                               O                         1
                                                                         1            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ==========================================================================================
 

[[Page 445]]

 
                                                           Economic Development Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    452  BA                       24           26           29           29           29           29           29
      Spending authority from
       offsetting collections.........         BA                        2            1            1            1            1            1            1
      Outlays.........................         O                        25           29           30           30           30           30           30
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        26
                                                                        25           27
                                                                                     29           30
                                                                                                  30           30
                                                                                                               30           30
                                                                                                                            30           30
                                                                                                                                         30           30
                                                                                                                                                      30
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        24
                                                                        23           26
                                                                                     28           29
                                                                                                  29           29
                                                                                                               29           29
                                                                                                                            29           29
                                                                                                                                         29           29
                                                                                                                                                      29
                                                              ------------------------------------------------------------------------------------------
 
  Economic development assistance programs:
      Appropriation, current..........    452  BA                      340          387          364          364          364          364          364
      Reappropriation.................         BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       12            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       376          412          410          395          373          364          364
                                                              ------------------------------------------------------------------------------------------
    Economic development assistance
     programs (gross).................         BA
                                               O                       354
                                                                       376          388
                                                                                    412          364
                                                                                                 410          364
                                                                                                              395          364
                                                                                                                           373          364
                                                                                                                                        364          364
                                                                                                                                                     364
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -12           -1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Economic development
     assistance programs (net)........         BA
                                               O                       342
                                                                       364          387
                                                                                    411          364
                                                                                                 410          364
                                                                                                              395          364
                                                                                                                           373          364
                                                                                                                                        364          364
                                                                                                                                                     364
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Economic development revolving fund liquidating account:
      Appropriation, current..........    452  BA                       -4  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        8            5            5            5            5            5            5
      Outlays.........................         O                         6            4            4            4            4            4            4
                                                              ------------------------------------------------------------------------------------------
    Economic development revolving
     fund liquidating account (gross).         BA
                                               O                         4
                                                                         6            5
                                                                                      4            5
                                                                                                   4            5
                                                                                                                4            5
                                                                                                                             4            5
                                                                                                                                          4            5
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -8           -5           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Economic development
     revolving fund liquidating
     account (net)....................         BA
                                               O                        -4
                                                                        -2  ...........
                                                                                     -1  ...........
                                                                                                  -1  ...........
                                                                                                               -1  ...........
                                                                                                                            -1  ...........
                                                                                                                                         -1  ...........
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Economic
     Development Administration.......         BA
                                               O                       362
                                                                       385          413
                                                                                    438          393
                                                                                                 438          393
                                                                                                              423          393
                                                                                                                           401          393
                                                                                                                                        392          393
                                                                                                                                                     392
                                                              ==========================================================================================
 
                                                                  Bureau of the Census
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                      137          146          157          157          157          157          157
      Appropriation, permanent........         BA                       10           10           10           10           10  ...........  ...........
      Outlays.........................         O                       203          126          152          165          167          160          158
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                       147
                                                                       203          156
                                                                                    126          167
                                                                                                 152          167
                                                                                                              165          167
                                                                                                                           167          157
                                                                                                                                        160          157
                                                                                                                                                     158
                                                              ------------------------------------------------------------------------------------------
 
  Periodic censuses and programs:
      Appropriation, current..........    376  BA                      552        1,194        2,915          658          233          259          233
      Outlays.........................         O                       425        1,119        2,695          993          322          254          238
 
Intragovernmental Funds:
 
  Census working capital fund:
      Spending authority from
       offsetting collections.........    376  BA                      180          185          185          185          185          185          185
      Outlays.........................         O                        95          185          185          185          185          185          185
                                                              ------------------------------------------------------------------------------------------
    Census working capital fund
     (gross)..........................         BA
                                               O                       180
                                                                        95          185
                                                                                    185          185
                                                                                                 185          185
                                                                                                              185          185
                                                                                                                           185          185
                                                                                                                                        185          185
                                                                                                                                                     185
                                                              ------------------------------------------------------------------------------------------

[[Page 446]]

 
      Total, offsetting collections...                                -180         -185         -185         -185         -185         -185         -185
                                                              ------------------------------------------------------------------------------------------
    Total Census working capital fund
     (net)............................         BA
                                               O               ...........
                                                                       -85  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bureau of the
     Census...........................         BA
                                               O                       699
                                                                       543        1,350
                                                                                  1,245        3,082
                                                                                               2,847          825
                                                                                                            1,158          400
                                                                                                                           489          416
                                                                                                                                        414          390
                                                                                                                                                     396
                                                              ==========================================================================================
 
                                                            Economic and Statistical Analysis
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       47           48           55           55           55           55           55
      Spending authority from
       offsetting collections.........         BA                        2            2            2            2            2            2            2
      Outlays.........................         O                        48           52           56           57           57           57           57
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        49
                                                                        48           50
                                                                                     52           57
                                                                                                  56           57
                                                                                                               57           57
                                                                                                                            57           57
                                                                                                                                         57           57
                                                                                                                                                      57
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        47
                                                                        46           48
                                                                                     50           55
                                                                                                  54           55
                                                                                                               55           55
                                                                                                                            55           55
                                                                                                                                         55           55
                                                                                                                                                      55
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Economics and statistics administration revolving fund:
      Spending authority from
       offsetting collections.........    376  BA                        4            6            6            6            6            6            6
      Outlays.........................         O                         4            6            6            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Economics and statistics
     administration revolving fund
     (gross)..........................         BA
                                               O                         4
                                                                         4            6
                                                                                      6            6
                                                                                                   6            6
                                                                                                                6            6
                                                                                                                             6            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Economics and statistics
     administration revolving fund
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Economic and
     Statistical Analysis.............         BA
                                               O                        47
                                                                        46           48
                                                                                     50           55
                                                                                                  54           55
                                                                                                               55           55
                                                                                                                            55           55
                                                                                                                                         55           55
                                                                                                                                                      55
                                                              ==========================================================================================
 
                                                           Promotion of Industry and Commerce
 
                                                           International Trade Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operations and administration:
      Appropriation, current..........    376  BA                      299          285          305          305          305          305          305
      Spending authority from
       offsetting collections.........         BA                       17           28           29           29           29           29           29
      Outlays.........................         O                       320          301          324          333          334          334          334
                                                              ------------------------------------------------------------------------------------------
    Operations and administration
     (gross)..........................         BA
                                               O                       316
                                                                       320          313
                                                                                    301          334
                                                                                                 324          334
                                                                                                              333          334
                                                                                                                           334          334
                                                                                                                                        334          334
                                                                                                                                                     334
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -17          -28          -29          -29          -29          -29          -29
                                                              ------------------------------------------------------------------------------------------
    Total Operations and
     administration (net).............         BA
                                               O                       299
                                                                       303          285
                                                                                    273          305
                                                                                                 295          305
                                                                                                              304          305
                                                                                                                           305          305
                                                                                                                                        305          305
                                                                                                                                                     305
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Foreign service national separation liability trust fund:
      Outlays.........................    602  O                       -10  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 

[[Page 447]]

 
                                                                  Export Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operations and administration
    (Defense-related activities):
      (Appropriation, current)........    054  BA                        2            2            2          N 2            2            2            2
      (Outlays).......................         O                                      2            2          N 2            2            2            2
    (Other advancement of commerce):
      (Appropriation, current)........    376  BA                       42           50           58           58           58           58           58
      (Spending authority from
       offsetting collections)........         BA                        3            4            4            4            4            4            4
      (Outlays).......................         O                        46           56           60           61           62           62           62
                                                              ------------------------------------------------------------------------------------------
    Operations and administration
     (gross)..........................         BA
                                               O                        47
                                                                        46           56
                                                                                     58           64
                                                                                                  62           64
                                                                                                               63           64
                                                                                                                            64           64
                                                                                                                                         64           64
                                                                                                                                                      64
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total (Other advancement of
     commerce) (net)..................         BA
                                               O                        42
                                                                        43           50
                                                                                     52           58
                                                                                                  56           58
                                                                                                               57           58
                                                                                                                            58           58
                                                                                                                                         58           58
                                                                                                                                                      58
                                                              ------------------------------------------------------------------------------------------
    Total Operations and
     administration...................         BA
                                               O                        44
                                                                        43           52
                                                                                     54           60
                                                                                                  58           60
                                                                                                               59           60
                                                                                                                            60           60
                                                                                                                                         60           60
                                                                                                                                                      60
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Export
     Administration...................         BA
                                               O                        44
                                                                        43           52
                                                                                     54           60
                                                                                                  58           60
                                                                                                               59           60
                                                                                                                            60           60
                                                                                                                                         60           60
                                                                                                                                                      60
                                                              ==========================================================================================
 
                                                          Minority Business Development Agency
 
                                                                      Federal funds
 
General and Special Funds:
 
  Minority business development:
      Appropriation, current..........    376  BA                       25           27           28           28           28           28           28
      Outlays.........................         O                        28           32           28           28           28           28           28
                                                              ==========================================================================================
 
                                                     United States Travel and Tourism Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       -3           -1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Promotion of
     Industry and Commerce............         BA
                                               O                       365
                                                                       374          363
                                                                                    359          393
                                                                                                 381          393
                                                                                                              391          393
                                                                                                                           393          393
                                                                                                                                        393          393
                                                                                                                                                     393
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Promotion of
     Industry and Commerce............         O                       -10  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                                 Science and Technology
 
                                                     National Oceanic and Atmospheric Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operations, research, and facilities:
      Appropriation, current..........    306
 
                                               BA
 
                                                                     1,551
 
                                                                                  1,643
                                                                                    A 2
                                                                                               1,805
 
                                                                                               J -34        1,805
 
                                                                                                            J -34        1,805
 
                                                                                                                         J -34        1,805
 
                                                                                                                                      J -34        1,805
 
                                                                                                                                                   J -34
      Appropriation, permanent........         BA                        8            7           14           14           14           14           14
      Spending authority from
       offsetting collections.........
                                               BA
                                                                       231
                                                                                    239
                                                                                                 203
                                                                                                J 34          203
                                                                                                             J 34          203
                                                                                                                          J 34          203
                                                                                                                                       J 34          203
                                                                                                                                                    J 34
      Outlays.........................
 
                                               O
 
                                                                     2,064
 
                                                                                  1,873
                                                                                    A 2
                                                                                               1,962
 
                                                                                                            1,951
 
                                                                                                                         1,966
 
                                                                                                                                      2,017
 
                                                                                                                                                   2,022
 
 
                                                              ------------------------------------------------------------------------------------------
    Operations, research, and
     facilities (gross)...............         BA
                                               O                     1,790
                                                                     2,064        1,891
                                                                                  1,875        2,022
                                                                                               1,962        2,022
                                                                                                            1,951        2,022
                                                                                                                         1,966        2,022
                                                                                                                                      2,017        2,022
                                                                                                                                                   2,022
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       13  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 448]]

 
      Total, offsetting collections...
 
                                                                      -243
                                                                                   -237
                                                                                                -203
                                                                                               J -34         -203
                                                                                                            J -34         -203
                                                                                                                         J -34         -203
                                                                                                                                      J -34         -203
                                                                                                                                                   J -34
                                                              ------------------------------------------------------------------------------------------
    Total Operations, research, and
     facilities (net).................         BA
                                               O                     1,560
                                                                     1,821        1,654
                                                                                  1,638        1,785
                                                                                               1,725        1,785
                                                                                                            1,714        1,785
                                                                                                                         1,729        1,785
                                                                                                                                      1,780        1,785
                                                                                                                                                   1,785
                                                              ------------------------------------------------------------------------------------------
 
  Procurement, acquisition and construction:
      Appropriation, current..........    306  BA                      492          585          631           81           75           61           24
      Advance appropriation...........         BA              ...........  ...........  ...........          611          587          587          655
      Outlays.........................         O                       283          400          520          621          647          661          664
                                                              ------------------------------------------------------------------------------------------
    Total Procurement, acquisition and
     construction.....................         BA
                                               O                       492
                                                                       283          585
                                                                                    400          631
                                                                                                 520          692
                                                                                                              621          662
                                                                                                                           647          648
                                                                                                                                        661          679
                                                                                                                                                     664
                                                              ------------------------------------------------------------------------------------------
 
  Pacific coastal salmon recovery:
      Appropriation, current..........    306  BA              ...........  ...........          100          100          100          100          100
      Outlays.........................         O               ...........  ...........           62          100          100          100          100
 
  Promote and develop fishery products and research pertaining to American fisheries:
      Appropriation, current..........    376  BA                      -62          -63          -66          -66          -66          -66          -66
      Appropriation, permanent........         BA                       66           66           66           66           66           66           66
      Outlays.........................         O                         9            8            4            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Total Promote and develop fishery
     products and research pertaining
     to American fisheries............         BA
                                               O                         4
                                                                         9            3
                                                                                      8  ...........
                                                                                                   4  ...........
                                                                                                                2  ...........
                                                                                                                             2  ...........
                                                                                                                                          2  ...........
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
 
  Fishermen's contingency fund:
      Appropriation, current..........    376  BA              ...........            1            1            1            1            1            1
      Outlays.........................         O               ...........            3            1            1            1            1            1
 
Public Enterprise Funds:
 
  Coastal zone management fund:
      Appropriation, current..........    306  BA              ...........  ...........           -4           -4           -4           -4           -4
      Spending authority from
       offsetting collections.........         BA                        8            4            4            4            4            4            4
      Outlays.........................         O                         7            8  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Coastal zone management fund
     (gross)..........................         BA
                                               O                         8
                                                                         7            4
                                                                                      8  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Coastal zone management fund
     (net)............................         BA
                                               O                         4
                                                                         3  ...........
                                                                                      4           -4
                                                                                                  -4           -4
                                                                                                               -4           -4
                                                                                                                            -4           -4
                                                                                                                                         -4           -4
                                                                                                                                                      -4
                                                              ------------------------------------------------------------------------------------------
 
  Damage assessment and restoration revolving fund:
      Spending authority from
       offsetting collections.........    306  BA                        5  ...........            2            2            2            2            2
      Outlays.........................         O               ...........            8            5            2  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Damage assessment and restoration
     revolving fund (gross)...........         BA
                                               O                         5
                                                               ...........  ...........
                                                                                      8            2
                                                                                                   5            2
                                                                                                                2            2
                                                                                                                   ...........            2
                                                                                                                                ...........            2
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Damage assessment and
     restoration revolving fund (net).         BA
                                               O                        -1
                                                                        -6           -2
                                                                                      6  ...........
                                                                                                   3  ...........
                                                                                                      ...........  ...........
                                                                                                                            -2  ...........
                                                                                                                                         -2  ...........
                                                                                                                                                      -2
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Fisheries finance, program account:
      Appropriation, current..........    376
                                               BA
                                                               ...........
                                                                                     28
                                                                                    A 3           10
                                                                                                               10
                                                                                                                            10
                                                                                                                                         10
                                                                                                                                                      10
 
      Outlays.........................
                                               O
                                                               ...........
                                                                                     28
                                                                                    A 3           10
                                                                                                               10
                                                                                                                            10
                                                                                                                                         10
                                                                                                                                                      10
 
                                                              ------------------------------------------------------------------------------------------
    Total Fisheries finance, program
     account..........................         BA
                                               O               ...........
                                                               ...........           31
                                                                                     31           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
 
  Federal ship financing fund, fishing vessels liquidating account:
      Appropriation, current..........    376  BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Federal ship financing fund,
     fishing vessels liquidating
     account (gross)..................         BA
                                               O                         6
                                                                         3  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------

[[Page 449]]

 
      Total, offsetting collections...                                  -5  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal ship financing fund,
     fishing vessels liquidating
     account (net)....................         BA
                                               O                         1
                                                                        -2  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Oceanic and Atmospheric
     Administration...................         BA
                                               O                     2,060
                                                                     2,108        2,272
                                                                                  2,090        2,523
                                                                                               2,321        2,584
                                                                                                            2,444        2,554
                                                                                                                         2,483        2,540
                                                                                                                                      2,548        2,571
                                                                                                                                                   2,556
                                                              ==========================================================================================
 
                                                               Patent and Trademark Office
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       27          -71  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      663          854          922        1,010          966          966          966
      Outlays.........................         O                       716          659          796          919          958          968          970
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       690
                                                                       716          783
                                                                                    659          922
                                                                                                 796        1,010
                                                                                                              919          966
                                                                                                                           958          966
                                                                                                                                        968          966
                                                                                                                                                     970
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -772         -861         -966         -966         -966         -966         -966
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       -82
                                                                       -56          -78
                                                                                   -202          -44
                                                                                                -170           44
                                                                                                              -47  ...........
                                                                                                                            -8  ...........
                                                                                                                                          2  ...........
                                                                                                                                                       4
                                                              ==========================================================================================
 
                                                                Technology Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                        8            9            9            9            9            9            9
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         8           23           11           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                         9
                                                                         8           10
                                                                                     23           10
                                                                                                  11           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                         8
                                                                         7            9
                                                                                     22            9
                                                                                                  10            9
                                                                                                                9            9
                                                                                                                             9            9
                                                                                                                                          9            9
                                                                                                                                                       9
                                                              ==========================================================================================
 
                                                         National Technical Information Service
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  NTIS revolving fund:
      Appropriation, current..........    376  BA              ...........            1            2            2            2            2            2
      Spending authority from
       offsetting collections.........         BA                       37           55           60           60           60           60           60
      Outlays.........................         O                        37           71           59           62           62           62           62
                                                              ------------------------------------------------------------------------------------------
    NTIS revolving fund (gross).......         BA
                                               O                        37
                                                                        37           56
                                                                                     71           62
                                                                                                  59           62
                                                                                                               62           62
                                                                                                                            62           62
                                                                                                                                         62           62
                                                                                                                                                      62
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -37          -55          -60          -60          -60          -60          -60
                                                              ------------------------------------------------------------------------------------------
    Total NTIS revolving fund (net)...         BA
                                               O               ...........
                                                               ...........            1
                                                                                     16            2
                                                                                                  -1            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ==========================================================================================
 
                                                     National Institute of Standards and Technology
 
                                                                      Federal funds
 
General and Special Funds:
 
  Scientific and technical research and services:
      Appropriation, current..........    376  BA                      277          280          290          290          290          290          290
      Outlays.........................         O                       278          292          289          289          289          289          289
 
  Industrial technology services:
      Appropriation, current..........    376  BA                      306          325          339          339          339          339          339
      Outlays.........................         O                       343          299          317          331          344          342          339
 

[[Page 450]]

 
  Construction of research facilities:
      Appropriation, current..........    376  BA                       95           57          107           32           17           17           17
      Outlays.........................         O                        42           28           42           48           71           67           48
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    376  BA                      119          106          103          103          103          103          103
      Outlays.........................         O                       123          119          106          103          103          103          103
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       119
                                                                       123          106
                                                                                    119          103
                                                                                                 106          103
                                                                                                              103          103
                                                                                                                           103          103
                                                                                                                                        103          103
                                                                                                                                                     103
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -119         -106         -103         -103         -103         -103         -103
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                         4  ...........
                                                                                     13  ...........
                                                                                                   3  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Institute of Standards and
     Technology.......................         BA
                                               O                       678
                                                                       667          662
                                                                                    632          736
                                                                                                 651          661
                                                                                                              668          646
                                                                                                                           704          646
                                                                                                                                        698          646
                                                                                                                                                     676
                                                              ==========================================================================================
 
                                               National Telecommunications and Information Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       17           11           17           17           17           17           17
      Spending authority from
       offsetting collections.........         BA                       13           20           21           21           21           21           21
      Outlays.........................         O                        35           37           37           38           38           38           38
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        30
                                                                        35           31
                                                                                     37           38
                                                                                                  37           38
                                                                                                               38           38
                                                                                                                            38           38
                                                                                                                                         38           38
                                                                                                                                                      38
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -13          -20          -21          -21          -21          -21          -21
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        17
                                                                        22           11
                                                                                     17           17
                                                                                                  16           17
                                                                                                               17           17
                                                                                                                            17           17
                                                                                                                                         17           17
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------
 
  Public telecommunications facilities, planning and construction:
      Appropriation, current..........    503  BA                       21           20           35  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA              ...........  ...........  ...........          110          100           89           15
      Outlays.........................         O                        19           23           25           39           75           87           87
                                                              ------------------------------------------------------------------------------------------
    Total Public telecommunications
     facilities, planning and
     construction.....................         BA
                                               O                        21
                                                                        19           20
                                                                                     23           35
                                                                                                  25          110
                                                                                                               39          100
                                                                                                                            75           89
                                                                                                                                         87           15
                                                                                                                                                      87
                                                              ------------------------------------------------------------------------------------------
 
  Information infrastructure grants:
      Appropriation, current..........    503  BA                       20           18           20           20           20           20           20
      Outlays.........................         O                        20           27           24           22           20           20           20
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Telecommunications and
     Information Administration.......         BA
                                               O                        58
                                                                        61           49
                                                                                     67           72
                                                                                                  65          147
                                                                                                               78          137
                                                                                                                           112          126
                                                                                                                                        124           52
                                                                                                                                                     124
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Science and
     Technology.......................         BA
                                               O                     2,722
                                                                     2,787        2,915
                                                                                  2,625        3,298
                                                                                               2,876        3,447
                                                                                                            3,154        3,348
                                                                                                                         3,302        3,323
                                                                                                                                      3,383        3,280
                                                                                                                                                   3,371
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    4,244        5,145        7,278        5,170        4,646        4,637        4,568
                                               O                     4,190        4,773        6,653        5,238        4,697        4,694        4,664
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    306
                                          376  BA/O
                                               BA/O                    -14
                                                                      -121           -7
                                                                            ...........           -7
                                                                                         ...........           -7
                                                                                                      ...........           -7
                                                                                                                   ...........           -7
                                                                                                                                ...........           -7
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     4,109
                                                                     4,055        5,138
                                                                                  4,766        7,271
                                                                                               6,646        5,163
                                                                                                            5,231        4,639
                                                                                                                         4,690        4,630
                                                                                                                                      4,687        4,561
                                                                                                                                                   4,657
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                        1            1            1            1            1            1            1
                                               O                        -9            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Department of Commerce......         BA
                                               O                     4,110
                                                                     4,046        5,139
                                                                                  4,767        7,272
                                                                                               6,647        5,164
                                                                                                            5,232        4,640
                                                                                                                         4,691        4,631
                                                                                                                                      4,688        4,562
                                                                                                                                                   4,658
--------------------------------------------------------------------------------------------------------------------------------------------------------


[[Page 451]]


                                                             DEPARTMENT OF DEFENSE--MILITARY
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                   Military Personnel
 
                                                                      Federal funds
 
General and Special Funds:
 
  Military personnel, Army:
      Appropriation, current..........    051  BA                   20,650       21,157       22,007                    78,417       80,914       83,748
      Advance appropriation...........         BA                                                        N 22,702
      Spending authority from
       offsetting collections.........         BA                      207          193          197        N 204          726          726          726
      Outlays.........................         O                    20,544       21,475       23,462     N 21,811       78,601       81,332       84,139
                                                              ------------------------------------------------------------------------------------------
    Military personnel, Army (gross)..         BA
                                               O                    20,857
                                                                    20,544       21,350
                                                                                 21,475       22,204
                                                                                              23,462       22,906
                                                                                                           21,811       79,143
                                                                                                                        78,601       81,640
                                                                                                                                     81,332       84,474
                                                                                                                                                  84,139
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -45
      Adjustment to orders on hand
       from Federal sources...........         BA                      -40
      Total, offsetting collections...                                -122         -193         -197       N -204         -726         -726         -726
                                                              ------------------------------------------------------------------------------------------
    Total Military personnel, Army
     (net)............................         BA
                                               O                    20,650
                                                                    20,422       21,157
                                                                                 21,282       22,007
                                                                                              23,265       22,702
                                                                                                           21,607       78,417
                                                                                                                        77,875       80,914
                                                                                                                                     80,606       83,748
                                                                                                                                                  83,413
                                                              ------------------------------------------------------------------------------------------
 
  Military personnel, Navy:
      Appropriation, current..........    051  BA                   16,700       16,601       17,207
      Advance appropriation...........         BA                                                        N 17,898
      Spending authority from
       offsetting collections.........         BA                      272          247          225        N 230
      Outlays.........................         O                    16,748       17,136       17,719     N 17,743
                                                              ------------------------------------------------------------------------------------------
    Military personnel, Navy (gross)..         BA
                                               O                    16,972
                                                                    16,748       16,848
                                                                                 17,136       17,432
                                                                                              17,719       18,128
                                                                                                           17,743  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -2
      Adjustment to orders on hand
       from Federal sources...........         BA                       -4
      Total, offsetting collections...                                -266         -247         -225       N -230
                                                              ------------------------------------------------------------------------------------------
    Total Military personnel, Navy
     (net)............................         BA
                                               O                    16,700
                                                                    16,482       16,601
                                                                                 16,889       17,207
                                                                                              17,494       17,898
                                                                                                           17,513  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military personnel, Marine Corps:
      Appropriation, current..........    051  BA                    6,071        6,216        6,545
      Advance appropriation...........         BA                                                         N 6,844
      Spending authority from
       offsetting collections.........         BA                       40           31           31         N 31
      Outlays.........................         O                     6,002        6,284        6,767      N 6,641
                                                              ------------------------------------------------------------------------------------------
    Military personnel, Marine Corps
     (gross)..........................         BA
                                               O                     6,111
                                                                     6,002        6,247
                                                                                  6,284        6,576
                                                                                               6,767        6,875
                                                                                                            6,641  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -14
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                 -25          -31          -31        N -31
                                                              ------------------------------------------------------------------------------------------
    Total Military personnel, Marine
     Corps (net)......................         BA
                                               O                     6,071
                                                                     5,977        6,216
                                                                                  6,253        6,545
                                                                                               6,736        6,844
                                                                                                            6,610  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military personnel, Air Force:
      Appropriation, current..........    051  BA                   16,926       17,221       17,900
      Advance appropriation...........         BA                                                        N 18,390
      Spending authority from
       offsetting collections.........         BA                      237          205          213        N 190
      Outlays.........................         O                    17,104       17,958       18,201     N 18,041
                                                              ------------------------------------------------------------------------------------------
    Military personnel, Air Force
     (gross)..........................         BA
                                               O                    17,163
                                                                    17,104       17,426
                                                                                 17,958       18,113
                                                                                              18,201       18,580
                                                                                                           18,041  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        2
      Adjustment to orders on hand
       from Federal sources...........         BA                      -47
      Total, offsetting collections...                                -192         -205         -213       N -190
                                                              ------------------------------------------------------------------------------------------
    Total Military personnel, Air
     Force (net)......................         BA
                                               O                    16,926
                                                                    16,912       17,221
                                                                                 17,753       17,900
                                                                                              17,988       18,390
                                                                                                           17,851  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Reserve personnel, Army:
      Appropriation, current..........    051  BA                    2,040        2,167        2,271
      Advance appropriation...........         BA                                                         N 2,368
      Spending authority from
       offsetting collections.........         BA                       10           20           20         N 20

[[Page 452]]

 
      Outlays.........................         O                     2,008        2,244        2,259      N 2,375
                                                              ------------------------------------------------------------------------------------------
    Reserve personnel, Army (gross)...         BA
                                               O                     2,050
                                                                     2,008        2,187
                                                                                  2,244        2,291
                                                                                               2,259        2,388
                                                                                                            2,375  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -10          -20          -20        N -20
                                                              ------------------------------------------------------------------------------------------
    Total Reserve personnel, Army
     (net)............................         BA
                                               O                     2,040
                                                                     1,998        2,167
                                                                                  2,224        2,271
                                                                                               2,239        2,368
                                                                                                            2,355  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Reserve personnel, Navy:
      Appropriation, current..........    051  BA                    1,394        1,439        1,446
      Advance appropriation...........         BA                                                         N 1,478
      Spending authority from
       offsetting collections.........         BA                       11           17           17         N 18
      Outlays.........................         O                     1,296        1,459        1,444      N 1,473
                                                              ------------------------------------------------------------------------------------------
    Reserve personnel, Navy (gross)...         BA
                                               O                     1,405
                                                                     1,296        1,456
                                                                                  1,459        1,463
                                                                                               1,444        1,496
                                                                                                            1,473  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        2
      Total, offsetting collections...                                 -13          -17          -17        N -18
                                                              ------------------------------------------------------------------------------------------
    Total Reserve personnel, Navy
     (net)............................         BA
                                               O                     1,394
                                                                     1,283        1,439
                                                                                  1,442        1,446
                                                                                               1,427        1,478
                                                                                                            1,455  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Reserve personnel, Marine Corps:
      Appropriation, current..........    051  BA                      395          407          409
      Advance appropriation...........         BA                                                           N 424
      Spending authority from
       offsetting collections.........         BA                        1            1            1          N 1
      Outlays.........................         O                       375          408          407        N 421
                                                              ------------------------------------------------------------------------------------------
    Reserve personnel, Marine Corps
     (gross)..........................         BA
                                               O                       396
                                                                       375          408
                                                                                    408          410
                                                                                                 407          425
                                                                                                              421  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1         N -1
                                                              ------------------------------------------------------------------------------------------
    Total Reserve personnel, Marine
     Corps (net)......................         BA
                                               O                       395
                                                                       374          407
                                                                                    407          409
                                                                                                 406          424
                                                                                                              420  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Reserve personnel, Air Force:
      Appropriation, current..........    051  BA                      803          852          881
      Advance appropriation...........         BA                                                           N 941
      Spending authority from
       offsetting collections.........         BA                        2            2            2          N 2
      Outlays.........................         O                       770          848          873        N 932
                                                              ------------------------------------------------------------------------------------------
    Reserve personnel, Air Force
     (gross)..........................         BA
                                               O                       805
                                                                       770          854
                                                                                    848          883
                                                                                                 873          943
                                                                                                              932  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1
      Total, offsetting collections...                                  -1           -2           -2         N -2
                                                              ------------------------------------------------------------------------------------------
    Total Reserve personnel, Air Force
     (net)............................         BA
                                               O                       803
                                                                       769          852
                                                                                    846          881
                                                                                                 871          941
                                                                                                              930  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  National Guard personnel, Army:
      Appropriation, current..........    051  BA                    3,459        3,494        3,571
      Advance appropriation...........         BA                                                         N 3,709
      Spending authority from
       offsetting collections.........         BA                        7            8            9          N 9
      Outlays.........................         O                     3,391        3,484        3,542      N 3,674
                                                              ------------------------------------------------------------------------------------------
    National Guard personnel, Army
     (gross)..........................         BA
                                               O                     3,466
                                                                     3,391        3,502
                                                                                  3,484        3,580
                                                                                               3,542        3,718
                                                                                                            3,674  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -4
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                  -2           -8           -9         N -9
                                                              ------------------------------------------------------------------------------------------
    Total National Guard personnel,
     Army (net).......................         BA
                                               O                     3,459
                                                                     3,389        3,494
                                                                                  3,476        3,571
                                                                                               3,533        3,709
                                                                                                            3,665  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  National Guard personnel, Air Force:
      Appropriation, current..........    051  BA                    1,383        1,378        1,487
      Advance appropriation...........         BA                                                         N 1,553
      Spending authority from
       offsetting collections.........         BA                       20           22           22         N 22

[[Page 453]]

 
      Outlays.........................         O                     1,392        1,407        1,500      N 1,571
                                                              ------------------------------------------------------------------------------------------
    National Guard personnel, Air
     Force (gross)....................         BA
                                               O                     1,403
                                                                     1,392        1,400
                                                                                  1,407        1,509
                                                                                               1,500        1,575
                                                                                                            1,571  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Adjustment to orders on hand
       from Federal sources...........         BA                        3
      Total, offsetting collections...                                 -22          -22          -22        N -22
                                                              ------------------------------------------------------------------------------------------
    Total National Guard personnel,
     Air Force (net)..................         BA
                                               O                     1,384
                                                                     1,370        1,378
                                                                                  1,385        1,487
                                                                                               1,478        1,553
                                                                                                            1,549  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Military
     Personnel........................         BA
                                               O                    69,822
                                                                    68,976       70,932
                                                                                 71,957       73,724
                                                                                              75,437       76,307
                                                                                                           73,955       78,417
                                                                                                                        77,875       80,914
                                                                                                                                     80,606       83,748
                                                                                                                                                  83,413
                                                              ==========================================================================================
 
                                                                Operation and Maintenance
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operation and maintenance, Army:
      Appropriation, current..........    051  BA                   19,334       17,106       18,661                   104,673      107,469      110,887
      Advance appropriation...........         BA                                                        N 19,199
      Spending authority from
       offsetting collections.........         BA                    5,814        5,983        5,857      N 6,056       16,075       16,075       16,075
      Outlays.........................         O                    24,949       23,511       23,665     N 24,983      120,755      122,889      125,912
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Army
     (gross)..........................         BA
                                               O                    25,148
                                                                    24,949       23,089
                                                                                 23,511       24,518
                                                                                              23,665       25,255
                                                                                                           24,983      120,748
                                                                                                                       120,755      123,544
                                                                                                                                    122,889      126,962
                                                                                                                                                 125,912
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      198
      Adjustment to orders on hand
       from Federal sources...........         BA                     -116
      Total, offsetting collections...                              -5,896       -5,983       -5,857     N -6,056      -16,075      -16,075      -16,075
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Army (net).......................         BA
                                               O                    19,334
                                                                    19,053       17,106
                                                                                 17,528       18,661
                                                                                              17,808       19,199
                                                                                                           18,927      104,673
                                                                                                                       104,680      107,469
                                                                                                                                    106,814      110,887
                                                                                                                                                 109,837
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Navy:
      Appropriation, current..........    051  BA                   22,424       21,863       22,239
      Advance appropriation...........         BA                                                        N 22,392
      Spending authority from
       offsetting collections.........         BA                    3,567        3,712        3,712      N 3,712
      Outlays.........................         O                    25,005       26,003       24,633     N 25,920
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Navy
     (gross)..........................         BA
                                               O                    25,991
                                                                    25,005       25,575
                                                                                 26,003       25,951
                                                                                              24,633       26,104
                                                                                                           25,920  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -63
      Adjustment to orders on hand
       from Federal sources...........         BA                     -132
      Total, offsetting collections...                              -3,372       -3,712       -3,712     N -3,712
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Navy (net).......................         BA
                                               O                    22,424
                                                                    21,633       21,863
                                                                                 22,291       22,239
                                                                                              20,921       22,392
                                                                                                           22,208  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Marine Corps:
      Appropriation, current..........    051  BA                    2,466        2,591        2,559
      Advance appropriation...........         BA                                                         N 2,695
      Spending authority from
       offsetting collections.........         BA                      387          412          412        N 412
      Outlays.........................         O                     2,818        2,937        2,932      N 3,058
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Marine
     Corps (gross)....................         BA
                                               O                     2,853
                                                                     2,818        3,003
                                                                                  2,937        2,971
                                                                                               2,932        3,107
                                                                                                            3,058  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       74
      Adjustment to orders on hand
       from Federal sources...........         BA                       -6
      Total, offsetting collections...                                -456         -412         -412       N -412
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Marine Corps (net)...............         BA
                                               O                     2,465
                                                                     2,362        2,591
                                                                                  2,525        2,559
                                                                                               2,520        2,695
                                                                                                            2,646  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Air Force:
      Appropriation, current..........    051  BA                   20,439       18,977       20,363
      Advance appropriation...........         BA                                                        N 21,917
      Spending authority from
       offsetting collections.........         BA                    2,480        2,123        2,250      N 2,291

[[Page 454]]

 
      Outlays.........................         O                    22,176       21,493       21,326     N 23,709
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Air
     Force (gross)....................         BA
                                               O                    22,919
                                                                    22,176       21,100
                                                                                 21,493       22,613
                                                                                              21,326       24,208
                                                                                                           23,709  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       28
      Adjustment to orders on hand
       from Federal sources...........         BA                      -40
      Total, offsetting collections...                              -2,467       -2,123       -2,250     N -2,291
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Air Force (net)..................         BA
                                               O                    20,440
                                                                    19,709       18,977
                                                                                 19,370       20,363
                                                                                              19,076       21,917
                                                                                                           21,418  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Defense-wide:
      Appropriation, current..........    051  BA                   10,660       11,417       11,419
      Advance appropriation...........         BA                                                        N 11,421
      Spending authority from
       offsetting collections.........         BA                      853          791          764        N 782
      Outlays.........................         O                    11,457       11,742       11,999     N 12,228
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Defense-
     wide (gross).....................         BA
                                               O                    11,513
                                                                    11,457       12,208
                                                                                 11,742       12,183
                                                                                              11,999       12,203
                                                                                                           12,228  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      338
      Adjustment to orders on hand
       from Federal sources...........         BA                      -90
      Total, offsetting collections...                              -1,101         -791         -764       N -782
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Defense-wide (net)...............         BA
                                               O                    10,660
                                                                    10,356       11,417
                                                                                 10,951       11,419
                                                                                              11,235       11,421
                                                                                                           11,446  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    051  BA                      138          132          141
      Advance appropriation...........         BA                                                           N 146
      Outlays.........................         O                       132          139          139        N 146
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General..........................         BA
                                               O                       138
                                                                       132          132
                                                                                    139          141
                                                                                                 139          146
                                                                                                              146  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Army Reserve:
      Appropriation, current..........    051  BA                    1,211        1,203        1,369
      Advance appropriation...........         BA                                                         N 1,482
      Spending authority from
       offsetting collections.........         BA                       52           55           55         N 55
      Outlays.........................         O                     1,211        1,262        1,363      N 1,495
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Army
     Reserve (gross)..................         BA
                                               O                     1,263
                                                                     1,211        1,258
                                                                                  1,262        1,424
                                                                                               1,363        1,537
                                                                                                            1,495  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -10
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                 -41          -55          -55        N -55
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Army Reserve (net)...............         BA
                                               O                     1,211
                                                                     1,170        1,203
                                                                                  1,207        1,369
                                                                                               1,308        1,482
                                                                                                            1,440  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Navy Reserve:
      Appropriation, current..........    051  BA                      924          960          918
      Advance appropriation...........         BA                                                           N 889
      Spending authority from
       offsetting collections.........         BA                       55           20           20         N 20
      Outlays.........................         O                       905          980          943        N 919
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Navy
     Reserve (gross)..................         BA
                                               O                       979
                                                                       905          980
                                                                                    980          938
                                                                                                 943          909
                                                                                                              919  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -3
      Total, offsetting collections...                                 -52          -20          -20        N -20
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Navy Reserve (net)...............         BA
                                               O                       924
                                                                       853          960
                                                                                    960          918
                                                                                                 923          889
                                                                                                              899  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Marine Corps Reserve:
      Appropriation, current..........    051  BA                      116          119          123
      Advance appropriation...........         BA                                                           N 130
      Spending authority from
       offsetting collections.........         BA                       11            2            2          N 2

[[Page 455]]

 
      Outlays.........................         O                       116          125          119        N 128
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Marine
     Corps Reserve (gross)............         BA
                                               O                       127
                                                                       116          121
                                                                                    125          125
                                                                                                 119          132
                                                                                                              128  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1
      Adjustment to orders on hand
       from Federal sources...........         BA                       -2
      Total, offsetting collections...                                  -9           -2           -2         N -2
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Marine Corps Reserve (net).......         BA
                                               O                       115
                                                                       107          119
                                                                                    123          123
                                                                                                 117          130
                                                                                                              126  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Air Force Reserve:
      Appropriation, current..........    051  BA                    1,653        1,753        1,728
      Advance appropriation...........         BA                                                         N 1,784
      Spending authority from
       offsetting collections.........         BA                       59           33           34         N 34
      Outlays.........................         O                     1,630        1,783        1,762      N 1,805
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Air
     Force Reserve (gross)............         BA
                                               O                     1,712
                                                                     1,630        1,786
                                                                                  1,783        1,762
                                                                                               1,762        1,818
                                                                                                            1,805  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       19
      Adjustment to orders on hand
       from Federal sources...........         BA                       -3
      Total, offsetting collections...                                 -75          -33          -34        N -34
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Air Force Reserve (net)..........         BA
                                               O                     1,653
                                                                     1,555        1,753
                                                                                  1,750        1,728
                                                                                               1,728        1,784
                                                                                                            1,771  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Army National Guard:
      Appropriation, current..........    051  BA                    2,447        2,747        2,904
      Advance appropriation...........         BA                                                         N 3,043
      Spending authority from
       offsetting collections.........         BA                      151          163          167        N 168
      Outlays.........................         O                     2,432        2,900        3,024      N 3,160
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Army
     National Guard (gross)...........         BA
                                               O                     2,598
                                                                     2,432        2,910
                                                                                  2,900        3,071
                                                                                               3,024        3,211
                                                                                                            3,160  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       11
      Adjustment to orders on hand
       from Federal sources...........         BA                       -2
      Total, offsetting collections...                                -159         -163         -167       N -168
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Army National Guard (net)........         BA
                                               O                     2,448
                                                                     2,273        2,747
                                                                                  2,737        2,904
                                                                                               2,857        3,043
                                                                                                            2,992  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Air National Guard:
      Appropriation, current..........    051  BA                    3,082        3,125        3,100
      Advance appropriation...........         BA                                                         N 3,251
      Spending authority from
       offsetting collections.........         BA                      185          132          138        N 143
      Outlays.........................         O                     3,099        3,252        3,237      N 3,363
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, Air
     National Guard (gross)...........         BA
                                               O                     3,267
                                                                     3,099        3,257
                                                                                  3,252        3,238
                                                                                               3,237        3,394
                                                                                                            3,363  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       11
      Adjustment to orders on hand
       from Federal sources...........         BA                       -2
      Total, offsetting collections...                                -194         -132         -138       N -143
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Air National Guard (net).........         BA
                                               O                     3,082
                                                                     2,905        3,125
                                                                                  3,120        3,100
                                                                                               3,099        3,251
                                                                                                            3,220  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Morale, welfare and recreation for contingency deployments:
      Appropriation, current..........    051  BA                                    50
      Outlays.........................         O                                     38           10          N 2
 
  Quality of Life Enhancements, Defense:
      Appropriation, current..........    051  BA                      360          455        1,845
      Outlays.........................         O                       368          379          565      N 1,158
 
  Pentagon renovation transfer fund:
      Appropriation, current..........    051  BA                                   280
      Outlays.........................         O                                    280
 
  Overseas contingency operations transfer account:
      Appropriation, current..........    051  BA                      342        1,956        2,388
      Advance appropriation...........         BA                                                         N 1,295

[[Page 456]]

 
      Outlays.........................         O                                  1,525        2,180      N 1,508
                                                              ------------------------------------------------------------------------------------------
    Total Overseas contingency
     operations transfer account......         BA
                                               O                       342
                                                               ...........        1,956
                                                                                  1,525        2,388
                                                                                               2,180        1,295
                                                                                                            1,508  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  OPLAN 34A-35 P.O.W. Payments:
      Outlays.........................    051  O                         3           10            5          N 2
 
  United States Courts of Appeals for the armed forces:
      Appropriation, current..........    051  BA                        7            7            8
      Advance appropriation...........         BA                                                             N 8
      Outlays.........................         O                         6            7            8          N 8
                                                              ------------------------------------------------------------------------------------------
    Total United States Courts of
     Appeals for the armed forces.....         BA
                                               O                         7
                                                                         6            7
                                                                                      7            8
                                                                                                   8            8
                                                                                                                8  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Drug interdiction and counter-drug activities, Defense:
      Appropriation, current..........    051  BA                                   776          788
      Advance appropriation...........         BA                                                           N 770
      Outlays.........................         O                                    267          607        N 703
                                                              ------------------------------------------------------------------------------------------
    Total Drug interdiction and
     counter-drug activities, Defense.         BA
                                               O               ...........
                                                               ...........          776
                                                                                    267          788
                                                                                                 607          770
                                                                                                              703  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Support for international sporting competitions, Defense:
      Outlays.........................    051  O                         2            1            3          N 4
 
  Foreign currency fluctuations, Defense:
      Reappropriation.................    051  BA                      418
 
  Real property maintenance, Defense:
      Outlays.........................    051  O                        10
 
  Disaster relief:
      Outlays.........................    051  O                         1
 
  Defense health program:
      Appropriation, current..........    051  BA                   10,349       10,314       10,835
      Advance appropriation...........         BA                                                        N 11,271
      Spending authority from
       offsetting collections.........         BA                      693        2,400        2,400      N 2,400
      Outlays.........................         O                    11,092       12,717       13,126     N 13,559
                                                              ------------------------------------------------------------------------------------------
    Defense health program (gross)....         BA
                                               O                    11,042
                                                                    11,092       12,714
                                                                                 12,717       13,235
                                                                                              13,126       13,671
                                                                                                           13,559  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -152
      Adjustment to orders on hand
       from Federal sources...........         BA                      480
      Total, offsetting collections...                              -1,021       -2,400       -2,400     N -2,400
                                                              ------------------------------------------------------------------------------------------
    Total Defense health program (net)         BA
                                               O                    10,349
                                                                    10,071       10,314
                                                                                 10,317       10,835
                                                                                              10,726       11,271
                                                                                                           11,159  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  The Department of Defense Environmental Restortation Accounts:
      Appropriation, current..........    051  BA                                 1,264        1,264
      Advance appropriation...........         BA                                                         N 1,269
      Outlays.........................         O                                    278          847      N 1,126
                                                              ------------------------------------------------------------------------------------------
    Total The Department of Defense
     Environmental Restortation
     Accounts.........................         BA
                                               O               ...........
                                                               ...........        1,264
                                                                                    278        1,264
                                                                                                 847        1,269
                                                                                                            1,126  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Overseas humanitarian, disaster and civic aid:
      Appropriation, current..........    051  BA                       84           50           56
      Advance appropriation...........         BA                                                            N 65
      Outlays.........................         O                        56           86           57         N 59
                                                              ------------------------------------------------------------------------------------------
    Total Overseas humanitarian,
     disaster and civic aid...........         BA
                                               O                        84
                                                                        56           50
                                                                                     86           56
                                                                                                  57           65
                                                                                                               59  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Defense reinvestment for economic growth:
      Outlays.........................    051  O                        11
 
  Former Soviet Union threat reduction account:
      Appropriation, current..........    051  BA                      382          440          476
      Advance appropriation...........         BA                                                           N 501
      Outlays.........................         O                       350          496          421        N 499
                                                              ------------------------------------------------------------------------------------------
    Total Former Soviet Union threat
     reduction account................         BA
                                               O                       382
                                                                       350          440
                                                                                    496          476
                                                                                                 421          501
                                                                                                              499  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 

[[Page 457]]

 
  Payment to kaho'olawe:
      Appropriation, current..........    051  BA                       35           25           15
      Outlays.........................         O                        35           47           15
 
  Emergency response fund:
      Outlays.........................    051  O                        10
 
  Allied contributions and cooperation account:
      Appropriation, permanent........    051  BA                      269          273          278        N 283          285          285          285
      Outlays.........................         O                       334          273          278        N 283          285          285          285
 
  Miscellaneous Special Funds:
      Appropriation, current..........    051  BA                       31           32           32
      Appropriation, permanent........         BA                       41           31           21          N 6            6            6            6
      Advance appropriation...........         BA                                                            N 32
      Outlays.........................         O                        70           74           52         N 39            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Total Miscellaneous Special Funds.         BA
                                               O                        72
                                                                        70           63
                                                                                     74           53
                                                                                                  52           38
                                                                                                               39            6
                                                                                                                             6            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
 
  Overseas military facility investment recovery:
      Appropriation, current..........    051  BA                        2            4            4
      Advance appropriation...........         BA                                                             N 4
      Outlays.........................         O                        38           14            7          N 5
                                                              ------------------------------------------------------------------------------------------
    Total Overseas military facility
     investment recovery..............         BA
                                               O                         2
                                                                        38            4
                                                                                     14            4
                                                                                                   7            4
                                                                                                                5  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Defense export loan guarantee program account:
      Appropriation, current..........    051  BA                                     1            1
      Advance appropriation...........         BA                                                             N 1
      Outlays.........................         O                                      1            1          N 1
                                                              ------------------------------------------------------------------------------------------
    Total Defense export loan
     guarantee program account........         BA
                                               O               ...........
                                                               ...........            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Defense vessel transfer program account:
      Appropriation, current..........    051  BA                                   107
      Outlays.........................         O                                     45           62
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Operation and
     Maintenance......................         BA
                                               O                    97,214
                                                                    93,473       98,058
                                                                                 96,839      103,535
                                                                                              97,575      103,854
                                                                                                          103,795      104,964
                                                                                                                       104,971      107,760
                                                                                                                                    107,105      111,178
                                                                                                                                                 110,128
                                                              ==========================================================================================
 
                                                                       Procurement
 
                                                                      Federal funds
 
General and Special Funds:
 
  Aircraft procurement, Army:
      Appropriation, current..........    051  BA                    1,280        1,384        1,230                    62,297       66,552       69,211
      Advance appropriation...........         BA                                                         N 1,312
      Spending authority from
       offsetting collections.........         BA                        7           14           17         N 18        1,445        1,445        1,445
      Outlays.........................         O                     1,400        1,527        1,378      N 1,325       56,534       61,468       65,377
                                                              ------------------------------------------------------------------------------------------
    Aircraft procurement, Army (gross)         BA
                                               O                     1,287
                                                                     1,400        1,398
                                                                                  1,527        1,247
                                                                                               1,378        1,330
                                                                                                            1,325       63,742
                                                                                                                        56,534       67,997
                                                                                                                                     61,468       70,656
                                                                                                                                                  65,377
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        1
      Total, offsetting collections...                                  -8          -14          -17        N -18       -1,445       -1,445       -1,445
                                                              ------------------------------------------------------------------------------------------
    Total Aircraft procurement, Army
     (net)............................         BA
                                               O                     1,280
                                                                     1,392        1,384
                                                                                  1,513        1,230
                                                                                               1,361        1,312
                                                                                                            1,307       62,297
                                                                                                                        55,089       66,552
                                                                                                                                     60,023       69,211
                                                                                                                                                  63,932
                                                              ------------------------------------------------------------------------------------------
 
  Missile procurement, Army:
      Appropriation, current..........    051  BA                      738        1,210        1,358
      Advance appropriation...........         BA                                                         N 1,413
      Spending authority from
       offsetting collections.........         BA                       94          164          496        N 116
      Outlays.........................         O                     1,042        1,080        1,490      N 1,330
                                                              ------------------------------------------------------------------------------------------
    Missile procurement, Army (gross).         BA
                                               O                       832
                                                                     1,042        1,374
                                                                                  1,080        1,854
                                                                                               1,490        1,529
                                                                                                            1,330  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -15
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1

[[Page 458]]

 
      Total, offsetting collections...                                 -78         -164         -496       N -116
                                                              ------------------------------------------------------------------------------------------
    Total Missile procurement, Army
     (net)............................         BA
                                               O                       738
                                                                       964        1,210
                                                                                    916        1,358
                                                                                                 994        1,413
                                                                                                            1,214  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Procurement of weapons and tracked combat vehicles, Army:
      Appropriation, current..........    051  BA                    1,258        1,538        1,417
      Advance appropriation...........         BA                                                         N 1,500
      Spending authority from
       offsetting collections.........         BA                       27           33           34         N 61
      Outlays.........................         O                     1,436        1,455        1,471      N 1,512
                                                              ------------------------------------------------------------------------------------------
    Procurement of weapons and tracked
     combat vehicles, Army (gross)....         BA
                                               O                     1,285
                                                                     1,436        1,571
                                                                                  1,455        1,451
                                                                                               1,471        1,561
                                                                                                            1,512  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -18
      Adjustment to orders on hand
       from Federal sources...........         BA                       -2
      Total, offsetting collections...                                  -7          -33          -34        N -61
                                                              ------------------------------------------------------------------------------------------
    Total Procurement of weapons and
     tracked combat vehicles, Army
     (net)............................         BA
                                               O                     1,258
                                                                     1,429        1,538
                                                                                  1,422        1,417
                                                                                               1,437        1,500
                                                                                                            1,451  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Procurement of ammunition, Army:
      Appropriation, current..........    051  BA                      992        1,063        1,141
      Advance appropriation...........         BA                                                         N 1,257
      Spending authority from
       offsetting collections.........         BA                        7          436          405        N 400
      Outlays.........................         O                     1,295        1,651        1,473      N 1,517
                                                              ------------------------------------------------------------------------------------------
    Procurement of ammunition, Army
     (gross)..........................         BA
                                               O                       999
                                                                     1,295        1,499
                                                                                  1,651        1,546
                                                                                               1,473        1,657
                                                                                                            1,517  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -7         -436         -405       N -400
                                                              ------------------------------------------------------------------------------------------
    Total Procurement of ammunition,
     Army (net).......................         BA
                                               O                       992
                                                                     1,288        1,063
                                                                                  1,215        1,141
                                                                                               1,068        1,257
                                                                                                            1,117  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Other procurement, Army:
      Appropriation, current..........    051  BA                    2,543        3,272        3,424
      Advance appropriation...........         BA                                                         N 4,050
      Spending authority from
       offsetting collections.........         BA                       31           72           63         N 63
      Outlays.........................         O                     3,199        3,014        3,126      N 3,550
                                                              ------------------------------------------------------------------------------------------
    Other procurement, Army (gross)...         BA
                                               O                     2,574
                                                                     3,199        3,344
                                                                                  3,014        3,487
                                                                                               3,126        4,113
                                                                                                            3,550  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                 -30          -72          -63        N -63
                                                              ------------------------------------------------------------------------------------------
    Total Other procurement, Army
     (net)............................         BA
                                               O                     2,543
                                                                     3,169        3,272
                                                                                  2,942        3,424
                                                                                               3,063        4,050
                                                                                                            3,487  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Aircraft procurement, Navy:
      Appropriation, current..........    051  BA                    6,559        7,506        8,229
      Advance appropriation...........         BA                                                         N 8,011
      Spending authority from
       offsetting collections.........         BA                        4            7            7          N 7
      Outlays.........................         O                     5,841        6,607        7,134      N 7,562
                                                              ------------------------------------------------------------------------------------------
    Aircraft procurement, Navy (gross)         BA
                                               O                     6,563
                                                                     5,841        7,513
                                                                                  6,607        8,236
                                                                                               7,134        8,018
                                                                                                            7,562  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -7
      Total, offsetting collections...                                   4           -7           -7         N -7
                                                              ------------------------------------------------------------------------------------------
    Total Aircraft procurement, Navy
     (net)............................         BA
                                               O                     6,560
                                                                     5,845        7,506
                                                                                  6,600        8,229
                                                                                               7,127        8,011
                                                                                                            7,555  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Weapons procurement, Navy:
      Appropriation, current..........    051  BA                    1,055        1,183        1,357
      Advance appropriation...........         BA                                                         N 1,559
      Spending authority from
       offsetting collections.........         BA                       21           75           75         N 75
      Outlays.........................         O                     1,779        1,460        1,292      N 1,386
                                                              ------------------------------------------------------------------------------------------
    Weapons procurement, Navy (gross).         BA
                                               O                     1,076
                                                                     1,779        1,258
                                                                                  1,460        1,432
                                                                                               1,292        1,634
                                                                                                            1,386  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------

[[Page 459]]

 
      Change in orders on hand from
       Federal sources................         BA                      -37
      Total, offsetting collections...                                  16          -75          -75        N -75
                                                              ------------------------------------------------------------------------------------------
    Total Weapons procurement, Navy
     (net)............................         BA
                                               O                     1,055
                                                                     1,795        1,183
                                                                                  1,385        1,357
                                                                                               1,217        1,559
                                                                                                            1,311  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Procurement of ammunition, Navy and Marine Corps:
      Appropriation, current..........    051  BA                      388          471          485
      Advance appropriation...........         BA                                                           N 480
      Spending authority from
       offsetting collections.........         BA                       11           10           10         N 10
      Outlays.........................         O                       239          421          421        N 442
                                                              ------------------------------------------------------------------------------------------
    Procurement of ammunition, Navy
     and Marine Corps (gross).........         BA
                                               O                       399
                                                                       239          481
                                                                                    421          495
                                                                                                 421          490
                                                                                                              442  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        3
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                 -13          -10          -10        N -10
                                                              ------------------------------------------------------------------------------------------
    Total Procurement of ammunition,
     Navy and Marine Corps (net)......         BA
                                               O                       388
                                                                       226          471
                                                                                    411          485
                                                                                                 411          480
                                                                                                              432  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Shipbuilding and conversion, Navy:
      Appropriation, current..........    051  BA                    7,950        5,917        6,678
      Advance appropriation...........         BA                                                        N 12,226
      Outlays.........................         O                     7,052        7,293        5,963      N 6,413
                                                              ------------------------------------------------------------------------------------------
    Shipbuilding and conversion, Navy
     (gross)..........................         BA
                                               O                     7,950
                                                                     7,052        5,917
                                                                                  7,293        6,678
                                                                                               5,963       12,226
                                                                                                            6,413  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      270
      Adjustment to orders on hand
       from Federal sources...........         BA                        1
      Total, offsetting collections...                                -271
                                                              ------------------------------------------------------------------------------------------
    Total Shipbuilding and conversion,
     Navy (net).......................         BA
                                               O                     7,950
                                                                     6,781        5,917
                                                                                  7,293        6,678
                                                                                               5,963       12,226
                                                                                                            6,413  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Other procurement, Navy:
      Appropriation, current..........    051  BA                    3,028        3,980        4,100
      Advance appropriation...........         BA                                                         N 3,640
      Spending authority from
       offsetting collections.........         BA                       51           42           42         N 42
      Outlays.........................         O                     3,020        3,546        3,683      N 3,841
                                                              ------------------------------------------------------------------------------------------
    Other procurement, Navy (gross)...         BA
                                               O                     3,079
                                                                     3,020        4,022
                                                                                  3,546        4,142
                                                                                               3,683        3,682
                                                                                                            3,841  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       12
      Adjustment to orders on hand
       from Federal sources...........         BA                       -3
      Total, offsetting collections...                                 -59          -42          -42        N -42
                                                              ------------------------------------------------------------------------------------------
    Total Other procurement, Navy
     (net)............................         BA
                                               O                     3,029
                                                                     2,961        3,980
                                                                                  3,504        4,100
                                                                                               3,641        3,640
                                                                                                            3,799  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Coastal defense augmentation:
      Outlays.........................    051  O                         3
 
  Procurement, Marine Corps:
      Appropriation, current..........    051  BA                      473          857        1,137
      Advance appropriation...........         BA                                                         N 1,130
      Spending authority from
       offsetting collections.........         BA                                     9            9          N 9
      Outlays.........................         O                       617          565          762        N 947
                                                              ------------------------------------------------------------------------------------------
    Procurement, Marine Corps (gross).         BA
                                               O                       473
                                                                       617          866
                                                                                    565        1,146
                                                                                                 762        1,139
                                                                                                              947  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                               -9           -9         N -9
                                                              ------------------------------------------------------------------------------------------
    Total Procurement, Marine Corps
     (net)............................         BA
                                               O                       473
                                                                       617          857
                                                                                    556        1,137
                                                                                                 753        1,130
                                                                                                              938  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Aircraft procurement, Air Force:
      Appropriation, current..........    051  BA                    6,041        8,184        9,302
      Advance appropriation...........         BA                                                         N 9,923
      Spending authority from
       offsetting collections.........         BA                       47          150          150        N 150

[[Page 460]]

 
      Outlays.........................         O                     8,322        7,820        7,820      N 8,762
                                                              ------------------------------------------------------------------------------------------
    Aircraft procurement, Air Force
     (gross)..........................         BA
                                               O                     6,088
                                                                     8,322        8,334
                                                                                  7,820        9,452
                                                                                               7,820       10,073
                                                                                                            8,762  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       63
      Adjustment to orders on hand
       from Federal sources...........         BA                      -24
      Total, offsetting collections...                                 -86         -150         -150       N -150
                                                              ------------------------------------------------------------------------------------------
    Total Aircraft procurement, Air
     Force (net)......................         BA
                                               O                     6,041
                                                                     8,236        8,184
                                                                                  7,670        9,302
                                                                                               7,670        9,923
                                                                                                            8,612  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Missile procurement, Air Force:
      Appropriation, current..........    051  BA                    2,277        2,045        2,360
      Advance appropriation...........         BA                                                         N 3,337
      Spending authority from
       offsetting collections.........         BA                       53           75           75         N 75
      Outlays.........................         O                     2,625        2,461        2,288      N 2,544
                                                              ------------------------------------------------------------------------------------------
    Missile procurement, Air Force
     (gross)..........................         BA
                                               O                     2,330
                                                                     2,625        2,120
                                                                                  2,461        2,435
                                                                                               2,288        3,412
                                                                                                            2,544  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       32
      Adjustment to orders on hand
       from Federal sources...........         BA                       -3
      Total, offsetting collections...                                 -82          -75          -75        N -75
                                                              ------------------------------------------------------------------------------------------
    Total Missile procurement, Air
     Force (net)......................         BA
                                               O                     2,277
                                                                     2,543        2,045
                                                                                  2,386        2,360
                                                                                               2,213        3,337
                                                                                                            2,469  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Procurement of ammunition, Air Force:
      Appropriation, current..........    051  BA                      384          364          420
      Advance appropriation...........         BA                                                           N 648
      Spending authority from
       offsetting collections.........         BA                       -7           13           13         N 13
      Outlays.........................         O                       243          399          338        N 435
                                                              ------------------------------------------------------------------------------------------
    Procurement of ammunition, Air
     Force (gross)....................         BA
                                               O                       377
                                                                       243          377
                                                                                    399          433
                                                                                                 338          661
                                                                                                              435  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        3
      Total, offsetting collections...                                   4          -13          -13        N -13
                                                              ------------------------------------------------------------------------------------------
    Total Procurement of ammunition,
     Air Force (net)..................         BA
                                               O                       384
                                                                       247          364
                                                                                    386          420
                                                                                                 325          648
                                                                                                              422  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Other procurement, Air Force:
      Appropriation, current..........    051  BA                    6,555        6,901        7,085
      Advance appropriation...........         BA                                                         N 7,399
      Spending authority from
       offsetting collections.........         BA                       79          300          300        N 300
      Outlays.........................         O                     7,109        7,000        6,925      N 7,451
                                                              ------------------------------------------------------------------------------------------
    Other procurement, Air Force
     (gross)..........................         BA
                                               O                     6,634
                                                                     7,109        7,201
                                                                                  7,000        7,385
                                                                                               6,925        7,699
                                                                                                            7,451  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       14
      Adjustment to orders on hand
       from Federal sources...........         BA                       -9
      Total, offsetting collections...                                 -84         -300         -300       N -300
                                                              ------------------------------------------------------------------------------------------
    Total Other procurement, Air Force
     (net)............................         BA
                                               O                     6,555
                                                                     7,025        6,901
                                                                                  6,700        7,085
                                                                                               6,625        7,399
                                                                                                            7,151  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Procurement, Defense-wide:
      Appropriation, current..........    051  BA                    2,061        1,947        2,129
      Advance appropriation...........         BA                                                         N 2,912
      Spending authority from
       offsetting collections.........         BA                      144          120          108        N 101
      Outlays.........................         O                     2,372        2,056        1,951      N 2,399
                                                              ------------------------------------------------------------------------------------------
    Procurement, Defense-wide (gross).         BA
                                               O                     2,205
                                                                     2,372        2,067
                                                                                  2,056        2,237
                                                                                               1,951        3,013
                                                                                                            2,399  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -2
      Adjustment to orders on hand
       from Federal sources...........         BA                      -53
      Total, offsetting collections...                                 -89         -120         -108       N -101
                                                              ------------------------------------------------------------------------------------------
    Total Procurement, Defense-wide
     (net)............................         BA
                                               O                     2,061
                                                                     2,283        1,947
                                                                                  1,936        2,129
                                                                                               1,843        2,912
                                                                                                            2,298  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 

[[Page 461]]

 
  National guard and reserve equipment:
      Appropriation, current..........    051  BA                      637          352
      Outlays.........................         O                       765          831          484        N 253
 
  Defense production act purchases:
      Outlays.........................    051  O                        14           10
 
  Chemical agents and munitions destruction, Army:
      Appropriation, current..........    051  BA                      552          777        1,169
      Advance appropriation...........         BA                                                           N 986
      Spending authority from
       offsetting collections.........         BA                        4            5            5          N 5
      Outlays.........................         O                       626          751          848        N 981
                                                              ------------------------------------------------------------------------------------------
    Chemical agents and munitions
     destruction, Army (gross)........         BA
                                               O                       556
                                                                       626          782
                                                                                    751        1,174
                                                                                                 848          991
                                                                                                              981  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                  -3           -5           -5         N -5
                                                              ------------------------------------------------------------------------------------------
    Total Chemical agents and
     munitions destruction, Army (net)         BA
                                               O                       551
                                                                       623          777
                                                                                    746        1,169
                                                                                                 843          986
                                                                                                              976  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Procurement...         BA
                                               O                    44,772
                                                                    48,206       48,951
                                                                                 48,422       53,021
                                                                                              47,038       61,783
                                                                                                           51,205       62,297
                                                                                                                        55,089       66,552
                                                                                                                                     60,023       69,211
                                                                                                                                                  63,932
                                                              ==========================================================================================
 
                                                       Research, Development, Test, and Evaluation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Research, development, test, and evaluation, Army:
      Appropriation, current..........    051  BA                    5,008        5,032        4,426                    34,680       34,518       35,015
      Advance appropriation...........         BA                                                         N 4,751
      Spending authority from
       offsetting collections.........         BA                    1,599        1,383        1,268      N 1,320        3,989        3,989        3,989
      Outlays.........................         O                     6,344        6,647        5,813      N 5,981       38,503       38,526       38,812
                                                              ------------------------------------------------------------------------------------------
    Research, development, test, and
     evaluation, Army (gross).........         BA
                                               O                     6,607
                                                                     6,344        6,415
                                                                                  6,647        5,694
                                                                                               5,813        6,071
                                                                                                            5,981       38,669
                                                                                                                        38,503       38,507
                                                                                                                                     38,526       39,004
                                                                                                                                                  38,812
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -101
      Adjustment to orders on hand
       from Federal sources...........         BA                      -35
      Total, offsetting collections...                              -1,463       -1,383       -1,268     N -1,320       -3,989       -3,989       -3,989
                                                              ------------------------------------------------------------------------------------------
    Total Research, development, test,
     and evaluation, Army (net).......         BA
                                               O                     5,008
                                                                     4,881        5,032
                                                                                  5,264        4,426
                                                                                               4,545        4,751
                                                                                                            4,661       34,680
                                                                                                                        34,514       34,518
                                                                                                                                     34,537       35,015
                                                                                                                                                  34,823
                                                              ------------------------------------------------------------------------------------------
 
  Research, development, test, and evaluation, Navy:
      Appropriation, current..........    051  BA                    7,846        8,640        7,984
      Advance appropriation...........         BA                                                         N 7,975
      Spending authority from
       offsetting collections.........         BA                      166          150          150        N 150
      Outlays.........................         O                     7,988        8,599        8,160      N 8,102
                                                              ------------------------------------------------------------------------------------------
    Research, development, test, and
     evaluation, Navy (gross).........         BA
                                               O                     8,012
                                                                     7,988        8,790
                                                                                  8,599        8,134
                                                                                               8,160        8,125
                                                                                                            8,102  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        1
      Adjustment to orders on hand
       from Federal sources...........         BA                      -15
      Total, offsetting collections...                                -152         -150         -150       N -150
                                                              ------------------------------------------------------------------------------------------
    Total Research, development, test,
     and evaluation, Navy (net).......         BA
                                               O                     7,846
                                                                     7,836        8,640
                                                                                  8,449        7,984
                                                                                               8,010        7,975
                                                                                                            7,952  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Research, development, test, and evaluation, Air Force:
      Appropriation, current..........    051  BA                   14,265       13,683       13,078
      Advance appropriation...........         BA                                                        N 12,756
      Spending authority from
       offsetting collections.........         BA                    1,586        2,050        2,050      N 2,050
      Outlays.........................         O                    16,296       15,780       15,175     N 15,026
                                                              ------------------------------------------------------------------------------------------
    Research, development, test, and
     evaluation, Air Force (gross)....         BA
                                               O                    15,851
                                                                    16,296       15,733
                                                                                 15,780       15,128
                                                                                              15,175       14,806
                                                                                                           15,026  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      205
      Adjustment to orders on hand
       from Federal sources...........         BA                        6

[[Page 462]]

 
      Total, offsetting collections...                              -1,797       -2,050       -2,050     N -2,050
                                                              ------------------------------------------------------------------------------------------
    Total Research, development, test,
     and evaluation, Air Force (net)..         BA
                                               O                    14,265
                                                                    14,499       13,683
                                                                                 13,730       13,078
                                                                                              13,125       12,756
                                                                                                           12,976  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Research, development, test, and evaluation, Defense-wide:
      Appropriation, current..........    051  BA                    9,691        8,987        8,609
      Advance appropriation...........         BA                                                         N 8,530
      Spending authority from
       offsetting collections.........         BA                      246          445          448        N 468
      Outlays.........................         O                    10,048        9,462        9,007      N 9,081
                                                              ------------------------------------------------------------------------------------------
    Research, development, test, and
     evaluation, Defense-wide (gross).         BA
                                               O                     9,937
                                                                    10,048        9,432
                                                                                  9,462        9,057
                                                                                               9,007        8,998
                                                                                                            9,081  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -88
      Adjustment to orders on hand
       from Federal sources...........         BA                       -9
      Total, offsetting collections...                                -149         -445         -448       N -468
                                                              ------------------------------------------------------------------------------------------
    Total Research, development, test,
     and evaluation, Defense-wide
     (net)............................         BA
                                               O                     9,691
                                                                     9,899        8,987
                                                                                  9,017        8,609
                                                                                               8,559        8,530
                                                                                                            8,613  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Developmental test and evaluation, Defense:
      Appropriation, current..........    051  BA                      250          259          253
      Advance appropriation...........         BA                                                           N 254
      Spending authority from
       offsetting collections.........         BA                       10           20
      Outlays.........................         O                       296          286          254        N 250
                                                              ------------------------------------------------------------------------------------------
    Developmental test and evaluation,
     Defense (gross)..................         BA
                                               O                       260
                                                                       296          279
                                                                                    286          253
                                                                                                 254          254
                                                                                                              250  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        9
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                 -18          -20
                                                              ------------------------------------------------------------------------------------------
    Total Developmental test and
     evaluation, Defense (net)........         BA
                                               O                       250
                                                                       278          259
                                                                                    266          253
                                                                                                 254          254
                                                                                                              250  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Operational test and evaluation, Defense:
      Appropriation, current..........    051  BA                       30           34           24
      Advance appropriation...........         BA                                                            N 24
      Outlays.........................         O                        27           32           30         N 25
                                                              ------------------------------------------------------------------------------------------
    Total Operational test and
     evaluation, Defense..............         BA
                                               O                        30
                                                                        27           34
                                                                                     32           24
                                                                                                  30           24
                                                                                                               25  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Research,
     Development, Test, and Evaluation         BA
                                               O                    37,090
                                                                    37,420       36,635
                                                                                 36,758       34,374
                                                                                              34,523       34,290
                                                                                                           34,477       34,680
                                                                                                                        34,514       34,518
                                                                                                                                     34,537       35,015
                                                                                                                                                  34,823
                                                              ==========================================================================================
 
                                                                  Military Construction
 
                                                                      Federal funds
 
General and Special Funds:
 
  Military construction, Army:
      Appropriation, current..........    051  BA                      706          987          656                     4,246        4,342        4,452
      Advance appropriation...........         BA                                                         N 1,610
      Spending authority from
       offsetting collections.........         BA                    2,238        2,000        2,000      N 2,000        2,373        2,373        2,373
      Outlays.........................         O                     2,861        2,653        2,760      N 2,771        7,503        7,206        6,828
                                                              ------------------------------------------------------------------------------------------
    Military construction, Army
     (gross)..........................         BA
                                               O                     2,944
                                                                     2,861        2,987
                                                                                  2,653        2,656
                                                                                               2,760        3,610
                                                                                                            2,771        6,619
                                                                                                                         7,503        6,715
                                                                                                                                      7,206        6,825
                                                                                                                                                   6,828
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -23
      Adjustment to orders on hand
       from Federal sources...........         BA                      -15
      Total, offsetting collections...                              -2,200       -2,000       -2,000     N -2,000       -2,373       -2,373       -2,373
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Army
     (net)............................         BA
                                               O                       706
                                                                       661          987
                                                                                    653          656
                                                                                                 760        1,610
                                                                                                              771        4,246
                                                                                                                         5,130        4,342
                                                                                                                                      4,833        4,452
                                                                                                                                                   4,455
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Navy:
      Appropriation, current..........    051  BA                      678          610          320
      Advance appropriation...........         BA                                                         N 1,263
      Spending authority from
       offsetting collections.........         BA                      201          354          354        N 354

[[Page 463]]

 
      Outlays.........................         O                     1,167        1,027          962        N 809
                                                              ------------------------------------------------------------------------------------------
    Military construction, Navy
     (gross)..........................         BA
                                               O                       879
                                                                     1,167          964
                                                                                  1,027          674
                                                                                                 962        1,617
                                                                                                              809  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      205
      Adjustment to orders on hand
       from Federal sources...........         BA                        6
      Total, offsetting collections...                                -413         -354         -354       N -354
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Navy
     (net)............................         BA
                                               O                       677
                                                                       754          610
                                                                                    673          320
                                                                                                 608        1,263
                                                                                                              455  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Air Force:
      Appropriation, current..........    051  BA                      694          645          179
      Advance appropriation...........         BA                                                           N 914
      Outlays.........................         O                       793          673          557        N 486
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Air
     Force............................         BA
                                               O                       694
                                                                       793          645
                                                                                    673          179
                                                                                                 557          914
                                                                                                              486  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Defense-wide:
      Appropriation, current..........    051  BA                      640          553          193
      Advance appropriation...........         BA                                                         N 1,127
      Outlays.........................         O                       710          623          580        N 503
                                                              ------------------------------------------------------------------------------------------
    Total Military construction,
     Defense-wide.....................         BA
                                               O                       640
                                                                       710          553
                                                                                    623          193
                                                                                                 580        1,127
                                                                                                              503  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  North Atlantic Treaty Organization Security Investment Program:
      Appropriation, current..........    051  BA                      152          154          191
      Advance appropriation...........         BA                                                           N 198
      Spending authority from
       offsetting collections.........         BA                       26           11           11         N 11
      Outlays.........................         O                       162          146          192        N 105
                                                              ------------------------------------------------------------------------------------------
    North Atlantic Treaty Organization
     Security Investment Program
     (gross)..........................         BA
                                               O                       178
                                                                       162          165
                                                                                    146          202
                                                                                                 192          209
                                                                                                              105  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -16
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                                 -10          -11          -11        N -11
                                                              ------------------------------------------------------------------------------------------
    Total North Atlantic Treaty
     Organization Security Investment
     Program (net)....................         BA
                                               O                       151
                                                                       152          154
                                                                                    135          191
                                                                                                 181          198
                                                                                                               94  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Army National Guard:
      Appropriation, current..........    051  BA                      122          145           16
      Advance appropriation...........         BA                                                            N 89
      Outlays.........................         O                       165          123          126         N 89
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Army
     National Guard...................         BA
                                               O                       122
                                                                       165          145
                                                                                    123           16
                                                                                                 126           89
                                                                                                               89  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Air National Guard:
      Appropriation, current..........    051  BA                      190          186           21
      Advance appropriation...........         BA                                                           N 109
      Outlays.........................         O                       217          195          172         N 97
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Air
     National Guard...................         BA
                                               O                       190
                                                                       217          186
                                                                                    195           21
                                                                                                 172          109
                                                                                                               97  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Army Reserve:
      Appropriation, current..........    051  BA                       74          102           23
      Advance appropriation...........         BA                                                           N 143
      Outlays.........................         O                        87           70           75         N 69
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Army
     Reserve..........................         BA
                                               O                        74
                                                                        87          102
                                                                                     70           23
                                                                                                  75          143
                                                                                                               69  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Naval Reserve:
      Appropriation, current..........    051  BA                       47           32            5
      Advance appropriation...........         BA                                                            N 30

[[Page 464]]

 
      Outlays.........................         O                        30           41           35         N 22
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Naval
     Reserve..........................         BA
                                               O                        47
                                                                        30           32
                                                                                     41            5
                                                                                                  35           30
                                                                                                               22  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Military construction, Air Force Reserve:
      Appropriation, current..........    051  BA                       30           34           12
      Advance appropriation...........         BA                                                            N 35
      Outlays.........................         O                        52           35           29         N 24
                                                              ------------------------------------------------------------------------------------------
    Total Military construction, Air
     Force Reserve....................         BA
                                               O                        30
                                                                        52           34
                                                                                     35           12
                                                                                                  29           35
                                                                                                               24  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Base realignment and closure account:
      Appropriation, current..........    051  BA                    2,046        1,631          681
      Advance appropriation...........         BA                                                         N 1,561
      Spending authority from
       offsetting collections.........         BA                      159            8            8          N 8
      Outlays.........................         O                     2,581        2,074        1,593      N 1,367
                                                              ------------------------------------------------------------------------------------------
    Base realignment and closure
     account (gross)..................         BA
                                               O                     2,205
                                                                     2,581        1,639
                                                                                  2,074          689
                                                                                               1,593        1,569
                                                                                                            1,367  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1
      Total, offsetting collections...                                -158           -8           -8         N -8
                                                              ------------------------------------------------------------------------------------------
    Total Base realignment and closure
     account (net)....................         BA
                                               O                     2,046
                                                                     2,423        1,631
                                                                                  2,066          681
                                                                                               1,585        1,561
                                                                                                            1,359  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Foreign currency fluctuations, construction:
      Reappropriation.................    051  BA                       86
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Military
     Construction.....................         BA
                                               O                     5,463
                                                                     6,044        5,079
                                                                                  5,287        2,297
                                                                                               4,708        7,079
                                                                                                            3,969        4,246
                                                                                                                         5,130        4,342
                                                                                                                                      4,833        4,452
                                                                                                                                                   4,455
                                                              ==========================================================================================
 
                                                                     Family Housing
 
                                                                      Federal funds
 
General and Special Funds:
 
  Family housing, Army:
      Appropriation, current..........    051  BA                    1,301        1,235        1,112                     3,614        3,744        3,851
      Advance appropriation...........         BA                                                         N 1,062
      Spending authority from
       offsetting collections.........         BA                       16           17           19         N 18           80           80           80
      Outlays.........................         O                     1,305        1,330        1,283      N 1,109        3,701        3,740        3,821
                                                              ------------------------------------------------------------------------------------------
    Family housing, Army (gross)......         BA
                                               O                     1,317
                                                                     1,305        1,252
                                                                                  1,330        1,131
                                                                                               1,283        1,080
                                                                                                            1,109        3,694
                                                                                                                         3,701        3,824
                                                                                                                                      3,740        3,931
                                                                                                                                                   3,821
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -16          -17          -19        N -18          -80          -80          -80
                                                              ------------------------------------------------------------------------------------------
    Total Family housing, Army (net)..         BA
                                               O                     1,301
                                                                     1,289        1,235
                                                                                  1,313        1,112
                                                                                               1,264        1,062
                                                                                                            1,091        3,614
                                                                                                                         3,621        3,744
                                                                                                                                      3,660        3,851
                                                                                                                                                   3,741
                                                              ------------------------------------------------------------------------------------------
 
  Family housing, Navy and Marine Corps:
      Appropriation, current..........    051  BA                    1,375        1,225          960
      Advance appropriation...........         BA                                                         N 1,243
      Spending authority from
       offsetting collections.........         BA                       11           21           21         N 21
      Outlays.........................         O                     1,442        1,408        1,280      N 1,141
                                                              ------------------------------------------------------------------------------------------
    Family housing, Navy and Marine
     Corps (gross)....................         BA
                                               O                     1,386
                                                                     1,442        1,246
                                                                                  1,408          981
                                                                                               1,280        1,264
                                                                                                            1,141  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        2
      Adjustment to orders on hand
       from Federal sources...........         BA                        2
      Total, offsetting collections...                                 -16          -21          -21        N -21
                                                              ------------------------------------------------------------------------------------------
    Total Family housing, Navy and
     Marine Corps (net)...............         BA
                                               O                     1,374
                                                                     1,426        1,225
                                                                                  1,387          960
                                                                                               1,259        1,243
                                                                                                            1,120  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Family housing, Air Force:
      Appropriation, current..........    051  BA                    1,114        1,086          924
      Advance appropriation...........         BA                                                         N 1,278
      Spending authority from
       offsetting collections.........         BA                       10           10           11         N 11

[[Page 465]]

 
      Outlays.........................         O                     1,064        1,096        1,070      N 1,078
                                                              ------------------------------------------------------------------------------------------
    Family housing, Air Force (gross).         BA
                                               O                     1,124
                                                                     1,064        1,096
                                                                                  1,096          935
                                                                                               1,070        1,289
                                                                                                            1,078  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -10          -10          -11        N -11
                                                              ------------------------------------------------------------------------------------------
    Total Family housing, Air Force
     (net)............................         BA
                                               O                     1,114
                                                                     1,054        1,086
                                                                                  1,086          924
                                                                                               1,059        1,278
                                                                                                            1,067  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Family housing, Defense-wide:
      Appropriation, current..........    051  BA                       38           37           41
      Advance appropriation...........         BA                                                            N 43
      Spending authority from
       offsetting collections.........         BA                        1            3            3          N 3
      Outlays.........................         O                        41           42           45         N 47
                                                              ------------------------------------------------------------------------------------------
    Family housing, Defense-wide
     (gross)..........................         BA
                                               O                        39
                                                                        41           40
                                                                                     42           44
                                                                                                  45           46
                                                                                                               47  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        1
      Total, offsetting collections...                                  -1           -3           -3         N -3
                                                              ------------------------------------------------------------------------------------------
    Total Family housing, Defense-wide
     (net)............................         BA
                                               O                        39
                                                                        40           37
                                                                                     39           41
                                                                                                  42           43
                                                                                                               44  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Rossmoor liquidating trust settlement account:
      Outlays.........................    051  O                         3
 
Public Enterprise Funds:
 
  Homeowners assistance fund, Defense:
      Appropriation, current..........    051  BA                                                 25         N 26
      Spending authority from
       offsetting collections.........         BA                       61           65           38         N 28
      Outlays.........................         O                       116          107           62         N 52
                                                              ------------------------------------------------------------------------------------------
    Homeowners assistance fund,
     Defense (gross)..................         BA
                                               O                        61
                                                                       116           65
                                                                                    107           63
                                                                                                  62           54
                                                                                                               52  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        2
      Adjustment to orders on hand
       from Federal sources...........         BA                        1
      Total, offsetting collections...                                 -63          -65          -38        N -28
                                                              ------------------------------------------------------------------------------------------
    Total Homeowners assistance fund,
     Defense (net)....................         BA
                                               O                         1
                                                                        53  ...........
                                                                                     42           25
                                                                                                  24           26
                                                                                                               24  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Department of Defense, Family Housing Improvement Fund:
      Appropriation, current..........    051  BA                                     2           79
      Advance appropriation...........         BA                                                           N 175
      Outlays.........................         O                         6           27           52        N 126
                                                              ------------------------------------------------------------------------------------------
    Total Department of Defense,
     Family Housing Improvement Fund..         BA
                                               O               ...........
                                                                         6            2
                                                                                     27           79
                                                                                                  52          175
                                                                                                              126  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Department of Defense, Military Unaccompanied Housing Improvement Fund:
      Appropriation, current..........    051  BA                                    -5
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Family Housing         BA
                                               O                     3,829
                                                                     3,871        3,580
                                                                                  3,894        3,141
                                                                                               3,700        3,827
                                                                                                            3,472        3,614
                                                                                                                         3,621        3,744
                                                                                                                                      3,660        3,851
                                                                                                                                                   3,741
                                                              ==========================================================================================
 
                                                             Revolving and Management Funds
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  National defense stockpile transaction fund:
      Appropriation, current..........    051  BA                     -150         -153         -172       N -178          535          705          746
      Spending authority from
       offsetting collections.........         BA                      437          556          563        N 560       73,496       73,496       73,496
      Outlays.........................         O                       189          253          221        N 254       74,275       74,183       74,197
                                                              ------------------------------------------------------------------------------------------
    National defense stockpile
     transaction fund (gross).........         BA
                                               O                       287
                                                                       189          403
                                                                                    253          391
                                                                                                 221          382
                                                                                                              254       74,031
                                                                                                                        74,275       74,201
                                                                                                                                     74,183       74,242
                                                                                                                                                  74,197
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       68         -150         -170       N -127
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1

[[Page 466]]

 
      Total, offsetting collections...                                -504         -406         -393       N -433      -73,497      -73,497      -73,497
                                                              ------------------------------------------------------------------------------------------
    Total National defense stockpile
     transaction fund (net)...........         BA
                                               O                      -150
                                                                      -315         -153
                                                                                   -153         -172
                                                                                                -172         -178
                                                                                                             -179          534
                                                                                                                           778          704
                                                                                                                                        686          745
                                                                                                                                                     700
                                                              ------------------------------------------------------------------------------------------
 
  Reserve mobilization income insurance fund:
      Appropriation, current..........    051  BA                       47
      Spending authority from
       offsetting collections.........         BA                        3
      Outlays.........................         O                        35
                                                              ------------------------------------------------------------------------------------------
    Reserve mobilization income
     insurance fund (gross)...........         BA
                                               O                        50
                                                                        35  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3
                                                              ------------------------------------------------------------------------------------------
    Total Reserve mobilization income
     insurance fund (net).............         BA
                                               O                        47
                                                                        32  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Pentagon reservation maintenance revolving fund:
      Appropriation, current..........    051  BA                        3
      Spending authority from
       offsetting collections.........         BA                      270          395          317        N 206          206          206          206
      Outlays.........................         O                       219          395          317        N 206          206          206          206
                                                              ------------------------------------------------------------------------------------------
    Pentagon reservation maintenance
     revolving fund (gross)...........         BA
                                               O                       273
                                                                       219          395
                                                                                    395          317
                                                                                                 317          206
                                                                                                              206          206
                                                                                                                           206          206
                                                                                                                                        206          206
                                                                                                                                                     206
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -8
      Adjustment to orders on hand
       from Federal sources...........         BA                        1
      Total, offsetting collections...                                -262         -395         -317       N -206         -206         -206         -206
                                                              ------------------------------------------------------------------------------------------
    Total Pentagon reservation
     maintenance revolving fund (net).         BA
                                               O                         4
                                                                       -43  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  National defense sealift fund:
      Appropriation, current..........    051  BA                    1,071          595          355
      Advance appropriation...........         BA                                                           N 378
      Spending authority from
       offsetting collections.........         BA                      622          690          728        N 720
      Outlays.........................         O                     3,180        1,532        1,589      N 1,562
                                                              ------------------------------------------------------------------------------------------
    National defense sealift fund
     (gross)..........................         BA
                                               O                     1,693
                                                                     3,180        1,285
                                                                                  1,532        1,083
                                                                                               1,589        1,098
                                                                                                            1,562  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                    1,045
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1
      Total, offsetting collections...                              -1,666         -690         -728       N -720
                                                              ------------------------------------------------------------------------------------------
    Total National defense sealift
     fund (net).......................         BA
                                               O                     1,071
                                                                     1,514          595
                                                                                    842          355
                                                                                                 861          378
                                                                                                              842  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Working capital fund, Army:
      Appropriation, current..........    051  BA                      996          510           90
      Contract authority, permanent...         BA                      625
      Advance appropriation...........         BA                                                           N 390
      Spending authority from
       offsetting collections.........         BA                   73,745       74,532       72,550     N 72,216
      Outlays.........................         O                    71,539       75,649       71,878     N 72,216
                                                              ------------------------------------------------------------------------------------------
    Working capital fund, Army (gross)         BA
                                               O                    75,366
                                                                    71,539       75,042
                                                                                 75,649       72,640
                                                                                              71,878       72,606
                                                                                                           72,216  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                   -1,453
      Adjustment to orders on hand
       from Federal sources...........         BA                       -2
      Total, offsetting collections...                             -72,291      -74,532      -72,550    N -72,216
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund, Army
     (net)............................         BA
                                               O                     1,620
                                                                      -752          510
                                                                                  1,117           90
                                                                                                -672          390
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Buildings maintenance fund:
      Spending authority from
       offsetting collections.........    051  BA                       27           28           27         N 31           31           31           31
      Outlays.........................         O                        23           28           27         N 31           31           31           31
                                                              ------------------------------------------------------------------------------------------
    Buildings maintenance fund (gross)         BA
                                               O                        27
                                                                        23           28
                                                                                     28           27
                                                                                                  27           31
                                                                                                               31           31
                                                                                                                            31           31
                                                                                                                                         31           31
                                                                                                                                                      31
                                                              ------------------------------------------------------------------------------------------

[[Page 467]]

 
      Change in orders on hand from
       Federal sources................         BA                      -11
      Total, offsetting collections...                                 -15          -28          -27        N -31          -31          -31          -31
                                                              ------------------------------------------------------------------------------------------
    Total Buildings maintenance fund
     (net)............................         BA
                                               O                         1
                                                                         8  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Army conventional ammunition working capital fund:
      Spending authority from
       offsetting collections.........    051  BA                      758
      Outlays.........................         O                       898          708          250        N 218           32           22
                                                              ------------------------------------------------------------------------------------------
    Army conventional ammunition
     working capital fund (gross).....         BA
                                               O                       758
                                                                       898  ...........
                                                                                    708  ...........
                                                                                                 250  ...........
                                                                                                              218  ...........
                                                                                                                            32  ...........
                                                                                                                                         22  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      256          708          250         N 45
      Total, offsetting collections...                              -1,014         -708         -250        N -45
                                                              ------------------------------------------------------------------------------------------
    Total Army conventional ammunition
     working capital fund (net).......         BA
                                               O               ...........
                                                                      -116  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                              173  ...........
                                                                                                                            32  ...........
                                                                                                                                         22  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Revolving and
     Management Funds.................         BA
                                               O                     2,593
                                                                       328          952
                                                                                  1,806          273
                                                                                                  17          590
                                                                                                              836          534
                                                                                                                           810          704
                                                                                                                                        708          745
                                                                                                                                                     700
                                                              ==========================================================================================
 
                                                                       Allowances
 
                                                                      Federal funds
 
General and Special Funds:
 
  Other legislation:
      Appropriation, current..........    051  BA                                                                          830        1,447          582
      Outlays.........................         O                                                                           182          616          648
 
  DoD program adjustments:
      Outlays.........................    051  O                                                         N -1,323       -2,477         -560         -645
 
  General transfer authority outlay allowance:
      Outlays.........................    051  O                                    280          220        N 100
 
  DoD-wide savings proposals:
      Appropriation, current..........    051  BA                                             -1,650
      Outlays.........................         O                                                -914       N -591          -99          -23          -12
 
  Undistributed Army Guard and Reserve reductions:
      Advance appropriation...........    051  BA                                                           N -48
      Outlays.........................         O                                                            N -40            8
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Allowances....         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                    280       -1,650
                                                                                                -694          -48
                                                                                                           -1,854          830
                                                                                                                        -2,386        1,447
                                                                                                                                         33          582
                                                                                                                                                      -9
                                                              ==========================================================================================
 
                                                                       Trust Funds
 
                                                                       Trust funds
 
  Voluntary separation incentive fund:
      Appropriation, permanent........    051  BA                      172          158          142        N 140          141          138          137
      Outlays.........................         O                       155          163          162        N 162          163          163          163
 
  Host Nation support fund for relocation:
      Appropriation, permanent........    051  BA                                     6            6          N 6            6            6            6
      Outlays.........................         O                                      6            6          N 6            6            6            6
 
  Other DOD trust funds:
      Appropriation, permanent........    051  BA                       33           27           27         N 27           27           27           27
      Outlays.........................         O                        31           29           29         N 28           27           27           27
 
  National security education trust fund:
      Appropriation, current..........    051  BA                        2            3            8                        10           10           10
      Advance appropriation...........         BA                                                             N 8
      Outlays.........................         O                         8            3            6          N 8            9           10           10
                                                              ------------------------------------------------------------------------------------------
    Total National security education
     trust fund.......................         BA
                                               O                         2
                                                                         8            3
                                                                                      3            8
                                                                                                   6            8
                                                                                                                8           10
                                                                                                                             9           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
 
  Foreign national employees separation pay:
      Appropriation, permanent........    051  BA                       10            9            9          N 9            9            9            9
      Outlays.........................         O                        17            9            9          N 9            9            9            9
 
  Other DoD trust revolving funds:
      Spending authority from
       offsetting collections.........    051  BA                       11           20           20         N 20           20           20           20

[[Page 468]]

 
      Outlays.........................         O                        11           20           20         N 20           20           20           20
                                                              ------------------------------------------------------------------------------------------
    Other DoD trust revolving funds
     (gross)..........................         BA
                                               O                        11
                                                                        11           20
                                                                                     20           20
                                                                                                  20           20
                                                                                                               20           20
                                                                                                                            20           20
                                                                                                                                         20           20
                                                                                                                                                      20
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -11          -20          -20        N -20          -20          -20          -20
                                                              ------------------------------------------------------------------------------------------
    Total Other DoD trust revolving
     funds (net)......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Surcharge collections, sales of commissary stores, defense:
      Contract authority, permanent...    051  BA                       25           70
      Spending authority from
       offsetting collections.........         BA                      260          274          269        N 270          270          270          270
      Outlays.........................         O                       337          274          269        N 270          270          270          270
                                                              ------------------------------------------------------------------------------------------
    Surcharge collections, sales of
     commissary stores, defense
     (gross)..........................         BA
                                               O                       285
                                                                       337          344
                                                                                    274          269
                                                                                                 269          270
                                                                                                              270          270
                                                                                                                           270          270
                                                                                                                                        270          270
                                                                                                                                                     270
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -5
      Total, offsetting collections...                                -255         -274         -269       N -270         -270         -270         -270
                                                              ------------------------------------------------------------------------------------------
    Total Surcharge collections, sales
     of commissary stores, defense
     (net)............................         BA
                                               O                        25
                                                                        82           70
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Trust Funds.....         BA
                                               O                       242
                                                                       293          273
                                                                                    210          192
                                                                                                 212          190
                                                                                                              213          193
                                                                                                                           214          190
                                                                                                                                        215          189
                                                                                                                                                     215
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                  260,783      264,187      268,715      287,682      289,582      299,981      308,782
                                               O                   258,318      265,243      262,304      269,855      279,624      291,505      301,183
  Deductions for offsetting receipts:
    Intrafund transactions............    051  BA/O                    -35          -25          -15  ...........  ...........  ...........  ...........
    Proprietary receipts from the
     public...........................    051  BA/O                 -2,315       -1,734       -1,544       -1,380       -1,383       -1,349       -1,289
    Offsetting governmental receipts..    051  BA/O                     -6           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                   258,427
                                                                   255,962      262,422
                                                                                263,478      267,150
                                                                                             260,739      286,296
                                                                                                          268,469      288,193
                                                                                                                       278,235      298,626
                                                                                                                                    290,150      307,487
                                                                                                                                                 299,888
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                      242          273          192          190          193          190          189
                                               O                       293          210          212          213          214          215          215
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    051  BA/O                   -133         -132         -117         -117         -117         -117         -117
                                                              ------------------------------------------------------------------------------------------
    Total Department of Defense--
     Military.........................         BA
                                               O                   258,536
                                                                   256,122      262,563
                                                                                263,556      267,225
                                                                                             260,834      286,369
                                                                                                          268,565      288,269
                                                                                                                       278,332      298,699
                                                                                                                                    290,248      307,559
                                                                                                                                                 299,986
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                 DEPARTMENT OF EDUCATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                      Office of Elementary and Secondary Education
 
                                                                      Federal funds
 
General and Special Funds:
 
  Education Reform:
      Appropriation, current..........    501  BA                    1,275        1,314        1,947        1,947        1,947        1,947        1,947
      Outlays.........................         O                       746        1,267        1,304        1,752        1,915        1,947        1,947
 
  Education for the disadvantaged:
      Appropriation, current..........    501  BA                    6,573        2,222        2,596        2,596        2,596        2,596        2,596
      Advance appropriation...........         BA                    1,298        1,448        6,148        6,148        6,148        6,148        6,148
      Outlays.........................         O                     7,817        6,687        7,963        8,612        8,725        8,744        8,744
                                                              ------------------------------------------------------------------------------------------
    Total Education for the
     disadvantaged....................         BA
                                               O                     7,871
                                                                     7,817        3,670
                                                                                  6,687        8,744
                                                                                               7,963        8,744
                                                                                                            8,612        8,744
                                                                                                                         8,725        8,744
                                                                                                                                      8,744        8,744
                                                                                                                                                   8,744
                                                              ------------------------------------------------------------------------------------------
 

[[Page 469]]

 
  Impact aid:
      Appropriation, current..........    501  BA                      808          864          736          736          736          736          736
      Outlays.........................         O                       700          985          848          808          736          736          736
 
  School improvement programs:
      Appropriation, current..........    501  BA                    1,538        2,811        2,723        2,723        2,723        2,723        2,723
      Outlays.........................         O                     1,366        1,437        2,175        2,526        2,837        2,853        2,863
 
  Reading excellence:
      Appropriation, current..........    501  BA              ...........          260          286          286          286          286          286
      Appropriation, permanent........         BA              ...........         -210  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA              ...........          210  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........           13          105          234          309          313          315
                                                              ------------------------------------------------------------------------------------------
    Total Reading excellence..........         BA
                                               O               ...........
                                                               ...........          260
                                                                                     13          286
                                                                                                 105          286
                                                                                                              234          286
                                                                                                                           309          286
                                                                                                                                        313          286
                                                                                                                                                     315
                                                              ------------------------------------------------------------------------------------------
 
  Chicago litigation settlement:
      Outlays.........................    501  O                         2            4            3            1  ...........  ...........  ...........
 
  Indian education:
      Appropriation, current..........    501  BA                       63           66           77           77           77           77           77
      Outlays.........................         O                        53           65           68           79           77           77           77
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     Elementary and Secondary
     Education........................         BA
                                               O                    11,555
                                                                    10,684        8,985
                                                                                 10,458       14,513
                                                                                              12,466       14,513
                                                                                                           14,012       14,513
                                                                                                                        14,599       14,513
                                                                                                                                     14,670       14,513
                                                                                                                                                  14,682
                                                              ==========================================================================================
 
                                              Office of Bilingual Education and Minority Languages Affairs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Bilingual and immigrant education:
      Appropriation, current..........    501  BA                      354          380          415          415          415          415          415
      Outlays.........................         O                       207          386          416          419          414          415          415
                                                              ==========================================================================================
 
                                                 Office of Special Education and Rehabilitative Services
 
                                                                      Federal funds
 
General and Special Funds:
 
  Special education:
      Appropriation, current..........    501  BA                    4,811        5,124        3,525        3,525        3,525        3,525        3,525
      Appropriation, permanent........         BA              ...........          210  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA              ...........  ...........  ...........        1,925        1,925        1,925        1,925
      Outlays.........................         O                     3,659        4,264        5,130        5,756        5,444        5,450        5,450
                                                              ------------------------------------------------------------------------------------------
    Total Special education...........         BA
                                               O                     4,811
                                                                     3,659        5,334
                                                                                  4,264        3,525
                                                                                               5,130        5,450
                                                                                                            5,756        5,450
                                                                                                                         5,444        5,450
                                                                                                                                      5,450        5,450
                                                                                                                                                   5,450
                                                              ------------------------------------------------------------------------------------------
 
  Rehabilitation services and disability research:
      Appropriation, current..........    506  BA                    2,591        2,653        2,717        2,771        2,826        2,882        2,940
      Spending authority from
       offsetting collections.........         BA                        3            3            3            3            3            3            3
      Outlays.........................         O                     2,485        2,881        2,699        2,757        2,811        2,867        2,924
                                                              ------------------------------------------------------------------------------------------
    Rehabilitation services and
     disability research (gross)......         BA
                                               O                     2,594
                                                                     2,485        2,656
                                                                                  2,881        2,720
                                                                                               2,699        2,774
                                                                                                            2,757        2,829
                                                                                                                         2,811        2,885
                                                                                                                                      2,867        2,943
                                                                                                                                                   2,924
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Rehabilitation services and
     disability research (net)........         BA
                                               O                     2,591
                                                                     2,482        2,653
                                                                                  2,878        2,717
                                                                                               2,696        2,771
                                                                                                            2,754        2,826
                                                                                                                         2,808        2,882
                                                                                                                                      2,864        2,940
                                                                                                                                                   2,921
                                                              ------------------------------------------------------------------------------------------
 
  American printing house for the blind:
      Appropriation, current..........    501  BA                        8            9            9            9            9            9            9
      Outlays.........................         O                         8           10            9            9            9            9            9
 
  National technical institute for the deaf:
      Appropriation, current..........    502  BA                       44           46           48           48           48           48           48
      Outlays.........................         O                        44           44           47           48           48           48           48
 
  Gallaudet University:
      Appropriation, current..........    502  BA                       81           83           85           85           85           85           85
      Outlays.........................         O                        82           80           83           83           83           83           83
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     Special Education and
     Rehabilitative Services..........         BA
                                               O                     7,535
                                                                     6,275        8,125
                                                                                  7,276        6,384
                                                                                               7,965        8,363
                                                                                                            8,650        8,418
                                                                                                                         8,392        8,474
                                                                                                                                      8,454        8,532
                                                                                                                                                   8,511
                                                              ==========================================================================================
 

[[Page 470]]

 
                                                        Office of Vocational and Adult Education
 
                                                                      Federal funds
 
General and Special Funds:
 
  Vocational and adult education:
      Appropriation, current..........    501  BA                    1,508        1,539        1,750        1,750        1,750        1,750        1,750
      Outlays.........................         O                     1,451        1,321        1,485        1,794        1,740        1,750        1,750
                                                              ==========================================================================================
 
                                                            Office of Postsecondary Education
 
                                                                      Federal funds
 
General and Special Funds:
 
  Student financial assistance:
      Appropriation, current..........    502  BA                    8,979        9,348        9,183        9,183        9,183        9,183        9,183
      Outlays.........................         O                     7,934        9,352        9,144        9,524        9,167        9,158        9,158
 
  Higher education:
      Appropriation, current..........    502
                                               BA
                                                                       947
                                                                                  1,308
                                                                                               1,527
                                                                                                J 52        1,527
                                                                                                             J 52        1,527
                                                                                                                          J 52        1,527
                                                                                                                                       J 52        1,527
                                                                                                                                                    J 52
      Outlays.........................
                                               O
                                                                       785
                                                                                  1,061
                                                                                               1,243
                                                                                                 J 6        1,476
                                                                                                             J 41        1,523
                                                                                                                          J 51        1,527
                                                                                                                                       J 52        1,527
                                                                                                                                                    J 52
                                                              ------------------------------------------------------------------------------------------
    Total Higher education............         BA
                                               O                       947
                                                                       785        1,308
                                                                                  1,061        1,579
                                                                                               1,249        1,579
                                                                                                            1,517        1,579
                                                                                                                         1,574        1,579
                                                                                                                                      1,579        1,579
                                                                                                                                                   1,579
                                                              ------------------------------------------------------------------------------------------
 
  Howard University:
      Appropriation, current..........    502  BA                      210          214          219          219          219          219          219
      Outlays.........................         O                       206          211          219          219          219          219          219
 
  Perkins Loan Revolving Fund:
      Spending authority from
       offsetting collections.........    502  BA                       55  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            3  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Perkins Loan Revolving Fund
     (gross)..........................         BA
                                               O                        55
                                                               ...........  ...........
                                                                                      3  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -55  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Perkins Loan Revolving Fund
     (net)............................         BA
                                               O               ...........
                                                                       -55  ...........
                                                                                      3  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Federal family education loan insurance fund:
      Spending authority from
       offsetting collections.........    502  BA                       47  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Federal family education loan
     insurance fund (gross)...........         BA                       47  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -47  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal family education
     loan insurance fund (net)........         BA
                                               O               ...........
                                                                       -47  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Federal direct student loan program, program account:
      Appropriation, current..........    502  BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                      897          618          735          770          780          795          795
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        86
                                                                                     70
                                                                                   B 98  ...........
                                                                                                      ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
      Outlays.........................
                                               O
                                                                       962
                                                                                    704
                                                                                   B 96          704
                                                                                                              721
                                                                                                                           768
                                                                                                                                        794
                                                                                                                                                     796
 
      Limitation on mandatory
       administrative expenses........                               (507)  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Federal direct student loan
     program, program account (gross).         BA
                                               O                       983
                                                                       962          787
                                                                                    800          735
                                                                                                 704          770
                                                                                                              721          780
                                                                                                                           768          795
                                                                                                                                        794          795
                                                                                                                                                     796
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
 
 
                                                                       -86
 
                                                                                   -361
 
                                                                                                -651
                                                                                                B 15
                                                                                              O -110         -903
 
                                                                                                             O -7       -1,020
 
                                                                                                                          O -9         -753
 
                                                                                                                                       O -9         -338
 
                                                                                                                                                   O -10
                                                              ------------------------------------------------------------------------------------------
    Total Federal direct student loan
     program, program account (net)...         BA
                                               O                       897
                                                                       876          426
                                                                                    439          -11
                                                                                                 -42         -140
                                                                                                             -189         -249
                                                                                                                          -261           33
                                                                                                                                         32          447
                                                                                                                                                     448
                                                              ------------------------------------------------------------------------------------------
 
  Federal family education loan program account:
      Appropriation, current..........    502  BA                       46           47           48           48           48           48           48

[[Page 471]]

 
      Appropriation, permanent........
 
                                               BA
 
                                                                     2,055
 
                                                                                  3,335
                                                                                   B 37
                                                                                               3,684
                                                                                              B -746
                                                                                              O -768        3,927
                                                                                                           B -402
                                                                                                            O -18        4,174
                                                                                                                        B -429
                                                                                                                         O -18        3,988
                                                                                                                                     B -513
                                                                                                                                      O -19        3,713
                                                                                                                                                  B -205
                                                                                                                                                   O -16
      Spending authority from
       offsetting collections.........
 
                                               BA
 
                                                               ...........
 
                                                                                  1,460
 
                                                                                         ...........
                                                                                               B 434
                                                                                               O 763  ...........
 
                                                                                                                   ...........
 
                                                                                                                                ...........
 
                                                                                                                                             ...........
 
 
      Outlays.........................
 
                                               O
 
                                                                     2,390
 
                                                                                  4,276
                                                                                   B 37
                                                                                               3,282
                                                                                              B -163
                                                                                                O -3        3,489
                                                                                                           B -353
                                                                                                            O -12        3,710
                                                                                                                        B -376
                                                                                                                         O -16        3,676
                                                                                                                                     B -435
                                                                                                                                      O -17        3,460
                                                                                                                                                  B -278
                                                                                                                                                   O -15
                                                              ------------------------------------------------------------------------------------------
    Federal family education loan
     program account (gross)..........         BA
                                               O                     2,101
                                                                     2,390        4,879
                                                                                  4,313        3,415
                                                                                               3,116        3,555
                                                                                                            3,124        3,775
                                                                                                                         3,318        3,504
                                                                                                                                      3,224        3,540
                                                                                                                                                   3,167
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
 
 
                                                               ...........
 
                                                                                 -1,460
 
                                                                                         ...........
                                                                                              B -434
                                                                                              O -763  ...........
 
                                                                                                                   ...........
 
                                                                                                                                ...........
 
                                                                                                                                             ...........
 
 
                                                              ------------------------------------------------------------------------------------------
    Total Federal family education
     loan program account (net).......         BA
                                               O                     2,101
                                                                     2,390        3,419
                                                                                  2,853        2,218
                                                                                               1,919        3,555
                                                                                                            3,124        3,775
                                                                                                                         3,318        3,504
                                                                                                                                      3,224        3,540
                                                                                                                                                   3,167
                                                              ------------------------------------------------------------------------------------------
 
  Federal family education loan liquidating account:
      Appropriation, permanent........    502  BA                      551  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........
                                               BA
                                                                       791
                                                                                    777
                                                                                                 450
                                                                                               J 609          269
                                                                                                              J 2          153
                                                                                                                           J 2           84
                                                                                                                                        J 1           46
                                                                                                                                                     J 1
      Outlays.........................
                                               O
                                                                       673
                                                                                  1,401
                                                                                                 499
                                                                                               J 597          296
                                                                                                             J 13          170
                                                                                                                           J 2           94
                                                                                                                                        J 1           52
                                                                                                                                                     J 1
                                                              ------------------------------------------------------------------------------------------
    Federal family education loan
     liquidating account (gross)......         BA
                                               O                     1,342
                                                                       673          777
                                                                                  1,401        1,059
                                                                                               1,096          271
                                                                                                              309          155
                                                                                                                           172           85
                                                                                                                                         95           47
                                                                                                                                                      53
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                      -791
                                                                                 -1,188
                                                                                                -989
                                                                                              J -129         -794
                                                                                                           J -123         -630
                                                                                                                        J -113         -486
                                                                                                                                      J -98         -364
                                                                                                                                                   J -81
                                                              ------------------------------------------------------------------------------------------
    Total Federal family education
     loan liquidating account (net)...         BA
                                               O                       551
                                                                      -118         -411
                                                                                    213          -59
                                                                                                 -22         -646
                                                                                                             -608         -588
                                                                                                                          -571         -499
                                                                                                                                       -489         -398
                                                                                                                                                    -392
                                                              ------------------------------------------------------------------------------------------
 
  College housing and academic facilities loans, program account:
      Appropriation, current..........    502  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            2            2            1            1            1
 
  College housing and academic facilities loans liquidating account:
      Spending authority from
       offsetting collections.........    502  BA                       67           57           53           51           47           45           42
      Outlays.........................         O                        23           24           23           39           19           18           17
                                                              ------------------------------------------------------------------------------------------
    College housing and academic
     facilities loans liquidating
     account (gross)..................         BA
                                               O                        67
                                                                        23           57
                                                                                     24           53
                                                                                                  23           51
                                                                                                               39           47
                                                                                                                            19           45
                                                                                                                                         18           42
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -67          -57          -53          -51          -47          -45          -42
                                                              ------------------------------------------------------------------------------------------
    Total College housing and academic
     facilities loans liquidating
     account (net)....................         BA
                                               O               ...........
                                                                       -44  ...........
                                                                                    -33  ...........
                                                                                                 -30  ...........
                                                                                                              -12  ...........
                                                                                                                           -28  ...........
                                                                                                                                        -27  ...........
                                                                                                                                                     -25
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     Postsecondary Education..........         BA
                                               O                    13,686
                                                                    11,928       14,305
                                                                                 14,100       13,130
                                                                                              12,439       13,751
                                                                                                           13,577       13,920
                                                                                                                        13,419       14,020
                                                                                                                                     13,697       14,571
                                                                                                                                                  14,155
                                                              ==========================================================================================
 
                                                     Office of Educational Research and Improvement
 
                                                                      Federal funds
 
General and Special Funds:
 
  Education research, statistics, and improvement:
      Appropriation, current..........    503  BA                      431          665          540          540          540          540          540
      Spending authority from
       offsetting collections.........         BA                        6  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       520          529          660          563          544          540          540
                                                              ------------------------------------------------------------------------------------------
    Education research, statistics,
     and improvement (gross)..........         BA
                                               O                       437
                                                                       520          665
                                                                                    529          540
                                                                                                 660          540
                                                                                                              563          540
                                                                                                                           544          540
                                                                                                                                        540          540
                                                                                                                                                     540
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Education research,
     statistics, and improvement (net)         BA
                                               O                       431
                                                                       514          665
                                                                                    529          540
                                                                                                 660          540
                                                                                                              563          540
                                                                                                                           544          540
                                                                                                                                        540          540
                                                                                                                                                     540
                                                              ==========================================================================================
 

[[Page 472]]

 
                                                                 Departmental Management
 
                                                                      Federal funds
 
General and Special Funds:
 
  Program administration:
      Appropriation, current..........    503  BA                      341          365          386          386          386          386          386
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                       328          374          379          382          387          387          387
                                                              ------------------------------------------------------------------------------------------
    Program administration (gross)....         BA
                                               O                       342
                                                                       328          366
                                                                                    374          387
                                                                                                 379          387
                                                                                                              382          387
                                                                                                                           387          387
                                                                                                                                        387          387
                                                                                                                                                     387
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Program administration (net)         BA
                                               O                       341
                                                                       327          365
                                                                                    373          386
                                                                                                 378          386
                                                                                                              381          386
                                                                                                                           386          386
                                                                                                                                        386          386
                                                                                                                                                     386
                                                              ------------------------------------------------------------------------------------------
 
  Office for Civil Rights:
      Appropriation, current..........    751  BA                       62           66           73           73           73           73           73
      Outlays.........................         O                        50           71           70           72           73           73           73
 
  Office of the Inspector General:
      Appropriation, current..........    751  BA                       30           31           34           34           34           34           34
      Outlays.........................         O                        24           36           33           33           34           34           34
 
  Headquarters Renovation:
      Outlays.........................    503  O                         3            2  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Management.......................         BA
                                               O                       433
                                                                       404          462
                                                                                    482          493
                                                                                                 481          493
                                                                                                              486          493
                                                                                                                           493          493
                                                                                                                                        493          493
                                                                                                                                                     493
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   35,502       34,461       37,225       39,825       40,049       40,205       40,814
                                               O                    31,463       34,552       35,912       39,501       39,601       40,019       40,546
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    502
                                               BA/O
                                                               ...........
                                                                                    -50
                                                                                 B -142         -838
                                                                                              B -103          -50
                                                                                                           B -234       -1,135
                                                                                                                        B -262          -50
                                                                                                                                     B -159          -50
                                                                                                                                                   B -65
                                                              ------------------------------------------------------------------------------------------
    Total Department of Education.....         BA
                                               O                    35,502
                                                                    31,463       34,269
                                                                                 34,360       36,284
                                                                                              34,971       39,541
                                                                                                           39,217       38,652
                                                                                                                        38,204       39,996
                                                                                                                                     39,810       40,699
                                                                                                                                                  40,431
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                  DEPARTMENT OF ENERGY
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                            Atomic Energy Defense Activities
 
                                                                      Federal funds
 
General and Special Funds:
 
  Weapons activities:
      Appropriation, current..........    053  BA                    4,147        4,400        4,531                     4,531        4,531        4,531
      Advance appropriation...........         BA                                                         N 4,531
      Spending authority from
       offsetting collections.........         BA                    1,005        1,300        1,300      N 1,300        1,300        1,300        1,300
      Outlays.........................         O                     4,958        5,575        5,754      N 5,818        5,831        5,831        5,831
                                                              ------------------------------------------------------------------------------------------
    Weapons activities (gross)........         BA
                                               O                     5,152
                                                                     4,958        5,700
                                                                                  5,575        5,831
                                                                                               5,754        5,831
                                                                                                            5,818        5,831
                                                                                                                         5,831        5,831
                                                                                                                                      5,831        5,831
                                                                                                                                                   5,831
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,005       -1,300       -1,300     N -1,300       -1,300       -1,300       -1,300
                                                              ------------------------------------------------------------------------------------------
    Total Weapons activities (net)....         BA
                                               O                     4,147
                                                                     3,953        4,400
                                                                                  4,275        4,531
                                                                                               4,454        4,531
                                                                                                            4,518        4,531
                                                                                                                         4,531        4,531
                                                                                                                                      4,531        4,531
                                                                                                                                                   4,531
                                                              ------------------------------------------------------------------------------------------
 
  Defense environmental restoration and waste management:
      Appropriation, current..........    053  BA                    4,624        4,321        4,506                     4,506        4,506        4,506
      Advance appropriation...........         BA                                                         N 4,506
      Spending authority from
       offsetting collections.........         BA                                                  9

[[Page 473]]

 
      Outlays.........................         O                     4,444        4,399        4,462      N 4,496        4,506        4,506        4,506
                                                              ------------------------------------------------------------------------------------------
    Defense environmental restoration
     and waste management (gross).....         BA
                                               O                     4,624
                                                                     4,444        4,321
                                                                                  4,399        4,515
                                                                                               4,462        4,506
                                                                                                            4,496        4,506
                                                                                                                         4,506        4,506
                                                                                                                                      4,506        4,506
                                                                                                                                                   4,506
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                                            -9
                                                              ------------------------------------------------------------------------------------------
    Total Defense environmental
     restoration and waste management
     (net)............................         BA
                                               O                     4,624
                                                                     4,444        4,321
                                                                                  4,399        4,506
                                                                                               4,453        4,506
                                                                                                            4,496        4,506
                                                                                                                         4,506        4,506
                                                                                                                                      4,506        4,506
                                                                                                                                                   4,506
                                                              ------------------------------------------------------------------------------------------
 
  Defense facilities closure projects:
      Appropriation, current..........    053  BA                      891        1,042        1,054                     1,054        1,054        1,054
      Advance appropriation...........         BA                                                         N 1,054
      Outlays.........................         O                       863          952        1,043      N 1,053        1,054        1,054        1,054
                                                              ------------------------------------------------------------------------------------------
    Total Defense facilities closure
     projects.........................         BA
                                               O                       891
                                                                       863        1,042
                                                                                    952        1,054
                                                                                               1,043        1,054
                                                                                                            1,053        1,054
                                                                                                                         1,054        1,054
                                                                                                                                      1,054        1,054
                                                                                                                                                   1,054
                                                              ------------------------------------------------------------------------------------------
 
  Defense environmental management privatization:
      Appropriation, current..........    053  BA                                   228          228
      Advance appropriation...........         BA                                                           N 671          659          633          594
      Outlays.........................         O                                     19           32         N 46          208          265          277
                                                              ------------------------------------------------------------------------------------------
    Total Defense environmental
     management privatization.........         BA
                                               O               ...........
                                                               ...........          228
                                                                                     19          228
                                                                                                  32          671
                                                                                                               46          659
                                                                                                                           208          633
                                                                                                                                        265          594
                                                                                                                                                     277
                                                              ------------------------------------------------------------------------------------------
 
  Other Defense Activities:
      Appropriation, current..........    053  BA                    1,696        2,183        1,792                     1,792        1,792        1,792
      Advance appropriation...........         BA                                                         N 1,792
      Outlays.........................         O                     1,691        2,004        1,785      N 1,886        1,842        1,792        1,792
                                                              ------------------------------------------------------------------------------------------
    Total Other Defense Activities....         BA
                                               O                     1,696
                                                                     1,691        2,183
                                                                                  2,004        1,792
                                                                                               1,785        1,792
                                                                                                            1,886        1,792
                                                                                                                         1,842        1,792
                                                                                                                                      1,792        1,792
                                                                                                                                                   1,792
                                                              ------------------------------------------------------------------------------------------
 
  Defense nuclear waste disposal:
      Appropriation, current..........    053  BA                      190          189           73                       190          190          190
      Advance appropriation...........         BA                                                           N 190
      Outlays.........................         O                       230          175          131        N 171          190          190          190
                                                              ------------------------------------------------------------------------------------------
    Total Defense nuclear waste
     disposal.........................         BA
                                               O                       190
                                                                       230          189
                                                                                    175           73
                                                                                                 131          190
                                                                                                              171          190
                                                                                                                           190          190
                                                                                                                                        190          190
                                                                                                                                                     190
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Atomic Energy
     Defense Activities...............         BA
                                               O                    11,548
                                                                    11,181       12,363
                                                                                 11,824       12,184
                                                                                              11,898       12,744
                                                                                                           12,170       12,732
                                                                                                                        12,331       12,706
                                                                                                                                     12,338       12,667
                                                                                                                                                  12,350
                                                              ==========================================================================================
 
                                                                     Energy Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Science:
      Appropriation, current..........    251  BA                    2,261        2,698        2,835        2,835        2,835        2,835        2,835
      Outlays.........................         O                     2,239        2,534        2,747        2,824        2,835        2,835        2,835
 
  Energy supply:
      Appropriation, current..........    271  BA                      891          787          843          843          843          843          843
      Spending authority from
       offsetting collections.........         BA                      905        1,350        1,350        1,350        1,350        1,350        1,350
      Outlays.........................         O                     2,146        2,233        2,175        2,184        2,193        2,193        2,193
                                                              ------------------------------------------------------------------------------------------
    Energy supply (gross).............         BA
                                               O                     1,796
                                                                     2,146        2,137
                                                                                  2,233        2,193
                                                                                               2,175        2,193
                                                                                                            2,184        2,193
                                                                                                                         2,193        2,193
                                                                                                                                      2,193        2,193
                                                                                                                                                   2,193
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -905       -1,350       -1,350       -1,350       -1,350       -1,350       -1,350
                                                              ------------------------------------------------------------------------------------------
    Total Energy supply (net).........         BA
                                               O                       891
                                                                     1,241          787
                                                                                    883          843
                                                                                                 825          843
                                                                                                              834          843
                                                                                                                           843          843
                                                                                                                                        843          843
                                                                                                                                                     843
                                                              ------------------------------------------------------------------------------------------
 
  Non-defense environmental management:
      Appropriation, current..........    271  BA                      505          431          331          331          331          331          331
      Outlays.........................         O                       496          456          365          336          331          331          331
 
  Uranium supply and enrichment activities:
      Appropriation, current..........    271  BA                       -4  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        27  ...........  ...........  ...........  ...........  ...........  ...........
 

[[Page 474]]

 
  Fossil energy research and development:
      Appropriation, current..........    271  BA                      356          384          364          364          364          364          364
      Outlays.........................         O                       351          368          371          368          364          364          364
 
  Naval petroleum and oil shale reserves:
      Appropriation, current..........    271  BA                      107           14  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       15  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       111           42           22            1  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Naval petroleum and oil shale
     reserves (gross).................         BA
                                               O                       122
                                                                       111           14
                                                                                     42  ...........
                                                                                                  22  ...........
                                                                                                                1  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -15  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Naval petroleum and oil
     shale reserves (net).............         BA
                                               O                       107
                                                                        96           14
                                                                                     42  ...........
                                                                                                  22  ...........
                                                                                                                1  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Energy conservation:
      Appropriation, current..........    272  BA                      584          628          838          838          838          838          838
      Spending authority from
       offsetting collections.........         BA                       21           64  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       642          624          722          816          838          838          838
                                                              ------------------------------------------------------------------------------------------
    Energy conservation (gross).......         BA
                                               O                       605
                                                                       642          692
                                                                                    624          838
                                                                                                 722          838
                                                                                                              816          838
                                                                                                                           838          838
                                                                                                                                        838          838
                                                                                                                                                     838
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -21          -64  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Energy conservation (net)...         BA
                                               O                       584
                                                                       621          628
                                                                                    560          838
                                                                                                 722          838
                                                                                                              816          838
                                                                                                                           838          838
                                                                                                                                        838          838
                                                                                                                                                     838
                                                              ------------------------------------------------------------------------------------------
 
  Strategic petroleum reserve:
      Appropriation, current..........    274  BA                      208          160          159          159          159          159          159
      Outlays.........................         O                       233          182          164          159          159          159          159
 
  SPR petroleum account:
      Appropriation, current..........    274  BA              ...........  ...........            5            5            5            5            5
      Outlays.........................         O               ...........  ...........            5            5            5            5            5
 
  Energy information administration:
      Appropriation, current..........    276  BA                       67           71           73           73           73           73           73
      Outlays.........................         O                        63           69           71           72           73           73           73
 
  Economic regulation:
      Appropriation, current..........    276  BA                        3            2            2            2            2            2            2
      Outlays.........................         O                         3            2            2            2            2            2            2
 
  Federal Energy Regulatory Commission:
      Spending authority from
       offsetting collections.........    276  BA                      162          168          180          180          180          180          180
      Outlays.........................         O                       163          167          178          180          180          180          180
                                                              ------------------------------------------------------------------------------------------
    Federal Energy Regulatory
     Commission (gross)...............         BA
                                               O                       162
                                                                       163          168
                                                                                    167          180
                                                                                                 178          180
                                                                                                              180          180
                                                                                                                           180          180
                                                                                                                                        180          180
                                                                                                                                                     180
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -162         -168         -180         -180         -180         -180         -180
                                                              ------------------------------------------------------------------------------------------
    Total Federal Energy Regulatory
     Commission (net).................         BA
                                               O               ...........
                                                                         1  ...........
                                                                                     -1  ...........
                                                                                                  -2  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Geothermal resources development fund:
      Appropriation, current..........    271  BA              ...........  ...........           -1           -1           -1           -1           -1
 
  Clean coal technology:
      Appropriation, current..........    271  BA                     -101          -40         -256  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA              ...........  ...........           10          204           55           27  ...........
      Outlays.........................         O                        77          183           86          180          180          150           82
                                                              ------------------------------------------------------------------------------------------
    Total Clean coal technology.......         BA
                                               O                      -101
                                                                        77          -40
                                                                                    183         -246
                                                                                                  86          204
                                                                                                              180           55
                                                                                                                           180           27
                                                                                                                                        150  ...........
                                                                                                                                                      82
                                                              ------------------------------------------------------------------------------------------
 
  Alternative fuels production:
      Total, offsetting collections...    271                           -2           -1           -1           -1           -1           -1           -1
 
  Elk Hills school lands fund:
      Appropriation, current..........    271  BA              ...........           36           36           36           36           36           36
      Outlays.........................         O               ...........           36           36           36           36           36           36
 
  Payments to States under Federal Power Act:
      Appropriation, permanent........    806  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         3            3            3            3            3            3            3
 

[[Page 475]]

 
  Nuclear waste disposal fund:
      Appropriation, current..........    271  BA                      156          169          297          180          180          180          180
      Outlays.........................         O                       164          163          234          239          180          180          180
 
  Uranium enrichment decontamination and decommissioning fund:
      Appropriation, current..........    271  BA                      230          220          240          240          240          240          240
      Outlays.........................         O                       222          223          234          240          240          240          240
 
Public Enterprise Funds:
 
  Isotope production and distribution program fund:
      Spending authority from
       offsetting collections.........    271  BA                       31           32           33           33           33           33           33
      Outlays.........................         O                        32           32           33           33           33           33           33
                                                              ------------------------------------------------------------------------------------------
    Isotope production and
     distribution program fund (gross)         BA
                                               O                        31
                                                                        32           32
                                                                                     32           33
                                                                                                  33           33
                                                                                                               33           33
                                                                                                                            33           33
                                                                                                                                         33           33
                                                                                                                                                      33
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -31          -32          -33          -33          -33          -33          -33
                                                              ------------------------------------------------------------------------------------------
    Total Isotope production and
     distribution program fund (net)..         BA
                                               O               ...........
                                                                         1  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Advances for cooperative work:
      Outlays.........................    271  O                         3  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Energy
     Programs.........................         BA
                                               O                     5,264
                                                                     5,836        5,562
                                                                                  5,702        5,778
                                                                                               5,884        6,111
                                                                                                            6,114        5,962
                                                                                                                         6,088        5,934
                                                                                                                                      6,058        5,907
                                                                                                                                                   5,990
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Energy Programs.         O                         3  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                             Power Marketing Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operation and maintenance, Alaska Power Administration:
      Appropriation, current..........    271  BA                       14  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         7           17            2  ...........  ...........  ...........  ...........
 
  Operation and maintenance, Southeastern Power Administration:
      Appropriation, current..........    271  BA                       12            8           -1           -1           -1           -1           -1
      Spending authority from
       offsetting collections.........         BA                       17           28  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        26           35            5           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance,
     Southeastern Power Administration
     (gross)..........................         BA
                                               O                        29
                                                                        26           36
                                                                                     35           -1
                                                                                                   5           -1
                                                                                                               -1           -1
                                                                                                                            -1           -1
                                                                                                                                         -1           -1
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -17          -28  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Southeastern Power Administration
     (net)............................         BA
                                               O                        12
                                                                         9            8
                                                                                      7           -1
                                                                                                   5           -1
                                                                                                               -1           -1
                                                                                                                            -1           -1
                                                                                                                                         -1           -1
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, Southwestern Power Administration:
      Appropriation, current..........    271  BA                       26           26           28           28           28           28           28
      Spending authority from
       offsetting collections.........         BA                        4           11           11           11           11           11           11
      Outlays.........................         O                        32           37           38           39           39           39           39
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance,
     Southwestern Power Administration
     (gross)..........................         BA
                                               O                        30
                                                                        32           37
                                                                                     37           39
                                                                                                  38           39
                                                                                                               39           39
                                                                                                                            39           39
                                                                                                                                         39           39
                                                                                                                                                      39
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4          -11          -11          -11          -11          -11          -11
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     Southwestern Power Administration
     (net)............................         BA
                                               O                        26
                                                                        28           26
                                                                                     26           28
                                                                                                  27           28
                                                                                                               28           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
                                                              ------------------------------------------------------------------------------------------
 
  Continuing fund, Southwestern Power Administration:
      Appropriation, permanent........    271  BA                        3            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         1            1  ...........  ...........  ...........  ...........  ...........
 
  Construction, rehabilitation, operation and maintenance, Western Area Power Administration:
      Appropriation, current..........    271  BA                      192          203          171          171          171          171          171
      Spending authority from
       offsetting collections.........         BA                       56          151          176          176          176          176          176

[[Page 476]]

 
      Outlays.........................         O                       271          361          365          347          347          347          347
                                                              ------------------------------------------------------------------------------------------
    Construction, rehabilitation,
     operation and maintenance,
     Western Area Power Administration
     (gross)..........................         BA
                                               O                       248
                                                                       271          354
                                                                                    361          347
                                                                                                 365          347
                                                                                                              347          347
                                                                                                                           347          347
                                                                                                                                        347          347
                                                                                                                                                     347
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -56         -151         -176         -176         -176         -176         -176
                                                              ------------------------------------------------------------------------------------------
    Total Construction,
     rehabilitation, operation and
     maintenance, Western Area Power
     Administration (net).............         BA
                                               O                       192
                                                                       215          203
                                                                                    210          171
                                                                                                 189          171
                                                                                                              171          171
                                                                                                                           171          171
                                                                                                                                        171          171
                                                                                                                                                     171
                                                              ------------------------------------------------------------------------------------------
 
  Falcon and Amistad operating and maintenance fund:
      Appropriation, current..........    271  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
Public Enterprise Funds:
 
  Bonneville Power Administration fund:
      Authority to borrow, permanent..    271  BA                      230           77          172           93          146          126           40
      Spending authority from
       offsetting collections.........         BA                    2,177        2,291        2,320        2,379        2,141        2,186        2,210
      Outlays.........................         O                     2,246        2,394        2,461        2,462        2,288        2,286        2,224
                                                              ------------------------------------------------------------------------------------------
    Bonneville Power Administration
     fund (gross).....................         BA
                                               O                     2,407
                                                                     2,246        2,368
                                                                                  2,394        2,492
                                                                                               2,461        2,472
                                                                                                            2,462        2,287
                                                                                                                         2,288        2,312
                                                                                                                                      2,286        2,250
                                                                                                                                                   2,224
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -2,424       -2,455       -2,484       -2,532       -2,379       -2,397       -2,437
                                                              ------------------------------------------------------------------------------------------
    Total Bonneville Power
     Administration fund (net)........         BA
                                               O                       -17
                                                                      -178          -87
                                                                                    -61            8
                                                                                                 -23          -60
                                                                                                              -70          -92
                                                                                                                           -91          -85
                                                                                                                                       -111         -187
                                                                                                                                                    -213
                                                              ------------------------------------------------------------------------------------------
 
  Colorado river basins power marketing fund, Western Area Power Administration:
      Spending authority from
       offsetting collections.........    271  BA                      121          101          114          114          114          114          114
      Outlays.........................         O                       121          101          114          114          114          114          114
                                                              ------------------------------------------------------------------------------------------
    Colorado river basins power
     marketing fund, Western Area
     Power Administration (gross).....         BA
                                               O                       121
                                                                       121          101
                                                                                    101          114
                                                                                                 114          114
                                                                                                              114          114
                                                                                                                           114          114
                                                                                                                                        114          114
                                                                                                                                                     114
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -134         -117         -135         -135         -135         -135         -135
                                                              ------------------------------------------------------------------------------------------
    Total Colorado river basins power
     marketing fund, Western Area
     Power Administration (net).......         BA
                                               O                       -15
                                                                       -13          -16
                                                                                    -16          -21
                                                                                                 -21          -21
                                                                                                              -21          -21
                                                                                                                           -21          -21
                                                                                                                                        -21          -21
                                                                                                                                                     -21
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Power
     Marketing Administration.........         BA
                                               O                       216
                                                                        70          136
                                                                                    185          186
                                                                                                 180          118
                                                                                                              108           86
                                                                                                                            87           93
                                                                                                                                         67           -9
                                                                                                                                                     -35
                                                              ==========================================================================================
 
                                                               Departmental Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Departmental administration:
      Appropriation, current..........    276  BA                      133          111          123          123          123          123          123
      Spending authority from
       offsetting collections.........         BA                       91          137          117          117          117          117          117
      Outlays.........................         O                       208          244          241          240          240          240          240
                                                              ------------------------------------------------------------------------------------------
    Departmental administration
     (gross)..........................         BA
                                               O                       224
                                                                       208          248
                                                                                    244          240
                                                                                                 241          240
                                                                                                              240          240
                                                                                                                           240          240
                                                                                                                                        240          240
                                                                                                                                                     240
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -91         -137         -117         -117         -117         -117         -117
                                                              ------------------------------------------------------------------------------------------
    Total Departmental administration
     (net)............................         BA
                                               O                       133
                                                                       117          111
                                                                                    107          123
                                                                                                 124          123
                                                                                                              123          123
                                                                                                                           123          123
                                                                                                                                        123          123
                                                                                                                                                     123
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    276  BA                       28           29           30           30           30           30           30
      Outlays.........................         O                        27           29           30           31           30           30           30
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    276  BA                       83           81           82           82           82           82           82

[[Page 477]]

 
      Outlays.........................         O                        80           81           82           82           82           82           82
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                        83
                                                                        80           81
                                                                                     81           82
                                                                                                  82           82
                                                                                                               82           82
                                                                                                                            82           82
                                                                                                                                         82           82
                                                                                                                                                      82
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -83          -81          -82          -82          -82          -82          -82
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        -3  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Administration...................         BA
                                               O                       161
                                                                       141          140
                                                                                    136          153
                                                                                                 154          153
                                                                                                              154          153
                                                                                                                           153          153
                                                                                                                                        153          153
                                                                                                                                                     153
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   17,189       18,201       18,301       19,126       18,933       18,886       18,718
                                               O                    17,228       17,847       18,116       18,546       18,659       18,616       18,458
  Deductions for offsetting receipts:
    Intrafund transactions............    271
                                          908  BA/O
                                               BA/O                   -388
                                                                      -803         -398
                                                                                   -583         -420
                                                                                                -663         -420
                                                                                                             -750         -420
                                                                                                                          -845         -420
                                                                                                                                       -947         -420
                                                                                                                                                  -1,042
    Proprietary receipts from the
     public...........................    053
                                          271  BA/O
                                               BA/O                     -1
                                                                    -1,591  ...........
                                                                                 -1,293  ...........
                                                                                              -1,249  ...........
                                                                                                           -1,336  ...........
                                                                                                                        -1,396  ...........
                                                                                                                                     -1,369  ...........
                                                                                                                                                  -1,330
    Offsetting governmental receipts..    276  BA/O                    -10          -29          -28          -28          -28          -28          -28
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    14,396
                                                                    14,435       15,898
                                                                                 15,544       15,941
                                                                                              15,756       16,592
                                                                                                           16,012       16,244
                                                                                                                        15,970       16,122
                                                                                                                                     15,852       15,898
                                                                                                                                                  15,638
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         O                         3  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Department of Energy........         BA
                                               O                    14,396
                                                                    14,438       15,898
                                                                                 15,544       15,941
                                                                                              15,756       16,592
                                                                                                           16,012       16,244
                                                                                                                        15,970       16,122
                                                                                                                                     15,852       15,898
                                                                                                                                                  15,638
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                         DEPARTMENT OF HEALTH AND HUMAN SERVICES
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                     Health Programs
 
                                                                  Public Health Service
 
                                                              Food and Drug Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554  BA                      925          982        1,142        1,142        1,142        1,142        1,142
      Appropriation, permanent........         BA                        1            1            1            1            1            1            1
      Spending authority from
       offsetting collections.........
                                               BA
                                                                       166
                                                                                    164
                                                                                                 192
                                                                                                J 17          192
                                                                                                             J 17          192
                                                                                                                          J 17          192
                                                                                                                                       J 17          192
                                                                                                                                                    J 17
      Outlays.........................
                                               O
                                                                     1,002
                                                                                  1,143
                                                                                               1,301
                                                                                                J 17        1,322
                                                                                                             J 17        1,328
                                                                                                                          J 17        1,331
                                                                                                                                       J 17        1,333
                                                                                                                                                    J 17
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     1,092
                                                                     1,002        1,147
                                                                                  1,143        1,352
                                                                                               1,318        1,352
                                                                                                            1,339        1,352
                                                                                                                         1,345        1,352
                                                                                                                                      1,348        1,352
                                                                                                                                                   1,350
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -3           -3           -3           -3           -3           -3           -3
      Total, offsetting collections...
 
                                                                      -163
                                                                                   -161
                                                                                                -189
                                                                                               J -17         -189
                                                                                                            J -17         -189
                                                                                                                         J -17         -189
                                                                                                                                      J -17         -189
                                                                                                                                                   J -17
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       926
                                                                       839          983
                                                                                    982        1,143
                                                                                               1,112        1,143
                                                                                                            1,133        1,143
                                                                                                                         1,139        1,143
                                                                                                                                      1,142        1,143
                                                                                                                                                   1,144
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Revolving fund for certification and other services:
      Spending authority from
       offsetting collections.........    554  BA                        4            4            4            4            5            5            5

[[Page 478]]

 
      Outlays.........................         O                         3            4            4            4            5            5            5
                                                              ------------------------------------------------------------------------------------------
    Revolving fund for certification
     and other services (gross).......         BA
                                               O                         4
                                                                         3            4
                                                                                      4            4
                                                                                                   4            4
                                                                                                                4            5
                                                                                                                             5            5
                                                                                                                                          5            5
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -4           -4           -4           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Revolving fund for
     certification and other services
     (net)............................         BA
                                               O               ...........
                                                                        -1  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Food and Drug
     Administration...................         BA
                                               O                       926
                                                                       838          983
                                                                                    982        1,143
                                                                                               1,112        1,143
                                                                                                            1,133        1,143
                                                                                                                         1,139        1,143
                                                                                                                                      1,142        1,143
                                                                                                                                                   1,144
                                                              ==========================================================================================
 
                                                      Health Resources and Services Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Vaccine injury compensation:
      Appropriation, current..........    551  BA              ...........          100  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        85           79           73  ...........  ...........  ...........  ...........
 
Public Enterprise Funds:
 
  Medical facilities guarantee and loan fund:
      Appropriation, current..........    551  BA                       -5            1            1  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        8            5            3            3            1  ...........  ...........
      Outlays.........................         O                         4            1            1  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Medical facilities guarantee and
     loan fund (gross)................         BA
                                               O                         3
                                                                         4            6
                                                                                      1            4
                                                                                                   1            3
                                                                                                      ...........            1
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -8           -5           -3           -3           -1  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Medical facilities guarantee
     and loan fund (net)..............         BA
                                               O                        -5
                                                                        -4            1
                                                                                     -4            1
                                                                                                  -2  ...........
                                                                                                               -3  ...........
                                                                                                                            -1  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Health Resources and Services
    (Health care services):
      (Appropriation, current)........    551
                                               BA
                                                                     3,319
                                                                                  3,803
                                                                                               3,847
                                                                                                J 40        3,847
                                                                                                             J 40        3,847
                                                                                                                          J 40        3,847
                                                                                                                                       J 40        3,847
                                                                                                                                                    J 40
      (Appropriation, permanent)......         BA                       50           50           50           50           50  ...........  ...........
      (Spending authority from
       offsetting collections)........         BA                       60           75           79           79           79           79           79
      (Outlays).......................
                                               O
                                                                     3,102
                                                                                  3,605
                                                                                               3,889
                                                                                                J 15        3,977
                                                                                                             J 36        3,963
                                                                                                                          J 39        3,958
                                                                                                                                       J 40        3,932
                                                                                                                                                    J 40
      (Limitation on loan guarantee
       committments)..................                               (160)        (151)         (80)         (80)         (80)         (80)         (80)
                                                              ------------------------------------------------------------------------------------------
    Health Resources and Services
     (gross)..........................         BA
                                               O                     3,429
                                                                     3,102        3,928
                                                                                  3,605        4,016
                                                                                               3,904        4,016
                                                                                                            4,013        4,016
                                                                                                                         4,002        3,966
                                                                                                                                      3,998        3,966
                                                                                                                                                   3,972
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -60          -75          -79          -79          -79          -79          -79
                                                              ------------------------------------------------------------------------------------------
    Total (Health care services) (net)         BA
                                               O                     3,369
                                                                     3,042        3,853
                                                                                  3,530        3,937
                                                                                               3,825        3,937
                                                                                                            3,934        3,937
                                                                                                                         3,923        3,887
                                                                                                                                      3,919        3,887
                                                                                                                                                   3,893
                                                              ------------------------------------------------------------------------------------------
    (Health research and training):
      (Appropriation, current)........    552  BA                      292          305          254          254          254          254          254
      (Spending authority from
       offsetting collections)........         BA                       15           16           16           16           16           16           16
      (Outlays).......................         O                       280          307          295          279          271          270          270
                                                              ------------------------------------------------------------------------------------------
    Health Resources and Services
     (gross)..........................         BA
                                               O                     3,676
                                                                     3,322        4,174
                                                                                  3,837        4,207
                                                                                               4,120        4,207
                                                                                                            4,213        4,207
                                                                                                                         4,194        4,157
                                                                                                                                      4,189        4,157
                                                                                                                                                   4,163
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -15          -16          -16          -16          -16          -16          -16
                                                              ------------------------------------------------------------------------------------------
    Total (Health research and
     training) (net)..................         BA
                                               O                       292
                                                                       265          305
                                                                                    291          254
                                                                                                 279          254
                                                                                                              263          254
                                                                                                                           255          254
                                                                                                                                        254          254
                                                                                                                                                     254
                                                              ------------------------------------------------------------------------------------------
    Total Health Resources and
     Services.........................         BA
                                               O                     3,661
                                                                     3,307        4,158
                                                                                  3,821        4,191
                                                                                               4,104        4,191
                                                                                                            4,197        4,191
                                                                                                                         4,178        4,141
                                                                                                                                      4,173        4,141
                                                                                                                                                   4,147
                                                              ------------------------------------------------------------------------------------------
 
  Health Education assistance loans program account:
      Appropriation, current..........    552  BA                        4            4            4            4            4            4            4
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         5            5            4            4            4            4            4

[[Page 479]]

 
      Limitation on loan guarantee
       committments...................                                (85)  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Health Education assistance loans
     program account (gross)..........         BA
                                               O                         5
                                                                         5            4
                                                                                      5            4
                                                                                                   4            4
                                                                                                                4            4
                                                                                                                             4            4
                                                                                                                                          4            4
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Health Education assistance
     loans program account (net)......         BA
                                               O                         4
                                                                         4            4
                                                                                      5            4
                                                                                                   4            4
                                                                                                                4            4
                                                                                                                             4            4
                                                                                                                                          4            4
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
 
  Health education assistance loans liquidating account:
      Appropriation, permanent........    552  BA                       30           37           32           29           27           22           17
      Spending authority from
       offsetting collections.........         BA                        3           20           20           19           19           19           19
      Outlays.........................         O                        39           62           52           48           46           41           36
                                                              ------------------------------------------------------------------------------------------
    Health education assistance loans
     liquidating account (gross)......         BA
                                               O                        33
                                                                        39           57
                                                                                     62           52
                                                                                                  52           48
                                                                                                               48           46
                                                                                                                            46           41
                                                                                                                                         41           36
                                                                                                                                                      36
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -21          -20          -20          -19          -19          -19          -19
                                                              ------------------------------------------------------------------------------------------
    Total Health education assistance
     loans liquidating account (net)..         BA
                                               O                        12
                                                                        18           37
                                                                                     42           32
                                                                                                  32           29
                                                                                                               29           27
                                                                                                                            27           22
                                                                                                                                         22           17
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Vaccine injury compensation program trust fund:
      Appropriation, current..........    551  BA                       61           70           70           70           70           70           70
      Outlays.........................         O                        64           70           70           70           73           73           73
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Health
     Resources and Services
     Administration...................         BA
                                               O                     3,672
                                                                     3,410        4,300
                                                                                  3,943        4,228
                                                                                               4,211        4,224
                                                                                                            4,227        4,222
                                                                                                                         4,208        4,167
                                                                                                                                      4,199        4,162
                                                                                                                                                   4,168
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Health Resources
     and Services Administration......         BA
                                               O                        61
                                                                        64           70
                                                                                     70           70
                                                                                                  70           70
                                                                                                               70           70
                                                                                                                            73           70
                                                                                                                                         73           70
                                                                                                                                                      73
                                                              ==========================================================================================
 
                                                                 Indian Health Services
 
                                                                      Federal funds
 
General and Special Funds:
 
  Indian Health Services:
      Appropriation, current..........    551  BA                    1,841        1,950        2,095        2,095        2,095        2,095        2,095
      Appropriation, permanent........         BA                       30           30           30           30           30  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      402          436          436          436          436          436          436
      Outlays.........................         O                     2,264        2,409        2,481        2,500        2,525        2,532        2,535
                                                              ------------------------------------------------------------------------------------------
    Indian Health Services (gross)....         BA
                                               O                     2,273
                                                                     2,264        2,416
                                                                                  2,409        2,561
                                                                                               2,481        2,561
                                                                                                            2,500        2,561
                                                                                                                         2,525        2,531
                                                                                                                                      2,532        2,531
                                                                                                                                                   2,535
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -402         -436         -436         -436         -436         -436         -436
                                                              ------------------------------------------------------------------------------------------
    Total Indian Health Services (net)         BA
                                               O                     1,871
                                                                     1,862        1,980
                                                                                  1,973        2,125
                                                                                               2,045        2,125
                                                                                                            2,064        2,125
                                                                                                                         2,089        2,095
                                                                                                                                      2,096        2,095
                                                                                                                                                   2,099
                                                              ------------------------------------------------------------------------------------------
 
  Indian health facilities:
      Appropriation, current..........    551  BA                      258          292          317          317          317          317          317
      Appropriation, permanent........         BA                        5            5            5            5            5            5            5
      Advance appropriation...........         BA              ...........  ...........  ...........           35           10  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       10           10           10           10           10           10           10
      Outlays.........................         O                       299          279          308          331          339          343          341
                                                              ------------------------------------------------------------------------------------------
    Indian health facilities (gross)..         BA
                                               O                       273
                                                                       299          307
                                                                                    279          332
                                                                                                 308          367
                                                                                                              331          342
                                                                                                                           339          332
                                                                                                                                        343          332
                                                                                                                                                     341
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -10          -10          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total Indian health facilities
     (net)............................         BA
                                               O                       263
                                                                       289          297
                                                                                    269          322
                                                                                                 298          357
                                                                                                              321          332
                                                                                                                           329          322
                                                                                                                                        333          322
                                                                                                                                                     331
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Indian Health
     Services.........................         BA
                                               O                     2,134
                                                                     2,151        2,277
                                                                                  2,242        2,447
                                                                                               2,343        2,482
                                                                                                            2,385        2,457
                                                                                                                         2,418        2,417
                                                                                                                                      2,429        2,417
                                                                                                                                                   2,430
                                                              ==========================================================================================

[[Page 480]]

 
 
                                                       Centers for Disease Control and Prevention
 
                                                                      Federal funds
 
General and Special Funds:
 
  Disease control, research, and training
    (Health care services):
      (Appropriation, current)........    551  BA                    2,171        2,383        2,608        2,608        2,608        2,608        2,608
      (Appropriation, permanent)......         BA                        3            3            3            3            3  ...........  ...........
      (Spending authority from
       offsetting collections)........         BA                      122           82           82           82           82           82           82
      (Outlays).......................         O                     2,269        2,268        2,507        2,662        2,692        2,690        2,690
                                                              ------------------------------------------------------------------------------------------
    Disease control, research, and
     training (gross).................         BA
                                               O                     2,296
                                                                     2,269        2,468
                                                                                  2,268        2,693
                                                                                               2,507        2,693
                                                                                                            2,662        2,693
                                                                                                                         2,692        2,690
                                                                                                                                      2,690        2,690
                                                                                                                                                   2,690
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                      -40  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -82          -82          -82          -82          -82          -82          -82
                                                              ------------------------------------------------------------------------------------------
    Total (Health care services) (net)         BA
                                               O                     2,174
                                                                     2,187        2,386
                                                                                  2,186        2,611
                                                                                               2,425        2,611
                                                                                                            2,580        2,611
                                                                                                                         2,610        2,608
                                                                                                                                      2,608        2,608
                                                                                                                                                   2,608
                                                              ------------------------------------------------------------------------------------------
    (Health research and training):
      (Appropriation, current)........    552  BA                      213          227          212          212          212          212          212
      (Appropriation, permanent)......         BA                        1            1            1            1            1            1            1
      (Spending authority from
       offsetting collections)........         BA                       66           66          107          107          107          107          107
      (Outlays).......................         O                       289          289          337          316          317          320          320
                                                              ------------------------------------------------------------------------------------------
    Disease control, research, and
     training (gross).................         BA
                                               O                     2,454
                                                                     2,476        2,680
                                                                                  2,475        2,931
                                                                                               2,762        2,931
                                                                                                            2,896        2,931
                                                                                                                         2,927        2,928
                                                                                                                                      2,928        2,928
                                                                                                                                                   2,928
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -66          -66         -107         -107         -107         -107         -107
                                                              ------------------------------------------------------------------------------------------
    Total (Health research and
     training) (net)..................         BA
                                               O                       214
                                                                       223          228
                                                                                    223          213
                                                                                                 230          213
                                                                                                              209          213
                                                                                                                           210          213
                                                                                                                                        213          213
                                                                                                                                                     213
                                                              ------------------------------------------------------------------------------------------
    Total Disease control, research,
     and training.....................         BA
                                               O                     2,388
                                                                     2,410        2,614
                                                                                  2,409        2,824
                                                                                               2,655        2,824
                                                                                                            2,789        2,824
                                                                                                                         2,820        2,821
                                                                                                                                      2,821        2,821
                                                                                                                                                   2,821
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Centers for
     Disease Control and Prevention...         BA
                                               O                     2,388
                                                                     2,410        2,614
                                                                                  2,409        2,824
                                                                                               2,655        2,824
                                                                                                            2,789        2,824
                                                                                                                         2,820        2,821
                                                                                                                                      2,821        2,821
                                                                                                                                                   2,821
                                                              ==========================================================================================
 
                                                              National Institutes of Health
 
                                                                      Federal funds
 
General and Special Funds:
 
  National Institutes of Health:
      Appropriation, current..........    552  BA                   13,632       15,612       15,893       15,893       15,893       15,893       15,893
      Appropriation, permanent........         BA                       42           42           42           42           42           15           15
      Advance appropriation...........         BA              ...........  ...........           40           40           40           40           40
      Spending authority from
       offsetting collections.........         BA                    1,125        1,160        1,187        1,187        1,187        1,187        1,187
      Outlays.........................         O                    13,311       15,194       16,655       17,100       17,158       17,141       17,137
                                                              ------------------------------------------------------------------------------------------
    National Institutes of Health
     (gross)..........................         BA
                                               O                    14,799
                                                                    13,311       16,814
                                                                                 15,194       17,162
                                                                                              16,655       17,162
                                                                                                           17,100       17,162
                                                                                                                        17,158       17,135
                                                                                                                                     17,141       17,135
                                                                                                                                                  17,137
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -314  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -811       -1,160       -1,187       -1,187       -1,187       -1,187       -1,187
                                                              ------------------------------------------------------------------------------------------
    Total National Institutes of
     Health (net).....................         BA
                                               O                    13,674
                                                                    12,500       15,654
                                                                                 14,034       15,975
                                                                                              15,468       15,975
                                                                                                           15,913       15,975
                                                                                                                        15,971       15,948
                                                                                                                                     15,954       15,948
                                                                                                                                                  15,950
                                                              ==========================================================================================
 
                                                Substance Abuse and Mental Health Services Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Substance abuse and mental health services:
      Appropriation, current..........    551  BA                    2,147        2,488        2,627        2,627        2,627        2,627        2,627
      Advance appropriation...........         BA                       50  ...........  ...........          100  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       20           22           22           22           22           22           22
      Outlays.........................         O                     2,254        2,353        2,541        2,666        2,682        2,645        2,646
                                                              ------------------------------------------------------------------------------------------
    Substance abuse and mental health
     services (gross).................         BA
                                               O                     2,217
                                                                     2,254        2,510
                                                                                  2,353        2,649
                                                                                               2,541        2,749
                                                                                                            2,666        2,649
                                                                                                                         2,682        2,649
                                                                                                                                      2,645        2,649
                                                                                                                                                   2,646
                                                              ------------------------------------------------------------------------------------------

[[Page 481]]

 
      Total, offsetting collections...                                 -20          -22          -22          -22          -22          -22          -22
                                                              ------------------------------------------------------------------------------------------
    Total Substance abuse and mental
     health services (net)............         BA
                                               O                     2,197
                                                                     2,234        2,488
                                                                                  2,331        2,627
                                                                                               2,519        2,727
                                                                                                            2,644        2,627
                                                                                                                         2,660        2,627
                                                                                                                                      2,623        2,627
                                                                                                                                                   2,624
                                                              ==========================================================================================
 
                                                       Agency for Health Care Policy and Research
 
                                                                      Federal funds
 
General and Special Funds:
 
  Health care policy and research:
      Appropriation, current..........    552  BA                       90          100           27           27           27           27           27
      Spending authority from
       offsetting collections.........         BA                       70           82          191          191          191          191          191
      Outlays.........................         O                       146          183          281          238          226          221          218
                                                              ------------------------------------------------------------------------------------------
    Health care policy and research
     (gross)..........................         BA
                                               O                       160
                                                                       146          182
                                                                                    183          218
                                                                                                 281          218
                                                                                                              238          218
                                                                                                                           226          218
                                                                                                                                        221          218
                                                                                                                                                     218
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -69          -82         -191         -191         -191         -191         -191
                                                              ------------------------------------------------------------------------------------------
    Total Health care policy and
     research (net)...................         BA
                                               O                        90
                                                                        77          100
                                                                                    101           27
                                                                                                  90           27
                                                                                                               47           27
                                                                                                                            35           27
                                                                                                                                         30           27
                                                                                                                                                      27
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Public Health
     Service..........................         BA
                                               O                    25,081
                                                                    23,620       28,416
                                                                                 26,042       29,271
                                                                                              28,398       29,402
                                                                                                           29,138       29,275
                                                                                                                        29,251       29,150
                                                                                                                                     29,198       29,145
                                                                                                                                                  29,164
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Public Health
     Service..........................         BA
                                               O                        61
                                                                        64           70
                                                                                     70           70
                                                                                                  70           70
                                                                                                               70           70
                                                                                                                            73           70
                                                                                                                                         73           70
                                                                                                                                                      73
                                                              ==========================================================================================
 
                                                                  Other Health Programs
 
                                                          Health Care Financing Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Grants to States for Medicaid:
      Appropriation, current..........    551
                                               BA
                                                                    71,602
                                                                                 74,721
                                                                                              86,087
                                                                                              B -161       91,767
                                                                                                           B -155       98,353
                                                                                                                         B -74      105,898
                                                                                                                                      B 425      114,241
                                                                                                                                                   B 563
      Advance appropriation...........         BA                   27,989       27,801       28,734       30,589       32,784       35,299       38,080
      Spending authority from
       offsetting collections.........         BA              ...........           60          565          825        1,040        1,080        1,160
      Outlays.........................
                                               O
                                                                   101,234
                                                                                108,594
                                                                                             115,386
                                                                                              B -161      123,181
                                                                                                           B -155      132,178
                                                                                                                         B -74      142,277
                                                                                                                                      B 425      153,481
                                                                                                                                                   B 563
                                                              ------------------------------------------------------------------------------------------
    Grants to States for Medicaid
     (gross)..........................         BA
                                               O                    99,591
                                                                   101,234      102,582
                                                                                108,594      115,225
                                                                                             115,225      123,026
                                                                                                          123,026      132,103
                                                                                                                       132,104      142,702
                                                                                                                                    142,702      154,044
                                                                                                                                                 154,044
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -60         -565         -825       -1,040       -1,080       -1,160
                                                              ------------------------------------------------------------------------------------------
    Total Grants to States for
     Medicaid (net)...................         BA
                                               O                    99,591
                                                                   101,234      102,522
                                                                                108,534      114,660
                                                                                             114,660      122,201
                                                                                                          122,201      131,063
                                                                                                                       131,064      141,622
                                                                                                                                    141,622      152,884
                                                                                                                                                 152,884
                                                              ------------------------------------------------------------------------------------------
 
  Payments to health care trust funds:
      Appropriation, current..........    571
                                               BA
                                                                    60,904
                                                                                 62,953
                                                                                              69,289
                                                                                              J -469       75,815
                                                                                                           J -648       82,459
                                                                                                                        J -713       89,611
                                                                                                                                     J -775       95,563
                                                                                                                                                  J -728
      Appropriation, permanent........         BA                    5,129        6,285        6,498        6,902        7,342        7,805        8,270
      Outlays.........................
                                               O
                                                                    65,184
                                                                                 68,941
                                                                                              75,787
                                                                                              J -469       82,717
                                                                                                           J -648       89,801
                                                                                                                        J -713       97,416
                                                                                                                                     J -775      103,833
                                                                                                                                                  J -728
                                                              ------------------------------------------------------------------------------------------
    Total Payments to health care
     trust funds......................         BA
                                               O                    66,033
                                                                    65,184       69,238
                                                                                 68,941       75,318
                                                                                              75,318       82,069
                                                                                                           82,069       89,088
                                                                                                                        89,088       96,641
                                                                                                                                     96,641      103,105
                                                                                                                                                 103,105
                                                              ------------------------------------------------------------------------------------------
 
  Program management
    (Health care services):
      (Appropriation, current)........    551  BA                       44  ...........  ...........  ...........  ...........  ...........  ...........
      (Spending authority from
       offsetting collections)........
                                               BA
                                                                     1,836
                                                                                  2,037
                                                                                               2,106
                                                                                                J 50        2,106
                                                                                                             J 50        2,106
                                                                                                                          J 50        2,106
                                                                                                                                       J 50        2,106
                                                                                                                                                    J 50
      (Outlays).......................
                                               O
                                                                     1,680
                                                                                  2,057
                                                                                               2,106
                                                                                                J 50        2,106
                                                                                                             J 50        2,106
                                                                                                                          J 50        2,106
                                                                                                                                       J 50        2,106
                                                                                                                                                    J 50
                                                              ------------------------------------------------------------------------------------------
    Program management (gross)........         BA
                                               O                     1,880
                                                                     1,680        2,037
                                                                                  2,057        2,156
                                                                                               2,156        2,156
                                                                                                            2,156        2,156
                                                                                                                         2,156        2,156
                                                                                                                                      2,156        2,156
                                                                                                                                                   2,156
                                                              ------------------------------------------------------------------------------------------

[[Page 482]]

 
      (Adjustment to orders on hand
       from Federal sources)..........         BA                     -114  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...
 
                                                                    -1,722
                                                                                 -2,037
                                                                                              -2,106
                                                                                               J -50       -2,106
                                                                                                            J -50       -2,106
                                                                                                                         J -50       -2,106
                                                                                                                                      J -50       -2,106
                                                                                                                                                   J -50
                                                              ------------------------------------------------------------------------------------------
    Total (Health care services) (net)         BA
                                               O                        44
                                                                       -42  ...........
                                                                                     20  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    (Health research and training):
      (Appropriation, permanent)......    552  BA                                               B 10        B 190        B 250        B 300
      (Spending authority from
       offsetting collections)........         BA                       52           50           55           55           55           55           55
      (Outlays).......................
                                               O
                                                                        53
                                                                                     50
                                                                                                  55
                                                                                                B 10           55
                                                                                                            B 190           55
                                                                                                                         B 250           55
                                                                                                                                      B 300           55
 
                                                              ------------------------------------------------------------------------------------------
    Program management (gross)........         BA
                                               O                        96
                                                                        11           50
                                                                                     70           65
                                                                                                  65          245
                                                                                                              245          305
                                                                                                                           305          355
                                                                                                                                        355           55
                                                                                                                                                      55
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -52          -50          -55          -55          -55          -55          -55
                                                              ------------------------------------------------------------------------------------------
    Total (Health research and
     training) (net)..................         BA
                                               O               ...........
                                                                         1  ...........
                                                                            ...........           10
                                                                                                  10          190
                                                                                                              190          250
                                                                                                                           250          300
                                                                                                                                        300  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Program management..........         BA
                                               O                        44
                                                                       -41  ...........
                                                                                     20           10
                                                                                                  10          190
                                                                                                              190          250
                                                                                                                           250          300
                                                                                                                                        300  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  State children's health insurance fund:
      Appropriation, permanent........    551
                                               BA
                                                                     4,235
                                                                                  4,247
                                                                                               4,215
                                                                                                B 34        4,215
                                                                                                             B 34        3,090
                                                                                                                          B 25        3,150
                                                                                                                                       B 25        3,150
                                                                                                                                                    B 25
      Outlays.........................
                                               O
                                                                         5
                                                                                  1,437
                                                                                               1,900
                                                                                                B 36        2,800
                                                                                                            B 521        3,520
                                                                                                                         B 512        4,320
                                                                                                                                        B 7        4,645
                                                                                                                                                   B -48
                                                              ------------------------------------------------------------------------------------------
    Total State children's health
     insurance fund...................         BA
                                               O                     4,235
                                                                         5        4,247
                                                                                  1,437        4,249
                                                                                               1,936        4,249
                                                                                                            3,321        3,115
                                                                                                                         4,032        3,175
                                                                                                                                      4,327        3,175
                                                                                                                                                   4,597
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Health maintenance organization loan and loan guarantee fund:
      Spending authority from
       offsetting collections.........    551  BA                        2            2            1  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Health maintenance organization
     loan and loan guarantee fund
     (gross)..........................         BA                        2            2            1  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -1  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Health maintenance
     organization loan and loan
     guarantee fund (net).............         BA
                                               O               ...........
                                                                        -2  ...........
                                                                                     -2  ...........
                                                                                                  -1  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Federal hospital insurance trust fund:
      Appropriation, current..........    571
                                               BA
                                                                     1,196
                                                                                  1,331
                                                                                               1,423
                                                                                              J -116        1,423
                                                                                                           J -116        1,423
                                                                                                                        J -116        1,423
                                                                                                                                     J -116        1,423
                                                                                                                                                  J -116
      Appropriation, permanent........
 
                                               BA
 
                                                                   135,341
 
                                                                                145,005
 
                                                                                             144,562
                                                                                              B -163
                                                                                              O -645      150,880
                                                                                                           B -189
                                                                                                           O -580      153,250
                                                                                                                          B -5
                                                                                                                        O -677      162,507
                                                                                                                                      B -85
                                                                                                                                     O -641      170,540
                                                                                                                                                   B -44
                                                                                                                                                  O -703
      Outlays.........................
 
 
                                               O
 
 
                                                                   136,690
 
 
                                                                                146,018
 
 
                                                                                             146,106
                                                                                              B -163
                                                                                              J -116
                                                                                              O -645      152,471
                                                                                                           B -189
                                                                                                           J -116
                                                                                                           O -580      154,321
                                                                                                                          B -5
                                                                                                                        J -116
                                                                                                                        O -677      164,080
                                                                                                                                      B -85
                                                                                                                                     J -116
                                                                                                                                     O -641      172,161
                                                                                                                                                   B -44
                                                                                                                                                  J -116
                                                                                                                                                  O -703
                                                              ------------------------------------------------------------------------------------------
    Total Federal hospital insurance
     trust fund.......................         BA
                                               O                   136,537
                                                                   136,690      146,336
                                                                                146,018      145,061
                                                                                             145,182      151,418
                                                                                                          151,586      153,875
                                                                                                                       153,523      163,088
                                                                                                                                    163,238      171,100
                                                                                                                                                 171,298
                                                              ------------------------------------------------------------------------------------------
 
  Health care fraud and abuse control account:
      Appropriation, permanent........    571  BA                      659          764          864          950        1,010        1,075        1,075
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       609          860          864          950        1,010        1,075        1,075
                                                              ------------------------------------------------------------------------------------------
    Health care fraud and abuse
     control account (gross)..........         BA
                                               O                       660
                                                                       609          764
                                                                                    860          864
                                                                                                 864          950
                                                                                                              950        1,010
                                                                                                                         1,010        1,075
                                                                                                                                      1,075        1,075
                                                                                                                                                   1,075
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Health care fraud and abuse
     control account (net)............         BA
                                               O                       659
                                                                       608          764
                                                                                    860          864
                                                                                                 864          950
                                                                                                              950        1,010
                                                                                                                         1,010        1,075
                                                                                                                                      1,075        1,075
                                                                                                                                                   1,075
                                                              ------------------------------------------------------------------------------------------
 

[[Page 483]]

 
  Federal supplementary medical insurance trust fund:
      Appropriation, current..........    571
                                               BA
                                                                     1,527
                                                                                  1,658
                                                                                               1,697
                                                                                               J -78        1,697
                                                                                                            J -78        1,697
                                                                                                                         J -78        1,697
                                                                                                                                      J -78        1,697
                                                                                                                                                   J -78
      Appropriation, permanent........
 
                                               BA
 
                                                                    74,841
 
                                                                                 77,797
 
                                                                                              92,326
                                                                                              B -115
                                                                                              O -455      102,160
                                                                                                           B -112
                                                                                                           O -340      106,529
                                                                                                                          B -3
                                                                                                                        O -353      117,566
                                                                                                                                      B -46
                                                                                                                                     O -339      125,605
                                                                                                                                                   B -23
                                                                                                                                                  O -367
      Spending authority from
       offsetting collections.........         BA                      978       13,417        8,311        5,723        3,720        1,000  ...........
      Outlays.........................
 
 
                                               O
 
 
                                                                    77,250
 
 
                                                                                 92,821
 
 
                                                                                             102,368
                                                                                              B -115
                                                                                               J -78
                                                                                              O -455      109,626
                                                                                                           B -112
                                                                                                            J -78
                                                                                                           O -340      111,858
                                                                                                                          B -3
                                                                                                                         J -78
                                                                                                                        O -353      120,290
                                                                                                                                      B -46
                                                                                                                                      J -78
                                                                                                                                     O -339      127,349
                                                                                                                                                   B -23
                                                                                                                                                   J -78
                                                                                                                                                  O -367
                                                              ------------------------------------------------------------------------------------------
    Federal supplementary medical
     insurance trust fund (gross).....         BA
                                               O                    77,346
                                                                    77,250       92,872
                                                                                 92,821      101,686
                                                                                             101,720      109,050
                                                                                                          109,096      111,512
                                                                                                                       111,424      119,800
                                                                                                                                    119,827      126,834
                                                                                                                                                 126,881
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -978      -13,417       -8,311       -5,723       -3,720       -1,000  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal supplementary
     medical insurance trust fund
     (net)............................         BA
                                               O                    76,368
                                                                    76,272       79,455
                                                                                 79,404       93,375
                                                                                              93,409      103,327
                                                                                                          103,373      107,792
                                                                                                                       107,704      118,800
                                                                                                                                    118,827      126,834
                                                                                                                                                 126,881
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Health Care
     Financing Administration.........         BA
                                               O                   169,903
                                                                   166,380      176,007
                                                                                178,930      194,237
                                                                                             191,923      208,709
                                                                                                          207,781      223,516
                                                                                                                       224,434      241,738
                                                                                                                                    242,890      259,164
                                                                                                                                                 260,586
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Health Care
     Financing Administration.........         BA
                                               O                   213,564
                                                                   213,570      226,555
                                                                                226,282      239,300
                                                                                             239,455      255,695
                                                                                                          255,909      262,677
                                                                                                                       262,237      282,963
                                                                                                                                    283,140      299,009
                                                                                                                                                 299,254
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Health
     Programs.........................         BA
                                               O                   194,984
                                                                   190,000      204,423
                                                                                204,972      223,508
                                                                                             220,321      238,111
                                                                                                          236,919      252,791
                                                                                                                       253,685      270,888
                                                                                                                                    272,088      288,309
                                                                                                                                                 289,750
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Health Programs.         BA
                                               O                   213,625
                                                                   213,634      226,625
                                                                                226,352      239,370
                                                                                             239,525      255,765
                                                                                                          255,979      262,747
                                                                                                                       262,310      283,033
                                                                                                                                    283,213      299,079
                                                                                                                                                 299,327
                                                              ==========================================================================================
 
                                                        Administration for Children and Families
 
                                                                      Federal funds
 
General and Special Funds:
 
  Temporary assistance for needy families:
      Appropriation, permanent........    609
                                               BA
                                                                    16,672
                                                                                 17,053
                                                                                              17,087
                                                                                               O -83       17,142
                                                                                                           O -158       16,824
                                                                                                                                     16,824
                                                                                                                                                  16,824
 
      Outlays.........................
 
                                               O
 
                                                                    13,284
 
                                                                                 13,071
 
                                                                                              14,496
                                                                                              B -364
                                                                                               O -45       15,312
                                                                                                            B 187
                                                                                                            O -87       16,422
                                                                                                                          B 90
                                                                                                                         O -48       17,565
                                                                                                                                       B 20
                                                                                                                                      O -41       18,648
                                                                                                                                                   B 117
                                                                                                                                                   O -20
                                                              ------------------------------------------------------------------------------------------
    Total Temporary assistance for
     needy families...................         BA
                                               O                    16,672
                                                                    13,284       17,053
                                                                                 13,071       17,004
                                                                                              14,087       16,984
                                                                                                           15,412       16,824
                                                                                                                        16,464       16,824
                                                                                                                                     17,544       16,824
                                                                                                                                                  18,745
                                                              ------------------------------------------------------------------------------------------
 
  Contingency fund:
      Appropriation, current..........    609  BA                                           J -1,644
      Appropriation, permanent........         BA                    1,960  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         2  ...........            3           18           50           80           86
                                                              ------------------------------------------------------------------------------------------
    Total Contingency fund............         BA
                                               O                     1,960
                                                                         2  ...........
                                                                            ...........       -1,644
                                                                                                   3  ...........
                                                                                                               18  ...........
                                                                                                                            50  ...........
                                                                                                                                         80  ...........
                                                                                                                                                      86
                                                              ------------------------------------------------------------------------------------------
 
  Payments to states for child support enforcement and family support programs:
      Appropriation, current..........    609
                                               BA
                                                               ...........
                                                                                  1,989
                                                                                         ...........
                                                                                                B -9        1,919
                                                                                                             B 32        2,500
                                                                                                                          B 31        2,680
                                                                                                                                       B 31        2,910
                                                                                                                                                    B 30
      Advance appropriation...........         BA                      607          660          750          650          850          950        1,000
      Spending authority from
       offsetting collections.........
                                               BA
                                                                       403
                                                                                    426
                                                                                                 419
                                                                                               B -65          431
                                                                                                            B -60          503
                                                                                                                         B -53          514
                                                                                                                                      B -53          502
                                                                                                                                                   B -48
      Outlays.........................
                                               O
                                                                     2,574
                                                                                  3,164
                                                                                               3,369
                                                                                               B -74        3,480
                                                                                                            B -28        3,831
                                                                                                                         B -22        4,088
                                                                                                                                      B -22        4,359
                                                                                                                                                   B -18
                                                              ------------------------------------------------------------------------------------------
    Payments to states for child
     support enforcement and family
     support programs (gross).........         BA
                                               O                     1,010
                                                                     2,574        3,075
                                                                                  3,164        1,095
                                                                                               3,295        2,972
                                                                                                            3,452        3,831
                                                                                                                         3,809        4,122
                                                                                                                                      4,066        4,394
                                                                                                                                                   4,341
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                      -403
                                                                                   -426
                                                                                                -419
                                                                                                B 65         -431
                                                                                                             B 60         -503
                                                                                                                          B 53         -514
                                                                                                                                       B 53         -502
                                                                                                                                                    B 48
                                                              ------------------------------------------------------------------------------------------
    Total Payments to states for child
     support enforcement and family
     support programs (net)...........         BA
                                               O                       607
                                                                     2,171        2,649
                                                                                  2,738          741
                                                                                               2,941        2,601
                                                                                                            3,081        3,381
                                                                                                                         3,359        3,661
                                                                                                                                      3,605        3,940
                                                                                                                                                   3,887
                                                              ------------------------------------------------------------------------------------------
 

[[Page 484]]

 
  Low income home energy assistance:
      Appropriation, permanent........    609  BA                      160  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                    1,000        1,100        1,100        1,100        1,100        1,100        1,100
      Outlays.........................         O                     1,132        1,134        1,134        1,100        1,100        1,100        1,100
                                                              ------------------------------------------------------------------------------------------
    Total Low income home energy
     assistance.......................         BA
                                               O                     1,160
                                                                     1,132        1,100
                                                                                  1,134        1,100
                                                                                               1,134        1,100
                                                                                                            1,100        1,100
                                                                                                                         1,100        1,100
                                                                                                                                      1,100        1,100
                                                                                                                                                   1,100
                                                              ------------------------------------------------------------------------------------------
 
  Refugee and entrant assistance:
      Appropriation, current..........    609  BA                      420          415          431          431          431          431          431
      Reappropriation.................         BA                        3           20           12           12           12           12           12
      Outlays.........................         O                       325          420          429          438          441          443          443
                                                              ------------------------------------------------------------------------------------------
    Total Refugee and entrant
     assistance.......................         BA
                                               O                       423
                                                                       325          435
                                                                                    420          443
                                                                                                 429          443
                                                                                                              438          443
                                                                                                                           441          443
                                                                                                                                        443          443
                                                                                                                                                     443
                                                              ------------------------------------------------------------------------------------------
 
  Promoting safe and stable families:
      Appropriation, current..........    506  BA                      255          275          295          305          305          305          305
      Outlays.........................         O                       214          224          257          288          299          303          305
 
  Job opportunities and basic skills training program:
      Outlays.........................    504  O                        48           39           15            8  ...........  ...........  ...........
 
  State legalization impact assistance grants:
      Outlays.........................    506  O                        -4  ...........  ...........  ...........  ...........  ...........  ...........
 
  Child care entitlement to States:
      Appropriation, permanent........    609
                                               BA
                                                                     2,067
                                                                                  2,167
                                                                                               2,367
                                                                                             B 1,755        2,567
                                                                                                          B 1,880        2,717
                                                                                                                       B 2,000        2,717
                                                                                                                                    B 2,200        2,717
                                                                                                                                                 B 2,665
      Reappropriation.................         BA                        3  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................
                                               O
                                                                     2,028
                                                                                  2,302
                                                                                               2,460
                                                                                             B 1,200        2,581
                                                                                                          B 1,601        2,707
                                                                                                                       B 1,936        2,714
                                                                                                                                    B 2,149        2,717
                                                                                                                                                 B 2,516
                                                              ------------------------------------------------------------------------------------------
    Total Child care entitlement to
     States...........................         BA
                                               O                     2,070
                                                                     2,028        2,167
                                                                                  2,302        4,122
                                                                                               3,660        4,447
                                                                                                            4,182        4,717
                                                                                                                         4,643        4,917
                                                                                                                                      4,863        5,382
                                                                                                                                                   5,233
                                                              ------------------------------------------------------------------------------------------
 
  Payments to States for the child care and development block grant:
      Appropriation, current..........    609  BA                    1,002  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA              ...........        1,000        1,183        1,183        1,183        1,183        1,183
      Outlays.........................         O                     1,094        1,004        1,117        1,157        1,181        1,183        1,183
                                                              ------------------------------------------------------------------------------------------
    Total Payments to States for the
     child care and development block
     grant............................         BA
                                               O                     1,002
                                                                     1,094        1,000
                                                                                  1,004        1,183
                                                                                               1,117        1,183
                                                                                                            1,157        1,183
                                                                                                                         1,181        1,183
                                                                                                                                      1,183        1,183
                                                                                                                                                   1,183
                                                              ------------------------------------------------------------------------------------------
 
  Social services block grant:
      Appropriation, current..........    506  BA                    2,299        1,909        2,380        1,700        1,700        1,700        1,700
      Outlays.........................         O                     2,441        2,050        2,445        1,812        1,707        1,700        1,700
 
  Children and families services programs:
      Appropriation, current..........    506  BA                    5,677        6,032        6,588        6,588        6,588        6,588        6,588
      Spending authority from
       offsetting collections.........         BA                       13           13           13           13           13           13           13
      Outlays.........................         O                     5,342        5,854        6,223        6,588        6,627        6,599        6,600
                                                              ------------------------------------------------------------------------------------------
    Children and families services
     programs (gross).................         BA
                                               O                     5,690
                                                                     5,342        6,045
                                                                                  5,854        6,601
                                                                                               6,223        6,601
                                                                                                            6,588        6,601
                                                                                                                         6,627        6,601
                                                                                                                                      6,599        6,601
                                                                                                                                                   6,600
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -13          -13          -13          -13          -13          -13          -13
                                                              ------------------------------------------------------------------------------------------
    Total Children and families
     services programs (net)..........         BA
                                               O                     5,677
                                                                     5,329        6,032
                                                                                  5,841        6,588
                                                                                               6,210        6,588
                                                                                                            6,575        6,588
                                                                                                                         6,614        6,588
                                                                                                                                      6,586        6,588
                                                                                                                                                   6,587
                                                              ------------------------------------------------------------------------------------------
 
  Violent crime reduction programs:
      Appropriation, current..........    754  BA                       93          105          119          119          119          119          119
      Outlays.........................         O                        39           79          105          116          119          119          119
 
  Children's research and technical assistance:
      Appropriation, current..........    609  BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                       55           52           62           63           63           64           64
      Spending authority from
       offsetting collections.........         BA                        3            3            3            3            3            3            3
      Outlays.........................         O                        38           52           58           62           65           66           66
                                                              ------------------------------------------------------------------------------------------
    Children's research and technical
     assistance (gross)...............         BA
                                               O                        56
                                                                        38           55
                                                                                     52           65
                                                                                                  58           66
                                                                                                               62           66
                                                                                                                            65           67
                                                                                                                                         66           67
                                                                                                                                                      66
                                                              ------------------------------------------------------------------------------------------

[[Page 485]]

 
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Children's research and
     technical assistance (net).......         BA
                                               O                        53
                                                                        35           52
                                                                                     49           62
                                                                                                  55           63
                                                                                                               59           63
                                                                                                                            62           64
                                                                                                                                         63           64
                                                                                                                                                      63
                                                              ------------------------------------------------------------------------------------------
 
  Payments to states for foster care and adoption assistance:
      Appropriation, current..........    506
                                               BA
                                                                     3,200
                                                                                  3,764
                                                                                               4,272
                                                                                                B 40        4,616
                                                                                                             B 34        5,042
                                                                                                                          B 36        5,519
                                                                                                                                       B 46        6,018
                                                                                                                                                    B 26
      Advance appropriation...........
                                               BA
                                                                     1,111
                                                                                  1,158
                                                                                               1,355
                                                                                                            1,538
                                                                                                             B 11        1,680
                                                                                                                          B 14        1,839
                                                                                                                                        B 9        2,006
                                                                                                                                                     B 9
      Outlays.........................
                                               O
                                                                     4,451
                                                                                  4,939
                                                                                               5,485
                                                                                                 B 6        6,081
                                                                                                             B 31        6,679
                                                                                                                          B 43        7,281
                                                                                                                                       B 49        7,931
                                                                                                                                                    B 51
                                                              ------------------------------------------------------------------------------------------
    Total Payments to states for
     foster care and adoption
     assistance.......................         BA
                                               O                     4,311
                                                                     4,451        4,922
                                                                                  4,939        5,667
                                                                                               5,491        6,199
                                                                                                            6,112        6,772
                                                                                                                         6,722        7,413
                                                                                                                                      7,330        8,059
                                                                                                                                                   7,982
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Administration
     for Children and Families........         BA
                                               O                    36,582
                                                                    32,589       37,699
                                                                                 33,890       38,060
                                                                                              37,949       41,732
                                                                                                           40,358       43,195
                                                                                                                        42,761       44,317
                                                                                                                                     44,919       45,707
                                                                                                                                                  47,433
                                                              ==========================================================================================
 
                                                                 Administration on Aging
 
                                                                      Federal funds
 
General and Special Funds:
 
  Aging services programs:
      Appropriation, current..........    506
                                               BA
                                                                       865
                                                                                    882
                                                                                                 923
                                                                                               J 125          923
                                                                                                            J 125          923
                                                                                                                         J 125          923
                                                                                                                                      J 125          923
                                                                                                                                                   J 125
      Outlays.........................
                                               O
                                                                       828
                                                                                    864
                                                                                                 890
                                                                                                J 81          893
                                                                                                            J 118          924
                                                                                                                         J 125          923
                                                                                                                                      J 125          923
                                                                                                                                                   J 125
                                                              ------------------------------------------------------------------------------------------
    Total Aging services programs.....         BA
                                               O                       865
                                                                       828          882
                                                                                    864        1,048
                                                                                                 971        1,048
                                                                                                            1,011        1,048
                                                                                                                         1,049        1,048
                                                                                                                                      1,048        1,048
                                                                                                                                                   1,048
                                                              ==========================================================================================
 
                                                                 Departmental Management
 
                                                                      Federal funds
 
General and Special Funds:
 
  General departmental management:
      Appropriation, current..........    551  BA                      202          616          604          604          604          604          604
      Spending authority from
       offsetting collections.........         BA                       93           97           98           98           98           98           98
      Outlays.........................         O                       239          563          622          689          702          703          703
                                                              ------------------------------------------------------------------------------------------
    General departmental management
     (gross)..........................         BA
                                               O                       295
                                                                       239          713
                                                                                    563          702
                                                                                                 622          702
                                                                                                              689          702
                                                                                                                           702          702
                                                                                                                                        703          702
                                                                                                                                                     703
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -45  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -48          -97          -98          -98          -98          -98          -98
                                                              ------------------------------------------------------------------------------------------
    Total General departmental
     management (net).................         BA
                                               O                       202
                                                                       191          616
                                                                                    466          604
                                                                                                 524          604
                                                                                                              591          604
                                                                                                                           604          604
                                                                                                                                        605          604
                                                                                                                                                     605
                                                              ------------------------------------------------------------------------------------------
 
  Public health services for the uninsured:
      Appropriation, current..........    551  BA                                               J 25        J 250        J 250        J 250        J 250
      Outlays.........................         O                                                 J 4         J 53        J 193        J 239        J 250
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Management.......................         BA
                                               O                       202
                                                                       191          616
                                                                                    466          629
                                                                                                 528          854
                                                                                                              644          854
                                                                                                                           797          854
                                                                                                                                        844          854
                                                                                                                                                     855
                                                              ==========================================================================================
 
                                                                 Program Support Center
 
                                                                      Federal funds
 
General and Special Funds:
 
  Retirement pay and medical benefits for commissioned officers:
      Appropriation, current..........    551  BA                      191          202          215          229          243          258          273
      Outlays.........................         O                       186          199          213          227          241          256          271
 
  Health activities funds:
      Outlays.........................    552  O                         1            1            1            1  ...........  ...........  ...........
 
Intragovernmental Funds:
 
  HHS service and supply fund:
      Spending authority from
       offsetting collections.........    551  BA                      359          381          409          409          409          409          409

[[Page 486]]

 
      Outlays.........................         O                       357          340          409          409          409          409          409
                                                              ------------------------------------------------------------------------------------------
    HHS service and supply fund
     (gross)..........................         BA
                                               O                       359
                                                                       357          381
                                                                                    340          409
                                                                                                 409          409
                                                                                                              409          409
                                                                                                                           409          409
                                                                                                                                        409          409
                                                                                                                                                     409
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -42  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -317         -381         -409         -409         -409         -409         -409
                                                              ------------------------------------------------------------------------------------------
    Total HHS service and supply fund
     (net)............................         BA
                                               O               ...........
                                                                        40  ...........
                                                                                    -41  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Miscellaneous trust funds:
      Appropriation, permanent........    551  BA                       53           53           53           53           53           53           53
      Outlays.........................         O                        56           46           48           50           51           52           52
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Program
     Support Center...................         BA
                                               O                       191
                                                                       227          202
                                                                                    159          215
                                                                                                 214          229
                                                                                                              228          243
                                                                                                                           241          258
                                                                                                                                        256          273
                                                                                                                                                     271
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Program Support
     Center...........................         BA
                                               O                        53
                                                                        56           53
                                                                                     46           53
                                                                                                  48           53
                                                                                                               50           53
                                                                                                                            51           53
                                                                                                                                         52           53
                                                                                                                                                      52
                                                              ==========================================================================================
 
                                                             Office of the Inspector General
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the Inspector General:
      Appropriation, current..........    551  BA                       32           29           32           32           32           32           32
      Spending authority from
       offsetting collections.........         BA                        9           14           14           14           14           14           14
      Outlays.........................         O                        50           42           46           46           46           46           46
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        41
                                                                        50           43
                                                                                     42           46
                                                                                                  46           46
                                                                                                               46           46
                                                                                                                            46           46
                                                                                                                                         46           46
                                                                                                                                                      46
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9          -14          -14          -14          -14          -14          -14
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        32
                                                                        41           29
                                                                                     28           32
                                                                                                  32           32
                                                                                                               32           32
                                                                                                                            32           32
                                                                                                                                         32           32
                                                                                                                                                      32
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                  232,856      243,851      263,492      282,006      298,163      317,397      336,223
                                               O                   223,876      240,379      260,015      279,192      298,565      319,187      339,389
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    551
                                          552
                                          554
                                          609
                                               BA/O
                                               BA/O
                                               BA/O
                                               BA/O
                                                                        -5
                                                                       -16
                                                                        -1
                                                                    -1,007
                                                                                     -5
                                                                                    -16
                                                                                     -1
                                                                                   -945
                                                                                                  -5
                                                                                                 -16
                                                                                                  -1
                                                                                                -965
                                                                                               B -65           -5
                                                                                                              -16
                                                                                                               -1
                                                                                                             -974
                                                                                                            B -66           -5
                                                                                                                           -16
                                                                                                                            -1
                                                                                                                          -939
                                                                                                                         B -87           -5
                                                                                                                                        -16
                                                                                                                                         -1
                                                                                                                                       -927
                                                                                                                                     B -117           -5
                                                                                                                                                     -16
                                                                                                                                                      -1
                                                                                                                                                    -947
                                                                                                                                                  B -129
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                   231,827
                                                                   222,847      242,884
                                                                                239,412      262,440
                                                                                             258,963      280,944
                                                                                                          278,130      297,115
                                                                                                                       297,517      316,331
                                                                                                                                    318,121      335,125
                                                                                                                                                 338,291
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                  213,678      226,678      239,423      255,818      262,800      283,086      299,132
                                               O                   213,690      226,398      239,573      256,029      262,361      283,265      299,379
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    551
                                          571
 
                                          908  BA/O
                                               BA/O
 
                                               BA/O                    -35
                                                                   -20,747
 
                                                                        -4          -35
                                                                                -21,299
 
                                                                            ...........          -35
                                                                                             -22,969
                                                                                               B 135
                                                                                         ...........          -35
                                                                                                          -25,004
                                                                                                           B -275
                                                                                                      ...........          -35
                                                                                                                       -27,127
                                                                                                                        B -488
                                                                                                                   ...........          -35
                                                                                                                                    -30,085
                                                                                                                                     B -562
                                                                                                                                ...........          -35
                                                                                                                                                 -32,252
                                                                                                                                                  B -687
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                   192,892
                                                                   192,904      205,344
                                                                                205,064      216,554
                                                                                             216,704      230,504
                                                                                                          230,715      235,150
                                                                                                                       234,711      252,404
                                                                                                                                    252,583      266,158
                                                                                                                                                 266,405
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    571
                                               BA/O
                                                                   -65,183
                                                                                -68,944
                                                                                             -75,809
                                                                                               J 469      -82,745
                                                                                                            J 648      -89,832
                                                                                                                         J 713      -97,424
                                                                                                                                      J 775     -103,833
                                                                                                                                                   J 728
                                                              ------------------------------------------------------------------------------------------
    Total Department of Health and
     Human Services...................         BA
                                               O                   359,536
                                                                   350,568      379,284
                                                                                375,532      403,654
                                                                                             400,327      429,351
                                                                                                          426,748      443,146
                                                                                                                       443,109      472,086
                                                                                                                                    474,055      498,178
                                                                                                                                                 501,591
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                       DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 

[[Page 487]]

                                                           Public and Indian Housing Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Housing certificate fund:
      Appropriation, current..........    604  BA                    9,373        9,491        7,426        7,322        7,322        7,322        7,322
      Advance appropriation...........         BA              ...........  ...........  ...........        4,200        4,200        4,200        4,200
      Outlays.........................         O                     6,870        7,364        9,868        8,876        7,803        7,561        7,134
                                                              ------------------------------------------------------------------------------------------
    Total Housing certificate fund....         BA
                                               O                     9,373
                                                                     6,870        9,491
                                                                                  7,364        7,426
                                                                                               9,868       11,522
                                                                                                            8,876       11,522
                                                                                                                         7,803       11,522
                                                                                                                                      7,561       11,522
                                                                                                                                                   7,134
                                                              ------------------------------------------------------------------------------------------
 
  Section 8 reserve preservation account:
      Appropriation, current..........    604  BA                   -2,897  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........          350  ...........  ...........  ...........  ...........  ...........
 
  Annual contributions for assisted housing:
      Appropriation, current..........    604  BA              ...........         -819         -104  ...........  ...........  ...........  ...........
      Outlays.........................         O                     9,822        8,459        6,576        6,070        5,258        4,575        4,058
 
  Public housing capital fund:
      Appropriation, current..........    604  BA                    2,500        3,000        2,555        2,555        2,555        2,555        2,555
      Outlays.........................         O                     3,321        2,703        3,151        3,429        3,378        3,317        3,231
 
  Public housing operating fund:
      Appropriation, current..........    604  BA                    2,900        2,818        3,003        3,003        3,003        3,003        3,003
      Outlays.........................         O                     3,116        2,806        2,907        3,001        3,003        3,003        3,003
 
  Drug elimination grants for low-income housing:
      Appropriation, current..........    604  BA                      310          310          310          310          310          310          310
      Outlays.........................         O                       281          274          326          458          305          260          277
 
  Revitalization of severely distressed public housing (HOPE VI):
      Appropriation, current..........    604  BA                      550          625          625          625          625          625          625
      Outlays.........................         O                       237          517          588          601          632          533          586
 
  Native American housing block grant:
      Appropriation, current..........    604  BA                      600          620          620          620          620          620          620
      Outlays.........................         O                       453          701          665          815          774          701          651
      Limitation on loan guarantee
       commitments....................                                (45)         (54)         (45)         (45)         (45)         (45)         (45)
 
Public Enterprise Funds:
 
  Low-rent public housing--loans and other expenses:
      Authority to borrow, permanent..    604  BA                       37           50           40           40           40           40           40
      Spending authority from
       offsetting collections.........         BA                       83           59           40           71           71           74           74
      Outlays.........................         O                       125          137           85           40           86           81           81
                                                              ------------------------------------------------------------------------------------------
    Low-rent public housing--loans and
     other expenses (gross)...........         BA
                                               O                       120
                                                                       125          109
                                                                                    137           80
                                                                                                  85          111
                                                                                                               40          111
                                                                                                                            86          114
                                                                                                                                         81          114
                                                                                                                                                      81
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -83          -59          -40          -71          -71          -74          -74
                                                              ------------------------------------------------------------------------------------------
    Total Low-rent public housing--
     loans and other expenses (net)...         BA
                                               O                        37
                                                                        42           50
                                                                                     78           40
                                                                                                  45           40
                                                                                                              -31           40
                                                                                                                            15           40
                                                                                                                                          7           40
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Indian housing loan guarantee fund program account:
      Appropriation, current..........    371  BA                        5            6            6            6            6            6            6
      Outlays.........................         O                         3            4            7            7            7            8            6
      Limitation on loan guarantee
       commmitments...................                                (62)         (69)         (72)         (72)         (72)         (72)         (72)
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Public and
     Indian Housing Programs..........         BA
                                               O                    13,378
                                                                    24,145       16,101
                                                                                 23,256       14,481
                                                                                              24,133       18,681
                                                                                                           23,226       18,681
                                                                                                                        21,175       18,681
                                                                                                                                     19,965       18,681
                                                                                                                                                  18,953
                                                              ==========================================================================================
 
                                                           Community Planning and Development
 
                                                                      Federal funds
 
General and Special Funds:
 
  Housing opportunities for persons with AIDS:
      Appropriation, current..........    604  BA                      204          225          240          240          240          240          240
      Outlays.........................         O                       200          165          191          211          247          233          239
 
  Community development block grants:
      Appropriation, current..........    451
                                               BA
                                                                     4,925
                                                                                  4,873
                                                                                               4,725
                                                                                                J 50        4,725
                                                                                                             J 50        4,725
                                                                                                                          J 50        4,725
                                                                                                                                       J 50        4,725
                                                                                                                                                    J 50

[[Page 488]]

 
      Outlays.........................
                                               O
                                                                     4,621
                                                                                  4,964
                                                                                               4,855
                                                                                                 J 1        4,801
                                                                                                             J 17        4,754
                                                                                                                          J 38        4,711
                                                                                                                                       J 46        4,731
                                                                                                                                                    J 48
                                                              ------------------------------------------------------------------------------------------
    Total Community development block
     grants...........................         BA
                                               O                     4,925
                                                                     4,621        4,873
                                                                                  4,964        4,775
                                                                                               4,856        4,775
                                                                                                            4,818        4,775
                                                                                                                         4,792        4,775
                                                                                                                                      4,757        4,775
                                                                                                                                                   4,779
                                                              ------------------------------------------------------------------------------------------
 
  Regional connections:
      Appropriation, current..........    452  BA                                               J 50         J 50         J 50         J 50         J 50
      Outlays.........................         O                                                 J 1         J 17         J 38         J 46         J 48
 
  Redevelopment of abandoned buildings:
      Appropriation, current..........    451  BA                                               J 50         J 50         J 50         J 50         J 50
      Outlays.........................         O                                                 J 1         J 17         J 38         J 46         J 48
 
  Urban empowerment zones:
      Appropriation, current..........    451  BA                        5           45  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                                              B 150        B 150        B 150        B 150        B 150
      Outlays.........................
                                               O
                                                                         1
                                                                                      4
                                                                                                  16
                                                                                                 B 3           19
                                                                                                             B 51            7
                                                                                                                         B 114            2
                                                                                                                                      B 138            2
                                                                                                                                                   B 144
                                                              ------------------------------------------------------------------------------------------
    Total Urban empowerment zones.....         BA
                                               O                         5
                                                                         1           45
                                                                                      4          150
                                                                                                  19          150
                                                                                                               70          150
                                                                                                                           121          150
                                                                                                                                        140          150
                                                                                                                                                     146
                                                              ------------------------------------------------------------------------------------------
 
  Regional empowerment zone initiative:
      Appropriation, current..........    451  BA                                               J 50         J 50         J 50         J 50         J 50
      Outlays.........................         O                                                 J 1         J 17         J 38         J 46         J 48
 
  Brownfields redevelopment:
      Appropriation, current..........    451  BA                       25           25           50           50           50           50           50
      Outlays.........................         O               ...........           10           20           32           43           47           49
 
  Youthbuild program:
      Outlays.........................    604  O                         9            4  ...........  ...........  ...........  ...........  ...........
 
  Home investment partnership program:
      Appropriation, current..........    604
                                               BA
                                                                     1,500
                                                                                  1,600
                                                                                               1,585
                                                                                                J 25        1,585
                                                                                                             J 25        1,585
                                                                                                                          J 25        1,585
                                                                                                                                       J 25        1,585
                                                                                                                                                    J 25
      Outlays.........................
                                               O
                                                                     1,286
                                                                                  1,500
                                                                                               1,656
                                                                                                 J 1        1,730
                                                                                                              J 5        1,596
                                                                                                                          J 14        1,587
                                                                                                                                       J 21        1,585
                                                                                                                                                    J 25
                                                              ------------------------------------------------------------------------------------------
    Total Home investment partnership
     program..........................         BA
                                               O                     1,500
                                                                     1,286        1,600
                                                                                  1,500        1,610
                                                                                               1,657        1,610
                                                                                                            1,735        1,610
                                                                                                                         1,610        1,610
                                                                                                                                      1,608        1,610
                                                                                                                                                   1,610
                                                              ------------------------------------------------------------------------------------------
 
  Homeless assistance grants:
      Appropriation, current..........    604  BA                      823          975        1,020        1,020        1,020        1,020        1,020
      Outlays.........................         O                       463          688          961        1,099        1,198        1,245        1,164
 
  Homeless assistance demonstration program:
      Appropriation, current..........    604  BA              ...........  ...........            5            5            5            5            5
      Outlays.........................         O               ...........  ...........  ...........            1            2            3            5
 
  Rural housing and economic development:
      Appropriation, current..........    604
                                               BA
                                                               ...........
                                                                                     32
                                                                                         ...........
                                                                                                J 20  ...........
                                                                                                             J 20  ...........
                                                                                                                          J 20  ...........
                                                                                                                                       J 20  ...........
                                                                                                                                                    J 20
      Outlays.........................
                                               O
                                                               ...........
                                                                                      1
                                                                                                  10
                                                                                                               13
                                                                                                              J 6            5
                                                                                                                          J 15            1
                                                                                                                                       J 18            1
                                                                                                                                                    J 19
                                                              ------------------------------------------------------------------------------------------
    Total Rural housing and economic
     development......................         BA
                                               O               ...........
                                                               ...........           32
                                                                                      1           20
                                                                                                  10           20
                                                                                                               19           20
                                                                                                                            20           20
                                                                                                                                         19           20
                                                                                                                                                      20
                                                              ------------------------------------------------------------------------------------------
 
  Urban development action grants:
      Outlays.........................    451  O                         6            9           10           15           20           20           20
 
  Capacity building for community development and affordable housing:
      Outlays.........................    451  O                         7           16            5            5            3  ...........  ...........
 
  Emergency shelter grants program:
      Outlays.........................    604  O                         1            1  ...........  ...........  ...........  ...........  ...........
 
  Supportive housing program:
      Appropriation, current..........    604  BA                       -6  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       133          121  ...........  ...........  ...........  ...........  ...........
 
  Supplemental assistance for facilities to assist the homeless:
      Outlays.........................    451  O               ...........            2  ...........  ...........  ...........  ...........  ...........
 
  Shelter plus care:
      Outlays.........................    604  O                        71           50  ...........  ...........  ...........  ...........  ...........
 
  Innovative homeless initiatives demonstration program:
      Outlays.........................    604  O                        19           14  ...........  ...........  ...........  ...........  ...........
 
  National cities in schools community development program:
      Appropriation, current..........    451  BA              ...........            5  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            1            4            1  ...........  ...........  ...........
 

[[Page 489]]

 
Public Enterprise Funds:
 
  Revolving fund (liquidating programs):
      Spending authority from
       offsetting collections.........    451  BA                       60           55           42           40           37           28           19
      Outlays.........................         O                         9           23           11           10            9            6            5
                                                              ------------------------------------------------------------------------------------------
    Revolving fund (liquidating
     programs) (gross)................         BA
                                               O                        60
                                                                         9           55
                                                                                     23           42
                                                                                                  11           40
                                                                                                               10           37
                                                                                                                             9           28
                                                                                                                                          6           19
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -60          -55          -42          -40          -37          -28          -19
                                                              ------------------------------------------------------------------------------------------
    Total Revolving fund (liquidating
     programs) (net)..................         BA
                                               O               ...........
                                                                       -51  ...........
                                                                                    -32  ...........
                                                                                                 -31  ...........
                                                                                                              -30  ...........
                                                                                                                           -28  ...........
                                                                                                                                        -22  ...........
                                                                                                                                                     -14
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Community development loan guarantees program account:
      Appropriation, current..........    451  BA                       30           30           30           30           30           30           30
      Outlays.........................         O                         6           16           23           24           30           30           30
      Limitations on guaranteed loan
       commitments....................                             (1,261)      (1,261)      (1,261)      (1,261)      (1,261)      (1,261)      (1,261)
 
  Community development loan guarantees liquidating account:
      Spending authority from
       offsetting collections.........    451  BA                        6            4            4            4            4            4            4
      Outlays.........................         O                         6  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Community development loan
     guarantees liquidating account
     (gross)..........................         BA
                                               O                         6
                                                                         6            4
                                                                            ...........            4
                                                                                         ...........            4
                                                                                                      ...........            4
                                                                                                                   ...........            4
                                                                                                                                ...........            4
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Community development loan
     guarantees liquidating account
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     -4  ...........
                                                                                                  -4  ...........
                                                                                                               -4  ...........
                                                                                                                            -4  ...........
                                                                                                                                         -4  ...........
                                                                                                                                                      -4
                                                              ------------------------------------------------------------------------------------------
 
  America's private investment companies program account:
      Appropriation, current..........    451  BA                                               J 37         J 37         J 37         J 37         J 37
      Outlays.........................         O                                                J 27         J 30         J 33         J 35         J 37
      Limitations on guaranteed loan
       commitments....................                                                     J (1,000)    J (1,000)    J (1,000)    J (1,000)    J (1,000)
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Community
     Planning and Development.........         BA
                                               O                     7,506
                                                                     6,772        7,810
                                                                                  7,530        8,087
                                                                                               7,751        8,087
                                                                                                            8,077        8,087
                                                                                                                         8,201        8,087
                                                                                                                                      8,249        8,087
                                                                                                                                                   8,225
                                                              ==========================================================================================
 
                                                                    Housing Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Housing for special populations:
      Appropriation, current..........    604  BA                      839          854          854          854          854          854          854
      Outlays.........................         O                       824          809          946        1,306        1,470        1,806        1,916
 
  Elderly vouchers:
      Appropriation, permanent........    604  BA                                               B 87         B 88         B 90         B 92         B 94
      Outlays.........................         O                                                 B 8         B 46         B 77         B 78         B 80
 
  Other assisted housing programs
    (Housing assistance):
      (Appropriation, current)........    604  BA                     -125  ...........  ...........  ...........  ...........  ...........  ...........
      (Outlays).......................         O                       734          771          765          673          673          671          698
                                                              ------------------------------------------------------------------------------------------
    Total Other assisted housing
     programs.........................         BA
                                               O                      -125
                                                                       734  ...........
                                                                                    771  ...........
                                                                                                 765  ...........
                                                                                                              673  ...........
                                                                                                                           673  ...........
                                                                                                                                        671  ...........
                                                                                                                                                     698
                                                              ------------------------------------------------------------------------------------------
 
  Homeownership and opportunity for people everywhere grants (HOPE grants):
      Outlays.........................    604  O                        29           30           30           30           11  ...........  ...........
 
  Congregate services:
      Outlays.........................    604  O                         7            7            2  ...........  ...........  ...........  ...........
 
  Housing counseling assistance:
      Outlays.........................    506  O               ...........            2  ...........  ...........  ...........  ...........  ...........
 
  Section 8 moderate rehabilitation, single room occupancy:
      Outlays.........................    604  O                        29           46  ...........  ...........  ...........  ...........  ...........
 
  Capital grants/Capital loans preservation account:
      Appropriation, current..........    604  BA                       10  ...........  ...........  ...........  ...........  ...........  ...........
 
  Manufactured home inspection and monitoring:
      Appropriation, permanent........    376  BA                       14           15           16           17           18           19           20
      Outlays.........................         O                        16           17           17           18           19           19           20
 
  Interstate land sales:
      Appropriation, permanent........    376  BA              ...........            1            1            1            1            1            1

[[Page 490]]

 
      Outlays.........................         O               ...........            1            1            1            1            1            1
 
Public Enterprise Funds:
 
  Rental housing assistance fund:
      Spending authority from
       offsetting collections.........    604  BA                       44           39           35           32           30           29           27
      Outlays.........................         O                        59           46           35           32           30           29           27
                                                              ------------------------------------------------------------------------------------------
    Rental housing assistance fund
     (gross)..........................         BA
                                               O                        44
                                                                        59           39
                                                                                     46           35
                                                                                                  35           32
                                                                                                               32           30
                                                                                                                            30           29
                                                                                                                                         29           27
                                                                                                                                                      27
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -44          -39          -35          -32          -30          -29          -27
                                                              ------------------------------------------------------------------------------------------
    Total Rental housing assistance
     fund (net).......................         BA
                                               O               ...........
                                                                        15  ...........
                                                                                      7  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Flexible Subsidy Fund:
      Spending authority from
       offsetting collections.........    604  BA                       71           54           50           50           50           50           50
      Outlays.........................         O                        35           21            7  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Flexible Subsidy Fund (gross).....         BA
                                               O                        71
                                                                        35           54
                                                                                     21           50
                                                                                                   7           50
                                                                                                      ...........           50
                                                                                                                   ...........           50
                                                                                                                                ...........           50
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        3  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -74          -54          -50          -50          -50          -50          -50
                                                              ------------------------------------------------------------------------------------------
    Total Flexible Subsidy Fund (net).         BA
                                               O               ...........
                                                                       -39  ...........
                                                                                    -33  ...........
                                                                                                 -43  ...........
                                                                                                              -50  ...........
                                                                                                                           -50  ...........
                                                                                                                                        -50  ...........
                                                                                                                                                     -50
                                                              ------------------------------------------------------------------------------------------
 
  Homeownership assistance fund:
      Spending authority from
       offsetting collections.........    604  BA                        2            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Homeownership assistance fund
     (gross)..........................         BA                        2            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -2           -2           -2           -2           -2
 
  Nehemiah housing opportunity fund:
      Outlays.........................    604  O                         1            5            8           10            4  ...........  ...........
 
Credit Accounts:
 
  FHA-mutual mortgage insurance program account:
      Appropriation, current..........    371  BA                      338          329          491          491          491          491          491
      Appropriation, permanent........         BA              ...........        1,264  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       338        1,593          451          491          491          491          491
      Limitation on direct loan
       activity.......................                               (338)        (329)        (491)        (491)        (491)        (491)        (491)
                                                              ------------------------------------------------------------------------------------------
    Total FHA-mutual mortgage
     insurance program account........         BA
                                               O                       338
                                                                       338        1,593
                                                                                  1,593          491
                                                                                                 451          491
                                                                                                              491          491
                                                                                                                           491          491
                                                                                                                                        491          491
                                                                                                                                                     491
                                                              ------------------------------------------------------------------------------------------
 
  FHA-Mutual mortgage and cooperative housing insurance funds liquidating account:
      Spending authority from
       offsetting collections.........    371  BA                    4,425        6,135        5,039        4,583        3,000        3,171        3,421
      Outlays.........................         O                     2,872        3,998        2,729        2,234        2,037        1,840        1,783
                                                              ------------------------------------------------------------------------------------------
    FHA-Mutual mortgage and
     cooperative housing insurance
     funds liquidating account (gross)         BA
                                               O                     4,425
                                                                     2,872        6,135
                                                                                  3,998        5,039
                                                                                               2,729        4,583
                                                                                                            2,234        3,000
                                                                                                                         2,037        3,171
                                                                                                                                      1,840        3,421
                                                                                                                                                   1,783
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -4,425       -6,135       -5,207       -4,735       -3,143       -3,305       -3,545
                                                              ------------------------------------------------------------------------------------------
    Total FHA-Mutual mortgage and
     cooperative housing insurance
     funds liquidating account (net)..         BA
                                               O               ...........
                                                                    -1,553  ...........
                                                                                 -2,137         -168
                                                                                              -2,478         -152
                                                                                                           -2,501         -143
                                                                                                                        -1,106         -134
                                                                                                                                     -1,465         -124
                                                                                                                                                  -1,762
                                                              ------------------------------------------------------------------------------------------
 
  FHA-General and special risk program account:
      Appropriation, current..........    371  BA                      303          292          208          208          208          208          208
      Appropriation, permanent........         BA                    1,076  ...........  ...........  ...........  ...........  ...........  ...........
      Reappropriation.................         BA                       16  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                     1,500          364          472          246          272          257          208
      Limitation on direct loan
       activity.......................                               (120)         (50)         (50)         (50)         (50)         (50)         (50)
      Limitation on loan guarantee
       commmitments...................                            (17,400)     (18,100)     (18,100)     (18,100)     (18,100)     (18,100)     (18,100)
                                                              ------------------------------------------------------------------------------------------
    Total FHA-General and special risk
     program account..................         BA
                                               O                     1,395
                                                                     1,500          292
                                                                                    364          208
                                                                                                 472          208
                                                                                                              246          208
                                                                                                                           272          208
                                                                                                                                        257          208
                                                                                                                                                     208
                                                              ------------------------------------------------------------------------------------------
 
  FHA-General and special risk insurance funds liquidating account:
      Appropriation, permanent........    371  BA              ...........  ...........        1,269        2,220          752          607          420
      Authority to borrow, permanent..         BA                      134           46           46           46           46           46           46

[[Page 491]]

 
      Spending authority from
       offsetting collections.........         BA                      734          577          449          487          448          525          472
      Outlays.........................         O                     1,139        1,512        1,754        2,606        1,199        1,130          889
                                                              ------------------------------------------------------------------------------------------
    FHA-General and special risk
     insurance funds liquidating
     account (gross)..................         BA
                                               O                       868
                                                                     1,139          623
                                                                                  1,512        1,764
                                                                                               1,754        2,753
                                                                                                            2,606        1,246
                                                                                                                         1,199        1,178
                                                                                                                                      1,130          938
                                                                                                                                                     889
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -734         -577         -600         -623         -576         -645         -583
                                                              ------------------------------------------------------------------------------------------
    Total FHA-General and special risk
     insurance funds liquidating
     account (net)....................         BA
                                               O                       134
                                                                       405           46
                                                                                    935        1,164
                                                                                               1,154        2,130
                                                                                                            1,983          670
                                                                                                                           623          533
                                                                                                                                        485          355
                                                                                                                                                     306
                                                              ------------------------------------------------------------------------------------------
 
  Housing for the elderly or handicapped fund liquidating account:
      Spending authority from
       offsetting collections.........    371  BA                      779          751          751          751          751          751          751
      Outlays.........................         O                       417          387          305  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Housing for the elderly or
     handicapped fund liquidating
     account (gross)..................         BA
                                               O                       779
                                                                       417          751
                                                                                    387          751
                                                                                                 305          751
                                                                                                      ...........          751
                                                                                                                   ...........          751
                                                                                                                                ...........          751
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -779         -751         -751         -751         -751         -751         -751
                                                              ------------------------------------------------------------------------------------------
    Total Housing for the elderly or
     handicapped fund liquidating
     account (net)....................         BA
                                               O               ...........
                                                                      -362  ...........
                                                                                   -364  ...........
                                                                                                -446  ...........
                                                                                                             -751  ...........
                                                                                                                          -751  ...........
                                                                                                                                       -751  ...........
                                                                                                                                                    -751
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Housing
     Programs.........................         BA
                                               O                     2,605
                                                                     1,942        2,801
                                                                                  2,051        2,653
                                                                                                 885        3,637
                                                                                                            1,500        2,189
                                                                                                                         1,732        2,064
                                                                                                                                      1,540        1,899
                                                                                                                                                   1,155
                                                              ==========================================================================================
 
                                                        Government National Mortgage Association
 
                                                                      Federal funds
 
Credit Accounts:
 
  Guarantees of mortgage-backed securities loan guarantee program account:
      Appropriation, current..........    371  BA                        9            9           15           15           15           15           15
      Outlays.........................         O                         9            9           15           15           15           15           15
      Limitations on loan guaranteed
       loan commitments...............                           (130,000)    (150,000)    (200,000)    (200,000)    (200,000)    (200,000)    (200,000)
 
  Guarantees of mortgage-backed securities liquidating account:
      Spending authority from
       offsetting collections.........    371  BA                      513          406          118          115          109          103          103
      Outlays.........................         O                       447        5,873          114  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Guarantees of mortgage-backed
     securities liquidating account
     (gross)..........................         BA
                                               O                       513
                                                                       447          406
                                                                                  5,873          118
                                                                                                 114          115
                                                                                                      ...........          109
                                                                                                                   ...........          103
                                                                                                                                ...........          103
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -513         -406         -118         -115         -109         -103         -103
                                                              ------------------------------------------------------------------------------------------
    Total Guarantees of mortgage-
     backed securities liquidating
     account (net)....................         BA
                                               O               ...........
                                                                       -66  ...........
                                                                                  5,467  ...........
                                                                                                  -4  ...........
                                                                                                             -115  ...........
                                                                                                                          -109  ...........
                                                                                                                                       -103  ...........
                                                                                                                                                    -103
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Government
     National Mortgage Association....         BA
                                               O                         9
                                                                       -57            9
                                                                                  5,476           15
                                                                                                  11           15
                                                                                                             -100           15
                                                                                                                           -94           15
                                                                                                                                        -88           15
                                                                                                                                                     -88
                                                              ==========================================================================================
 
                                                             Policy Development and Research
 
                                                                      Federal funds
 
General and Special Funds:
 
  Research and technology:
      Appropriation, current..........    451  BA                       37           48           50           50           50           50           50
      Outlays.........................         O                        31           42           52           47           50           50           50
                                                              ==========================================================================================
 
                                                           Fair Housing and Equal Opportunity
 
                                                                      Federal funds
 
General and Special Funds:
 
  Fair housing activities:
      Appropriation, current..........    751  BA                       30           40           47           47           47           47           47
      Outlays.........................         O                        24           27           34           42           46           47           47
                                                              ==========================================================================================
 

[[Page 492]]

 
                                                              Office of Lead Hazard Control
 
                                                                      Federal funds
 
General and Special Funds:
 
  Lead hazard reduction:
      Appropriation, current..........    451  BA              ...........           80           80           80           80           80           80
      Outlays.........................         O               ...........            1           27           43           59           78           67
                                                              ==========================================================================================
 
                                                              Management and Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses
    (Community development):
      (Appropriation, current)........    451  BA                      105          109          120          120          120          120          120
      (Spending authority from
       offsetting collections)........         BA                        1            1            1            1            1            1            1
      (Outlays).......................         O                        91          121          118          121          121          121          121
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       106
                                                                        91          110
                                                                                    121          121
                                                                                                 118          121
                                                                                                              121          121
                                                                                                                           121          121
                                                                                                                                        121          121
                                                                                                                                                     121
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total (Community development)
     (net)............................         BA
                                               O                       105
                                                                        90          109
                                                                                    120          120
                                                                                                 117          120
                                                                                                              120          120
                                                                                                                           120          120
                                                                                                                                        120          120
                                                                                                                                                     120
                                                              ------------------------------------------------------------------------------------------
    (Housing assistance):
      (Appropriation, current)........    604  BA                      255          267          285          285          285          285          285
      (Spending authority from
       offsetting collections)........         BA                      558          528          528          528          528          528          528
      (Outlays).......................         O                       778          821          808          813          813          813          813
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       918
                                                                       868          904
                                                                                    941          933
                                                                                                 925          933
                                                                                                              933          933
                                                                                                                           933          933
                                                                                                                                        933          933
                                                                                                                                                     933
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -558         -528         -528         -528         -528         -528         -528
                                                              ------------------------------------------------------------------------------------------
    Total (Housing assistance) (net)..         BA
                                               O                       255
                                                                       220          267
                                                                                    293          285
                                                                                                 280          285
                                                                                                              285          285
                                                                                                                           285          285
                                                                                                                                        285          285
                                                                                                                                                     285
                                                              ------------------------------------------------------------------------------------------
    (Federal law enforcement
     activities):
      (Appropriation, current)........    751  BA                       86           93           97           97           97           97           97
      (Outlays).......................         O                        74          102           96           97           97           97           97
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                       446
                                                                       384          469
                                                                                    515          502
                                                                                                 493          502
                                                                                                              502          502
                                                                                                                           502          502
                                                                                                                                        502          502
                                                                                                                                                     502
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    451  BA                       40           50           38           38           38           38           38
      Spending authority from
       offsetting collections.........         BA                       27           32           32           32           32           32           32
      Outlays.........................
                                               O
                                                                        54
                                                                                     95
                                                                                   A -5           73
                                                                                                 A 3           70
                                                                                                                            70
                                                                                                                                         70
                                                                                                                                                      70
 
                                                              ------------------------------------------------------------------------------------------
    Office of Inspector General
     (gross)..........................         BA
                                               O                        67
                                                                        54           82
                                                                                     90           70
                                                                                                  76           70
                                                                                                               70           70
                                                                                                                            70           70
                                                                                                                                         70           70
                                                                                                                                                      70
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -27          -32          -32          -32          -32          -32          -32
                                                              ------------------------------------------------------------------------------------------
    Total Office of Inspector General
     (net)............................         BA
                                               O                        40
                                                                        27           50
                                                                                     58           38
                                                                                                  44           38
                                                                                                               38           38
                                                                                                                            38           38
                                                                                                                                         38           38
                                                                                                                                                      38
                                                              ------------------------------------------------------------------------------------------
 
  Office of federal housing enterprise oversight:
      Appropriation, current..........    371  BA                       16           16           19           19           19           19           19
      Outlays.........................         O                        16           16           19           19           19           19           19
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    451  BA                      276          266          266          266          266          266          266
      Outlays.........................         O                       232          266          266          266          266          266          266
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       276
                                                                       232          266
                                                                                    266          266
                                                                                                 266          266
                                                                                                              266          266
                                                                                                                           266          266
                                                                                                                                        266          266
                                                                                                                                                     266
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -32  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 493]]

 
      Total, offsetting collections...                                -244         -266         -266         -266         -266         -266         -266
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                       -12  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Management and
     Administration...................         BA
                                               O                       502
                                                                       415          535
                                                                                    589          559
                                                                                                 556          559
                                                                                                              559          559
                                                                                                                           559          559
                                                                                                                                        559          559
                                                                                                                                                     559
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   24,067       27,424       25,972       31,156       29,708       29,583       29,418
                                               O                    33,272       38,972       33,449       33,394       31,728       30,400       28,968
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    371  BA/O                 -3,029       -6,632         -887         -676       -2,476       -2,562       -2,799
    Offsetting governmental receipts..    371  BA/O                    -16          -16          -29          -29          -29          -29          -29
                                                              ------------------------------------------------------------------------------------------
    Total Department of Housing and
     Urban Development................         BA
                                               O                    21,022
                                                                    30,227       20,776
                                                                                 32,324       25,056
                                                                                              32,533       30,451
                                                                                                           32,689       27,203
                                                                                                                        29,223       26,992
                                                                                                                                     27,809       26,590
                                                                                                                                                  26,140
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                               DEPARTMENT OF THE INTERIOR
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                              Land and Minerals Management
 
                                                                Bureau of Land Management
 
                                                                      Federal funds
 
General and Special Funds:
 
  Management of lands and resources:
      Appropriation, current..........    302
                                               BA
                                                                       582
                                                                                    619
                                                                                   H -7          641
                                                                                                              641
                                                                                                                           641
                                                                                                                                        641
                                                                                                                                                     641
 
      Spending authority from
       offsetting collections.........         BA                       42           69           54           54           54           54           54
      Outlays.........................
                                               O
                                                                       636
                                                                                    661
                                                                                   H -5          696
                                                                                                H -1          694
                                                                                                                           695
                                                                                                                                        695
                                                                                                                                                     695
 
                                                              ------------------------------------------------------------------------------------------
    Management of lands and resources
     (gross)..........................         BA
                                               O                       624
                                                                       636          681
                                                                                    656          695
                                                                                                 695          695
                                                                                                              694          695
                                                                                                                           695          695
                                                                                                                                        695          695
                                                                                                                                                     695
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        3  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -45          -69          -54          -54          -54          -54          -54
                                                              ------------------------------------------------------------------------------------------
    Total Management of lands and
     resources (net)..................         BA
                                               O                       582
                                                                       591          612
                                                                                    587          641
                                                                                                 641          641
                                                                                                              640          641
                                                                                                                           641          641
                                                                                                                                        641          641
                                                                                                                                                     641
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    302  BA                        5           11            8            8            8            8            8
      Outlays.........................         O                         7            6            9           10            8            8            8
 
  Payments in lieu of taxes:
      Appropriation, current..........    806  BA                      120          125          125          125          125          125          125
      Outlays.........................         O                       120          125          125          125          125          125          125
 
  Oregon and California grant lands:
      Appropriation, current..........    302  BA                       99           97          102          102          102          102          102
      Outlays.........................         O                       119          104          102          101          102          102          102
 
  Wildland fire management:
      Appropriation, current..........    302  BA                      280          287          306          306          306          306          306
      Spending authority from
       offsetting collections.........         BA                        5            6            6            6            6            6            6
      Outlays.........................         O                       271          296          332          334          312          312          312
                                                              ------------------------------------------------------------------------------------------
    Wildland fire management (gross)..         BA
                                               O                       285
                                                                       271          293
                                                                                    296          312
                                                                                                 332          312
                                                                                                              334          312
                                                                                                                           312          312
                                                                                                                                        312          312
                                                                                                                                                     312
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -4           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Wildland fire management
     (net)............................         BA
                                               O                       280
                                                                       267          287
                                                                                    290          306
                                                                                                 326          306
                                                                                                              328          306
                                                                                                                           306          306
                                                                                                                                        306          306
                                                                                                                                                     306
                                                              ------------------------------------------------------------------------------------------
 

[[Page 494]]

 
  Central hazardous materials fund:
      Appropriation, current..........    304  BA                       12           10           11           11           11           11           11
      Outlays.........................         O                         6           13           15           12           11           11           11
 
  Land acquisition:
      Appropriation, current..........    302  BA                       11           15           49           49           49           49           49
      Spending authority from
       offsetting collections.........         BA              ...........          300  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        22           95          173          103           49           49           49
                                                              ------------------------------------------------------------------------------------------
    Land acquisition (gross)..........         BA
                                               O                        11
                                                                        22          315
                                                                                     95           49
                                                                                                 173           49
                                                                                                              103           49
                                                                                                                            49           49
                                                                                                                                         49           49
                                                                                                                                                      49
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........         -300  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Land acquisition (net)......         BA
                                               O                        11
                                                                        22           15
                                                                                   -205           49
                                                                                                 173           49
                                                                                                              103           49
                                                                                                                            49           49
                                                                                                                                         49           49
                                                                                                                                                      49
                                                              ------------------------------------------------------------------------------------------
 
  Range improvements:
      Appropriation, current..........    302  BA                        9           10           10           10           10           10           10
      Outlays.........................         O                         9           10           10           10           10           10           10
 
  Service charges, deposits, and forfeitures:
      Appropriation, current..........    302  BA                       12            8            9            9            9            9            9
      Outlays.........................         O                        11            7           10           11            9            9            9
 
  Permanent operating funds:
      Appropriation, permanent........    302
                                               BA
                                                                        45
                                                                                     21
                                                                                                  22
                                                                                                 B 2           18
                                                                                                              B 4           20
                                                                                                                          B 11           20
                                                                                                                                       B 11           21
                                                                                                                                                    B 11
      Outlays.........................
                                               O
                                                                        11
                                                                                     31
                                                                                                  25
                                                                                                 B 2           24
                                                                                                              B 4           24
                                                                                                                          B 11           16
                                                                                                                                       B 11           19
                                                                                                                                                    B 11
                                                              ------------------------------------------------------------------------------------------
    Total Permanent operating funds...         BA
                                               O                        45
                                                                        11           21
                                                                                     31           24
                                                                                                  27           22
                                                                                                               28           31
                                                                                                                            35           31
                                                                                                                                         27           32
                                                                                                                                                      30
                                                              ------------------------------------------------------------------------------------------
 
  Miscellaneous permanent payment accounts:
      Appropriation, permanent........    301
                                               BA
                                                                        71
                                                                                    120
                                                                                                 121
                                                                                                 B 9           99
                                                                                                             B 12           98
                                                                                                                          B 15           98
                                                                                                                                       B 17           98
                                                                                                                                                    B 17
      Outlays.........................
                                               O
                                                                        71
                                                                                    120
                                                                                                  92
                                                                                                 B 9           94
                                                                                                             B 12          102
                                                                                                                          B 15           98
                                                                                                                                       B 17           98
                                                                                                                                                    B 17
                                                              ------------------------------------------------------------------------------------------
    Total Miscellaneous permanent
     payment accounts.................         BA
                                               O                        71
                                                                        71          120
                                                                                    120          130
                                                                                                 101          111
                                                                                                              106          113
                                                                                                                           117          115
                                                                                                                                        115          115
                                                                                                                                                     115
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Helium fund:
      Spending authority from
       offsetting collections.........    306  BA                       17           15           16           17           18           19           19
      Outlays.........................         O                        12           10           10            4            4            4            4
                                                              ------------------------------------------------------------------------------------------
    Helium fund (gross)...............         BA
                                               O                        17
                                                                        12           15
                                                                                     10           16
                                                                                                  10           17
                                                                                                                4           18
                                                                                                                             4           19
                                                                                                                                          4           19
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -16          -15          -16          -17          -18          -18          -19
                                                              ------------------------------------------------------------------------------------------
    Total Helium fund (net)...........         BA
                                               O               ...........
                                                                        -4  ...........
                                                                                     -5  ...........
                                                                                                  -6  ...........
                                                                                                              -13  ...........
                                                                                                                           -14            1
                                                                                                                                        -14  ...........
                                                                                                                                                     -15
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    302  BA                       23           22           22           22           22           22           22
      Outlays.........................         O                        21           23           25           25           22           22           22
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                        23
                                                                        21           22
                                                                                     23           22
                                                                                                  25           22
                                                                                                               25           22
                                                                                                                            22           22
                                                                                                                                         22           22
                                                                                                                                                      22
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -23          -22          -22          -22          -22          -22          -22
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        -2  ...........
                                                                                      1  ...........
                                                                                                   3  ...........
                                                                                                                3  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Miscellaneous trust funds:
      Appropriation, current..........    302  BA                       11            9            9            9            9            9            9

[[Page 495]]

 
      Outlays.........................         O                        10           10           10           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bureau of Land
     Management.......................         BA
                                               O                     1,246
                                                                     1,228        1,316
                                                                                  1,084        1,415
                                                                                               1,536        1,394
                                                                                                            1,464        1,405
                                                                                                                         1,399        1,408
                                                                                                                                      1,389        1,408
                                                                                                                                                   1,391
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Bureau of Land
     Management.......................         BA
                                               O                        11
                                                                        10            9
                                                                                     10            9
                                                                                                  10            9
                                                                                                               10            9
                                                                                                                            10            9
                                                                                                                                         10            9
                                                                                                                                                      10
                                                              ==========================================================================================
 
                                                               Minerals Management Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Royalty and Offshore minerals:
      Appropriation, current..........    302  BA                      137          118          110          110          110          110          110
      Spending authority from
       offsetting collections.........         BA                       72          100          124          124          124          124          124
      Outlays.........................         O                       205          196          197          221          228          233          234
                                                              ------------------------------------------------------------------------------------------
    Royalty and Offshore minerals
     (gross)..........................         BA
                                               O                       209
                                                                       205          218
                                                                                    196          234
                                                                                                 197          234
                                                                                                              221          234
                                                                                                                           228          234
                                                                                                                                        233          234
                                                                                                                                                     234
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -72         -100         -124         -124         -124         -124         -124
                                                              ------------------------------------------------------------------------------------------
    Total Royalty and Offshore
     minerals (net)...................         BA
                                               O                       137
                                                                       133          118
                                                                                     96          110
                                                                                                  73          110
                                                                                                               97          110
                                                                                                                           104          110
                                                                                                                                        109          110
                                                                                                                                                     110
                                                              ------------------------------------------------------------------------------------------
 
  Mineral leasing and associated payments:
      Appropriation, current..........    806  BA              ...........  ...........           -5           -5           -5           -5           -5
      Appropriation, permanent........         BA                      546          586          612          620          630          644          656
      Outlays.........................         O                       546          586          607          615          625          639          651
                                                              ------------------------------------------------------------------------------------------
    Total Mineral leasing and
     associated payments..............         BA
                                               O                       546
                                                                       546          586
                                                                                    586          607
                                                                                                 607          615
                                                                                                              615          625
                                                                                                                           625          639
                                                                                                                                        639          651
                                                                                                                                                     651
                                                              ------------------------------------------------------------------------------------------
 
  National forests fund, payment to States:
      Appropriation, permanent........    302  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         3            3            3            3            3            3            3
 
  Leases of lands acquired for flood control, navigation, and allied purposes:
      Appropriation, permanent........    302  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
                                                                       Trust funds
 
  Oil spill research:
      Appropriation, current..........    302  BA                        6            6            6            6            6            6            6
      Outlays.........................         O                         6            5            5            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Minerals
     Management Service...............         BA
                                               O                       687
                                                                       683          708
                                                                                    686          721
                                                                                                 684          729
                                                                                                              716          739
                                                                                                                           733          753
                                                                                                                                        752          765
                                                                                                                                                     765
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Minerals
     Management Service...............         BA
                                               O                         6
                                                                         6            6
                                                                                      5            6
                                                                                                   5            6
                                                                                                                6            6
                                                                                                                             6            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ==========================================================================================
 
                                                  Office of Surface Mining Reclamation and Enforcement
 
                                                                      Federal funds
 
General and Special Funds:
 
  Regulation and technology:
      Appropriation, current..........    302  BA                       92           94           94           94           94           94           94
      Spending authority from
       offsetting collections.........         BA                        2            1            2            2            2            2            2
      Outlays.........................         O                        97           95           95           96           96           96           96
                                                              ------------------------------------------------------------------------------------------
    Regulation and technology (gross).         BA
                                               O                        94
                                                                        97           95
                                                                                     95           96
                                                                                                  95           96
                                                                                                               96           96
                                                                                                                            96           96
                                                                                                                                         96           96
                                                                                                                                                      96
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -1           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Regulation and technology
     (net)............................         BA
                                               O                        92
                                                                        95           94
                                                                                     94           94
                                                                                                  93           94
                                                                                                               94           94
                                                                                                                            94           94
                                                                                                                                         94           94
                                                                                                                                                      94
                                                              ------------------------------------------------------------------------------------------
 
  Abandoned mine reclamation fund
    (Conservation and land
     management):
      (Appropriation, current)........    302  BA                      181          185          211          211          211          211          211
      (Spending authority from
       offsetting collections)........         BA                        2  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 496]]

 
      (Outlays).......................         O                       203          166          170          191          175          207          211
                                                              ------------------------------------------------------------------------------------------
    Abandoned mine reclamation fund
     (gross)..........................         BA
                                               O                       183
                                                                       203          185
                                                                                    166          211
                                                                                                 170          211
                                                                                                              191          211
                                                                                                                           175          211
                                                                                                                                        207          211
                                                                                                                                                     211
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total (Conservation and land
     management) (net)................         BA
                                               O                       181
                                                                       201          185
                                                                                    166          211
                                                                                                 170          211
                                                                                                              191          211
                                                                                                                           175          211
                                                                                                                                        207          211
                                                                                                                                                     211
                                                              ------------------------------------------------------------------------------------------
    (Health care services):
      (Appropriation, permanent)......    551
                                               BA
                                                                        33
                                                                                     81
                                                                                                  63
                                                                                                B 42           63
                                                                                                                            61
                                                                                                                                         59
                                                                                                                                                      57
 
      (Outlays).......................
                                               O
                                                                        33
                                                                                     81
                                                                                                  63
                                                                                                B 42           63
                                                                                                                            61
                                                                                                                                         59
                                                                                                                                                      57
 
                                                              ------------------------------------------------------------------------------------------
    Total (Health care services)......         BA
                                               O                        33
                                                                        33           81
                                                                                     81          105
                                                                                                 105           63
                                                                                                               63           61
                                                                                                                            61           59
                                                                                                                                         59           57
                                                                                                                                                      57
                                                              ------------------------------------------------------------------------------------------
    Total Abandoned mine reclamation
     fund.............................         BA
                                               O                       214
                                                                       234          266
                                                                                    247          316
                                                                                                 275          274
                                                                                                              254          272
                                                                                                                           236          270
                                                                                                                                        266          268
                                                                                                                                                     268
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     Surface Mining Reclamation and
     Enforcement......................         BA
                                               O                       306
                                                                       329          360
                                                                                    341          410
                                                                                                 368          368
                                                                                                              348          366
                                                                                                                           330          364
                                                                                                                                        360          362
                                                                                                                                                     362
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Land and
     Minerals Management..............         BA
                                               O                     2,239
                                                                     2,240        2,384
                                                                                  2,111        2,546
                                                                                               2,588        2,491
                                                                                                            2,528        2,510
                                                                                                                         2,462        2,525
                                                                                                                                      2,501        2,535
                                                                                                                                                   2,518
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Land and
     Minerals Management..............         BA
                                               O                        17
                                                                        16           15
                                                                                     15           15
                                                                                                  15           15
                                                                                                               16           15
                                                                                                                            16           15
                                                                                                                                         16           15
                                                                                                                                                      16
                                                              ==========================================================================================
 
                                                                    Water and Science
 
                                                                  Bureau of Reclamation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Water and Related Resources:
      Appropriation, current..........    301  BA                      641          595          624          624          624          624          624
      Spending authority from
       offsetting collections.........         BA                      165          175          176          176          176          176          176
      Outlays.........................         O                       751        1,012          794          800          800          800          800
                                                              ------------------------------------------------------------------------------------------
    Water and Related Resources
     (gross)..........................         BA
                                               O                       806
                                                                       751          770
                                                                                  1,012          800
                                                                                                 794          800
                                                                                                              800          800
                                                                                                                           800          800
                                                                                                                                        800          800
                                                                                                                                                     800
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -165         -175         -176         -176         -176         -176         -176
                                                              ------------------------------------------------------------------------------------------
    Total Water and Related Resources
     (net)............................         BA
                                               O                       641
                                                                       586          595
                                                                                    837          624
                                                                                                 618          624
                                                                                                              624          624
                                                                                                                           624          624
                                                                                                                                        624          624
                                                                                                                                                     624
                                                              ------------------------------------------------------------------------------------------
 
  California Bay-Delta ecosystem restoration:
      Appropriation, current..........    301  BA                       85           75           95           95           95           95           95
      Outlays.........................         O                         4          107           82           95           95           95           95
 
  Policy and Administration:
      Appropriation, current..........    301  BA                       48           47           49           49           49           49           49
      Outlays.........................         O                        43           53           49           49           49           49           49
 
  Central Valley Project Restoration fund:
      Appropriation, current..........    301  BA                       25           33           47           47           47           47           47
      Outlays.........................         O                        36           61           45           47           47           47           47
 
  Colorado River dam fund, Boulder Canyon project:
      Appropriation, current..........    301  BA                       -3  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                       39           45           43           51           47           52           49
      Outlays.........................         O                        39           36           44           47           49           50           50
                                                              ------------------------------------------------------------------------------------------
    Total Colorado River dam fund,
     Boulder Canyon project...........         BA
                                               O                        36
                                                                        39           45
                                                                                     36           43
                                                                                                  44           51
                                                                                                               47           47
                                                                                                                            49           52
                                                                                                                                         50           49
                                                                                                                                                      50
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Lower Colorado River Basin development fund:
      Appropriation, current..........    301  BA                       41           46           27           27           27           27           27
      Appropriation, permanent........         BA              ...........           14           15           15           15           15           13
      Spending authority from
       offsetting collections.........         BA                      128          139          136          136          136          136          136

[[Page 497]]

 
      Outlays.........................         O                       171          209          179          176          175          173          173
                                                              ------------------------------------------------------------------------------------------
    Lower Colorado River Basin
     development fund (gross).........         BA
                                               O                       169
                                                                       171          199
                                                                                    209          178
                                                                                                 179          178
                                                                                                              176          178
                                                                                                                           175          178
                                                                                                                                        173          176
                                                                                                                                                     173
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -139         -210         -154         -159         -159         -163         -165
                                                              ------------------------------------------------------------------------------------------
    Total Lower Colorado River Basin
     development fund (net)...........         BA
                                               O                        30
                                                                        32          -11
                                                                                     -1           24
                                                                                                  25           19
                                                                                                               17           19
                                                                                                                            16           15
                                                                                                                                         10           11
                                                                                                                                                       8
                                                              ------------------------------------------------------------------------------------------
 
  Upper Colorado River Basin fund:
      Appropriation, current..........    301  BA                       17            2            2            2            2            2            2
      Appropriation, permanent........         BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       87           53           56           57          165           57           57
      Outlays.........................         O                        96          115           55           57           40           74           57
                                                              ------------------------------------------------------------------------------------------
    Upper Colorado River Basin fund
     (gross)..........................         BA
                                               O                       104
                                                                        96           56
                                                                                    115           58
                                                                                                  55           59
                                                                                                               57          167
                                                                                                                            40           59
                                                                                                                                         74           59
                                                                                                                                                      57
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -87          -53          -56          -57         -165          -57          -57
                                                              ------------------------------------------------------------------------------------------
    Total Upper Colorado River Basin
     fund (net).......................         BA
                                               O                        17
                                                                         9            3
                                                                                     62            2
                                                                                                  -1            2
                                                                                                      ...........            2
                                                                                                                          -125            2
                                                                                                                                         17            2
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Appropriation, current..........    301  BA              ...........          -26  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      276          307          274          274          274          274          274
      Outlays.........................         O                       294          285          276          274          274          274          274
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       276
                                                                       294          281
                                                                                    285          274
                                                                                                 276          274
                                                                                                              274          274
                                                                                                                           274          274
                                                                                                                                        274          274
                                                                                                                                                     274
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -276         -307         -274         -274         -274         -274         -274
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        18          -26
                                                                                    -22  ...........
                                                                                                   2  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Bureau of reclamation loan program account:
      Appropriation, current..........    301  BA                       10            8           12           12           12           12           12
      Appropriation, permanent........         BA              ...........            3  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        19           13           10           12           12           12           12
      Limitations on direct loan
       activity.......................                                (31)         (38)         (43)         (43)         (43)         (43)         (43)
                                                              ------------------------------------------------------------------------------------------
    Total Bureau of reclamation loan
     program account..................         BA
                                               O                        10
                                                                        19           11
                                                                                     13           12
                                                                                                  10           12
                                                                                                               12           12
                                                                                                                            12           12
                                                                                                                                         12           12
                                                                                                                                                      12
                                                              ------------------------------------------------------------------------------------------
 
  Bureau of reclamation loan liquidating account:
      Total, offsetting collections...    301                  ...........           -3           -3           -4           -4           -4           -4
 
                                                                       Trust funds
 
  Reclamation trust funds:
      Appropriation, permanent........    301  BA                       32           39           14            6            2  ...........  ...........
      Outlays.........................         O                        11           63           19            8            3            1  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bureau of
     Reclamation......................         BA
                                               O                       892
                                                                       786          769
                                                                                  1,143          893
                                                                                                 871          895
                                                                                                              887          891
                                                                                                                           763          892
                                                                                                                                        900          885
                                                                                                                                                     881
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Bureau of
     Reclamation......................         BA
                                               O                        32
                                                                        11           39
                                                                                     63           14
                                                                                                  19            6
                                                                                                                8            2
                                                                                                                             3  ...........
                                                                                                                                          1  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                  Central Utah Project
 
                                                                      Federal funds
 
General and Special Funds:
 
  Central Utah Project Completion Account:
      Appropriation, current..........    301  BA                       30           32           27           27           27           27           27
      Outlays.........................         O                        28           35           27           27           27           27           27
 
  Utah reclamation mitigation and conservation account:
      Appropriation, current..........    301  BA                       11           10           12           12           12           12           12
      Appropriation, permanent........         BA              ...........            1            1            1            1            1            1

[[Page 498]]

 
      Outlays.........................         O                         9           36           16           13           13           13           13
                                                              ------------------------------------------------------------------------------------------
    Total Utah reclamation mitigation
     and conservation account.........         BA
                                               O                        11
                                                                         9           11
                                                                                     36           13
                                                                                                  16           13
                                                                                                               13           13
                                                                                                                            13           13
                                                                                                                                         13           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Central Utah
     Project..........................         BA
                                               O                        41
                                                                        37           43
                                                                                     71           40
                                                                                                  43           40
                                                                                                               40           40
                                                                                                                            40           40
                                                                                                                                         40           40
                                                                                                                                                      40
                                                              ==========================================================================================
 
                                                             United States Geological Survey
 
                                                                      Federal funds
 
General and Special Funds:
 
  Surveys, investigations and research
    (Recreational resources):
      (Appropriation, current)........    303  BA                      145          163          123          123          123          123          123
      (Spending authority from
       offsetting collections)........         BA                       43           44           42           42           42           42           42
      (Outlays).......................         O                       189          202          176          168          165          165          165
                                                              ------------------------------------------------------------------------------------------
    Surveys, investigations and
     research (gross).................         BA
                                               O                       188
                                                                       189          207
                                                                                    202          165
                                                                                                 176          165
                                                                                                              168          165
                                                                                                                           165          165
                                                                                                                                        165          165
                                                                                                                                                     165
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                       -3           -2           -2           -2           -2           -2           -2
      Total, offsetting collections...                                 -40          -42          -40          -40          -40          -40          -40
                                                              ------------------------------------------------------------------------------------------
    Total (Recreational resources)
     (net)............................         BA
                                               O                       145
                                                                       149          163
                                                                                    160          123
                                                                                                 136          123
                                                                                                              128          123
                                                                                                                           125          123
                                                                                                                                        125          123
                                                                                                                                                     125
                                                              ------------------------------------------------------------------------------------------
    (Other natural resources):
      (Appropriation, current)........    306  BA                      615          635          715          715          715          715          715
      (Spending authority from
       offsetting collections)........         BA                      269          308          272          272          272          272          272
      (Outlays).......................         O                       854          927          997          986          987          987          987
                                                              ------------------------------------------------------------------------------------------
    Surveys, investigations and
     research (gross).................         BA
                                               O                     1,029
                                                                     1,003        1,106
                                                                                  1,087        1,110
                                                                                               1,133        1,110
                                                                                                            1,114        1,110
                                                                                                                         1,112        1,110
                                                                                                                                      1,112        1,110
                                                                                                                                                   1,112
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                      -19          -15          -12          -12          -12          -12          -12
      Total, offsetting collections...                                -250         -293         -260         -260         -260         -260         -260
                                                              ------------------------------------------------------------------------------------------
    Total (Other natural resources)
     (net)............................         BA
                                               O                       615
                                                                       604          635
                                                                                    634          715
                                                                                                 737          715
                                                                                                              726          715
                                                                                                                           727          715
                                                                                                                                        727          715
                                                                                                                                                     727
                                                              ------------------------------------------------------------------------------------------
    Total Surveys, investigations and
     research.........................         BA
                                               O                       760
                                                                       753          798
                                                                                    794          838
                                                                                                 873          838
                                                                                                              854          838
                                                                                                                           852          838
                                                                                                                                        852          838
                                                                                                                                                     852
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    306  BA                       46           51           37           37           37           37           37
      Outlays.........................         O                        31           64           53           38           39           39           39
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                        46
                                                                        31           51
                                                                                     64           37
                                                                                                  53           37
                                                                                                               38           37
                                                                                                                            39           37
                                                                                                                                         39           37
                                                                                                                                                      39
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1            1  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -45          -52          -37          -37          -37          -37          -37
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                       -14  ...........
                                                                                     12  ...........
                                                                                                  16  ...........
                                                                                                                1  ...........
                                                                                                                             2  ...........
                                                                                                                                          2  ...........
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Donations and contributed funds:
      Appropriation, permanent........    303  BA              ...........  ...........  ...........            1            1            1            1
      Outlays.........................         O                        -2  ...........            2            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds United States
     Geological Survey................         BA
                                               O                       760
                                                                       739          798
                                                                                    806          838
                                                                                                 889          838
                                                                                                              855          838
                                                                                                                           854          838
                                                                                                                                        854          838
                                                                                                                                                     854
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds United States
     Geological Survey................         BA
                                               O               ...........
                                                                        -2  ...........
                                                                            ...........  ...........
                                                                                                   2            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ==========================================================================================
 

[[Page 499]]

 
                                                                     Bureau of Mines
 
                                                                      Federal funds
 
General and Special Funds:
 
  Mines and minerals:
      Appropriation, current..........    306  BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         5            4  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Water and
     Science..........................         BA
                                               O                     1,691
                                                                     1,567        1,610
                                                                                  2,024        1,771
                                                                                               1,803        1,773
                                                                                                            1,782        1,769
                                                                                                                         1,657        1,770
                                                                                                                                      1,794        1,763
                                                                                                                                                   1,775
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Water and
     Science..........................         BA
                                               O                        32
                                                                         9           39
                                                                                     63           14
                                                                                                  21            7
                                                                                                                9            3
                                                                                                                             4            1
                                                                                                                                          2            1
                                                                                                                                                       1
                                                              ==========================================================================================
 
                                                               Fish and Wildlife and Parks
 
                                                         United States Fish and Wildlife Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Resource management:
      Appropriation, current..........    303  BA                      595          661          724          724          724          724          724
      Spending authority from
       offsetting collections.........         BA                      136          100           80           80           80           80           80
      Outlays.........................         O                       650          748          791          804          804          804          804
                                                              ------------------------------------------------------------------------------------------
    Resource management (gross).......         BA
                                               O                       731
                                                                       650          761
                                                                                    748          804
                                                                                                 791          804
                                                                                                              804          804
                                                                                                                           804          804
                                                                                                                                        804          804
                                                                                                                                                     804
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -58  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -77         -100          -80          -80          -80          -80          -80
                                                              ------------------------------------------------------------------------------------------
    Total Resource management (net)...         BA
                                               O                       595
                                                                       573          661
                                                                                    648          724
                                                                                                 711          724
                                                                                                              724          724
                                                                                                                           724          724
                                                                                                                                        724          724
                                                                                                                                                     724
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    303  BA                       77           50           44           44           44           44           44
      Spending authority from
       offsetting collections.........         BA                        2           37            2            2            2            2            2
      Outlays.........................         O                        85          126           58           89           88           90           91
                                                              ------------------------------------------------------------------------------------------
    Construction (gross)..............         BA
                                               O                        79
                                                                        85           87
                                                                                    126           46
                                                                                                  58           46
                                                                                                               89           46
                                                                                                                            88           46
                                                                                                                                         90           46
                                                                                                                                                      91
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -1          -37           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Construction (net)..........         BA
                                               O                        77
                                                                        84           50
                                                                                     89           44
                                                                                                  56           44
                                                                                                               87           44
                                                                                                                            86           44
                                                                                                                                         88           44
                                                                                                                                                      89
                                                              ------------------------------------------------------------------------------------------
 
  Multi-national species conservation fund:
      Appropriation, current..........    303  BA                        1            2            3            3            3            3            3
      Outlays.........................         O                         1            2            3            3            3            3            3
 
  Land acquisition:
      Appropriation, current..........    303  BA                       63           48           74           74           74           74           74
      Spending authority from
       offsetting collections.........         BA                       19           33  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        64           79           78           74           74           74           74
                                                              ------------------------------------------------------------------------------------------
    Land acquisition (gross)..........         BA
                                               O                        82
                                                                        64           81
                                                                                     79           74
                                                                                                  78           74
                                                                                                               74           74
                                                                                                                            74           74
                                                                                                                                         74           74
                                                                                                                                                      74
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -19           19  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                         ...........          -52  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Land acquisition (net)......         BA
                                               O                        63
                                                                        64           48
                                                                                     27           74
                                                                                                  78           74
                                                                                                               74           74
                                                                                                                            74           74
                                                                                                                                         74           74
                                                                                                                                                      74
                                                              ------------------------------------------------------------------------------------------
 
  Wildlife conservation and appreciation fund:
      Appropriation, current..........    303  BA                        2            1            1            1            1            1            1
      Outlays.........................         O                         2            1            1            1            1            1            1
 
  Migratory bird conservation account:
      Appropriation, permanent........    303
                                               BA
                                                                        43
                                                                                     65
                                                                                                  43
                                                                                                               43
                                                                                                                            45
                                                                                                                          B -2           45
                                                                                                                                       B -2           45
                                                                                                                                                    B -2
      Outlays.........................
                                               O
                                                                        43
                                                                                     59
                                                                                                  50
                                                                                                               43
                                                                                                                            44
                                                                                                                          B -1           45
                                                                                                                                       B -2           45
                                                                                                                                                    B -2
                                                              ------------------------------------------------------------------------------------------

[[Page 500]]

 
    Total Migratory bird conservation
     account..........................         BA
                                               O                        43
                                                                        43           65
                                                                                     59           43
                                                                                                  50           43
                                                                                                               43           43
                                                                                                                            43           43
                                                                                                                                         43           43
                                                                                                                                                      43
                                                              ------------------------------------------------------------------------------------------
 
  North American wetlands conservation fund:
      Appropriation, current..........    303  BA                       12           15           15           15           15           15           15
      Appropriation, permanent........         BA              ...........            4            1            1            1            1            1
      Spending authority from
       offsetting collections.........         BA                       10  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        15           17           18           17           15           15           15
                                                              ------------------------------------------------------------------------------------------
    North American wetlands
     conservation fund (gross)........         BA
                                               O                        22
                                                                        15           19
                                                                                     17           16
                                                                                                  18           16
                                                                                                               17           16
                                                                                                                            15           16
                                                                                                                                         15           16
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -10  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total North American wetlands
     conservation fund (net)..........         BA
                                               O                        12
                                                                         5           19
                                                                                     17           16
                                                                                                  18           16
                                                                                                               17           16
                                                                                                                            15           16
                                                                                                                                         15           16
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
 
  Cooperative endangered species conservation fund:
      Appropriation, current..........    303  BA                       14           14           80           80           80           80           80
      Appropriation, permanent........         BA                       28           29           33           32           33           35           36
      Outlays.........................         O                        39           43           54           89          120          122          123
                                                              ------------------------------------------------------------------------------------------
    Total Cooperative endangered
     species conservation fund........         BA
                                               O                        42
                                                                        39           43
                                                                                     43          113
                                                                                                  54          112
                                                                                                               89          113
                                                                                                                           120          115
                                                                                                                                        122          116
                                                                                                                                                     123
                                                              ------------------------------------------------------------------------------------------
 
  National wildlife refuge fund:
      Appropriation, current..........    806  BA                       11           11           10           10           10           10           10
      Appropriation, permanent........         BA                        8            8            9            9            9            9           10
      Outlays.........................         O                        20           19           19           19           19           19           20
                                                              ------------------------------------------------------------------------------------------
    Total National wildlife refuge
     fund.............................         BA
                                               O                        19
                                                                        20           19
                                                                                     19           19
                                                                                                  19           19
                                                                                                               19           19
                                                                                                                            19           19
                                                                                                                                         19           20
                                                                                                                                                      20
                                                              ------------------------------------------------------------------------------------------
 
  Recreational fee demonstration program:
      Appropriation, permanent........    303
                                               BA
                                                                         3
                                                                                      3
                                                                                                   4
                                                                                                                4
                                                                                                                   ...........
                                                                                                                           B 4  ...........
                                                                                                                                        B 4  ...........
                                                                                                                                                     B 4
      Outlays.........................
                                               O
                                                                         1
                                                                                      3
                                                                                                   4
                                                                                                                4
                                                                                                                             1
                                                                                                                           B 3  ...........
                                                                                                                                        B 4  ...........
                                                                                                                                                     B 4
                                                              ------------------------------------------------------------------------------------------
    Total Recreational fee
     demonstration program............         BA
                                               O                         3
                                                                         1            3
                                                                                      3            4
                                                                                                   4            4
                                                                                                                4            4
                                                                                                                             4            4
                                                                                                                                          4            4
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
 
  Federal aid in wildlife restoration:
      Appropriation, permanent........    303  BA                      193          199          212          219          225          233          242
      Outlays.........................         O                       210          211          200          203          211          220          227
 
  Miscellaneous permanent appropriations:
      Appropriation, permanent........    303  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         4            4            4            4            2            2            2
 
                                                                       Trust funds
 
  Sport fish restoration:
      Appropriation, permanent........    303  BA                      309          261          324          295          309          343          413
      Outlays.........................         O                       251          285          298          308          299          317          348
 
  Contributed funds:
      Appropriation, permanent........    303  BA                        5            4            4            4            4            4            4
      Outlays.........................         O                         4            5            4            4            3            3            3
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds United States
     Fish and Wildlife Service........         BA
                                               O                     1,052
                                                                     1,046        1,112
                                                                                  1,123        1,255
                                                                                               1,198        1,261
                                                                                                            1,268        1,268
                                                                                                                         1,302        1,278
                                                                                                                                      1,315        1,289
                                                                                                                                                   1,325
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds United States
     Fish and Wildlife Service........         BA
                                               O                       314
                                                                       255          265
                                                                                    290          328
                                                                                                 302          299
                                                                                                              312          313
                                                                                                                           302          347
                                                                                                                                        320          417
                                                                                                                                                     351
                                                              ==========================================================================================
 
                                                                  National Park Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operation of the national park system:
      Appropriation, current..........    303  BA                    1,246        1,296        1,390        1,390        1,390        1,390        1,390
      Spending authority from
       offsetting collections.........         BA                       14           28           14           14           14           14           14

[[Page 501]]

 
      Outlays.........................         O                     1,211        1,294        1,381        1,405        1,404        1,404        1,404
                                                              ------------------------------------------------------------------------------------------
    Operation of the national park
     system (gross)...................         BA
                                               O                     1,260
                                                                     1,211        1,324
                                                                                  1,294        1,404
                                                                                               1,381        1,404
                                                                                                            1,405        1,404
                                                                                                                         1,404        1,404
                                                                                                                                      1,404        1,404
                                                                                                                                                   1,404
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -14          -28          -14          -14          -14          -14          -14
                                                              ------------------------------------------------------------------------------------------
    Total Operation of the national
     park system (net)................         BA
                                               O                     1,246
                                                                     1,197        1,296
                                                                                  1,266        1,390
                                                                                               1,367        1,390
                                                                                                            1,391        1,390
                                                                                                                         1,390        1,390
                                                                                                                                      1,390        1,390
                                                                                                                                                   1,390
                                                              ------------------------------------------------------------------------------------------
 
  National recreation and preservation:
      Appropriation, current..........    303  BA                       44           46           48           48           48           48           48
      Outlays.........................         O                        41           48           48           48           48           48           48
 
  Construction and major maintenance:
      Appropriation, current..........    303  BA                      223          230          194          194          194          194          194
      Advance appropriation...........         BA              ...........  ...........  ...........           57           16           15           10
      Spending authority from
       offsetting collections.........         BA                       80          100           80           80           80           80           80
      Outlays.........................         O                       319          310          300          301          300          299          295
                                                              ------------------------------------------------------------------------------------------
    Construction and major maintenance
     (gross)..........................         BA
                                               O                       303
                                                                       319          330
                                                                                    310          274
                                                                                                 300          331
                                                                                                              301          290
                                                                                                                           300          289
                                                                                                                                        299          284
                                                                                                                                                     295
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -80         -100          -80          -80          -80          -80          -80
                                                              ------------------------------------------------------------------------------------------
    Total Construction and major
     maintenance (net)................         BA
                                               O                       223
                                                                       239          230
                                                                                    210          194
                                                                                                 220          251
                                                                                                              221          210
                                                                                                                           220          209
                                                                                                                                        219          204
                                                                                                                                                     215
                                                              ------------------------------------------------------------------------------------------
 
  Urban park and recreation fund:
      Appropriation, current..........    303  BA              ...........  ...........            4            4            4            4            4
      Outlays.........................         O                         1            2            4            4            4            4            4
 
  Land acquisition and State assistance:
      Appropriation, current..........    303  BA                      143          148          172          172          172          172          172
      Contract authority, current.....         BA                      -30          -30          -30          -30          -30          -30          -30
      Contract authority, permanent...         BA                       30           30           30           30           30           30           30
      Spending authority from
       offsetting collections.........         BA              ...........          107  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       101          227          142          158          169          170          172
                                                              ------------------------------------------------------------------------------------------
    Land acquisition and State
     assistance (gross)...............         BA
                                               O                       143
                                                                       101          255
                                                                                    227          172
                                                                                                 142          172
                                                                                                              158          172
                                                                                                                           169          172
                                                                                                                                        170          172
                                                                                                                                                     172
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........         -107  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Land acquisition and State
     assistance (net).................         BA
                                               O                       143
                                                                       101          148
                                                                                    120          172
                                                                                                 142          172
                                                                                                              158          172
                                                                                                                           169          172
                                                                                                                                        170          172
                                                                                                                                                     172
                                                              ------------------------------------------------------------------------------------------
 
  Conservation grants and planning assistance:
      Appropriation, current..........    302  BA              ...........  ...........          200          200          200          200          200
      Outlays.........................         O               ...........  ...........           80          200          200          200          200
 
  Recreation fee permanent appropriations:
      Appropriation, permanent........    303
                                               BA
                                                                       139
                                                                                    144
                                                                                                 156
                                                                                                              158
                                                                                                                            33
                                                                                                                         B 142           34
                                                                                                                                      B 143           34
                                                                                                                                                   B 145
      Outlays.........................
                                               O
                                                                        45
                                                                                    140
                                                                                                 170
                                                                                                              156
                                                                                                                           123
                                                                                                                          B 41           75
                                                                                                                                       B 96           34
                                                                                                                                                   B 143
                                                              ------------------------------------------------------------------------------------------
    Total Recreation fee permanent
     appropriations...................         BA
                                               O                       139
                                                                        45          144
                                                                                    140          156
                                                                                                 170          158
                                                                                                              156          175
                                                                                                                           164          177
                                                                                                                                        171          179
                                                                                                                                                     177
                                                              ------------------------------------------------------------------------------------------
 
  Historic preservation fund:
      Appropriation, current..........    303  BA                       41           72           81           81           81           81           81
      Outlays.........................         O                        40           54           67           79           81           81           81
 
  Other permanent appropriations:
      Appropriation, permanent........    303
                                               BA
                                                                        41
                                                                                     61
                                                                                                  63
                                                                                                 B 3           68
                                                                                                              B 3           83
                                                                                                                           B 4           88
                                                                                                                                        B 4           92
                                                                                                                                                     B 5
      Outlays.........................
                                               O
                                                                        41
                                                                                     49
                                                                                                  56
                                                                                                 B 3           66
                                                                                                              B 3           66
                                                                                                                           B 4           78
                                                                                                                                        B 4           87
                                                                                                                                                     B 5
                                                              ------------------------------------------------------------------------------------------
    Total Other permanent
     appropriations...................         BA
                                               O                        41
                                                                        41           61
                                                                                     49           66
                                                                                                  59           71
                                                                                                               69           87
                                                                                                                            70           92
                                                                                                                                         82           97
                                                                                                                                                      92
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Construction (trust fund):
      Outlays.........................    401  O                         5            5            5            1  ...........  ...........  ...........
 

[[Page 502]]

 
  Miscellaneous trust funds:
      Appropriation, permanent........    303  BA                       14           10           10           10           10           10           10
      Outlays.........................         O                        15           10           10           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National Park
     Service..........................         BA
                                               O                     1,877
                                                                     1,705        1,997
                                                                                  1,889        2,311
                                                                                               2,157        2,375
                                                                                                            2,326        2,367
                                                                                                                         2,346        2,373
                                                                                                                                      2,365        2,375
                                                                                                                                                   2,379
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds National Park
     Service..........................         BA
                                               O                        14
                                                                        20           10
                                                                                     15           10
                                                                                                  15           10
                                                                                                               11           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Fish and
     Wildlife and Parks...............         BA
                                               O                     2,929
                                                                     2,751        3,109
                                                                                  3,012        3,566
                                                                                               3,355        3,636
                                                                                                            3,594        3,635
                                                                                                                         3,648        3,651
                                                                                                                                      3,680        3,664
                                                                                                                                                   3,704
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Fish and
     Wildlife and Parks...............         BA
                                               O                       328
                                                                       275          275
                                                                                    305          338
                                                                                                 317          309
                                                                                                              323          323
                                                                                                                           312          357
                                                                                                                                        330          427
                                                                                                                                                     361
                                                              ==========================================================================================
 
                                                                     Indian Affairs
 
                                                                Bureau of Indian Affairs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operation of Indian programs
    (Conservation and land
     management):
      (Appropriation, current)........    302  BA                      132          127          133          133          133          133          133
      (Spending authority from
       offsetting collections)........         BA                        9            9            9            9            9            9            9
      (Outlays).......................         O                       142          136          140          142          142          142          142
                                                              ------------------------------------------------------------------------------------------
    Operation of Indian programs
     (gross)..........................         BA
                                               O                       141
                                                                       142          136
                                                                                    136          142
                                                                                                 140          142
                                                                                                              142          142
                                                                                                                           142          142
                                                                                                                                        142          142
                                                                                                                                                     142
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9           -9           -9           -9           -9           -9           -9
                                                              ------------------------------------------------------------------------------------------
    Total (Conservation and land
     management) (net)................         BA
                                               O                       132
                                                                       133          127
                                                                                    127          133
                                                                                                 131          133
                                                                                                              133          133
                                                                                                                           133          133
                                                                                                                                        133          133
                                                                                                                                                     133
                                                              ------------------------------------------------------------------------------------------
    (Area and regional development):
      (Appropriation, current)........    452
                                               BA
                                                                       840
                                                                                    883
                                                                                                 952
                                                                                                              952
                                                                                                                           952
                                                                                                                                        952
                                                                                                                                                     952
 
      (Spending authority from
       offsetting collections)........         BA                        6           16            6            6            6            6            6
      (Outlays).......................         O                       843          858          931          956          958          958          958
                                                              ------------------------------------------------------------------------------------------
    Operation of Indian programs
     (gross)..........................         BA
                                               O                       978
                                                                       976        1,026
                                                                                    985        1,091
                                                                                               1,062        1,091
                                                                                                            1,089        1,091
                                                                                                                         1,091        1,091
                                                                                                                                      1,091        1,091
                                                                                                                                                   1,091
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6          -16           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total (Area and regional
     development) (net)...............         BA
                                               O                       840
                                                                       837          883
                                                                                    842          952
                                                                                                 925          952
                                                                                                              950          952
                                                                                                                           952          952
                                                                                                                                        952          952
                                                                                                                                                     952
                                                              ------------------------------------------------------------------------------------------
    (Elementary, secondary, and
     vocational education):
      (Appropriation, current)........    501  BA                      558          574          609          609          609          609          609
      (Spending authority from
       offsetting collections)........         BA                       95          105          115          115          115          115          115
      (Outlays).......................         O                       657          655          711          723          724          724          724
                                                              ------------------------------------------------------------------------------------------
    Operation of Indian programs
     (gross)..........................         BA
                                               O                     1,625
                                                                     1,627        1,689
                                                                                  1,624        1,809
                                                                                               1,767        1,809
                                                                                                            1,806        1,809
                                                                                                                         1,809        1,809
                                                                                                                                      1,809        1,809
                                                                                                                                                   1,809
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -95         -105         -115         -115         -115         -115         -115
                                                              ------------------------------------------------------------------------------------------
    Total (Elementary, secondary, and
     vocational education) (net)......         BA
                                               O                       558
                                                                       562          574
                                                                                    550          609
                                                                                                 596          609
                                                                                                              608          609
                                                                                                                           609          609
                                                                                                                                        609          609
                                                                                                                                                     609
                                                              ------------------------------------------------------------------------------------------
    Total Operation of Indian programs         BA
                                               O                     1,530
                                                                     1,532        1,584
                                                                                  1,519        1,694
                                                                                               1,652        1,694
                                                                                                            1,691        1,694
                                                                                                                         1,694        1,694
                                                                                                                                      1,694        1,694
                                                                                                                                                   1,694
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    452  BA                      125          123          174          174          174          174          174
      Spending authority from
       offsetting collections.........         BA                       12           10           10           10           10           10           10
      Outlays.........................         O                       151          128          142          159          297          308          308
                                                              ------------------------------------------------------------------------------------------
    Construction (gross)..............         BA
                                               O                       137
                                                                       151          133
                                                                                    128          184
                                                                                                 142          184
                                                                                                              159          184
                                                                                                                           297          184
                                                                                                                                        308          184
                                                                                                                                                     308
                                                              ------------------------------------------------------------------------------------------

[[Page 503]]

 
      Total, offsetting collections...                                 -12          -10          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total Construction (net)..........         BA
                                               O                       125
                                                                       139          123
                                                                                    118          174
                                                                                                 132          174
                                                                                                              149          174
                                                                                                                           287          174
                                                                                                                                        298          174
                                                                                                                                                     298
                                                              ------------------------------------------------------------------------------------------
 
  White Earth settlement fund:
      Appropriation, permanent........    452  BA                        2            5            5            2            1            1            1
      Outlays.........................         O                         2            5            5            2            1            1            1
 
  Indian land and water claim settlements and miscellaneous payments to Indians:
      Appropriation, current..........    452  BA                       43           29           28           28           28           28           28
      Outlays.........................         O                        43           30           28           28           28           28           28
 
  Operation and maintenance of quarters:
      Appropriation, permanent........    452  BA                        5            6            6            6            6            6            6
      Outlays.........................         O                         5            6            6            6            6            6            6
 
  Miscellaneous permanent appropriations:
      Appropriation, permanent........    452  BA                       77           79           79           81           81           82           83
      Outlays.........................         O                        69           78           79           79           80           81           82
 
Credit Accounts:
 
  Indian direct loan program account:
      Appropriation, permanent........    452  BA              ...........           18  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........           18  ...........  ...........  ...........  ...........  ...........
 
  Revolving fund for loans liquidating account:
      Spending authority from
       offsetting collections.........    452  BA                        8            3            3            3            3            1            1
                                                              ------------------------------------------------------------------------------------------
    Revolving fund for loans
     liquidating account (gross)......         BA                        8            3            3            3            3            1            1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -8           -3           -3           -3           -3           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Revolving fund for loans
     liquidating account (net)........         BA
                                               O               ...........
                                                                        -8  ...........
                                                                                     -3  ...........
                                                                                                  -3  ...........
                                                                                                               -3  ...........
                                                                                                                            -3  ...........
                                                                                                                                         -1  ...........
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
 
  Indian guaranteed loan program account:
      Appropriation, current..........    452  BA                        5            5            5            5            5            5            5
      Outlays.........................         O                         3            5            5            5            5            5            5
      Limitation on loan guarantee
       commitments....................                                (35)         (60)         (69)         (69)         (69)         (69)         (69)
 
  Indian loan guaranty and insurance fund liquidating account:
      Appropriation, permanent........    452  BA                       11            1            1            1            1            1            1
      Spending authority from
       offsetting collections.........         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Indian loan guaranty and insurance
     fund liquidating account (gross).         BA
                                               O                        16
                                                               ...........            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -5  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Indian loan guaranty and
     insurance fund liquidating
     account (net)....................         BA
                                               O                        11
                                                                        -5            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bureau of
     Indian Affairs...................         BA
                                               O                     1,798
                                                                     1,780        1,850
                                                                                  1,777        1,992
                                                                                               1,905        1,991
                                                                                                            1,958        1,990
                                                                                                                         2,099        1,991
                                                                                                                                      2,113        1,992
                                                                                                                                                   2,114
                                                              ==========================================================================================
 
                                                                  Departmental Offices
 
                                                                 Departmental Management
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    306  BA                       58           65           63           63           63           63           63
      Spending authority from
       offsetting collections.........         BA                      119          121          121          121          121          121          121
      Outlays.........................         O                       171          184          185          184          184          184          184
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       177
                                                                       171          186
                                                                                    184          184
                                                                                                 185          184
                                                                                                              184          184
                                                                                                                           184          184
                                                                                                                                        184          184
                                                                                                                                                     184
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -10  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -109         -121         -121         -121         -121         -121         -121
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        58
                                                                        62           65
                                                                                     63           63
                                                                                                  64           63
                                                                                                               63           63
                                                                                                                            63           63
                                                                                                                                         63           63
                                                                                                                                                      63
                                                              ------------------------------------------------------------------------------------------
 

[[Page 504]]

 
  King Cove road and airstrip:
      Appropriation, current..........    451  BA              ...........           35  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........           35  ...........  ...........  ...........  ...........  ...........
 
  Management of Federal lands for subsistence uses:
      Appropriation, current..........    302  BA              ...........            8  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            1            7  ...........  ...........  ...........  ...........
 
  Everglades watershed protection:
      Outlays.........................    303  O                         4          160  ...........  ...........  ...........  ...........  ...........
 
  Everglades restoration account:
      Appropriation, permanent........    303  BA              ...........            1            1            1            1            1            2
      Outlays.........................         O               ...........            1            1            1            1            1            2
 
  Priority Federal land aquisitions and exchanges:
      Appropriation, current..........    303  BA                      532  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........          532  ...........  ...........  ...........  ...........  ...........
 
Intragovernmental Funds:
 
  Working capital fund:
      Appropriation, current..........    306  BA              ...........           51  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       94          143          188          197          180          180          180
      Outlays.........................         O                        97          198          190          197          180          180          180
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                        94
                                                                        97          194
                                                                                    198          188
                                                                                                 190          197
                                                                                                              197          180
                                                                                                                           180          180
                                                                                                                                        180          180
                                                                                                                                                     180
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -94         -143         -188         -197         -180         -180         -180
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                         3           51
                                                                                     55  ...........
                                                                                                   2  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Interior Franchise Fund:
      Spending authority from
       offsetting collections.........    306  BA                       20           67           75          100          100          100          100
      Outlays.........................         O                        20           67           75          100          100          100          100
                                                              ------------------------------------------------------------------------------------------
    Interior Franchise Fund (gross)...         BA
                                               O                        20
                                                                        20           67
                                                                                     67           75
                                                                                                  75          100
                                                                                                              100          100
                                                                                                                           100          100
                                                                                                                                        100          100
                                                                                                                                                     100
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -20          -67          -75         -100         -100         -100         -100
                                                              ------------------------------------------------------------------------------------------
    Total Interior Franchise Fund
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Management.......................         BA
                                               O                       590
                                                                        69          160
                                                                                    847           64
                                                                                                  74           64
                                                                                                               64           64
                                                                                                                            64           64
                                                                                                                                         64           65
                                                                                                                                                      65
                                                              ==========================================================================================
 
                                                                     Insular Affairs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Assistance to territories:
      Appropriation, current..........    808  BA                       68           66           68           68           68           68           68
      Spending authority from
       offsetting collections.........         BA              ...........            3            1            1            1            1            1
      Outlays.........................         O                        69          126          127          101           69           69           69
                                                              ------------------------------------------------------------------------------------------
    Assistance to territories (gross).         BA
                                               O                        68
                                                                        69           69
                                                                                    126           69
                                                                                                 127           69
                                                                                                              101           69
                                                                                                                            69           69
                                                                                                                                         69           69
                                                                                                                                                      69
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -3           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Assistance to territories
     (net)............................         BA
                                               O                        68
                                                                        69           66
                                                                                    123           68
                                                                                                 126           68
                                                                                                              100           68
                                                                                                                            68           68
                                                                                                                                         68           68
                                                                                                                                                      68
                                                              ------------------------------------------------------------------------------------------
 
  Trust Territory of the Pacific Islands:
      Outlays.........................    808  O                         3            9            7            6  ...........  ...........  ...........
 
  Compact of free association:
      Appropriation, current..........    808  BA                       21           21           21           21           21           21           21
      Appropriation, permanent........         BA                      127          122          124          126          152          154          154
      Outlays.........................         O                       152          175          195          197          175          178          178
                                                              ------------------------------------------------------------------------------------------
    Total Compact of free association.         BA
                                               O                       148
                                                                       152          143
                                                                                    175          145
                                                                                                 195          147
                                                                                                              197          173
                                                                                                                           175          175
                                                                                                                                        178          175
                                                                                                                                                     178
                                                              ------------------------------------------------------------------------------------------
 

[[Page 505]]

 
  Payments to the United States territories, fiscal assistance:
      Appropriation, permanent........    806
                                               BA
                                                                        80
                                                                                     77
                                                                                                  77
                                                                                                B 12           77
                                                                                                             B 12           77
                                                                                                                          B 12           77
                                                                                                                                       B 12           77
                                                                                                                                                    B 12
      Outlays.........................
                                               O
                                                                        80
                                                                                     77
                                                                                                  77
                                                                                                B 12           77
                                                                                                             B 12           77
                                                                                                                          B 12           77
                                                                                                                                       B 12           77
                                                                                                                                                    B 12
                                                              ------------------------------------------------------------------------------------------
    Total Payments to the United
     States territories, fiscal
     assistance.......................         BA
                                               O                        80
                                                                        80           77
                                                                                     77           89
                                                                                                  89           89
                                                                                                               89           89
                                                                                                                            89           89
                                                                                                                                         89           89
                                                                                                                                                      89
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Insular
     Affairs..........................         BA
                                               O                       296
                                                                       304          286
                                                                                    384          302
                                                                                                 417          304
                                                                                                              392          330
                                                                                                                           332          332
                                                                                                                                        335          332
                                                                                                                                                     335
                                                              ==========================================================================================
 
                                                                 Office of the Solicitor
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the Solicitor:
      Appropriation, current..........    306  BA                       35           37           42           42           42           42           42
      Spending authority from
       offsetting collections.........         BA                        3            3            2            2            2            2            2
      Outlays.........................         O                        37           40           44           44           44           44           44
                                                              ------------------------------------------------------------------------------------------
    Office of the Solicitor (gross)...         BA
                                               O                        38
                                                                        37           40
                                                                                     40           44
                                                                                                  44           44
                                                                                                               44           44
                                                                                                                            44           44
                                                                                                                                         44           44
                                                                                                                                                      44
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Solicitor
     (net)............................         BA
                                               O                        35
                                                                        34           37
                                                                                     37           42
                                                                                                  42           42
                                                                                                               42           42
                                                                                                                            42           42
                                                                                                                                         42           42
                                                                                                                                                      42
                                                              ==========================================================================================
 
                                                               Office of Inspector General
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of Inspector General:
      Appropriation, current..........    306  BA                       25           25           28           28           28           28           28
      Spending authority from
       offsetting collections.........         BA                        3            3            3            3            3            3            3
      Outlays.........................         O                        27           28           31           31           31           31           31
                                                              ------------------------------------------------------------------------------------------
    Office of Inspector General
     (gross)..........................         BA
                                               O                        28
                                                                        27           28
                                                                                     28           31
                                                                                                  31           31
                                                                                                               31           31
                                                                                                                            31           31
                                                                                                                                         31           31
                                                                                                                                                      31
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Office of Inspector General
     (net)............................         BA
                                               O                        25
                                                                        24           25
                                                                                     25           28
                                                                                                  28           28
                                                                                                               28           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
                                                              ==========================================================================================
 
                                                   Natural Resources Damage Assessment and Restoration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Natural resource damage assessment fund:
      Appropriation, current..........    303  BA                        4            4            8            8            8            8            8
      Appropriation, permanent........         BA                       26           79           79           77           18           18           18
      Outlays.........................         O                        39           37           62           74           72           58           44
                                                              ------------------------------------------------------------------------------------------
    Total Natural resource damage
     assessment fund..................         BA
                                               O                        30
                                                                        39           83
                                                                                     37           87
                                                                                                  62           85
                                                                                                               74           26
                                                                                                                            72           26
                                                                                                                                         58           26
                                                                                                                                                      44
                                                              ==========================================================================================
 
                                                     Office of Special Trustee for American Indians
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the Special Trustee for American Indians:
      Appropriation, current..........    306
                                               BA
                                                                        39
                                                                                     39
                                                                                    A 7           90
                                                                                                               90
                                                                                                                            90
                                                                                                                                         90
                                                                                                                                                      90
 
      Outlays.........................
                                               O
                                                                        25
                                                                                     56
                                                                                    A 5           80
                                                                                                 A 2           90
                                                                                                                            90
                                                                                                                                         90
                                                                                                                                                      90
 
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Special
     Trustee for American Indians.....         BA
                                               O                        39
                                                                        25           46
                                                                                     61           90
                                                                                                  82           90
                                                                                                               90           90
                                                                                                                            90           90
                                                                                                                                         90           90
                                                                                                                                                      90
                                                              ------------------------------------------------------------------------------------------
 

[[Page 506]]

 
  Payment to tribe, Lower Brule Sioux Trust Fund:
      Appropriation, permanent........    452  BA                       39  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        39  ...........  ...........  ...........  ...........  ...........  ...........
 
  Indian land consolidation pilot:
      Appropriation, current..........    452  BA              ...........            5           10           10           10           10           10
      Outlays.........................         O               ...........            5           10           10           10           10           10
 
  Tribal special fund:
      Appropriation, permanent........    452  BA              ...........  ...........            2            3            3            3            3
      Outlays.........................         O               ...........  ...........            2            3            3            3            3
 
  Miscellaneous permanent appropriations:
      Appropriation, permanent........    452  BA                       20           23  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         9           10  ...........  ...........  ...........  ...........  ...........
 
                                                                       Trust funds
 
  Tribal trust fund:
      Appropriation, permanent........    452  BA              ...........  ...........           19           21           22           24           25
      Outlays.........................         O               ...........  ...........           19           21           22           24           25
 
  Cooperative fund (papago):
      Appropriation, permanent........    452  BA                        5            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            5  ...........  ...........  ...........  ...........  ...........
 
  Miscellaneous trust funds:
      Appropriation, permanent........    452  BA                      448          349  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       403          350  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     Special Trustee for American
     Indians..........................         BA
                                               O                        98
                                                                        73           74
                                                                                     76          102
                                                                                                  94          103
                                                                                                              103          103
                                                                                                                           103          103
                                                                                                                                        103          103
                                                                                                                                                     103
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Office of
     Special Trustee for American
     Indians..........................         BA
                                               O                       453
                                                                       403          350
                                                                                    355           19
                                                                                                  19           21
                                                                                                               21           22
                                                                                                                            22           24
                                                                                                                                         24           25
                                                                                                                                                      25
                                                              ==========================================================================================
 
                                                            National Indian Gaming Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    806  BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        6  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         4            8  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                         7
                                                                         4  ...........
                                                                                      8  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                         1
                                                                        -2  ...........
                                                                                      8  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  National Indian Gaming Commission, activity fees:
      Appropriation, permanent........    806  BA              ...........            6            7            7            7            7            7
      Outlays.........................         O               ...........            8            7            7            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Indian Gaming Commission.........         BA
                                               O                         1
                                                                        -2            6
                                                                                     16            7
                                                                                                   7            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Offices..........................         BA
                                               O                     1,075
                                                                       541          671
                                                                                  1,422          632
                                                                                                 724          633
                                                                                                              710          600
                                                                                                                           648          602
                                                                                                                                        637          603
                                                                                                                                                     624
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Departmental
     Offices..........................         BA
                                               O                       453
                                                                       403          350
                                                                                    355           19
                                                                                                  19           21
                                                                                                               21           22
                                                                                                                            22           24
                                                                                                                                         24           25
                                                                                                                                                      25
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    9,732        9,624       10,507       10,524       10,504       10,539       10,557
                                               O                     8,879       10,346       10,375       10,572       10,514       10,725       10,735
  Deductions for offsetting receipts:
    Intrafund transactions............    301
                                          303
                                          452
                                          908  BA/O
                                               BA/O
                                               BA/O
                                               BA/O                    -11
                                                                       -30
                                                                       -19
                                                                      -105          -10
                                                                                    -29
                                                                                    -23
                                                                                   -126          -10
                                                                                                 -33
                                                                                         ...........
                                                                                                 -99          -10
                                                                                                              -32
                                                                                                      ...........
                                                                                                             -114           -5
                                                                                                                           -33
                                                                                                                   ...........
                                                                                                                          -120           -5
                                                                                                                                        -35
                                                                                                                                ...........
                                                                                                                                       -127           -5
                                                                                                                                                     -36
                                                                                                                                             ...........
                                                                                                                                                    -134

[[Page 507]]

 
    Proprietary receipts from the
     public...........................    301
                                          302
 
                                          303
 
                                          306
                                          452
                                          908  BA/O
                                               BA/O
 
                                               BA/O
 
                                               BA/O
                                               BA/O
                                               BA/O                   -154
                                                                    -1,203
 
                                                                      -253
 
                                                                       -32
                                                                       -76
                                                                       -15         -242
                                                                                 -1,328
 
                                                                                   -335
 
                                                                                     -4
                                                                                    -97
                                                                                    -15         -233
                                                                                              -1,427
                                                                                                B -5
                                                                                                -328
 
                                                                                                  -4
                                                                                                 -82
                                                                                                 -15         -239
                                                                                                           -1,420
                                                                                                            B -15
                                                                                                             -335
 
                                                                                                      ...........
                                                                                                              -82
                                                                                                              -15         -250
                                                                                                                        -1,446
                                                                                                                         B -34
                                                                                                                          -223
                                                                                                                         B -74
                                                                                                                   ...........
                                                                                                                           -82
                                                                                                                           -15         -251
                                                                                                                                     -1,467
                                                                                                                                      B -34
                                                                                                                                       -228
                                                                                                                                      B -76
                                                                                                                                ...........
                                                                                                                                        -84
                                                                                                                                        -15         -238
                                                                                                                                                  -1,479
                                                                                                                                                   B -35
                                                                                                                                                    -235
                                                                                                                                                   B -78
                                                                                                                                             ...........
                                                                                                                                                     -84
                                                                                                                                                     -14
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     7,834
                                                                     6,981        7,415
                                                                                  8,137        8,271
                                                                                               8,139        8,262
                                                                                                            8,310        8,222
                                                                                                                         8,232        8,217
                                                                                                                                      8,403        8,219
                                                                                                                                                   8,397
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                      830          679          386          352          363          397          468
                                               O                       703          738          372          369          354          372          403
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    301
                                          302
                                          303
                                          452
                                          908  BA/O
                                               BA/O
                                               BA/O
                                               BA/O
                                               BA/O                    -32
                                                                       -11
                                                                        -5
                                                                      -215
                                                                      -113          -39
                                                                                     -9
                                                                                     -4
                                                                                   -215
                                                                                   -122          -14
                                                                                                  -9
                                                                                                  -4
                                                                                                 -13
                                                                                         ...........           -6
                                                                                                               -9
                                                                                                               -4
                                                                                                              -15
                                                                                                      ...........           -2
                                                                                                                            -9
                                                                                                                            -4
                                                                                                                           -16
                                                                                                                   ...........  ...........
                                                                                                                                         -9
                                                                                                                                         -4
                                                                                                                                        -17
                                                                                                                                ...........  ...........
                                                                                                                                                      -9
                                                                                                                                                      -4
                                                                                                                                                     -18
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                       454
                                                                       327          290
                                                                                    349          346
                                                                                                 332          318
                                                                                                              335          332
                                                                                                                           323          367
                                                                                                                                        342          437
                                                                                                                                                     372
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    452
                                          808  BA/O
                                               BA/O                     -6
                                                                       -84  ...........
                                                                                    -60           -1
                                                                                         ...........           -1
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Department of the Interior..         BA
                                               O                     8,198
                                                                     7,218        7,645
                                                                                  8,426        8,616
                                                                                               8,470        8,579
                                                                                                            8,644        8,554
                                                                                                                         8,555        8,584
                                                                                                                                      8,745        8,656
                                                                                                                                                   8,769
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                  DEPARTMENT OF JUSTICE
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                 General Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses
    (Defense-related activities):
      (Appropriation, current)........    054  BA                       27           27           27         N 27           27           27           27
      (Outlays).......................         O                        24           27           27         N 27           27           27           27
    (Federal law enforcement
     activities):
      (Appropriation, current)........    751  BA                       77           79           88           88           88           88           88
      (Appropriation, permanent)......         BA                       -3  ...........  ...........  ...........  ...........  ...........  ...........
      (Advance appropriation).........         BA                        3  ...........  ...........  ...........  ...........  ...........  ...........
      (Spending authority from
       offsetting collections)........         BA                       65           65           65           65           65           65           65
      (Outlays).......................         O                       153          135          152          153          153          153          153
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       169
                                                                       177          171
                                                                                    162          180
                                                                                                 179          180
                                                                                                              180          180
                                                                                                                           180          180
                                                                                                                                        180          180
                                                                                                                                                     180
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -65          -65          -65          -65          -65          -65          -65
                                                              ------------------------------------------------------------------------------------------
    Total (Federal law enforcement
     activities) (net)................         BA
                                               O                        77
                                                                        88           79
                                                                                     70           88
                                                                                                  87           88
                                                                                                               88           88
                                                                                                                            88           88
                                                                                                                                         88           88
                                                                                                                                                      88
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                       104
                                                                       112          106
                                                                                     97          115
                                                                                                 114          115
                                                                                                              115          115
                                                                                                                           115          115
                                                                                                                                        115          115
                                                                                                                                                     115
                                                              ------------------------------------------------------------------------------------------
 
  Narrowband communications:
      Appropriation, current..........    751
                                               BA
                                                               ...........
                                                                            ...........
                                                                                                  80
                                                                                                               80
                                                                                                                            80
                                                                                                                                         80
                                                                                                                                                      80
 
      Outlays.........................         O               ...........  ...........           60           72           78           80           80
                                                              ------------------------------------------------------------------------------------------
    Total Narrowband communications...         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........           80
                                                                                                  60           80
                                                                                                               72           80
                                                                                                                            78           80
                                                                                                                                         80           80
                                                                                                                                                      80
                                                              ------------------------------------------------------------------------------------------
 

[[Page 508]]

 
  Counterterrorism fund:
      Appropriation, current..........    751  BA                       53          145           27           27           27           27           27
      Outlays.........................         O                        18          109           56           27           27           27           27
 
  Telecommunications carrier compliance fund
    (Defense-related activities):
      (Appropriation, current)........    054  BA                                                  8          N 8            8            8            8
      (Outlays).......................         O                                     30            8          N 8            8            8            8
    (Federal law enforcement
     activities):
      (Appropriation, current)........    751  BA              ...........  ...........            7            7            7            7            7
      (Spending authority from
       offsetting collections)........         BA              ...........           42  ...........  ...........  ...........  ...........  ...........
      (Outlays).......................         O               ...........           73            7            7            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Telecommunications carrier
     compliance fund (gross)..........         BA
                                               O               ...........
                                                               ...........           42
                                                                                    103           15
                                                                                                  15           15
                                                                                                               15           15
                                                                                                                            15           15
                                                                                                                                         15           15
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -42  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total (Federal law enforcement
     activities) (net)................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     31            7
                                                                                                   7            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
    Total Telecommunications carrier
     compliance fund..................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     61           15
                                                                                                  15           15
                                                                                                               15           15
                                                                                                                            15           15
                                                                                                                                         15           15
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
 
  Administrative review and appeals:
      Appropriation, current..........    751  BA                      129          135          149          149          149          149          149
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                       128          122          148          150          150          150          150
                                                              ------------------------------------------------------------------------------------------
    Administrative review and appeals
     (gross)..........................         BA
                                               O                       130
                                                                       128          136
                                                                                    122          150
                                                                                                 148          150
                                                                                                              150          150
                                                                                                                           150          150
                                                                                                                                        150          150
                                                                                                                                                     150
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Administrative review and
     appeals (net)....................         BA
                                               O                       129
                                                                       127          135
                                                                                    121          149
                                                                                                 147          149
                                                                                                              149          149
                                                                                                                           149          149
                                                                                                                                        149          149
                                                                                                                                                     149
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    751  BA                       33           38           45           45           45           45           45
      Appropriation, permanent........         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       21           15           14           14           14           14           14
      Outlays.........................         O                        52           51           58           59           59           59           59
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        54
                                                                        52           53
                                                                                     51           59
                                                                                                  58           59
                                                                                                               59           59
                                                                                                                            59           59
                                                                                                                                         59           59
                                                                                                                                                      59
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -21          -15          -14          -14          -14          -14          -14
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        33
                                                                        31           38
                                                                                     36           45
                                                                                                  44           45
                                                                                                               45           45
                                                                                                                            45           45
                                                                                                                                         45           45
                                                                                                                                                      45
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Appropriation, current..........    751  BA                     -100          -99  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                      275           10  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      613          724          652          652          652          652          652
      Outlays.........................         O                       615          724          652          652          652          652          652
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       788
                                                                       615          635
                                                                                    724          652
                                                                                                 652          652
                                                                                                              652          652
                                                                                                                           652          652
                                                                                                                                        652          652
                                                                                                                                                     652
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -613         -724         -652         -652         -652         -652         -652
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O                       175
                                                                         2          -89
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds General
     Administration...................         BA
                                               O                       494
                                                                       290          335
                                                                                    424          431
                                                                                                 436          431
                                                                                                              423          431
                                                                                                                           429          431
                                                                                                                                        431          431
                                                                                                                                                     431
                                                              ==========================================================================================
 

[[Page 509]]

 
                                                             United States Parole Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                        5            7            9            9            9            9            9
      Appropriation, permanent........         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         5            7            9            9            9            9            9
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                         6
                                                                         5            7
                                                                                      7            9
                                                                                                   9            9
                                                                                                                9            9
                                                                                                                             9            9
                                                                                                                                          9            9
                                                                                                                                                       9
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                         5
                                                                         4            7
                                                                                      7            9
                                                                                                   9            9
                                                                                                                9            9
                                                                                                                             9            9
                                                                                                                                          9            9
                                                                                                                                                       9
                                                              ==========================================================================================
 
                                                           Legal Activities and U.S. Marshals
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses, General Legal Activities:
      Appropriation, current..........    752  BA                      456          480          577          577          577          577          577
      Appropriation, permanent........         BA                       -6  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                        6  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      207          155          157          157          157          157          157
      Outlays.........................         O                       664          577          712          732          734          734          734
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses, General
     Legal Activities (gross).........         BA
                                               O                       663
                                                                       664          635
                                                                                    577          734
                                                                                                 712          734
                                                                                                              732          734
                                                                                                                           734          734
                                                                                                                                        734          734
                                                                                                                                                     734
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -207         -155         -157         -157         -157         -157         -157
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses,
     General Legal Activities (net)...         BA
                                               O                       456
                                                                       457          480
                                                                                    422          577
                                                                                                 555          577
                                                                                                              575          577
                                                                                                                           577          577
                                                                                                                                        577          577
                                                                                                                                                     577
                                                              ------------------------------------------------------------------------------------------
 
  Salaries and expenses, Antitrust Division:
      Appropriation, current..........    752  BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       89           98          114          114          114          114          114
      Outlays.........................         O                       106           91          106          112          135          136          137
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses, Antitrust
     Division (gross).................         BA
                                               O                        94
                                                                       106           98
                                                                                     91          114
                                                                                                 106          114
                                                                                                              112          114
                                                                                                                           135          114
                                                                                                                                        136          114
                                                                                                                                                     137
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -102         -115         -133         -133         -133         -133         -133
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses,
     Antitrust Division (net).........         BA
                                               O                        -8
                                                                         4          -17
                                                                                    -24          -19
                                                                                                 -27          -19
                                                                                                              -21          -19
                                                                                                                             2          -19
                                                                                                                                          3          -19
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
 
  Salaries and expenses, United States Attorneys:
      Appropriation, current..........    752  BA                    1,042        1,095        1,275        1,275        1,275        1,275        1,275
      Appropriation, permanent........         BA                       -9  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                        9  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      107          121           41           41           41           41           41
      Outlays.........................         O                     1,130        1,167        1,261        1,311        1,316        1,316        1,316
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses, United
     States Attorneys (gross).........         BA
                                               O                     1,149
                                                                     1,130        1,216
                                                                                  1,167        1,316
                                                                                               1,261        1,316
                                                                                                            1,311        1,316
                                                                                                                         1,316        1,316
                                                                                                                                      1,316        1,316
                                                                                                                                                   1,316
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -107         -121          -41          -41          -41          -41          -41
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses,
     United States Attorneys (net)....         BA
                                               O                     1,042
                                                                     1,023        1,095
                                                                                  1,046        1,275
                                                                                               1,220        1,275
                                                                                                            1,270        1,275
                                                                                                                         1,275        1,275
                                                                                                                                      1,275        1,275
                                                                                                                                                   1,275
                                                              ------------------------------------------------------------------------------------------
 
  Salaries and expenses, Foreign Claims Settlement Commission:
      Appropriation, current..........    153  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
  Salaries and expenses, United States Marshals Service:
      Appropriation, current..........    752  BA                      498          504          569          569          569          569          569
      Appropriation, permanent........         BA                       -6  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                        6  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 510]]

 
      Spending authority from
       offsetting collections.........         BA                       83           52           48           48           48           48           48
      Outlays.........................         O                       612          505          611          617          617          617          617
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses, United
     States Marshals Service (gross)..         BA
                                               O                       581
                                                                       612          556
                                                                                    505          617
                                                                                                 611          617
                                                                                                              617          617
                                                                                                                           617          617
                                                                                                                                        617          617
                                                                                                                                                     617
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -83          -52          -48          -48          -48          -48          -48
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses,
     United States Marshals Service
     (net)............................         BA
                                               O                       498
                                                                       529          504
                                                                                    453          569
                                                                                                 563          569
                                                                                                              569          569
                                                                                                                           569          569
                                                                                                                                        569          569
                                                                                                                                                     569
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    751  BA              ...........            5            9            9            9            9            9
      Outlays.........................         O               ...........            1            3            7            9            9            9
 
  Federal prisoner detention:
      Appropriation, current..........    752  BA                      405          425          550          550          550          550          550
      Spending authority from
       offsetting collections.........         BA                       29           29           39           39           39           39           39
      Outlays.........................         O                       442          385          497          564          585          589          589
                                                              ------------------------------------------------------------------------------------------
    Federal prisoner detention (gross)         BA
                                               O                       434
                                                                       442          454
                                                                                    385          589
                                                                                                 497          589
                                                                                                              564          589
                                                                                                                           585          589
                                                                                                                                        589          589
                                                                                                                                                     589
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -29          -29          -39          -39          -39          -39          -39
                                                              ------------------------------------------------------------------------------------------
    Total Federal prisoner detention
     (net)............................         BA
                                               O                       405
                                                                       413          425
                                                                                    356          550
                                                                                                 458          550
                                                                                                              525          550
                                                                                                                           546          550
                                                                                                                                        550          550
                                                                                                                                                     550
                                                              ------------------------------------------------------------------------------------------
 
  Fees and expenses of witnesses:
      Appropriation, current..........    752  BA                       75           95          110          108          111          113          116
      Outlays.........................         O                        92           90          103          108          110          112          115
 
  Salaries and expenses, Community Relations Service:
      Appropriation, current..........    752  BA                        5            7           10           10           10           10           10
      Spending authority from
       offsetting collections.........         BA                        2            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         6            7           10           10           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses, Community
     Relations Service (gross)........         BA
                                               O                         7
                                                                         6            8
                                                                                      7           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses,
     Community Relations Service (net)         BA
                                               O                         5
                                                                         4            7
                                                                                      6           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
 
  Independent counsel:
      Appropriation, permanent........    752  BA                       18           10           10           10           10           10           10
      Outlays.........................         O                        12           16           10           10           10           10           10
 
  Civil liberties public education fund:
      Outlays.........................    808  O                        35            6  ...........  ...........  ...........  ...........  ...........
 
  United States trustee system fund:
      Appropriation, current..........    752  BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      114          114          129          129          129          129          129
      Outlays.........................         O                       116          124          129          129          129          129          129
                                                              ------------------------------------------------------------------------------------------
    United States trustee system fund
     (gross)..........................         BA
                                               O                       114
                                                                       116          115
                                                                                    124          129
                                                                                                 129          129
                                                                                                              129          129
                                                                                                                           129          129
                                                                                                                                        129          129
                                                                                                                                                     129
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -114         -114         -129         -129         -129         -129         -129
                                                              ------------------------------------------------------------------------------------------
    Total United States trustee system
     fund (net).......................         BA
                                               O               ...........
                                                                         2            1
                                                                                     10  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Assets forfeiture fund:
      Appropriation, current..........    752  BA                       23           23           23           23           23           23           23
      Appropriation, permanent........         BA                      411          479          410          425          430          440          451
      Spending authority from
       offsetting collections.........         BA                        6            4            4            4            4            4            4
      Outlays.........................         O                       379          353          527          429          430          430          430
                                                              ------------------------------------------------------------------------------------------
    Assets forfeiture fund (gross)....         BA
                                               O                       440
                                                                       379          506
                                                                                    353          437
                                                                                                 527          452
                                                                                                              429          457
                                                                                                                           430          467
                                                                                                                                        430          478
                                                                                                                                                     430
                                                              ------------------------------------------------------------------------------------------

[[Page 511]]

 
      Total, offsetting collections...                                  -6           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Assets forfeiture fund (net)         BA
                                               O                       434
                                                                       373          502
                                                                                    349          433
                                                                                                 523          448
                                                                                                              425          453
                                                                                                                           426          463
                                                                                                                                        426          474
                                                                                                                                                     426
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Justice prisoner and alien transportation system, U.S. Marshals Service:
      Spending authority from
       offsetting collections.........    752  BA              ...........           69           78           78           78           78           78
      Outlays.........................         O               ...........           62           77           78           78           78           78
                                                              ------------------------------------------------------------------------------------------
    Justice prisoner and alien
     transportation system, U.S.
     Marshals Service (gross).........         BA
                                               O               ...........
                                                               ...........           69
                                                                                     62           78
                                                                                                  77           78
                                                                                                               78           78
                                                                                                                            78           78
                                                                                                                                         78           78
                                                                                                                                                      78
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -69          -78          -78          -78          -78          -78
                                                              ------------------------------------------------------------------------------------------
    Total Justice prisoner and alien
     transportation system, U.S.
     Marshals Service (net)...........         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     -7  ...........
                                                                                                  -1  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Legal
     Activities and U.S. Marshals.....         BA
                                               O                     2,926
                                                                     2,945        3,108
                                                                                  2,725        3,525
                                                                                               3,418        3,538
                                                                                                            3,479        3,546
                                                                                                                         3,535        3,558
                                                                                                                                      3,542        3,572
                                                                                                                                                   3,546
                                                              ==========================================================================================
 
                                                             Radiation Exposure Compensation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Administrative expenses:
      Appropriation, current..........    054  BA                        2            2            2          N 2            2            2            2
      Appropriation, permanent........         BA                       -1
      Advance appropriation...........         BA                        1
      Outlays.........................         O                         3            2            2          N 2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Total Administrative expenses.....         BA
                                               O                         2
                                                                         3            2
                                                                                      2            2
                                                                                                   2            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
 
  Payment to radiation exposure compensation trust fund:
      Appropriation, current..........    054  BA                        4                        22         N 22           22           22           22
      Outlays.........................         O                         4                        22         N 22           22           22           22
 
                                                                       Trust funds
 
  Radiation exposure compensation trust fund:
      Appropriation, permanent........    054  BA                        4                        22         N 22           22           22           22
      Outlays.........................         O                        12           14           21         N 22           22           22           22
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Radiation
     Exposure Compensation............         BA
                                               O                         6
                                                                         7            2
                                                                                      2           24
                                                                                                  24           24
                                                                                                               24           24
                                                                                                                            24           24
                                                                                                                                         24           24
                                                                                                                                                      24
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Radiation
     Exposure Compensation............         BA
                                               O                         4
                                                                        12  ...........
                                                                                     14           22
                                                                                                  21           22
                                                                                                               22           22
                                                                                                                            22           22
                                                                                                                                         22           22
                                                                                                                                                      22
                                                              ==========================================================================================
 
                                                               Interagency Law Enforcement
 
                                                                      Federal funds
 
General and Special Funds:
 
  Interagency crime and drug enforcement:
      Appropriation, current..........    751  BA                      295          304  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       293          302           76  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                             Federal Bureau of Investigation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses
    (Defense-related activities):
      (Appropriation, current)........    054  BA                      221          292          260        N 260          260          260          260
      (Outlays).......................         O                       200          264          239        N 257          261          260          260
    (Federal law enforcement
     activities):
      (Appropriation, current)........    751  BA                    2,716        2,695        3,024        3,024        3,024        3,024        3,024
      (Appropriation, permanent)......         BA                      -48  ...........  ...........  ...........  ...........  ...........  ...........
      (Advance appropriation).........         BA                       48  ...........  ...........  ...........  ...........  ...........  ...........
      (Spending authority from
       offsetting collections)........         BA                      491          468          362          362          362          362          362

[[Page 512]]

 
      (Outlays).......................         O                     3,224        3,120        3,037        3,301        3,380        3,386        3,386
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     3,428
                                                                     3,424        3,455
                                                                                  3,384        3,646
                                                                                               3,276        3,646
                                                                                                            3,558        3,646
                                                                                                                         3,641        3,646
                                                                                                                                      3,646        3,646
                                                                                                                                                   3,646
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -491         -468         -362         -362         -362         -362         -362
                                                              ------------------------------------------------------------------------------------------
    Total (Federal law enforcement
     activities) (net)................         BA
                                               O                     2,716
                                                                     2,733        2,695
                                                                                  2,652        3,024
                                                                                               2,675        3,024
                                                                                                            2,939        3,024
                                                                                                                         3,018        3,024
                                                                                                                                      3,024        3,024
                                                                                                                                                   3,024
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                     2,937
                                                                     2,933        2,987
                                                                                  2,916        3,284
                                                                                               2,914        3,284
                                                                                                            3,196        3,284
                                                                                                                         3,279        3,284
                                                                                                                                      3,284        3,284
                                                                                                                                                   3,284
                                                              ------------------------------------------------------------------------------------------
 

[[Page 513]]

 
  Construction:
      Appropriation, current..........    751  BA                       45           -3           10           10           10           10           10
      Outlays.........................         O                        16           18            2            9           10           10           10
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal Bureau
     of Investigation.................         BA
                                               O                     2,982
                                                                     2,949        2,984
                                                                                  2,934        3,294
                                                                                               2,916        3,294
                                                                                                            3,205        3,294
                                                                                                                         3,289        3,294
                                                                                                                                      3,294        3,294
                                                                                                                                                   3,294
                                                              ==========================================================================================
 
                                                             Drug Enforcement Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                    1,133        1,232        1,380        1,380        1,380        1,380        1,380
      Appropriation, permanent........         BA                      -12  ...........  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                       12  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      179          194           90           90           90           90           90
      Outlays.........................         O                     1,199        1,315        1,330        1,455        1,470        1,470        1,470
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     1,312
                                                                     1,199        1,426
                                                                                  1,315        1,470
                                                                                               1,330        1,470
                                                                                                            1,455        1,470
                                                                                                                         1,470        1,470
                                                                                                                                      1,470        1,470
                                                                                                                                                   1,470
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -179         -194          -90          -90          -90          -90          -90
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                     1,133
                                                                     1,020        1,232
                                                                                  1,121        1,380
                                                                                               1,240        1,380
                                                                                                            1,365        1,380
                                                                                                                         1,380        1,380
                                                                                                                                      1,380        1,380
                                                                                                                                                   1,380
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    751  BA                        8            8            8            8            8            8            8
      Outlays.........................         O                        19           22           12            8            8            8            8
 
  Diversion control fee account:
      Appropriation, current..........    751  BA                       15  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                       58           77           80           88           67           70           73
      Outlays.........................         O                        60           58           65           78           81           84           87
                                                              ------------------------------------------------------------------------------------------
    Total Diversion control fee
     account..........................         BA
                                               O                        73
                                                                        60           77
                                                                                     58           80
                                                                                                  65           88
                                                                                                               78           67
                                                                                                                            81           70
                                                                                                                                         84           73
                                                                                                                                                      87
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Drug
     Enforcement Administration.......         BA
                                               O                     1,214
                                                                     1,099        1,317
                                                                                  1,201        1,468
                                                                                               1,317        1,476
                                                                                                            1,451        1,455
                                                                                                                         1,469        1,458
                                                                                                                                      1,472        1,461
                                                                                                                                                   1,475
                                                              ==========================================================================================
 
                                                         Immigration and Naturalization Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                    2,269        2,481        2,836        2,836        2,836        2,836        2,836
      Appropriation, permanent........         BA                      -10            1            1            1            1            1            1
      Advance appropriation...........         BA                       10  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                    1,359        1,353        1,490        1,490        1,490        1,490        1,490
      Outlays.........................         O                     3,621        3,384        4,064        4,232        4,298        4,326        4,326
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     3,628
                                                                     3,621        3,835
                                                                                  3,384        4,327
                                                                                               4,064        4,327
                                                                                                            4,232        4,327
                                                                                                                         4,298        4,327
                                                                                                                                      4,326        4,327
                                                                                                                                                   4,326
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,359       -1,353       -1,490       -1,490       -1,490       -1,490       -1,490
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                     2,269
                                                                     2,262        2,482
                                                                                  2,031        2,837
                                                                                               2,574        2,837
                                                                                                            2,742        2,837
                                                                                                                         2,808        2,837
                                                                                                                                      2,836        2,837
                                                                                                                                                   2,836
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    751  BA                       76           90          100          100          100          100          100
      Outlays.........................         O                        24           42          131           91          100          100          100
 
  Immigration support:
      Appropriation, permanent........    751  BA                    1,340        1,306        1,334        1,272        1,319        1,319        1,319
      Outlays.........................         O                     1,305        1,306        1,334        1,272        1,319        1,319        1,319
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Immigration
     and Naturalization Service.......         BA
                                               O                     3,685
                                                                     3,591        3,878
                                                                                  3,379        4,271
                                                                                               4,039        4,209
                                                                                                            4,105        4,256
                                                                                                                         4,227        4,256
                                                                                                                                      4,255        4,256
                                                                                                                                                   4,255
                                                              ==========================================================================================
 
                                                                  Federal Prison System
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    753  BA                    2,842        2,888        3,218        3,374        3,559        3,637        3,701
      Appropriation, permanent........         BA                     -178          -10  ...........  ...........  ...........  ...........  ...........
      Advance appropriation...........         BA                      178           10  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       27           56           27           27           27           27           27
      Outlays.........................         O                     2,656        2,921        3,100        3,361        3,550        3,643        3,715
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     2,869
                                                                     2,656        2,944
                                                                                  2,921        3,245
                                                                                               3,100        3,401
                                                                                                            3,361        3,586
                                                                                                                         3,550        3,664
                                                                                                                                      3,643        3,728
                                                                                                                                                   3,715
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -27          -56          -27          -27          -27          -27          -27
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                     2,842
                                                                     2,629        2,888
                                                                                  2,865        3,218
                                                                                               3,073        3,374
                                                                                                            3,334        3,559
                                                                                                                         3,523        3,637
                                                                                                                                      3,616        3,701
                                                                                                                                                   3,688
                                                              ------------------------------------------------------------------------------------------
 
  Buildings and facilities:
      Appropriation, current..........    753  BA                      255          411          559          552          462          142          142
      Spending authority from
       offsetting collections.........         BA                      295  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       361          564          515          625          620          572          307
                                                              ------------------------------------------------------------------------------------------
    Buildings and facilities (gross)..         BA
                                               O                       550
                                                                       361          411
                                                                                    564          559
                                                                                                 515          552
                                                                                                              625          462
                                                                                                                           620          142
                                                                                                                                        572          142
                                                                                                                                                     307
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -295  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Buildings and facilities
     (net)............................         BA
                                               O                       255
                                                                        66          411
                                                                                    564          559
                                                                                                 515          552
                                                                                                              625          462
                                                                                                                           620          142
                                                                                                                                        572          142
                                                                                                                                                     307
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Federal Prison Industries, Incorporated:
      Spending authority from
       offsetting collections.........    753  BA                      394          522          640          623          642          661          681
      Outlays.........................         O                       579          522          640          623          642          661          681
                                                              ------------------------------------------------------------------------------------------
    Federal Prison Industries,
     Incorporated (gross).............         BA
                                               O                       394
                                                                       579          522
                                                                                    522          640
                                                                                                 640          623
                                                                                                              623          642
                                                                                                                           642          661
                                                                                                                                        661          681
                                                                                                                                                     681
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      172  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -566         -522         -640         -623         -642         -661         -681
                                                              ------------------------------------------------------------------------------------------
    Total Federal Prison Industries,
     Incorporated (net)...............         BA
                                               O               ...........
                                                                        13  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Commissary funds, Federal prisons (trust revolving fund):
      Spending authority from
       offsetting collections.........    753  BA                      270          184          192          199          208          213          217
      Outlays.........................         O                       244          157          166          193          198          204          210
                                                              ------------------------------------------------------------------------------------------
    Commissary funds, Federal prisons
     (trust revolving fund) (gross)...         BA
                                               O                       270
                                                                       244          184
                                                                                    157          192
                                                                                                 166          199
                                                                                                              193          208
                                                                                                                           198          213
                                                                                                                                        204          217
                                                                                                                                                     210
                                                              ------------------------------------------------------------------------------------------

[[Page 514]]

 
      Total, offsetting collections...                                -270         -184         -192         -199         -208         -213         -217
                                                              ------------------------------------------------------------------------------------------
    Total Commissary funds, Federal
     prisons (trust revolving fund)
     (net)............................         BA
                                               O               ...........
                                                                       -26  ...........
                                                                                    -27  ...........
                                                                                                 -26  ...........
                                                                                                               -6  ...........
                                                                                                                           -10  ...........
                                                                                                                                         -9  ...........
                                                                                                                                                      -7
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal Prison
     System...........................         BA
                                               O                     3,097
                                                                     2,708        3,299
                                                                                  3,429        3,777
                                                                                               3,588        3,926
                                                                                                            3,959        4,021
                                                                                                                         4,143        3,779
                                                                                                                                      4,188        3,843
                                                                                                                                                   3,995
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Federal Prison
     System...........................         BA
                                               O               ...........
                                                                       -26  ...........
                                                                                    -27  ...........
                                                                                                 -26  ...........
                                                                                                               -6  ...........
                                                                                                                           -10  ...........
                                                                                                                                         -9  ...........
                                                                                                                                                      -7
                                                              ==========================================================================================
 
                                                               Office of Justice Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Justice assistance:
      Appropriation, current..........    754  BA                      186          154          346          346          346          346          346
      Spending authority from
       offsetting collections.........         BA                       95          300           85           85           85           85           85
      Outlays.........................         O                       213          365          273          395          428          431          431
                                                              ------------------------------------------------------------------------------------------
    Justice assistance (gross)........         BA
                                               O                       281
                                                                       213          454
                                                                                    365          431
                                                                                                 273          431
                                                                                                              395          431
                                                                                                                           428          431
                                                                                                                                        431          431
                                                                                                                                                     431
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -95         -300          -85          -85          -85          -85          -85
                                                              ------------------------------------------------------------------------------------------
    Total Justice assistance (net)....         BA
                                               O                       186
                                                                       118          154
                                                                                     65          346
                                                                                                 188          346
                                                                                                              310          346
                                                                                                                           343          346
                                                                                                                                        346          346
                                                                                                                                                     346
                                                              ------------------------------------------------------------------------------------------
 
  State and local law enforcement assistance:
      Appropriation, current..........    754  BA                      509          552  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       20           20  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       435          290          574          330           62  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    State and local law enforcement
     assistance (gross)...............         BA
                                               O                       529
                                                                       435          572
                                                                                    290  ...........
                                                                                                 574  ...........
                                                                                                              330  ...........
                                                                                                                            62  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -20          -20  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total State and local law
     enforcement assistance (net).....         BA
                                               O                       509
                                                                       415          552
                                                                                    270  ...........
                                                                                                 574  ...........
                                                                                                              330  ...........
                                                                                                                            62  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Violent crime reduction programs, State and local law enforcement assistance:
      Appropriation, current..........    754  BA                    2,382        2,370        1,612        1,612        1,612        1,612        1,612
      Spending authority from
       offsetting collections.........         BA                        8  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                     1,485        1,218        2,351        2,504        1,650        1,612        1,612
                                                              ------------------------------------------------------------------------------------------
    Violent crime reduction programs,
     State and local law enforcement
     assistance (gross)...............         BA
                                               O                     2,390
                                                                     1,485        2,370
                                                                                  1,218        1,612
                                                                                               2,351        1,612
                                                                                                            2,504        1,612
                                                                                                                         1,650        1,612
                                                                                                                                      1,612        1,612
                                                                                                                                                   1,612
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -8  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Violent crime reduction
     programs, State and local law
     enforcement assistance (net).....         BA
                                               O                     2,382
                                                                     1,477        2,370
                                                                                  1,218        1,612
                                                                                               2,351        1,612
                                                                                                            2,504        1,612
                                                                                                                         1,650        1,612
                                                                                                                                      1,612        1,612
                                                                                                                                                   1,612
                                                              ------------------------------------------------------------------------------------------
 
  Weed and seed program fund:
      Appropriation, current..........    751  BA                       34           34  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        1            8           34           34           34           34           34
      Outlays.........................         O                        -8           28           69           66           39           34           34
                                                              ------------------------------------------------------------------------------------------
    Weed and seed program fund (gross)         BA
                                               O                        35
                                                                        -8           42
                                                                                     28           34
                                                                                                  69           34
                                                                                                               66           34
                                                                                                                            39           34
                                                                                                                                         34           34
                                                                                                                                                      34
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -8          -34          -34          -34          -34          -34
                                                              ------------------------------------------------------------------------------------------
    Total Weed and seed program fund
     (net)............................         BA
                                               O                        34
                                                                        -9           34
                                                                                     20  ...........
                                                                                                  35  ...........
                                                                                                               32  ...........
                                                                                                                             5  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Community oriented policing services:
      Appropriation, current..........    754
                                               BA
                                                                     1,430
                                                                                  1,430
                                                                                               1,275
                                                                                                            1,275
                                                                                                                         1,275
                                                                                                                                      1,275
                                                                                                                                                   1,275
 

[[Page 515]]

 
      Outlays.........................         O                       968        1,209        1,529        1,737        1,247        1,281        1,275
                                                              ------------------------------------------------------------------------------------------
    Total Community oriented policing
     services.........................         BA
                                               O                     1,430
                                                                       968        1,430
                                                                                  1,209        1,275
                                                                                               1,529        1,275
                                                                                                            1,737        1,275
                                                                                                                         1,247        1,275
                                                                                                                                      1,281        1,275
                                                                                                                                                   1,275
                                                              ------------------------------------------------------------------------------------------
 
  Juvenile justice programs:
      Appropriation, current..........    754  BA                      233          278          282          282          282          282          282
      Spending authority from
       offsetting collections.........         BA                       10           20           20           20           20           20           20
      Outlays.........................         O                       156          171          322          341          322          302          302
                                                              ------------------------------------------------------------------------------------------
    Juvenile justice programs (gross).         BA
                                               O                       243
                                                                       156          298
                                                                                    171          302
                                                                                                 322          302
                                                                                                              341          302
                                                                                                                           322          302
                                                                                                                                        302          302
                                                                                                                                                     302
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -10          -20          -20          -20          -20          -20          -20
                                                              ------------------------------------------------------------------------------------------
    Total Juvenile justice programs
     (net)............................         BA
                                               O                       233
                                                                       146          278
                                                                                    151          282
                                                                                                 302          282
                                                                                                              321          282
                                                                                                                           302          282
                                                                                                                                        282          282
                                                                                                                                                     282
                                                              ------------------------------------------------------------------------------------------
 
  Public safety officers' benefits:
      Appropriation, current..........    754  BA                       33           32           36           36           37           38           39
      Outlays.........................         O                        45           37           37           36           37           38           39
 
  Crime victims fund:
      Appropriation, permanent........    754  BA                      363          324          375          375          375          375          375
      Outlays.........................         O                       261          500          487          500          375          375          375
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     Justice Programs.................         BA
                                               O                     5,170
                                                                     3,421        5,174
                                                                                  3,470        3,926
                                                                                               5,503        3,926
                                                                                                            5,770        3,927
                                                                                                                         4,021        3,928
                                                                                                                                      3,934        3,929
                                                                                                                                                   3,929
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   19,874       20,408       20,725       20,833       20,963       20,737       20,819
                                               O                    17,307       17,873       21,326       22,425       21,146       21,149       20,958
  Deductions for offsetting receipts:
    Intrafund transactions............    908  BA/O                    -47          -31          -31          -31          -31          -31          -31
    Offsetting governmental receipts..    751  BA/O                 -1,074       -1,371       -1,474       -1,461       -1,375       -1,398       -1,401
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    18,753
                                                                    16,186       19,006
                                                                                 16,471       19,220
                                                                                              19,821       19,341
                                                                                                           20,933       19,557
                                                                                                                        19,740       19,308
                                                                                                                                     19,720       19,387
                                                                                                                                                  19,526
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                        4  ...........           22           22           22           22           22
                                               O                       -14          -13           -5           16           12           13           15
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    054  BA/O                     -4  ...........          -22          -22          -22          -22          -22
                                                              ------------------------------------------------------------------------------------------
    Total Department of Justice.......         BA
                                               O                    18,753
                                                                    16,168       19,006
                                                                                 16,458       19,220
                                                                                              19,794       19,341
                                                                                                           20,927       19,557
                                                                                                                        19,730       19,308
                                                                                                                                     19,711       19,387
                                                                                                                                                  19,519
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                   DEPARTMENT OF LABOR
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                         Employment and Training Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Training and employment services:
      Appropriation, current..........    504
                                               BA
                                                                     4,988
                                                                                  5,281
                                                                                               5,500
                                                                                               J -40        5,500
                                                                                                            J -40        5,500
                                                                                                                         J -40        5,500
                                                                                                                                      J -40        5,500
                                                                                                                                                   J -40
      Appropriation, permanent........         BA              ...........           42           50           48  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........
                                               BA
                                                                         2
                                                                                      4
                                                                                                   4
                                                                                                J 40            4
                                                                                                             J 40            4
                                                                                                                          J 40            4
                                                                                                                                       J 40            4
                                                                                                                                                    J 40
      Outlays.........................
                                               O
                                                                     4,646
                                                                                  5,156
                                                                                               5,149
                                                                                                            5,456
                                                                                                                         5,514
                                                                                                                                      5,527
                                                                                                                                                   5,510
 
                                                              ------------------------------------------------------------------------------------------
    Training and employment services
     (gross)..........................         BA
                                               O                     4,990
                                                                     4,646        5,327
                                                                                  5,156        5,554
                                                                                               5,149        5,552
                                                                                                            5,456        5,504
                                                                                                                         5,514        5,504
                                                                                                                                      5,527        5,504
                                                                                                                                                   5,510
                                                              ------------------------------------------------------------------------------------------

[[Page 516]]

 
      Total, offsetting collections...
 
                                                                        -2
                                                                                     -4
                                                                                                  -4
                                                                                               J -40           -4
                                                                                                            J -40           -4
                                                                                                                         J -40           -4
                                                                                                                                      J -40           -4
                                                                                                                                                   J -40
                                                              ------------------------------------------------------------------------------------------
    Total Training and employment
     services (net)...................         BA
                                               O                     4,988
                                                                     4,644        5,323
                                                                                  5,152        5,510
                                                                                               5,105        5,508
                                                                                                            5,412        5,460
                                                                                                                         5,470        5,460
                                                                                                                                      5,483        5,460
                                                                                                                                                   5,466
                                                              ------------------------------------------------------------------------------------------
 
  Welfare to work jobs:
      Appropriation, current..........    504  BA              ...........          -79  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........
                                               BA
                                                                     1,488
                                                                                  1,488
                                                                                         ...........
                                                                                             B 1,000  ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
      Outlays.........................
                                               O
                                                                        16
                                                                                    872
                                                                                               1,464
                                                                                               B 133          523
                                                                                                            B 518           22
                                                                                                                         B 333  ...........
                                                                                                                                       B 16  ...........
 
                                                              ------------------------------------------------------------------------------------------
    Total Welfare to work jobs........         BA
                                               O                     1,488
                                                                        16        1,409
                                                                                    872        1,000
                                                                                               1,597  ...........
                                                                                                            1,041  ...........
                                                                                                                           355  ...........
                                                                                                                                         16  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Community service employment for older Americans:
      Appropriation, current..........    504  BA                      440          440          440          440          440          440          440
      Outlays.........................         O                       448          444          440          440          440          440          440
 
  Federal unemployment benefits and allowances
    (Training and employment):
      (Appropriation, current)........    504
                                               BA
                                                                       127
                                                                                    131
                                                                                                  94
                                                                                                B 82           94
                                                                                                             B 82           94
                                                                                                                                         95
                                                                                                                                                      95
 
      (Spending authority from
       offsetting collections)........         BA              ...........            3  ...........  ...........  ...........  ...........  ...........
      (Outlays).......................
                                               O
                                                                        95
                                                                                    127
                                                                                                 113
                                                                                                B 26           47
                                                                                                             B 66           94
                                                                                                                          B 56           95
                                                                                                                                       B 16           95
 
                                                              ------------------------------------------------------------------------------------------
    Federal unemployment benefits and
     allowances (gross)...............         BA
                                               O                       127
                                                                        95          134
                                                                                    127          176
                                                                                                 139          176
                                                                                                              113           94
                                                                                                                           150           95
                                                                                                                                        111           95
                                                                                                                                                      95
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -3  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total (Training and employment)
     (net)............................         BA
                                               O                       127
                                                                        95          131
                                                                                    124          176
                                                                                                 139          176
                                                                                                              113           94
                                                                                                                           150           95
                                                                                                                                        111           95
                                                                                                                                                      95
                                                              ------------------------------------------------------------------------------------------
    (Unemployment compensation):
      (Appropriation, current)........    603
                                               BA
                                                                       222
                                                                                    230
                                                                                                 220
                                                                                                B 75          218
                                                                                                             B 84          225
                                                                                                                           B 9          231
                                                                                                                                                     239
 
      (Spending authority from
       offsetting collections)........         BA                       16           40           40           40           40           40           40
      (Outlays).......................
                                               O
                                                                       204
                                                                                    270
                                                                                                 260
                                                                                                B 75          258
                                                                                                             B 84          265
                                                                                                                           B 9          271
                                                                                                                                                     279
 
                                                              ------------------------------------------------------------------------------------------
    Federal unemployment benefits and
     allowances (gross)...............         BA
                                               O                       365
                                                                       299          401
                                                                                    394          511
                                                                                                 474          518
                                                                                                              455          368
                                                                                                                           424          366
                                                                                                                                        382          374
                                                                                                                                                     374
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -16          -40          -40          -40          -40          -40          -40
                                                              ------------------------------------------------------------------------------------------
    Total (Unemployment compensation)
     (net)............................         BA
                                               O                       222
                                                                       188          230
                                                                                    230          295
                                                                                                 295          302
                                                                                                              302          234
                                                                                                                           234          231
                                                                                                                                        231          239
                                                                                                                                                     239
                                                              ------------------------------------------------------------------------------------------
    Total Federal unemployment
     benefits and allowances..........         BA
                                               O                       349
                                                                       283          361
                                                                                    354          471
                                                                                                 434          478
                                                                                                              415          328
                                                                                                                           384          326
                                                                                                                                        342          334
                                                                                                                                                     334
                                                              ------------------------------------------------------------------------------------------
 
  State unemployment insurance and employment service operations
    (Training and employment):
      (Appropriation, current)........    504  BA                      172          162          232          232          232          232          232
      (Spending authority from
       offsetting collections)........
                                               BA
                                                                       813
                                                                                    807
                                                                                                 793
                                                                                                              793
                                                                                                                           793
                                                                                                                                        793
                                                                                                                                                     793
 
      (Outlays).......................         O                     1,032          939        1,032          991        1,019        1,025        1,025
                                                              ------------------------------------------------------------------------------------------
    State unemployment insurance and
     employment service operations
     (gross)..........................         BA
                                               O                       985
                                                                     1,032          969
                                                                                    939        1,025
                                                                                               1,032        1,025
                                                                                                              991        1,025
                                                                                                                         1,019        1,025
                                                                                                                                      1,025        1,025
                                                                                                                                                   1,025
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                      -813
                                                                                   -807
                                                                                                -793
                                                                                                             -793
                                                                                                                          -793
                                                                                                                                       -793
                                                                                                                                                    -793
 
                                                              ------------------------------------------------------------------------------------------
    Total (Training and employment)
     (net)............................         BA
                                               O                       172
                                                                       219          162
                                                                                    132          232
                                                                                                 239          232
                                                                                                              198          232
                                                                                                                           226          232
                                                                                                                                        232          232
                                                                                                                                                     232
                                                              ------------------------------------------------------------------------------------------
    (Unemployment compensation):
      (Spending authority from
       offsetting collections)........    603
                                               BA
                                                                     2,482
                                                                                  2,376
                                                                                   A -6        2,469
                                                                                                            2,469
                                                                                                                         2,469
                                                                                                                                      2,469
                                                                                                                                                   2,469
 
      (Outlays).......................
                                               O
                                                                     2,482
                                                                                  2,376
                                                                                   A -6        2,469
                                                                                                            2,469
                                                                                                                         2,469
                                                                                                                                      2,469
                                                                                                                                                   2,469
 
                                                              ------------------------------------------------------------------------------------------

[[Page 517]]

 
    State unemployment insurance and
     employment service operations
     (gross)..........................         BA
                                               O                     2,654
                                                                     2,701        2,532
                                                                                  2,502        2,701
                                                                                               2,708        2,701
                                                                                                            2,667        2,701
                                                                                                                         2,695        2,701
                                                                                                                                      2,701        2,701
                                                                                                                                                   2,701
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                    -2,482
                                                                                 -2,376
                                                                                    A 6       -2,469
                                                                                                           -2,469
                                                                                                                        -2,469
                                                                                                                                     -2,469
                                                                                                                                                  -2,469
 
                                                              ------------------------------------------------------------------------------------------
    Total (Unemployment compensation)
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total State unemployment insurance
     and employment service operations         BA
                                               O                       172
                                                                       219          162
                                                                                    132          232
                                                                                                 239          232
                                                                                                              198          232
                                                                                                                           226          232
                                                                                                                                        232          232
                                                                                                                                                     232
                                                              ------------------------------------------------------------------------------------------
 
  Advances to the unemployment trust fund and other funds:
      Appropriation, current..........    603  BA              ...........            3  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            3  ...........  ...........  ...........  ...........  ...........
 
  Program administration:
      Appropriation, current..........    504  BA                       90           96          103          103          103          103          103
      Spending authority from
       offsetting collections.........         BA                       41           44           38           38           38           38           38
      Outlays.........................         O                       130          143          143          141          141          141          141
                                                              ------------------------------------------------------------------------------------------
    Program administration (gross)....         BA
                                               O                       131
                                                                       130          140
                                                                                    143          141
                                                                                                 143          141
                                                                                                              141          141
                                                                                                                           141          141
                                                                                                                                        141          141
                                                                                                                                                     141
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -41          -44          -38          -38          -38          -38          -38
                                                              ------------------------------------------------------------------------------------------
    Total Program administration (net)         BA
                                               O                        90
                                                                        89           96
                                                                                     99          103
                                                                                                 105          103
                                                                                                              103          103
                                                                                                                           103          103
                                                                                                                                        103          103
                                                                                                                                                     103
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Unemployment trust fund
    (Training and employment):
      (Appropriation, current)........    504
                                               BA
                                                                     1,077
                                                                                  1,087
                                                                                               1,094
                                                                                               J -20        1,094
                                                                                                            J -20        1,094
                                                                                                                         J -20        1,094
                                                                                                                                      J -20        1,094
                                                                                                                                                   J -20
      (Outlays).......................
                                               O
                                                                     1,077
                                                                                  1,079
                                                                                               1,055
                                                                                               J -20        1,099
                                                                                                            J -20        1,095
                                                                                                                         J -20        1,094
                                                                                                                                      J -20        1,094
                                                                                                                                                   J -20
                                                              ------------------------------------------------------------------------------------------
    Total (Training and employment)...         BA
                                               O                     1,077
                                                                     1,077        1,087
                                                                                  1,079        1,074
                                                                                               1,035        1,074
                                                                                                            1,079        1,074
                                                                                                                         1,075        1,074
                                                                                                                                      1,074        1,074
                                                                                                                                                   1,074
                                                              ------------------------------------------------------------------------------------------
    (Unemployment compensation):
      (Appropriation, current)........    603
                                               BA
                                                                     2,484
                                                                                  2,330
                                                                                   A -6        2,464
                                                                                                            2,464
                                                                                                                         2,464
                                                                                                                                      2,464
                                                                                                                                                   2,464
 
      (Appropriation, permanent)......
                                               BA
                                                                    19,847
                                                                                 22,890
                                                                                              25,683
                                                                                                B 90       28,002
                                                                                                            B 190       29,337
                                                                                                                         B 260       30,625
                                                                                                                                       B 20       31,899
                                                                                                                                                    B 40
      (Advance appropriation).........         BA              ...........           40  ...........  ...........  ...........  ...........  ...........
      (Outlays).......................
 
                                               O
 
                                                                    22,331
 
                                                                                 25,332
                                                                                   A -6
                                                                                              28,163
 
                                                                                                B 90       30,466
 
                                                                                                            B 190       31,801
 
                                                                                                                         B 260       33,089
 
                                                                                                                                       B 20       34,363
 
                                                                                                                                                    B 40
                                                              ------------------------------------------------------------------------------------------
    Total (Unemployment compensation).         BA
                                               O                    22,331
                                                                    22,331       25,254
                                                                                 25,326       28,237
                                                                                              28,253       30,656
                                                                                                           30,656       32,061
                                                                                                                        32,061       33,109
                                                                                                                                     33,109       34,403
                                                                                                                                                  34,403
                                                              ------------------------------------------------------------------------------------------
    Total Unemployment trust fund.....         BA
                                               O                    23,408
                                                                    23,408       26,341
                                                                                 26,405       29,311
                                                                                              29,288       31,730
                                                                                                           31,735       33,135
                                                                                                                        33,136       34,183
                                                                                                                                     34,183       35,477
                                                                                                                                                  35,477
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Employment and
     Training Administration..........         BA
                                               O                     7,527
                                                                     5,699        7,794
                                                                                  7,056        7,756
                                                                                               7,920        6,761
                                                                                                            7,609        6,563
                                                                                                                         6,978        6,561
                                                                                                                                      6,616        6,569
                                                                                                                                                   6,575
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Employment and
     Training Administration..........         BA
                                               O                    23,408
                                                                    23,408       26,341
                                                                                 26,405       29,311
                                                                                              29,288       31,730
                                                                                                           31,735       33,135
                                                                                                                        33,136       34,183
                                                                                                                                     34,183       35,477
                                                                                                                                                  35,477
                                                              ==========================================================================================
 
                                                       Pension and welfare benefit administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    601  BA                       82           90          102          102          102          102          102
      Spending authority from
       offsetting collections.........         BA              ...........            1            6            6            6            6            6

[[Page 518]]

 
      Outlays.........................         O                        80           96          107          108          108          108          108
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        82
                                                                        80           91
                                                                                     96          108
                                                                                                 107          108
                                                                                                              108          108
                                                                                                                           108          108
                                                                                                                                        108          108
                                                                                                                                                     108
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -1           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        82
                                                                        80           90
                                                                                     95          102
                                                                                                 101          102
                                                                                                              102          102
                                                                                                                           102          102
                                                                                                                                        102          102
                                                                                                                                                     102
                                                              ==========================================================================================
 
                                                          Pension Benefit Guaranty Corporation
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Pension benefit guaranty corporation fund:
      Spending authority from
       offsetting collections.........    601
                                               BA
                                                                     2,252
                                                                                  2,088
                                                                                               2,361
                                                                                                            2,546
                                                                                                              B 1        2,646
                                                                                                                           B 1        2,745
                                                                                                                                        B 1        2,840
                                                                                                                                                     B 1
      Outlays.........................
                                               O
                                                                     1,035
                                                                                  1,245
                                                                                               1,321
                                                                                                 B 1        1,297
                                                                                                              B 2        1,282
                                                                                                                           B 3        1,365
                                                                                                                                        B 4        1,470
                                                                                                                                                     B 4
                                                              ------------------------------------------------------------------------------------------
    Pension benefit guaranty
     corporation fund (gross).........         BA
                                               O                     2,252
                                                                     1,035        2,088
                                                                                  1,245        2,361
                                                                                               1,322        2,547
                                                                                                            1,299        2,647
                                                                                                                         1,285        2,746
                                                                                                                                      1,369        2,841
                                                                                                                                                   1,474
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                    -2,252
                                                                                 -2,088
                                                                                              -2,361
                                                                                                           -2,547
                                                                                                             B -1       -2,647
                                                                                                                          B -1       -2,746
                                                                                                                                       B -1       -2,842
                                                                                                                                                    B -1
                                                              ------------------------------------------------------------------------------------------
    Total Pension benefit guaranty
     corporation fund (net)...........         BA
                                               O               ...........
                                                                    -1,217  ...........
                                                                                   -843  ...........
                                                                                              -1,039           -1
                                                                                                           -1,249           -1
                                                                                                                        -1,363           -1
                                                                                                                                     -1,378           -2
                                                                                                                                                  -1,369
                                                              ==========================================================================================
 
                                                           Employment Standards Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505
                                               BA
                                                                       300
                                                                                    312
                                                                                                 375
                                                                                               J -25          375
                                                                                                            J -25          375
                                                                                                                         J -25          375
                                                                                                                                      J -25          375
                                                                                                                                                   J -25
      Appropriation, permanent........         BA              ...........            5            5            5  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        32
                                                                                     37
                                                                                                  35
                                                                                                J 25           35
                                                                                                             J 25           35
                                                                                                                          J 25           35
                                                                                                                                       J 25           35
                                                                                                                                                    J 25
      Outlays.........................
                                               O
                                                                       339
                                                                                    353
                                                                                                 409
                                                                                                              415
                                                                                                                           410
                                                                                                                                        410
                                                                                                                                                     410
 
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       332
                                                                       339          354
                                                                                    353          415
                                                                                                 409          415
                                                                                                              415          410
                                                                                                                           410          410
                                                                                                                                        410          410
                                                                                                                                                     410
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                       -32
                                                                                    -37
                                                                                                 -35
                                                                                               J -25          -35
                                                                                                            J -25          -35
                                                                                                                         J -25          -35
                                                                                                                                      J -25          -35
                                                                                                                                                   J -25
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       300
                                                                       307          317
                                                                                    316          355
                                                                                                 349          355
                                                                                                              355          350
                                                                                                                           350          350
                                                                                                                                        350          350
                                                                                                                                                     350
                                                              ------------------------------------------------------------------------------------------
 
  Special benefits
    (General retirement and disability
     insurance (excluding social se):
      (Appropriation, current)........    601  BA                        4            4            4            3            3            3            3
      (Outlays).......................         O                         4            4            4            3            3            3            3
    (Federal employee retirement and
     disability):
      (Appropriation, current)........    602  BA                      197          175           75           75           67           60           57
      (Spending authority from
       offsetting collections)........         BA                    1,902        1,846        1,923        1,924        1,993        2,055        2,104
      (Outlays).......................         O                     1,954        1,917        2,032        2,076        2,126        2,177        2,233
                                                              ------------------------------------------------------------------------------------------
    Special benefits (gross)..........         BA
                                               O                     2,103
                                                                     1,958        2,025
                                                                                  1,921        2,002
                                                                                               2,036        2,002
                                                                                                            2,079        2,063
                                                                                                                         2,129        2,118
                                                                                                                                      2,180        2,164
                                                                                                                                                   2,236
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,902       -1,846       -1,923       -1,924       -1,993       -2,055       -2,104
                                                              ------------------------------------------------------------------------------------------
    Total (Federal employee retirement
     and disability) (net)............         BA
                                               O                       197
                                                                        52          175
                                                                                     71           75
                                                                                                 109           75
                                                                                                              152           67
                                                                                                                           133           60
                                                                                                                                        122           57
                                                                                                                                                     129
                                                              ------------------------------------------------------------------------------------------
    Total Special benefits............         BA
                                               O                       201
                                                                        56          179
                                                                                     75           79
                                                                                                 113           78
                                                                                                              155           70
                                                                                                                           136           63
                                                                                                                                        125           60
                                                                                                                                                     132
                                                              ------------------------------------------------------------------------------------------
 
  Panama Canal Commission compensation fund:
      Appropriation, permanent........    602  BA                        9           11            7            7            6            6            6

[[Page 519]]

 
      Outlays.........................         O                         6            7            7            7            7            7            7
 
                                                                       Trust funds
 
  Black lung disability trust fund:
      Appropriation, current..........    601  BA                      623          659          658          676          692          707          722
      Authority to borrow, current....         BA                      370          362          356          343          331          319          306
      Outlays.........................         O                       993        1,021        1,014        1,019        1,023        1,026        1,028
                                                              ------------------------------------------------------------------------------------------
    Total Black lung disability trust
     fund.............................         BA
                                               O                       993
                                                                       993        1,021
                                                                                  1,021        1,014
                                                                                               1,014        1,019
                                                                                                            1,019        1,023
                                                                                                                         1,023        1,026
                                                                                                                                      1,026        1,028
                                                                                                                                                   1,028
                                                              ------------------------------------------------------------------------------------------
 
  Special workers' compensation expenses:
      Appropriation, current..........    601  BA                        1            2            2            2            2            2            2
      Appropriation, permanent........         BA                      128          152          160          164          168          171          174
      Outlays.........................         O                       142          149          157          161          165          168          171
                                                              ------------------------------------------------------------------------------------------
    Total Special workers'
     compensation expenses............         BA
                                               O                       129
                                                                       142          154
                                                                                    149          162
                                                                                                 157          166
                                                                                                              161          170
                                                                                                                           165          173
                                                                                                                                        168          176
                                                                                                                                                     171
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Employment
     Standards Administration.........         BA
                                               O                       510
                                                                       369          507
                                                                                    398          441
                                                                                                 469          440
                                                                                                              517          426
                                                                                                                           493          419
                                                                                                                                        482          416
                                                                                                                                                     489
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Employment
     Standards Administration.........         BA
                                               O                     1,122
                                                                     1,135        1,175
                                                                                  1,170        1,176
                                                                                               1,171        1,185
                                                                                                            1,180        1,193
                                                                                                                         1,188        1,199
                                                                                                                                      1,194        1,204
                                                                                                                                                   1,199
                                                              ==========================================================================================
 
                                                      Occupational Safety and Health Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554  BA                      336          353          388          388          388          388          388
      Spending authority from
       offsetting collections.........         BA                        2            1            1            1            1            1            1
      Outlays.........................         O                       341          351          383          388          389          389          389
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       338
                                                                       341          354
                                                                                    351          389
                                                                                                 383          389
                                                                                                              388          389
                                                                                                                           389          389
                                                                                                                                        389          389
                                                                                                                                                     389
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1            1  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -1           -2           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       336
                                                                       340          353
                                                                                    349          388
                                                                                                 382          388
                                                                                                              387          388
                                                                                                                           388          388
                                                                                                                                        388          388
                                                                                                                                                     388
                                                              ==========================================================================================
 
                                                          Mine Safety and Health Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554  BA                      203          215          228          228          228          228          228
      Spending authority from
       offsetting collections.........         BA              ...........            1            2            2            2            2            2
      Outlays.........................         O                       203          217          228          229          230          230          230
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       203
                                                                       203          216
                                                                                    217          230
                                                                                                 228          230
                                                                                                              229          230
                                                                                                                           230          230
                                                                                                                                        230          230
                                                                                                                                                     230
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -1           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       203
                                                                       203          215
                                                                                    216          228
                                                                                                 226          228
                                                                                                              227          228
                                                                                                                           228          228
                                                                                                                                        228          228
                                                                                                                                                     228
                                                              ==========================================================================================
 
                                                               Bureau of Labor Statistics
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505  BA                      327          345          365          365          365          365          365
      Spending authority from
       offsetting collections.........         BA                       75           76           77           77           77           77           77
      Outlays.........................         O                       395          420          423          442          442          442          442
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       402
                                                                       395          421
                                                                                    420          442
                                                                                                 423          442
                                                                                                              442          442
                                                                                                                           442          442
                                                                                                                                        442          442
                                                                                                                                                     442
                                                              ------------------------------------------------------------------------------------------

[[Page 520]]

 
      Total, offsetting collections...                                 -75          -76          -77          -77          -77          -77          -77
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       327
                                                                       320          345
                                                                                    344          365
                                                                                                 346          365
                                                                                                              365          365
                                                                                                                           365          365
                                                                                                                                        365          365
                                                                                                                                                     365
                                                              ==========================================================================================
 
                                                                 Departmental Management
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505  BA                      152          195          257          257          257          257          257
      Spending authority from
       offsetting collections.........         BA                       33           31           32           32           32           32           32
      Outlays.........................         O                       181          209          279          289          289          289          289
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       185
                                                                       181          226
                                                                                    209          289
                                                                                                 279          289
                                                                                                              289          289
                                                                                                                           289          289
                                                                                                                                        289          289
                                                                                                                                                     289
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -33          -31          -32          -32          -32          -32          -32
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       152
                                                                       148          195
                                                                                    178          257
                                                                                                 247          257
                                                                                                              257          257
                                                                                                                           257          257
                                                                                                                                        257          257
                                                                                                                                                     257
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    505  BA                       43           45           50           50           50           50           50
      Spending authority from
       offsetting collections.........         BA                        6           16           17           17           17           17           17
      Outlays.........................         O                        50           59           67           67           67           67           67
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        49
                                                                        50           61
                                                                                     59           67
                                                                                                  67           67
                                                                                                               67           67
                                                                                                                            67           67
                                                                                                                                         67           67
                                                                                                                                                      67
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6          -16          -17          -17          -17          -17          -17
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        43
                                                                        44           45
                                                                                     43           50
                                                                                                  50           50
                                                                                                               50           50
                                                                                                                            50           50
                                                                                                                                         50           50
                                                                                                                                                      50
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    505  BA                      109          116          121          121          121          121          121
      Outlays.........................         O                       107          116          119          119          119          119          119
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       109
                                                                       107          116
                                                                                    116          121
                                                                                                 119          121
                                                                                                              119          121
                                                                                                                           119          121
                                                                                                                                        119          121
                                                                                                                                                     119
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -109         -116         -121         -121         -121         -121         -121
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        -2  ...........
                                                                            ...........  ...........
                                                                                                  -2  ...........
                                                                                                               -2  ...........
                                                                                                                            -2  ...........
                                                                                                                                         -2  ...........
                                                                                                                                                      -2
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Management.......................         BA
                                               O                       195
                                                                       190          240
                                                                                    221          307
                                                                                                 295          307
                                                                                                              305          307
                                                                                                                           305          307
                                                                                                                                        305          307
                                                                                                                                                     305
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    9,180        9,544        9,587        8,590        8,378        8,369        8,373
                                               O                     5,984        7,836        8,700        8,263        7,496        7,108        7,083
  Deductions for offsetting receipts:
    Intrafund transactions............    602
                                          908  BA/O
                                               BA/O                     -5
                                                                        -4           -5
                                                                                     -6           -1
                                                                                                  -6  ...........
                                                                                                               -6  ...........
                                                                                                                            -6  ...........
                                                                                                                                         -6  ...........
                                                                                                                                                      -6
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     9,171
                                                                     5,975        9,533
                                                                                  7,825        9,580
                                                                                               8,693        8,584
                                                                                                            8,257        8,372
                                                                                                                         7,490        8,363
                                                                                                                                      7,102        8,367
                                                                                                                                                   7,077
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                   24,530       27,516       30,487       32,915       34,328       35,382       36,681
                                               O                    24,543       27,575       30,459       32,915       34,324       35,377       36,676
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    908  BA/O                     -3           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                    24,527
                                                                    24,540       27,512
                                                                                 27,571       30,483
                                                                                              30,455       32,911
                                                                                                           32,911       34,324
                                                                                                                        34,320       35,378
                                                                                                                                     35,373       36,677
                                                                                                                                                  36,672
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    603  BA/O                   -508         -473         -496         -571         -574         -570         -584
                                                              ------------------------------------------------------------------------------------------

[[Page 521]]

 
    Total Department of Labor.........         BA
                                               O                    33,190
                                                                    30,007       36,572
                                                                                 34,923       39,567
                                                                                              38,652       40,924
                                                                                                           40,597       42,122
                                                                                                                        41,236       43,171
                                                                                                                                     41,905       44,460
                                                                                                                                                  43,165
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                   DEPARTMENT OF STATE
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                            Administration of Foreign Affairs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Diplomatic and consular programs:
      Appropriation, current..........    153  BA                    2,001        2,784        2,839        2,839        2,839        2,839        2,839
      Spending authority from
       offsetting collections.........         BA                      713          762          774          774          774          774          774
      Outlays.........................         O                     2,481        3,195        3,763        3,674        3,612        3,613        3,613
                                                              ------------------------------------------------------------------------------------------
    Diplomatic and consular programs
     (gross)..........................         BA
                                               O                     2,714
                                                                     2,481        3,546
                                                                                  3,195        3,613
                                                                                               3,763        3,613
                                                                                                            3,674        3,613
                                                                                                                         3,612        3,613
                                                                                                                                      3,613        3,613
                                                                                                                                                   3,613
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -713         -762         -774         -774         -774         -774         -774
                                                              ------------------------------------------------------------------------------------------
    Total Diplomatic and consular
     programs (net)...................         BA
                                               O                     2,001
                                                                     1,768        2,784
                                                                                  2,433        2,839
                                                                                               2,989        2,839
                                                                                                            2,900        2,839
                                                                                                                         2,838        2,839
                                                                                                                                      2,839        2,839
                                                                                                                                                   2,839
                                                              ------------------------------------------------------------------------------------------
 
  International information programs:
      Appropriation, current..........    154  BA                      459          455  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       11           11  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       454          511           73  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    International information programs
     (gross)..........................         BA
                                               O                       470
                                                                       454          466
                                                                                    511  ...........
                                                                                                  73  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -11          -11  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total International information
     programs (net)...................         BA
                                               O                       459
                                                                       443          455
                                                                                    500  ...........
                                                                                                  73  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Arms control and disarmament activities:
      Appropriation, current..........    153  BA                       43           42  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        41           43           18            5  ...........  ...........  ...........
 
  Capital investment fund:
      Appropriation, current..........    153  BA                       86          138           90           90           90           90           90
      Outlays.........................         O                        56          155           98           90           90           90           90
 
  Technology fund:
      Appropriation, current..........    154  BA                        5            9  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         5           13            1  ...........  ...........  ...........  ...........
 
  Office of the Inspector General:
      Appropriation, current..........    153  BA                       27           28           30           30           30           30           30
      Outlays.........................         O                        28           28           30           30           30           30           30
 
  Security and maintenance of United States missions:
      Appropriation, current..........    153  BA                      389        1,031          484          484          484          484          484
      Advance appropriation...........         BA              ...........  ...........  ...........          300          450          600          750
      Spending authority from
       offsetting collections.........         BA                      155          204          205          205          205          205          205
      Outlays.........................         O                       390          712          815          930          982        1,090        1,234
                                                              ------------------------------------------------------------------------------------------
    Security and maintenance of United
     States missions (gross)..........         BA
                                               O                       544
                                                                       390        1,235
                                                                                    712          689
                                                                                                 815          989
                                                                                                              930        1,139
                                                                                                                           982        1,289
                                                                                                                                      1,090        1,439
                                                                                                                                                   1,234
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -155         -204         -205         -205         -205         -205         -205
                                                              ------------------------------------------------------------------------------------------
    Total Security and maintenance of
     United States missions (net).....         BA
                                               O                       389
                                                                       235        1,031
                                                                                    508          484
                                                                                                 610          784
                                                                                                              725          934
                                                                                                                           777        1,084
                                                                                                                                        885        1,234
                                                                                                                                                   1,029
                                                              ------------------------------------------------------------------------------------------
 
  Security and maintenance of United States missions (special foreign currency program):
      Outlays.........................    153  O               ...........            2  ...........  ...........  ...........  ...........  ...........
 

[[Page 522]]

 
  Representation allowances:
      Appropriation, current..........    153  BA                        4            4            6            6            6            6            6
      Outlays.........................         O                         4            4            6            6            6            6            6
 
  Protection of foreign missions and officials:
      Appropriation, current..........    153  BA                        8            8            9            9            9            9            9
      Outlays.........................         O                         4            8            9            9            9            9            9
 
  Emergencies in the diplomatic and consular service:
      Appropriation, current..........    153  BA                        6           16           17           17           17           17           17
      Outlays.........................         O                        12           11           19           17           17           17           17
 
  USIA buying power maintenance:
      Appropriation, current..........    154  BA                        7  ...........  ...........  ...........  ...........  ...........  ...........
 
  Payment to the American Institute in Taiwan:
      Appropriation, current..........    153  BA                       14           15           16           16           16           16           16
      Outlays.........................         O                        18           14           16           16           16           16           16
 
  Payment to the Foreign Service retirement and disability fund:
      Appropriation, current..........    153  BA                      130          132          129          130          132          139          140
      Appropriation, permanent........         BA                       84           84           84           85           86           87           88
      Outlays.........................         O                       214          216          213          215          218          226          228
                                                              ------------------------------------------------------------------------------------------
    Total Payment to the Foreign
     Service retirement and disability
     fund.............................         BA
                                               O                       214
                                                                       214          216
                                                                                    216          213
                                                                                                 213          215
                                                                                                              215          218
                                                                                                                           218          226
                                                                                                                                        226          228
                                                                                                                                                     228
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    153  BA                      790        1,038        1,059        1,059        1,059        1,059        1,059
      Outlays.........................         O                       840        1,038        1,059        1,059        1,059        1,059        1,059
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       790
                                                                       840        1,038
                                                                                  1,038        1,059
                                                                                               1,059        1,059
                                                                                                            1,059        1,059
                                                                                                                         1,059        1,059
                                                                                                                                      1,059        1,059
                                                                                                                                                   1,059
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -790       -1,038       -1,059       -1,059       -1,059       -1,059       -1,059
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                        50  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Repatriation loans program account:
      Appropriation, current..........    153  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
                                                                       Trust funds
 
  Foreign Service retirement and disability fund:
      Appropriation, permanent........    602  BA                      517          536          556          576          597          619          642
      Outlays.........................         O                       517          536          556          576          597          619          642
 
  Foreign service national separation liability trust fund:
      Appropriation, permanent........    602  BA                        7            7            8            8            8            8            8
      Outlays.........................         O                         6            7            8            8            8            8            8
 
  USIA foreign service national separation liability trust fund:
      Appropriation, permanent........    602  BA                        3            2  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3            2  ...........  ...........  ...........  ...........  ...........
 
  Miscellaneous trust funds:
      Appropriation, permanent........    153  BA                        2           12            3            3            3            3            3
      Outlays.........................         O                         2           10            4            3            3            3            3
 
  USIA miscellaneous trust funds:
      Appropriation, permanent........    154  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         2            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Administration
     of Foreign Affairs...............         BA
                                               O                     3,264
                                                                     2,879        4,747
                                                                                  3,936        3,705
                                                                                               4,083        4,007
                                                                                                            4,014        4,160
                                                                                                                         4,002        4,318
                                                                                                                                      4,119        4,470
                                                                                                                                                   4,265
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Administration
     of Foreign Affairs...............         BA
                                               O                       531
                                                                       530          559
                                                                                    557          569
                                                                                                 570          589
                                                                                                              589          610
                                                                                                                           610          632
                                                                                                                                        632          655
                                                                                                                                                     655
                                                              ==========================================================================================
 
                                                       International Organizations and Conferences
 
                                                                      Federal funds
 
General and Special Funds:
 
  Contributions to international organizations:
      Appropriation, current..........    153  BA                      943          922          963          963          963          963          963
      Outlays.........................         O                       829        1,000          962          963          963          963          963
 

[[Page 523]]

 
  Contributions for international peacekeeping activities:
      Appropriation, current..........    153  BA                      257          231          235          235          235          235          235
      Outlays.........................         O                       151          336          235          235          235          235          235
 
  Arrearage payments:
      Appropriation, current..........    153  BA              ...........          475          446  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........  ...........  ...........          475          446  ...........  ...........
 
  International conferences and contingencies:
      Appropriation, current..........    153  BA                       12  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        17            2  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds International
     Organizations and Conferences....         BA
                                               O                     1,212
                                                                       997        1,628
                                                                                  1,338        1,644
                                                                                               1,197        1,198
                                                                                                            1,673        1,198
                                                                                                                         1,644        1,198
                                                                                                                                      1,198        1,198
                                                                                                                                                   1,198
                                                              ==========================================================================================
 
                                                                International Commissions
 
                                         International Boundary and Water Commission, United States and Mexico:
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses, IBWC:
      Appropriation, current..........    301  BA                       17           20           20           20           20           20           20
      Spending authority from
       offsetting collections.........         BA                        3            3            3            3            3            3            3
      Outlays.........................         O                        19           22           23           23           23           23           23
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses, IBWC
     (gross)..........................         BA
                                               O                        20
                                                                        19           23
                                                                                     22           23
                                                                                                  23           23
                                                                                                               23           23
                                                                                                                            23           23
                                                                                                                                         23           23
                                                                                                                                                      23
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses, IBWC
     (net)............................         BA
                                               O                        17
                                                                        16           20
                                                                                     19           20
                                                                                                  20           20
                                                                                                               20           20
                                                                                                                            20           20
                                                                                                                                         20           20
                                                                                                                                                      20
                                                              ------------------------------------------------------------------------------------------
 
  Construction, IBWC:
      Appropriation, current..........    301  BA                        6            6            8            8            8            8            8
      Spending authority from
       offsetting collections.........         BA                       12           38           25           25           25           25           25
      Outlays.........................         O                         6           44           32           32           33           33           33
                                                              ------------------------------------------------------------------------------------------
    Construction, IBWC (gross)........         BA
                                               O                        18
                                                                         6           44
                                                                                     44           33
                                                                                                  32           33
                                                                                                               32           33
                                                                                                                            33           33
                                                                                                                                         33           33
                                                                                                                                                      33
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -12          -38          -25          -25          -25          -25          -25
                                                              ------------------------------------------------------------------------------------------
    Total Construction, IBWC (net)....         BA
                                               O                         6
                                                                        -6            6
                                                                                      6            8
                                                                                                   7            8
                                                                                                                7            8
                                                                                                                             8            8
                                                                                                                                          8            8
                                                                                                                                                       8
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds International
     Boundary and Water Commission,
     United States and Mexico:........         BA
                                               O                        23
                                                                        10           26
                                                                                     25           28
                                                                                                  27           28
                                                                                                               27           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
                                                              ------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  American sections, international commissions:
      Appropriation, current..........    301  BA                        5            6            6            6            6            6            6
      Outlays.........................         O                         5            5            6            6            6            6            6
 
  International fisheries commissions:
      Appropriation, current..........    302  BA                       15           15           17           17           17           17           17
      Outlays.........................         O                        15           15           17           17           17           17           17
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds International
     Commissions......................         BA
                                               O                        43
                                                                        30           47
                                                                                     45           51
                                                                                                  50           51
                                                                                                               50           51
                                                                                                                            51           51
                                                                                                                                         51           51
                                                                                                                                                      51
                                                              ==========================================================================================
 
                                                                          Other
 
                                                                      Federal funds
 
General and Special Funds:
 
  Migration and refugee assistance:
      Appropriation, current..........    151  BA                      650          640          660          660          660          660          660
      Spending authority from
       offsetting collections.........         BA                        2            2            2            2            2            2            2

[[Page 524]]

 
      Outlays.........................         O                       656          645          656          662          662          662          662
                                                              ------------------------------------------------------------------------------------------
    Migration and refugee assistance
     (gross)..........................         BA
                                               O                       652
                                                                       656          642
                                                                                    645          662
                                                                                                 656          662
                                                                                                              662          662
                                                                                                                           662          662
                                                                                                                                        662          662
                                                                                                                                                     662
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Migration and refugee
     assistance (net).................         BA
                                               O                       650
                                                                       654          640
                                                                                    643          660
                                                                                                 654          660
                                                                                                              660          660
                                                                                                                           660          660
                                                                                                                                        660          660
                                                                                                                                                     660
                                                              ------------------------------------------------------------------------------------------
 
  United States emergency refugee and migration assistance fund:
      Appropriation, current..........    151  BA                       50           30           30           30           30           30           30
      Outlays.........................         O                        68           44           40           32           30           30           30
 
  International narcotics control and law enforcement:
      Appropriation, current..........    151  BA                      240          494          295          295          295          295          295
      Spending authority from
       offsetting collections.........         BA                       24          100  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       200          309          357          293          318          295          295
                                                              ------------------------------------------------------------------------------------------
    International narcotics control
     and law enforcement (gross)......         BA
                                               O                       264
                                                                       200          594
                                                                                    309          295
                                                                                                 357          295
                                                                                                              293          295
                                                                                                                           318          295
                                                                                                                                        295          295
                                                                                                                                                     295
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -24         -100  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total International narcotics
     control and law enforcement (net)         BA
                                               O                       240
                                                                       176          494
                                                                                    209          295
                                                                                                 357          295
                                                                                                              293          295
                                                                                                                           318          295
                                                                                                                                        295          295
                                                                                                                                                     295
                                                              ------------------------------------------------------------------------------------------
 
  Narcotics interdiction:
      Appropriation, current..........    151  BA                       15  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        15  ...........  ...........  ...........  ...........  ...........  ...........
 
  Anti-terrorism assistance:
      Outlays.........................    152  O                         2            2            2  ...........  ...........  ...........  ...........
 
  Payment to the Asia Foundation:
      Appropriation, current..........    154  BA                        8            8           15           15           15           15           15
      Outlays.........................         O                         9            8           14           15           15           15           15
 
  Educational and cultural exchange programs:
      Appropriation, current..........    154  BA                      268          200          210          210          210          210          210
      Spending authority from
       offsetting collections.........         BA                        2            2            2            2            2            2            2
      Outlays.........................         O                       253          231          214          218          212          212          212
                                                              ------------------------------------------------------------------------------------------
    Educational and cultural exchange
     programs (gross).................         BA
                                               O                       270
                                                                       253          202
                                                                                    231          212
                                                                                                 214          212
                                                                                                              218          212
                                                                                                                           212          212
                                                                                                                                        212          212
                                                                                                                                                     212
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Educational and cultural
     exchange programs (net)..........         BA
                                               O                       268
                                                                       251          200
                                                                                    229          210
                                                                                                 212          210
                                                                                                              216          210
                                                                                                                           210          210
                                                                                                                                        210          210
                                                                                                                                                     210
                                                              ------------------------------------------------------------------------------------------
 
  National Endowment for Democracy:
      Appropriation, current..........    154  BA                       33           31           32           32           32           32           32
      Outlays.........................         O                        32           32           31           32           32           32           32
 
  East West Center:
      Appropriation, current..........    154  BA                       12           13           13           13           13           13           13
      Outlays.........................         O                        11           12           13           13           13           13           13
 
  North/South Center:
      Appropriation, current..........    154  BA                        2            2            3            3            3            3            3
      Outlays.........................         O                         1            2            2            3            3            3            3
 
  International litigation fund:
      Appropriation, permanent........    153  BA              ...........            1            1            1            1            1            1
      Spending authority from
       offsetting collections.........         BA                        7  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         2            6            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    International litigation fund
     (gross)..........................         BA
                                               O                         7
                                                                         2            1
                                                                                      6            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -7  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total International litigation
     fund (net).......................         BA
                                               O               ...........
                                                                        -5            1
                                                                                      6            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
 
  International Center, Washington, D.C:
      Spending authority from
       offsetting collections.........    153  BA                        1            1            1            1            1            1            1

[[Page 525]]

 
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    International Center, Washington,
     D.C (gross)......................         BA
                                               O                         1
                                                                         1            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total International Center,
     Washington, D.C. (net)...........         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Israeli Arab and Eisenhower exchange fellowship programs:
      Appropriation, current..........    154  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Other.........         BA
                                               O                     1,278
                                                                     1,214        1,419
                                                                                  1,187        1,259
                                                                                               1,326        1,259
                                                                                                            1,265        1,259
                                                                                                                         1,282        1,259
                                                                                                                                      1,259        1,259
                                                                                                                                                   1,259
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Other...........         BA
                                               O                         1
                                                                         1            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    5,797        7,841        6,659        6,515        6,668        6,826        6,978
                                               O                     5,120        6,506        6,656        7,002        6,979        6,627        6,773
  Deductions for offsetting receipts:
    Intrafund transactions............    153  BA/O            ...........           -1           -1           -1           -1           -1           -1
    Proprietary receipts from the
     public...........................    153  BA/O                     -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     5,796
                                                                     5,119        7,840
                                                                                  6,505        6,658
                                                                                               6,655        6,514
                                                                                                            7,001        6,667
                                                                                                                         6,978        6,825
                                                                                                                                      6,626        6,977
                                                                                                                                                   6,772
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                      532          560          570          590          611          633          656
                                               O                       531          558          571          590          611          633          656
  Deductions for offsetting receipts:
    Intrafund transactions............    602  BA/O            ...........           -1           -1           -1           -1           -1           -1
    Proprietary receipts from the
     public...........................    154  BA/O                     -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                       531
                                                                       530          558
                                                                                    556          568
                                                                                                 569          588
                                                                                                              588          609
                                                                                                                           609          631
                                                                                                                                        631          654
                                                                                                                                                     654
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    153
                                          602  BA/O
                                               BA/O                   -258
                                                                        -9         -261
                                                                                     -9         -257
                                                                                                  -8         -260
                                                                                                               -8         -264
                                                                                                                            -8         -273
                                                                                                                                         -8         -276
                                                                                                                                                      -8
                                                              ------------------------------------------------------------------------------------------
    Total Department of State.........         BA
                                               O                     6,060
                                                                     5,382        8,128
                                                                                  6,791        6,961
                                                                                               6,959        6,834
                                                                                                            7,321        7,004
                                                                                                                         7,315        7,175
                                                                                                                                      6,976        7,347
                                                                                                                                                   7,142
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                              DEPARTMENT OF TRANSPORTATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                 Office of the Secretary
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    407  BA                       61           66           63           63           63           63           63
      Spending authority from
       offsetting collections.........         BA                        2            3            3            3            3            3            3
      Outlays.........................         O                        63           76           67           66           66           66           66
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        63
                                                                        63           69
                                                                                     76           66
                                                                                                  67           66
                                                                                                               66           66
                                                                                                                            66           66
                                                                                                                                         66           66
                                                                                                                                                      66
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                        2  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 526]]

 
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        61
                                                                        60           66
                                                                                     73           63
                                                                                                  64           63
                                                                                                               63           63
                                                                                                                            63           63
                                                                                                                                         63           63
                                                                                                                                                      63
                                                              ------------------------------------------------------------------------------------------
 
  Office of civil rights:
      Appropriation, current..........    407  BA                        6            7            8            8            8            8            8
      Outlays.........................         O                         5            6            8            8            8            8            8
 
  Minority business outreach:
      Appropriation, current..........    407  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         3            6            3            3            3            3            3
 
  Rental payments:
      Outlays.........................    407  O                         1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Rental payments (gross)...........         O                         1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -5  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Rental payments (net).......         BA
                                               O               ...........
                                                                        -4  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Transportation planning, research, and development:
      Appropriation, current..........    407  BA                        4            9            6            6            6            6            6
      Outlays.........................         O                         5            5            7            7            6            6            6
 
  Payments to air carriers:
      Appropriation, current..........    402  BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
 
  Essential air service and rural airport improvement fund:
      Appropriation, current..........    402  BA                       50  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA              ...........  ...........           50           50           50           50           50
      Spending authority from
       offsetting collections.........         BA              ...........           50  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        37           39           50           50           50           50           50
                                                              ------------------------------------------------------------------------------------------
    Essential air service and rural
     airport improvement fund (gross).         BA
                                               O                        50
                                                                        37           50
                                                                                     39           50
                                                                                                  50           50
                                                                                                               50           50
                                                                                                                            50           50
                                                                                                                                         50           50
                                                                                                                                                      50
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -50  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Essential air service and
     rural airport improvement fund
     (net)............................         BA
                                               O                        50
                                                                        37  ...........
                                                                                    -11           50
                                                                                                  50           50
                                                                                                               50           50
                                                                                                                            50           50
                                                                                                                                         50           50
                                                                                                                                                      50
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Transportation administrative service center:
      Spending authority from
       offsetting collections.........    407  BA                      154          166          227          227          227          227          227
      Outlays.........................         O                       134          166          227          227          227          227          227
                                                              ------------------------------------------------------------------------------------------
    Transportation administrative
     service center (gross)...........         BA
                                               O                       154
                                                                       134          166
                                                                                    166          227
                                                                                                 227          227
                                                                                                              227          227
                                                                                                                           227          227
                                                                                                                                        227          227
                                                                                                                                                     227
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -22  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -132         -166         -227         -227         -227         -227         -227
                                                              ------------------------------------------------------------------------------------------
    Total Transportation
     administrative service center
     (net)............................         BA
                                               O               ...........
                                                                         2  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Minority business resource center program account:
      Appropriation, current..........    407  BA                        2            2            2            2            2            2            2
      Outlays.........................         O               ...........            2            2            2            2            2            2
      Limitation on direct loan
       activity.......................                                (15)         (14)         (14)         (14)         (14)         (14)         (14)
 
                                                                       Trust funds
 
  Payments to air carriers (trust fund):
      Appropriation, permanent........    402  BA              ...........           -3  ...........  ...........  ...........  ...........  ...........
      Contract authority, permanent...         BA              ...........  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3            8  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------

[[Page 527]]

 
    Total Payments to air carriers
     (trust fund).....................         BA
                                               O               ...........
                                                                         3           -3
                                                                                      8  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of the
     Secretary........................         BA
                                               O                       124
                                                                       108           87
                                                                                     81          132
                                                                                                 134          132
                                                                                                              133          132
                                                                                                                           132          132
                                                                                                                                        132          132
                                                                                                                                                     132
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Office of the
     Secretary........................         BA
                                               O               ...........
                                                                         3           -3
                                                                                      8  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                       Coast Guard
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operating expenses
    (Defense-related activities):
      (Appropriation, current)........    054  BA                      300          300          334        N 334          334          334          334
      (Outlays).......................         O                       300          300          327        N 331          334          334          334
    (Water transportation):
      (Appropriation, current)........    403  BA                    2,390        2,509        2,582        2,582        2,582        2,582        2,582
      (Spending authority from
       offsetting collections)........         BA                       98          117          119          119          119          119          119
      (Outlays).......................         O                     2,479        2,478        2,638        2,696        2,701        2,701        2,701
                                                              ------------------------------------------------------------------------------------------
    Operating expenses (gross)........         BA
                                               O                     2,788
                                                                     2,779        2,926
                                                                                  2,778        3,035
                                                                                               2,965        3,035
                                                                                                            3,027        3,035
                                                                                                                         3,035        3,035
                                                                                                                                      3,035        3,035
                                                                                                                                                   3,035
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                       65  ...........  ...........  ...........  ...........  ...........  ...........
      (Adjustment to orders on hand
       from Federal sources)..........         BA                      -39  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -124         -117         -119         -119         -119         -119         -119
                                                              ------------------------------------------------------------------------------------------
    Total (Water transportation) (net)         BA
                                               O                     2,390
                                                                     2,355        2,509
                                                                                  2,361        2,582
                                                                                               2,519        2,582
                                                                                                            2,577        2,582
                                                                                                                         2,582        2,582
                                                                                                                                      2,582        2,582
                                                                                                                                                   2,582
                                                              ------------------------------------------------------------------------------------------
    Total Operating expenses..........         BA
                                               O                     2,690
                                                                     2,655        2,809
                                                                                  2,661        2,916
                                                                                               2,846        2,916
                                                                                                            2,908        2,916
                                                                                                                         2,916        2,916
                                                                                                                                      2,916        2,916
                                                                                                                                                   2,916
                                                              ------------------------------------------------------------------------------------------
 
  Acquisition, construction, and improvements:
      Appropriation, current..........    403
                                               BA
                                                                       376
                                                                                    604
                                                                                                 330
                                                                                               J -41          454
                                                                                                           J -165          454
                                                                                                                        J -165          454
                                                                                                                                     J -165          454
                                                                                                                                                  J -165
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        40
                                                                                     32
                                                                                                  31
                                                                                                J 41           31
                                                                                                            J 165           31
                                                                                                                         J 165           31
                                                                                                                                      J 165           31
                                                                                                                                                   J 165
      Outlays.........................
                                               O
                                                                       374
                                                                                    420
                                                                                                 495
                                                                                                              422
                                                                                                                           471
                                                                                                                                        471
                                                                                                                                                     484
 
                                                              ------------------------------------------------------------------------------------------
    Acquisition, construction, and
     improvements (gross).............         BA
                                               O                       416
                                                                       374          636
                                                                                    420          361
                                                                                                 495          485
                                                                                                              422          485
                                                                                                                           471          485
                                                                                                                                        471          485
                                                                                                                                                     484
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -16  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...
 
                                                                       -22
                                                                                    -32
                                                                                                 -31
                                                                                               J -41          -31
                                                                                                           J -165          -31
                                                                                                                        J -165          -31
                                                                                                                                     J -165          -31
                                                                                                                                                  J -165
                                                              ------------------------------------------------------------------------------------------
    Total Acquisition, construction,
     and improvements (net)...........         BA
                                               O                       376
                                                                       352          604
                                                                                    388          289
                                                                                                 423          289
                                                                                                              226          289
                                                                                                                           275          289
                                                                                                                                        275          289
                                                                                                                                                     288
                                                              ------------------------------------------------------------------------------------------
 
  Environmental compliance and restoration:
      Appropriation, current..........    304  BA                       21           21           20           20           20           20           20
      Outlays.........................         O                        21           16           18           18           20           20           20
 
  Alteration of bridges:
      Appropriation, current..........    403  BA                       17           43  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        10           50           36           22            6  ...........  ...........
 
  Retired pay:
      Appropriation, current..........    403  BA                      653          684          730          778          825          877          926
      Outlays.........................         O                       647          651          714          771          818          869          919
 
  Reserve training:
      Appropriation, current..........    403  BA                       67           74           72           72           72           72           72
      Outlays.........................         O                        65           73           72           72           72           72           72
 
  Research, development, test, and evaluation:
      Appropriation, current..........    403  BA                       16           14           18           18           18           18           18
      Spending authority from
       offsetting collections.........         BA                        4            4            4            4            4            4            4

[[Page 528]]

 
      Outlays.........................         O                        19           21           21           22           22           22           22
                                                              ------------------------------------------------------------------------------------------
    Research, development, test, and
     evaluation (gross)...............         BA
                                               O                        20
                                                                        19           18
                                                                                     21           22
                                                                                                  21           22
                                                                                                               22           22
                                                                                                                            22           22
                                                                                                                                         22           22
                                                                                                                                                      22
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Research, development, test,
     and evaluation (net).............         BA
                                               O                        16
                                                                        15           14
                                                                                     17           18
                                                                                                  17           18
                                                                                                               18           18
                                                                                                                            18           18
                                                                                                                                         18           18
                                                                                                                                                      18
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Coast Guard supply fund:
      Spending authority from
       offsetting collections.........    403  BA                       80           87           88           88           88           88           88
      Outlays.........................         O                        86           87           88           88           88           88           88
                                                              ------------------------------------------------------------------------------------------
    Coast Guard supply fund (gross)...         BA
                                               O                        80
                                                                        86           87
                                                                                     87           88
                                                                                                  88           88
                                                                                                               88           88
                                                                                                                            88           88
                                                                                                                                         88           88
                                                                                                                                                      88
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -80          -87          -88          -88          -88          -88          -88
                                                              ------------------------------------------------------------------------------------------
    Total Coast Guard supply fund
     (net)............................         BA
                                               O               ...........
                                                                         6  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Coast Guard yard fund:
      Spending authority from
       offsetting collections.........    403  BA                       57           75           77           77           77           77           77
      Outlays.........................         O                        65           75           77           77           77           77           77
                                                              ------------------------------------------------------------------------------------------
    Coast Guard yard fund (gross).....         BA
                                               O                        57
                                                                        65           75
                                                                                     75           77
                                                                                                  77           77
                                                                                                               77           77
                                                                                                                            77           77
                                                                                                                                         77           77
                                                                                                                                                      77
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -57          -75          -77          -77          -77          -77          -77
                                                              ------------------------------------------------------------------------------------------
    Total Coast Guard yard fund (net).         BA
                                               O               ...........
                                                                         8  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Boat safety:
      Appropriation, current..........    403  BA                       35  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                       20           64           64           64           64           64           64
      Outlays.........................         O                        46           53           61           64           64           64           64
                                                              ------------------------------------------------------------------------------------------
    Total Boat safety.................         BA
                                               O                        55
                                                                        46           64
                                                                                     53           64
                                                                                                  61           64
                                                                                                               64           64
                                                                                                                            64           64
                                                                                                                                         64           64
                                                                                                                                                      64
                                                              ------------------------------------------------------------------------------------------
 
  Oil spill recovery, coast guard:
      Appropriation, permanent........    304  BA                       59           61           61           61           61           61           61
      Outlays.........................         O                        43           61           61           61           61           61           61
 
  Trust fund share of expenses:
      Appropriation, current..........    304  BA                       48           48           48           48           48           48           48
      Appropriation, permanent........         BA              ...........            4  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        48           52           48           48           48           48           48
                                                              ------------------------------------------------------------------------------------------
    Total Trust fund share of expenses         BA
                                               O                        48
                                                                        48           52
                                                                                     52           48
                                                                                                  48           48
                                                                                                               48           48
                                                                                                                            48           48
                                                                                                                                         48           48
                                                                                                                                                      48
                                                              ------------------------------------------------------------------------------------------
 
  Miscellaneous trust revolving funds:
      Spending authority from
       offsetting collections.........    403  BA                        6            8            8            8            7            7            7
      Outlays.........................         O                         6            8            8            8            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Miscellaneous trust revolving
     funds (gross)....................         BA
                                               O                         6
                                                                         6            8
                                                                                      8            8
                                                                                                   8            8
                                                                                                                8            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -8           -8           -8           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total Miscellaneous trust
     revolving funds (net)............         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Coast Guard...         BA
                                               O                     3,840
                                                                     3,779        4,249
                                                                                  3,856        4,045
                                                                                               4,126        4,093
                                                                                                            4,035        4,140
                                                                                                                         4,125        4,192
                                                                                                                                      4,170        4,241
                                                                                                                                                   4,233
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Coast Guard.....         BA
                                               O                       162
                                                                       137          177
                                                                                    166          173
                                                                                                 170          173
                                                                                                              173          173
                                                                                                                           173          173
                                                                                                                                        173          173
                                                                                                                                                     173
                                                              ==========================================================================================
 

[[Page 529]]

 
                                                             Federal Aviation Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operations:
      Appropriation, current..........    402  BA                    3,351        1,455  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                    1,964        4,181        6,110        6,546        6,918        7,359        7,717
      Outlays.........................         O                     5,316        5,659        6,053        6,494        6,873        7,306        7,674
                                                              ------------------------------------------------------------------------------------------
    Operations (gross)................         BA
                                               O                     5,315
                                                                     5,316        5,636
                                                                                  5,659        6,110
                                                                                               6,053        6,546
                                                                                                            6,494        6,918
                                                                                                                         6,873        7,359
                                                                                                                                      7,306        7,717
                                                                                                                                                   7,674
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,964       -4,181       -6,110       -6,546       -6,918       -7,359       -7,717
                                                              ------------------------------------------------------------------------------------------
    Total Operations (net)............         BA
                                               O                     3,351
                                                                     3,352        1,455
                                                                                  1,478  ...........
                                                                                                 -57  ...........
                                                                                                              -52  ...........
                                                                                                                           -45  ...........
                                                                                                                                        -53  ...........
                                                                                                                                                     -43
                                                              ------------------------------------------------------------------------------------------
 
  National Civil Aviation Review Commission:
      Appropriation, current..........    402  BA              ...........           -1  ...........  ...........  ...........  ...........  ...........
 
  Miscellaneous expired accounts:
      Appropriation, current..........    402  BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
 
  Aviation user fees:
      Appropriation, permanent........    402  BA                       28  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        28  ...........  ...........  ...........  ...........  ...........  ...........
 
Public Enterprise Funds:
 
  Aviation insurance revolving fund:
      Spending authority from
       offsetting collections.........    402  BA                        3            3            3            3            3            3            3
                                                              ------------------------------------------------------------------------------------------
    Aviation insurance revolving fund
     (gross)..........................         BA                        3            3            3            3            3            3            3
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Aviation insurance revolving
     fund (net).......................         BA
                                               O               ...........
                                                                        -3  ...........
                                                                                     -3  ...........
                                                                                                  -3  ...........
                                                                                                               -3  ...........
                                                                                                                            -3  ...........
                                                                                                                                         -3  ...........
                                                                                                                                                      -3
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Administrative services franchise fund:
      Spending authority from
       offsetting collections.........    402  BA                       22           25          218          218          218          218          218
      Outlays.........................         O                        19           29          218          218          218          218          218
                                                              ------------------------------------------------------------------------------------------
    Administrative services franchise
     fund (gross).....................         BA
                                               O                        22
                                                                        19           25
                                                                                     29          218
                                                                                                 218          218
                                                                                                              218          218
                                                                                                                           218          218
                                                                                                                                        218          218
                                                                                                                                                     218
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -22          -25         -218         -218         -218         -218         -218
                                                              ------------------------------------------------------------------------------------------
    Total Administrative services
     franchise fund (net).............         BA
                                               O               ...........
                                                                        -3  ...........
                                                                                      4  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Grants-in-aid for airports (Airport and airway trust fund):
      Contract authority, permanent...    402  BA                    1,640        2,322        1,600        1,600        1,600        1,600        1,600
      Outlays.........................         O                     1,511        1,670        1,750        1,680        1,641        1,628        1,620
      Limitation on program level
       (obligations)..................                             (1,700)      (1,950)      (1,600)      (1,600)      (1,600)      (1,600)      (1,600)
 
  Facilities and equipment (Airport and airway trust fund):
      Appropriation, current..........    402  BA                    1,900        2,087        2,319        1,747        2,190        2,444        2,745
      Advance appropriation...........         BA              ...........  ...........  ...........          739          439          355          191
      Spending authority from
       offsetting collections.........         BA                       33           75           75           75           75           75           75
      Outlays.........................         O                     2,259        1,996        2,081        2,252        2,431        2,680        2,834
                                                              ------------------------------------------------------------------------------------------
    Facilities and equipment (Airport
     and airway trust fund) (gross)...         BA
                                               O                     1,933
                                                                     2,259        2,162
                                                                                  1,996        2,394
                                                                                               2,081        2,561
                                                                                                            2,252        2,704
                                                                                                                         2,431        2,874
                                                                                                                                      2,680        3,011
                                                                                                                                                   2,834
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -33          -75          -75          -75          -75          -75          -75
                                                              ------------------------------------------------------------------------------------------
    Total Facilities and equipment
     (Airport and airway trust fund)
     (net)............................         BA
                                               O                     1,900
                                                                     2,226        2,087
                                                                                  1,921        2,319
                                                                                               2,006        2,486
                                                                                                            2,177        2,629
                                                                                                                         2,356        2,799
                                                                                                                                      2,605        2,936
                                                                                                                                                   2,759
                                                              ------------------------------------------------------------------------------------------
 
  Research, engineering and development (Airport and airway trust fund):
      Appropriation, current..........    402  BA                      199          150          173          186          196          209          219
      Spending authority from
       offsetting collections.........         BA                        9           15           15           15           15           15           15

[[Page 530]]

 
      Outlays.........................         O                       212          219          217          228          206          218          229
                                                              ------------------------------------------------------------------------------------------
    Research, engineering and
     development (Airport and airway
     trust fund) (gross)..............         BA
                                               O                       208
                                                                       212          165
                                                                                    219          188
                                                                                                 217          201
                                                                                                              228          211
                                                                                                                           206          224
                                                                                                                                        218          234
                                                                                                                                                     229
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9          -15          -15          -15          -15          -15          -15
                                                              ------------------------------------------------------------------------------------------
    Total Research, engineering and
     development (Airport and airway
     trust fund) (net)................         BA
                                               O                       199
                                                                       203          150
                                                                                    204          173
                                                                                                 202          186
                                                                                                              213          196
                                                                                                                           191          209
                                                                                                                                        203          219
                                                                                                                                                     214
                                                              ------------------------------------------------------------------------------------------
 
  Trust fund share of FAA operations:
      Appropriation, current..........    402  BA                    1,902        4,112        6,039        6,475        6,847        7,288        7,646
      Outlays.........................         O                     1,929        4,124        6,039        6,475        6,847        7,288        7,646
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal
     Aviation Administration..........         BA
                                               O                     3,378
                                                                     3,374        1,454
                                                                                  1,479  ...........
                                                                                                 -60  ...........
                                                                                                              -55  ...........
                                                                                                                           -48  ...........
                                                                                                                                        -56  ...........
                                                                                                                                                     -46
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Federal Aviation
     Administration...................         BA
                                               O                     5,641
                                                                     5,869        8,671
                                                                                  7,919       10,131
                                                                                               9,997       10,747
                                                                                                           10,545       11,272
                                                                                                                        11,035       11,896
                                                                                                                                     11,724       12,401
                                                                                                                                                  12,239
                                                              ==========================================================================================
 
                                                             Federal Highway Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Miscellaneous appropriations:
      Appropriation, current..........    401  BA              ...........          200  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       111          134          156           98           71           50           28
 
  Appalachian development highway system:
      Appropriation, current..........    401  BA                      300          132  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        73          150          112           41           17           13           10
 
  State infrastructure banks:
      Outlays.........................    401  O                        64           37           17           11            9            5            3
 
                                                                       Trust funds
 
  Federal-aid highways:
      Appropriation, current..........    401  BA                      259  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA              ...........  ...........         -451         -125         -125         -125         -128
      Contract authority, permanent...         BA                   24,537       29,307       31,398       30,548       31,100       31,650       32,299
      Spending authority from
       offsetting collections.........         BA                       48           75           75           75           75           75           75
      Outlays.........................         O                    20,016       23,019       25,613       27,025       27,285       27,532       28,116
      Limitation on program level
       (obligations)..................                            (21,500)     (25,512)     (27,313)     (26,636)     (26,967)     (27,686)     (28,267)
      Limitation on direct loan
       obligations....................                         ...........      (1,600)      (1,800)      (2,200)      (2,400)      (2,600)      (2,600)
                                                              ------------------------------------------------------------------------------------------
    Federal-aid highways (gross)......         BA
                                               O                    24,844
                                                                    20,016       29,382
                                                                                 23,019       31,022
                                                                                              25,613       30,498
                                                                                                           27,025       31,050
                                                                                                                        27,285       31,600
                                                                                                                                     27,532       32,246
                                                                                                                                                  28,116
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -48          -75          -75          -75          -75          -75          -75
                                                              ------------------------------------------------------------------------------------------
    Total Federal-aid highways (net)..         BA
                                               O                    24,796
                                                                    19,968       29,307
                                                                                 22,944       30,947
                                                                                              25,538       30,423
                                                                                                           26,950       30,975
                                                                                                                        27,210       31,525
                                                                                                                                     27,457       32,171
                                                                                                                                                  28,041
                                                              ------------------------------------------------------------------------------------------
 
  Highway-related safety grants:
      Outlays.........................    401  O                         3            2  ...........  ...........  ...........  ...........  ...........
 
  National motor carrier safety program:
      Contract authority, permanent...    401  BA                       84          100          105          112          117          125          128
      Outlays.........................         O                        73           95          101          107          113          119          126
      Limitation on program level
       (obligations)..................                                (84)        (100)        (105)        (112)        (117)        (125)        (128)
 
  Miscellaneous trust funds
    (International development and
     humanitarian assistance):
      (Outlays).......................    151  O               ...........  ...........  ...........  ...........            1            1            1
    (Ground transportation):
      (Appropriation, permanent)......    401  BA                       45            8            8            8            8            8            8
      (Outlays).......................         O                        15           35            8            8            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Total Miscellaneous trust funds...         BA
                                               O                        45
                                                                        15            8
                                                                                     35            8
                                                                                                   8            8
                                                                                                                8            8
                                                                                                                             8            8
                                                                                                                                          8            8
                                                                                                                                                       8
                                                              ------------------------------------------------------------------------------------------
 
  Miscellaneous highway trust funds:
      Outlays.........................    401  O                        46           60           43           35           26           12            5
 

[[Page 531]]

 
  Right-of-way revolving fund liquidating account:
      Outlays.........................    401  O                         7           20           20            3  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Right-of-way revolving fund
     liquidating account (gross)......         O                         7           20           20            3  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9          -22          -24          -24          -24          -24          -24
                                                              ------------------------------------------------------------------------------------------
    Total Right-of-way revolving fund
     liquidating account (net)........         BA
                                               O                        -9
                                                                        -2          -22
                                                                                     -2          -24
                                                                                                  -4          -24
                                                                                                              -21          -24
                                                                                                                           -24          -24
                                                                                                                                        -24          -24
                                                                                                                                                     -24
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal
     Highway Administration...........         BA
                                               O                       300
                                                                       248          332
                                                                                    321  ...........
                                                                                                 285  ...........
                                                                                                              150  ...........
                                                                                                                            97  ...........
                                                                                                                                         68  ...........
                                                                                                                                                      41
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Federal Highway
     Administration...................         BA
                                               O                    24,916
                                                                    20,103       29,393
                                                                                 23,134       31,036
                                                                                              25,686       30,519
                                                                                                           27,079       31,076
                                                                                                                        27,333       31,634
                                                                                                                                     27,572       32,283
                                                                                                                                                  28,156
                                                              ==========================================================================================
 
                                                     National Highway Traffic Safety Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operations and research:
      Appropriation, current..........    401  BA                       75  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      105  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       157           65           39           29  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Operations and research (gross)...         BA
                                               O                       180
                                                                       157  ...........
                                                                                     65  ...........
                                                                                                  39  ...........
                                                                                                               29  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -105  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Operations and research
     (net)............................         BA
                                               O                        75
                                                                        52  ...........
                                                                                     65  ...........
                                                                                                  39  ...........
                                                                                                               29  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Operations and research (Highway trust fund):
      Appropriation, current..........    401  BA                       72           88  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA              ...........  ...........          125          125          125          125          128
      Contract authority, permanent...         BA              ...........           72           72           72           72           72           72
      Spending authority from
       offsetting collections.........         BA              ...........           22           21           21           21           21           21
      Outlays.........................         O                       100          115          178          204          216          218          218
      Limitation on program level
       (obligations)..................                         ...........         (72)        (197)        (197)        (197)        (197)        (197)
                                                              ------------------------------------------------------------------------------------------
    Operations and research (Highway
     trust fund) (gross)..............         BA
                                               O                        72
                                                                       100          182
                                                                                    115          218
                                                                                                 178          218
                                                                                                              204          218
                                                                                                                           216          218
                                                                                                                                        218          221
                                                                                                                                                     218
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -22          -21          -21          -21          -21          -21
                                                              ------------------------------------------------------------------------------------------
    Total Operations and research
     (Highway trust fund) (net).......         BA
                                               O                        72
                                                                       100          160
                                                                                     93          197
                                                                                                 157          197
                                                                                                              183          197
                                                                                                                           195          197
                                                                                                                                        197          200
                                                                                                                                                     197
                                                              ------------------------------------------------------------------------------------------
 
  Highway traffic safety grants:
      Contract authority, permanent...    401  BA                      184          200          207          213          223          225          225
      Outlays.........................         O                       152          197          209          218          215          221          225
      Limitation on program level
       (obligations)..................                               (184)        (200)        (207)        (213)        (223)        (225)        (230)
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Highway Traffic Safety
     Administration...................         BA
                                               O                        75
                                                                        52  ...........
                                                                                     65  ...........
                                                                                                  39  ...........
                                                                                                               29  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds National Highway
     Traffic Safety Administration....         BA
                                               O                       256
                                                                       252          360
                                                                                    290          404
                                                                                                 366          410
                                                                                                              401          420
                                                                                                                           410          422
                                                                                                                                        418          425
                                                                                                                                                     422
                                                              ==========================================================================================
 
                                                             Federal Railroad Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Safety and operations:
      Appropriation, current..........    401
                                               BA
                                                                        77
                                                                                     82
                                                                                                  95
                                                                                               J -66           95
                                                                                                            J -66           95
                                                                                                                         J -66           95
                                                                                                                                      J -66           95
                                                                                                                                                   J -66
      Spending authority from
       offsetting collections.........
                                               BA
                                                                         2
                                                                                      2
                                                                                                   2
                                                                                                J 66            2
                                                                                                             J 66            2
                                                                                                                          J 66            2
                                                                                                                                       J 66            2
                                                                                                                                                    J 66

[[Page 532]]

 
      Outlays.........................
                                               O
                                                                        72
                                                                                     93
                                                                                                 102
                                                                                                               98
                                                                                                                            97
                                                                                                                                         97
                                                                                                                                                      97
 
                                                              ------------------------------------------------------------------------------------------
    Safety and operations (gross).....         BA
                                               O                        79
                                                                        72           84
                                                                                     93           97
                                                                                                 102           97
                                                                                                               98           97
                                                                                                                            97           97
                                                                                                                                         97           97
                                                                                                                                                      97
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                                        -2
                                                                                     -2
                                                                                                  -2
                                                                                               J -66           -2
                                                                                                            J -66           -2
                                                                                                                         J -66           -2
                                                                                                                                      J -66           -2
                                                                                                                                                   J -66
                                                              ------------------------------------------------------------------------------------------
    Total Safety and operations (net).         BA
                                               O                        77
                                                                        70           82
                                                                                     91           29
                                                                                                  34           29
                                                                                                               30           29
                                                                                                                            29           29
                                                                                                                                         29           29
                                                                                                                                                      29
                                                              ------------------------------------------------------------------------------------------
 
  AMTRAK reform council:
      Appropriation, current..........    407  BA                        2  ...........            1            1            1            1            1
      Outlays.........................         O               ...........            2            1            1            1            1            1
 
  Emergency railroad rehabilitation and repair:
      Appropriation, current..........    401  BA                       10  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        14           14  ...........  ...........  ...........  ...........  ...........
 
  Local rail freight assistance:
      Outlays.........................    401  O                         4            6  ...........  ...........  ...........  ...........  ...........
 
  Railroad research and development:
      Appropriation, current..........    401
                                               BA
                                                                        21
                                                                                     22
                                                                                                  22
                                                                                               J -21           22
                                                                                                            J -21           22
                                                                                                                         J -21           22
                                                                                                                                      J -21           22
                                                                                                                                                   J -21
      Spending authority from
       offsetting collections.........
                                               BA
                                                               ...........
                                                                                      1
                                                                                         ...........
                                                                                                J 21  ...........
                                                                                                             J 21  ...........
                                                                                                                          J 21  ...........
                                                                                                                                       J 21  ...........
                                                                                                                                                    J 21
      Outlays.........................
                                               O
                                                                        23
                                                                                     29
                                                                                                  29
                                                                                                               20
                                                                                                                            22
                                                                                                                                         22
                                                                                                                                                      22
 
                                                              ------------------------------------------------------------------------------------------
    Railroad research and development
     (gross)..........................         BA
                                               O                        21
                                                                        23           23
                                                                                     29           22
                                                                                                  29           22
                                                                                                               20           22
                                                                                                                            22           22
                                                                                                                                         22           22
                                                                                                                                                      22
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
                                                               ...........
                                                                                     -1
                                                                                         ...........
                                                                                               J -21  ...........
                                                                                                            J -21  ...........
                                                                                                                         J -21  ...........
                                                                                                                                      J -21  ...........
                                                                                                                                                   J -21
                                                              ------------------------------------------------------------------------------------------
    Total Railroad research and
     development (net)................         BA
                                               O                        21
                                                                        23           22
                                                                                     28            1
                                                                                                   8            1
                                                                                                               -1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
 
  Conrail commuter transition assistance:
      Outlays.........................    401  O                         5            9            2  ...........  ...........  ...........  ...........
 
  Northeast corridor improvement program:
      Appropriation, current..........    401  BA                      250  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       418           45  ...........  ...........  ...........  ...........  ...........
 
  Rhode island rail development:
      Appropriation, current..........    401  BA                       10            5           10           10           10           10           10
      Outlays.........................         O                         2           13           13            9           10           10           10
 
  High-speed rail trainsets and facilities:
      Outlays.........................    401  O                        30  ...........  ...........  ...........  ...........  ...........  ...........
 
  Pennsylvania station redevelopment project:
      Outlays.........................    401  O               ...........            1  ...........  ...........  ...........  ...........  ...........
 
  Alaska railroad rehabilitation:
      Appropriation, current..........    401  BA                       15           38  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         9           24           23  ...........  ...........  ...........  ...........
 
  Capital grants to the National Railroad Passenger Corporation:
      Appropriation, current..........    401  BA                      344          609          571          571          571          571          571
      Outlays.........................         O                       478          247          441          580          571          571          571
 
  Next generation high-speed rail:
      Appropriation, current..........    401  BA                       20           21           12           12           12           12           12
      Outlays.........................         O                         9           19           17           21           25           15           12
 
Public Enterprise Funds:
 
  Railroad rehabilitation and improvement liquidating account:
      Spending authority from
       offsetting collections.........    401  BA                        3            3            3            2            2            2            2
      Outlays.........................         O                         3            3            3            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Railroad rehabilitation and
     improvement liquidating account
     (gross)..........................         BA
                                               O                         3
                                                                         3            3
                                                                                      3            3
                                                                                                   3            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -7           -6           -8           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Railroad rehabilitation and
     improvement liquidating account
     (net)............................         BA
                                               O                        -4
                                                                        -4           -3
                                                                                     -3           -5
                                                                                                  -5           -4
                                                                                                               -4           -4
                                                                                                                            -4           -4
                                                                                                                                         -4           -4
                                                                                                                                                      -4
                                                              ------------------------------------------------------------------------------------------
 

[[Page 533]]

 
Credit Accounts:
 
  Alameda Corridor direct loan financing program:
      Outlays.........................    401  O                        21           18  ...........  ...........  ...........  ...........  ...........
 
  Amtrak corridor improvement loans liquidating account:
      Total, offsetting collections...    401                           -1           -1           -1           -1           -1           -1           -1
 
                                                                       Trust funds
 
  Rail initiatives trust fund:
      Appropriation, permanent........    401  BA              ...........  ...........           35  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA              ...........  ...........           20  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........  ...........           32            9            7            4            3
                                                              ------------------------------------------------------------------------------------------
    Rail initiatives trust fund
     (gross)..........................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........           55
                                                                                                  32  ...........
                                                                                                                9  ...........
                                                                                                                             7  ...........
                                                                                                                                          4  ...........
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........  ...........          -20  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Rail initiatives trust fund
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........           35
                                                                                                  12  ...........
                                                                                                                9  ...........
                                                                                                                             7  ...........
                                                                                                                                          4  ...........
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
 
  Trust fund share of next generation high-speed rail:
      Outlays.........................    401  O                         3            4            2  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal
     Railroad Administration..........         BA
                                               O                       744
                                                                     1,078          773
                                                                                    513          618
                                                                                                 533          619
                                                                                                              635          619
                                                                                                                           632          619
                                                                                                                                        622          619
                                                                                                                                                     619
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Federal Railroad
     Administration...................         BA
                                               O               ...........
                                                                         3  ...........
                                                                                      4           35
                                                                                                  14  ...........
                                                                                                                9  ...........
                                                                                                                             7  ...........
                                                                                                                                          4  ...........
                                                                                                                                                       3
                                                              ==========================================================================================
 
                                                             Federal Transit Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Administrative expenses:
      Appropriation, current..........    401  BA                       46           10           12           13           13           15           15
      Spending authority from
       offsetting collections.........         BA                        2           45           50           53           56           60           62
      Outlays.........................         O                        48           52           62           66           69           74           77
                                                              ------------------------------------------------------------------------------------------
    Administrative expenses (gross)...         BA
                                               O                        48
                                                                        48           55
                                                                                     52           62
                                                                                                  62           66
                                                                                                               66           69
                                                                                                                            69           75
                                                                                                                                         74           77
                                                                                                                                                      77
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2          -45          -50          -53          -56          -60          -62
                                                              ------------------------------------------------------------------------------------------
    Total Administrative expenses
     (net)............................         BA
                                               O                        46
                                                                        46           10
                                                                                      7           12
                                                                                                  12           13
                                                                                                               13           13
                                                                                                                            13           15
                                                                                                                                         14           15
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
 
  Research, training, and human resources:
      Outlays.........................    401  O                         1            3            2            1  ...........  ...........  ...........
 
  Interstate transfer grants-transit:
      Outlays.........................    401  O                         3           14            6            2  ...........  ...........  ...........
 
  Washington metropolitan area transit authority:
      Appropriation, current..........    401  BA                      200           50  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       184          207          142          102           33           10           10
 
  Formula grants:
      Appropriation, current..........    401  BA                      240          519          620          669          718          767          784
      Spending authority from
       offsetting collections.........         BA                    2,260        2,280        2,690        2,676        2,874        3,071        3,136
      Outlays.........................         O                     2,079        2,069        2,027        2,603        2,931        3,353        3,566
                                                              ------------------------------------------------------------------------------------------
    Formula grants (gross)............         BA
                                               O                     2,500
                                                                     2,079        2,799
                                                                                  2,069        3,310
                                                                                               2,027        3,345
                                                                                                            2,603        3,592
                                                                                                                         2,931        3,838
                                                                                                                                      3,353        3,920
                                                                                                                                                   3,566
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -2,260       -2,280       -2,690       -2,676       -2,874       -3,071       -3,136
                                                              ------------------------------------------------------------------------------------------
    Total Formula grants (net)........         BA
                                               O                       240
                                                                      -181          519
                                                                                   -211          620
                                                                                                -663          669
                                                                                                              -73          718
                                                                                                                            57          767
                                                                                                                                        282          784
                                                                                                                                                     430
                                                              ------------------------------------------------------------------------------------------
 
  University transportation research:
      Appropriation, current..........    401  BA                        6            1            1            1            1            1            1
      Spending authority from
       offsetting collections.........         BA              ...........            5            5            5            5            5            5

[[Page 534]]

 
      Outlays.........................         O                         6            7            7            8            5            6            6
                                                              ------------------------------------------------------------------------------------------
    University transportation research
     (gross)..........................         BA
                                               O                         6
                                                                         6            6
                                                                                      7            6
                                                                                                   7            6
                                                                                                                8            6
                                                                                                                             5            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -5           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total University transportation
     research (net)...................         BA
                                               O                         6
                                                                         6            1
                                                                                      2            1
                                                                                                   2            1
                                                                                                                3            1
                                                                                                                   ...........            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
 
  Transit planning and research:
      Appropriation, current..........    401  BA                       92           20           21           23           23           24           24
      Spending authority from
       offsetting collections.........         BA                        5           90          102          100          106          110          113
      Outlays.........................         O                       104          103          112          141          122          129          132
                                                              ------------------------------------------------------------------------------------------
    Transit planning and research
     (gross)..........................         BA
                                               O                        97
                                                                       104          110
                                                                                    103          123
                                                                                                 112          123
                                                                                                              141          129
                                                                                                                           122          134
                                                                                                                                        129          137
                                                                                                                                                     132
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -3           16  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -2         -106         -102         -100         -106         -110         -113
                                                              ------------------------------------------------------------------------------------------
    Total Transit planning and
     research (net)...................         BA
                                               O                        92
                                                                       102           20
                                                                                     -3           21
                                                                                                  10           23
                                                                                                               41           23
                                                                                                                            16           24
                                                                                                                                         19           24
                                                                                                                                                      19
                                                              ------------------------------------------------------------------------------------------
 
  Job Access and Reverse Commute Grants:
      Appropriation, current..........    401  BA              ...........           35           15           20           25           30           31
      Spending authority from
       offsetting collections.........         BA              ...........           40          135           80          100          120          123
      Outlays.........................         O               ...........            4           23           58           87          108          129
                                                              ------------------------------------------------------------------------------------------
    Job Access and Reverse Commute
     Grants (gross)...................         BA
                                               O               ...........
                                                               ...........           75
                                                                                      4          150
                                                                                                  23          100
                                                                                                               58          125
                                                                                                                            87          150
                                                                                                                                        108          154
                                                                                                                                                     129
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -40         -135          -80         -100         -120         -123
                                                              ------------------------------------------------------------------------------------------
    Total Job Access and Reverse
     Commute Grants (net).............         BA
                                               O               ...........
                                                               ...........           35
                                                                                    -36           15
                                                                                                -112           20
                                                                                                              -22           25
                                                                                                                           -13           30
                                                                                                                                        -12           31
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
 
  Capital Investment Grants:
      Appropriation, current..........    401  BA              ...........          501          490          529          568          607          620
      Spending authority from
       offsetting collections.........         BA              ...........        1,806        1,961        2,116        2,273        2,429        2,480
      Outlays.........................         O               ...........          115          630        1,179        1,725        2,218        2,600
                                                              ------------------------------------------------------------------------------------------
    Capital Investment Grants (gross).         BA
                                               O               ...........
                                                               ...........        2,307
                                                                                    115        2,451
                                                                                                 630        2,645
                                                                                                            1,179        2,841
                                                                                                                         1,725        3,036
                                                                                                                                      2,218        3,100
                                                                                                                                                   2,600
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........       -1,806       -1,961       -2,116       -2,273       -2,429       -2,480
                                                              ------------------------------------------------------------------------------------------
    Total Capital Investment Grants
     (net)............................         BA
                                               O               ...........
                                                               ...........          501
                                                                                 -1,691          490
                                                                                              -1,331          529
                                                                                                             -937          568
                                                                                                                          -548          607
                                                                                                                                       -211          620
                                                                                                                                                     120
                                                              ------------------------------------------------------------------------------------------
 
  Miscellaneous expired accounts:
      Appropriation, current..........    401  BA              ...........           -4  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3  ...........  ...........  ...........  ...........  ...........  ...........
 
                                                                       Trust funds
 
  Discretionary grants (Highway trust fund, Mass transit account):
      Contract authority, permanent...    401  BA                    2,000         -392  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                     1,875        1,459        1,144          821          526          295          100
      Limitation on program level
       (obligations)..................                             (2,000)  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Discretionary grants (Highway
     trust fund, Mass transit account)
     (gross)..........................         BA
                                               O                     2,000
                                                                     1,875         -392
                                                                                  1,459  ...........
                                                                                               1,144  ...........
                                                                                                              821  ...........
                                                                                                                           526  ...........
                                                                                                                                        295  ...........
                                                                                                                                                     100
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        2            1  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -2           -1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Discretionary grants
     (Highway trust fund, Mass transit
     account) (net)...................         BA
                                               O                     2,000
                                                                     1,873         -392
                                                                                  1,458  ...........
                                                                                               1,144  ...........
                                                                                                              821  ...........
                                                                                                                           526  ...........
                                                                                                                                        295  ...........
                                                                                                                                                     100
                                                              ------------------------------------------------------------------------------------------
 
  Trust fund share of expenses:
      Appropriation, permanent........    401  BA              ...........  ...........          291  ...........  ...........  ...........  ...........
      Contract authority, permanent...         BA                    2,260        4,252        4,638        5,017        5,398        5,781        5,781
      Outlays.........................         O                     2,260        4,252        4,929        5,017        5,398        5,781        5,902

[[Page 535]]

 
      Limitation on program level
       (obligations)..................                             (2,260)      (4,252)      (4,638)      (5,017)      (5,398)      (5,781)      (5,902)
                                                              ------------------------------------------------------------------------------------------
    Total Trust fund share of expenses         BA
                                               O                     2,260
                                                                     2,260        4,252
                                                                                  4,252        4,929
                                                                                               4,929        5,017
                                                                                                            5,017        5,398
                                                                                                                         5,398        5,781
                                                                                                                                      5,781        5,781
                                                                                                                                                   5,902
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal
     Transit Administration...........         BA
                                               O                       584
                                                                       164        1,132
                                                                                 -1,708        1,159
                                                                                              -1,932        1,255
                                                                                                             -870        1,348
                                                                                                                          -442        1,444
                                                                                                                                        103        1,475
                                                                                                                                                     601
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Federal Transit
     Administration...................         BA
                                               O                     4,260
                                                                     4,133        3,860
                                                                                  5,710        4,929
                                                                                               6,073        5,017
                                                                                                            5,838        5,398
                                                                                                                         5,924        5,781
                                                                                                                                      6,076        5,781
                                                                                                                                                   6,002
                                                              ==========================================================================================
 
                                                      Saint Lawrence Seaway Development Corporation
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Saint Lawrence Seaway Development Corporation:
      Spending authority from
       offsetting collections.........    403  BA                       13           12           13           13           13           13           13
      Outlays.........................         O                        13           12           13           13           13           13           13
                                                              ------------------------------------------------------------------------------------------
    Saint Lawrence Seaway Development
     Corporation (gross)..............         BA
                                               O                        13
                                                                        13           12
                                                                                     12           13
                                                                                                  13           13
                                                                                                               13           13
                                                                                                                            13           13
                                                                                                                                         13           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -13          -12          -13          -13          -13          -13          -13
                                                              ------------------------------------------------------------------------------------------
    Total Saint Lawrence Seaway
     Development Corporation (net)....         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Operations and maintenance:
      Appropriation, current..........    403  BA                       11           11  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA                                               B 12         B 12         B 13         B 14         B 14
      Spending authority from
       offsetting collections.........         BA                                              B -12        B -12        B -13        B -14        B -14
      Outlays.........................
                                               O
                                                                        11
                                                                                     11
                                                                                         ...........
                                                                                                      ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
                                                              ------------------------------------------------------------------------------------------
    Operations and maintenance (gross)         BA
                                               O                        11
                                                                        11           11
                                                                                     11  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                                          B 12         B 12         B 13         B 14         B 14
                                                              ------------------------------------------------------------------------------------------
    Total Operations and maintenance
     (net)............................         BA
                                               O                        11
                                                                        11           11
                                                                                     11           12
                                                                                                  12           12
                                                                                                               12           13
                                                                                                                            13           14
                                                                                                                                         14           14
                                                                                                                                                      14
                                                              ==========================================================================================
 
                                                      Research and Special Programs Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Research and special programs:
      Appropriation, current..........    407
                                               BA
                                                                        29
                                                                                     29
                                                                                                  33
                                                                                                J -5           33
                                                                                                             J -5           33
                                                                                                                          J -5           33
                                                                                                                                       J -5           33
                                                                                                                                                    J -5
      Spending authority from
       offsetting collections.........
                                               BA
                                                                        16
                                                                                     64
                                                                                                  64
                                                                                                J 18           64
                                                                                                             J 18           64
                                                                                                                          J 18           64
                                                                                                                                       J 18           64
                                                                                                                                                    J 18
      Outlays.........................
                                               O
                                                                        63
                                                                                     95
                                                                                                  96
                                                                                                               97
                                                                                                              J 8           97
                                                                                                                          J 13           97
                                                                                                                                       J 13           97
                                                                                                                                                    J 13
                                                              ------------------------------------------------------------------------------------------
    Research and special programs
     (gross)..........................         BA
                                               O                        45
                                                                        63           93
                                                                                     95          110
                                                                                                  96          110
                                                                                                              105          110
                                                                                                                           110          110
                                                                                                                                        110          110
                                                                                                                                                     110
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       16  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...
 
                                                                       -36
                                                                                    -64
                                                                                                 -64
                                                                                               J -18          -64
                                                                                                            J -18          -64
                                                                                                                         J -18          -64
                                                                                                                                      J -18          -64
                                                                                                                                                   J -18
                                                              ------------------------------------------------------------------------------------------
    Total Research and special
     programs (net)...................         BA
                                               O                        30
                                                                        27           29
                                                                                     31           28
                                                                                                  14           28
                                                                                                               23           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
                                                              ------------------------------------------------------------------------------------------
 
  Pipeline safety:
      Appropriation, current..........    407  BA                       29           30           34           34           34           34           34
      Spending authority from
       offsetting collections.........         BA                        3            5            4            4            4            4            4

[[Page 536]]

 
      Outlays.........................         O                        34           35           36           37           38           38           38
                                                              ------------------------------------------------------------------------------------------
    Pipeline safety (gross)...........         BA
                                               O                        32
                                                                        34           35
                                                                                     35           38
                                                                                                  36           38
                                                                                                               37           38
                                                                                                                            38           38
                                                                                                                                         38           38
                                                                                                                                                      38
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -2           -5           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Pipeline safety (net).......         BA
                                               O                        30
                                                                        32           30
                                                                                     30           34
                                                                                                  32           34
                                                                                                               33           34
                                                                                                                            34           34
                                                                                                                                         34           34
                                                                                                                                                      34
                                                              ------------------------------------------------------------------------------------------
 
  Emergency preparedness grants:
      Appropriation, permanent........    407  BA                        8            8           14           14           14           14           14
      Outlays.........................         O                         6            8            9           14           14           14           14
 
Intragovernmental Funds:
 
  Working capital fund, Volpe National Transportation Systems Center:
      Spending authority from
       offsetting collections.........    407  BA                      184          202          205          205          205          205          205
      Outlays.........................         O                       202          202          205          205          205          205          205
                                                              ------------------------------------------------------------------------------------------
    Working capital fund, Volpe
     National Transportation Systems
     Center (gross)...................         BA
                                               O                       184
                                                                       202          202
                                                                                    202          205
                                                                                                 205          205
                                                                                                              205          205
                                                                                                                           205          205
                                                                                                                                        205          205
                                                                                                                                                     205
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       19  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -203         -202         -205         -205         -205         -205         -205
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund, Volpe
     National Transportation Systems
     Center (net).....................         BA
                                               O               ...........
                                                                        -1  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Trust fund share of pipeline safety:
      Appropriation, current..........    407  BA                        3            4            4            4            4            4            4
      Outlays.........................         O                         2            5            5            5            5            4            4
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Research and
     Special Programs Administration..         BA
                                               O                        68
                                                                        64           67
                                                                                     69           76
                                                                                                  55           76
                                                                                                               70           76
                                                                                                                            76           76
                                                                                                                                         76           76
                                                                                                                                                      76
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Research and
     Special Programs Administration..         BA
                                               O                         3
                                                                         2            4
                                                                                      5            4
                                                                                                   5            4
                                                                                                                5            4
                                                                                                                             5            4
                                                                                                                                          4            4
                                                                                                                                                       4
                                                              ==========================================================================================
 
                                                               Office of Inspector General
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    407  BA                       42           44           45           45           45           45           45
      Spending authority from
       offsetting collections.........         BA              ...........            1            3            3            3            3            3
      Outlays.........................         O                        41           47           48           49           48           48           48
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        42
                                                                        41           45
                                                                                     47           48
                                                                                                  48           48
                                                                                                               49           48
                                                                                                                            48           48
                                                                                                                                         48           48
                                                                                                                                                      48
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -1           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        42
                                                                        41           44
                                                                                     46           45
                                                                                                  45           45
                                                                                                               46           45
                                                                                                                            45           45
                                                                                                                                         45           45
                                                                                                                                                      45
                                                              ==========================================================================================
 
                                                              Surface Transportation Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    401
                                               BA
                                                                        14
                                                                                     13
                                                                                                  14
                                                                                               J -14           14
                                                                                                            J -14           14
                                                                                                                         J -14           14
                                                                                                                                      J -14           14
                                                                                                                                                   J -14
      Spending authority from
       offsetting collections.........
                                               BA
                                                                         2
                                                                                      3
                                                                                                   3
                                                                                                J 14            3
                                                                                                             J 14            3
                                                                                                                          J 14            3
                                                                                                                                       J 14            3
                                                                                                                                                    J 14
      Outlays.........................
                                               O
                                                                        16
                                                                                     16
                                                                                                  17
                                                                                                               17
                                                                                                                            17
                                                                                                                                         17
                                                                                                                                                      17
 
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        16
                                                                        16           16
                                                                                     16           17
                                                                                                  17           17
                                                                                                               17           17
                                                                                                                            17           17
                                                                                                                                         17           17
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------

[[Page 537]]

 
      Total, offsetting collections...
 
                                                                        -2
                                                                                     -3
                                                                                                  -3
                                                                                               J -14           -3
                                                                                                            J -14           -3
                                                                                                                         J -14           -3
                                                                                                                                      J -14           -3
                                                                                                                                                   J -14
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        14
                                                                        14           13
                                                                                     13  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                 Maritime Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Ship construction:
      Appropriation, current..........    403  BA              ...........          -17  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        -6           -4           -4           -4  ...........  ...........  ...........
 
  Operating-differential subsidies:
      Outlays.........................    403  O                        37           19           15            9            1  ...........  ...........
 
  Maritime security program:
      Appropriation, current..........    054  BA                       36           90           99         N 99           99           99           99
      Outlays.........................         O                        81           98           99         N 99           99           99           99
 
  Ocean freight differential:
      Authority to borrow, permanent..    403  BA                       19           24           25           25           25           25           26
      Outlays.........................         O                        19           24           25           25           25           25           26
 
  Operations and training:
      Appropriation, current..........    403  BA                       68           72           72           72           72           72           72
      Spending authority from
       offsetting collections.........         BA                       61           57           57           57           57           57           57
      Outlays.........................         O                       135          137          131          129          129          129          129
                                                              ------------------------------------------------------------------------------------------
    Operations and training (gross)...         BA
                                               O                       129
                                                                       135          129
                                                                                    137          129
                                                                                                 131          129
                                                                                                              129          129
                                                                                                                           129          129
                                                                                                                                        129          129
                                                                                                                                                     129
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -35  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                       58  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -84          -57          -57          -57          -57          -57          -57
                                                              ------------------------------------------------------------------------------------------
    Total Operations and training
     (net)............................         BA
                                               O                        68
                                                                        51           72
                                                                                     80           72
                                                                                                  74           72
                                                                                                               72           72
                                                                                                                            72           72
                                                                                                                                         72           72
                                                                                                                                                      72
                                                              ------------------------------------------------------------------------------------------
 
  Ready reserve force:
      Outlays.........................    054  O                         7           30
 
Public Enterprise Funds:
 
  Vessel operations revolving fund:
      Spending authority from
       offsetting collections.........    403  BA                      372          350          400          400          400          400          400
      Outlays.........................         O                       391          278          317          397          400          395          364
                                                              ------------------------------------------------------------------------------------------
    Vessel operations revolving fund
     (gross)..........................         BA
                                               O                       372
                                                                       391          350
                                                                                    278          400
                                                                                                 317          400
                                                                                                              397          400
                                                                                                                           400          400
                                                                                                                                        395          400
                                                                                                                                                     364
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       22  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                      -10  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -384         -350         -400         -400         -400         -400         -400
                                                              ------------------------------------------------------------------------------------------
    Total Vessel operations revolving
     fund (net).......................         BA
                                               O               ...........
                                                                         7  ...........
                                                                                    -72  ...........
                                                                                                 -83  ...........
                                                                                                               -3  ...........
                                                                                                                   ...........  ...........
                                                                                                                                         -5  ...........
                                                                                                                                                     -36
                                                              ------------------------------------------------------------------------------------------
 
  War risk insurance revolving fund:
      Spending authority from
       offsetting collections.........    403  BA                        1            2            2            2            2            2            2
      Outlays.........................         O               ...........            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    War risk insurance revolving fund
     (gross)..........................         BA
                                               O                         1
                                                               ...........            2
                                                                                      1            2
                                                                                                   1            2
                                                                                                                1            2
                                                                                                                             1            2
                                                                                                                                          1            2
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total War risk insurance revolving
     fund (net).......................         BA
                                               O               ...........
                                                                        -1  ...........
                                                                                     -1  ...........
                                                                                                  -1  ...........
                                                                                                               -1  ...........
                                                                                                                            -1  ...........
                                                                                                                                         -1  ...........
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Federal ship financing fund liquidating account:
      Spending authority from
       offsetting collections.........    403  BA                       13           32           27           33           33           33           33

[[Page 538]]

 
      Outlays.........................         O                         4  ...........  ...........          -16          -14          -11           -7
                                                              ------------------------------------------------------------------------------------------
    Federal ship financing fund
     liquidating account (gross)......         BA
                                               O                        13
                                                                         4           32
                                                                            ...........           27
                                                                                         ...........           33
                                                                                                              -16           33
                                                                                                                           -14           33
                                                                                                                                        -11           33
                                                                                                                                                      -7
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -13          -32          -27          -33          -33          -33          -33
                                                              ------------------------------------------------------------------------------------------
    Total Federal ship financing fund
     liquidating account (net)........         BA
                                               O               ...........
                                                                        -9  ...........
                                                                                    -32  ...........
                                                                                                 -27  ...........
                                                                                                              -49  ...........
                                                                                                                           -47  ...........
                                                                                                                                        -44  ...........
                                                                                                                                                     -40
                                                              ------------------------------------------------------------------------------------------
 
  Maritime guaranteed loan (Title XI) program account:
      Appropriation, current..........    403  BA                       36           10           10           10           10           10           10
      Spending authority from
       offsetting collections.........         BA                       15  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        27           60           10           10           10           10           10
      Limitation on loan guarantee
       commitments....................                             (1,000)        (120)        (120)        (120)        (120)        (120)        (120)
                                                              ------------------------------------------------------------------------------------------
    Maritime guaranteed loan (Title
     XI) program account (gross)......         BA
                                               O                        51
                                                                        27           10
                                                                                     60           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -15  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Maritime guaranteed loan
     (Title XI) program account (net).         BA
                                               O                        36
                                                                        12           10
                                                                                     60           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Maritime
     Administration...................         BA
                                               O                       159
                                                                       198          179
                                                                                    202          206
                                                                                                 108          206
                                                                                                              158          206
                                                                                                                           159          206
                                                                                                                                        156          207
                                                                                                                                                     130
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    9,328        8,330        6,281        6,426        6,566        6,714        6,795
                                               O                     9,120        4,937        3,333        4,331        4,776        5,316        5,831
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    401
                                          403
                                          407  BA/O
                                               BA/O
                                               BA/O                     -3
                                                                        -1
                                                                        -8  ...........
                                                                                    -86
                                                                                     -8  ...........
                                                                                                  -1
                                                                                                 -14  ...........
                                                                                                               -1
                                                                                                              -14  ...........
                                                                                                                            -1
                                                                                                                           -14  ...........
                                                                                                                                         -1
                                                                                                                                        -14  ...........
                                                                                                                                                      -1
                                                                                                                                                     -14
    Offsetting governmental receipts..    403
                                          407  BA/O
                                               BA/O                    -82
                                                                       -30          -87
                                                                                    -30          -89
                                                                                                 -36          -91
                                                                                                              -38          -93
                                                                                                                           -39          -18
                                                                                                                                        -40          -18
                                                                                                                                                     -41
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     9,204
                                                                     8,996        8,119
                                                                                  4,726        6,141
                                                                                               3,193        6,282
                                                                                                            4,187        6,419
                                                                                                                         4,629        6,641
                                                                                                                                      5,243        6,721
                                                                                                                                                   5,757
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                   35,249       42,473       46,724       46,882       48,356       49,924       51,081
                                               O                    30,513       37,247       42,323       44,062       44,900       45,985       47,013
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    151
                                          401
                                          908  BA/O
                                               BA/O
                                               BA/O            ...........
                                                                        -9
                                                                        -1           -1
                                                                                     -7
                                                                            ...........           -1
                                                                                                  -7
                                                                                         ...........           -1
                                                                                                               -7
                                                                                                      ...........           -1
                                                                                                                            -7
                                                                                                                   ...........           -1
                                                                                                                                         -7
                                                                                                                                ...........           -1
                                                                                                                                                      -7
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                    35,239
                                                                    30,503       42,465
                                                                                 37,239       46,716
                                                                                              42,315       46,874
                                                                                                           44,054       48,348
                                                                                                                        44,892       49,916
                                                                                                                                     45,977       51,073
                                                                                                                                                  47,005
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    401
                                          402  BA/O
                                               BA/O                    -36
                                                               ...........           -5
                                                                                    -87           -5
                                                                                         ...........           -5
                                                                                                      ...........           -5
                                                                                                                   ...........           -5
                                                                                                                                ...........           -5
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Department of Transportation         BA
                                               O                    44,407
                                                                    39,463       50,492
                                                                                 41,873       52,852
                                                                                              45,503       53,151
                                                                                                           48,236       54,762
                                                                                                                        49,516       56,552
                                                                                                                                     51,215       57,789
                                                                                                                                                  52,757
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                               DEPARTMENT OF THE TREASURY
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                  Departmental Offices
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    803  BA                      136          141          135          135          135          135          135
      Spending authority from
       offsetting collections.........         BA                       25           32           32           32           32           32           32

[[Page 539]]

 
      Outlays.........................         O                       159          160          159          167          167          167          167
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       161
                                                                       159          173
                                                                                    160          167
                                                                                                 159          167
                                                                                                              167          167
                                                                                                                           167          167
                                                                                                                                        167          167
                                                                                                                                                     167
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -25          -32          -32          -32          -32          -32          -32
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       136
                                                                       134          141
                                                                                    128          135
                                                                                                 127          135
                                                                                                              135          135
                                                                                                                           135          135
                                                                                                                                        135          135
                                                                                                                                                     135
                                                              ------------------------------------------------------------------------------------------
 
  United States community adjustment and investment program:
      Appropriation, current..........    451  BA              ...........           10           17           17           17           17           17
      Outlays.........................         O               ...........           10            9           18           17           17           17
 
  Department-wide systems and Capital Investments Programs:
      Appropriation, current..........    803  BA                       44           56           54           54           54           54           54
      Outlays.........................         O                        44           13           41           55           54           54           54
 
  Office of Inspector General:
      Appropriation, current..........    803  BA                       30           30           32           32           32           32           32
      Spending authority from
       offsetting collections.........         BA                        1            1  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        31           31           32           32           32           32           32
                                                              ------------------------------------------------------------------------------------------
    Office of Inspector General
     (gross)..........................         BA
                                               O                        31
                                                                        31           31
                                                                                     31           32
                                                                                                  32           32
                                                                                                               32           32
                                                                                                                            32           32
                                                                                                                                         32           32
                                                                                                                                                      32
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA              ...........            1  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -1           -1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Office of Inspector General
     (net)............................         BA
                                               O                        30
                                                                        30           31
                                                                                     30           32
                                                                                                  32           32
                                                                                                               32           32
                                                                                                                            32           32
                                                                                                                                         32           32
                                                                                                                                                      32
                                                              ------------------------------------------------------------------------------------------
 
  Inspector General for Tax Administration:
      Appropriation, current..........    803  BA              ...........          108          112          112          112          112          112
      Outlays.........................         O               ...........           97          111          112          112          112          112
 
  Treasury buildings and annex repair and restoration:
      Appropriation, current..........    803  BA                       10           27           23           23           23           23           23
      Outlays.........................         O                        11           19           21           24           23           23           23
 
  Financial crimes enforcement network:
      Appropriation, current..........    751  BA                       23           24           28           28           28           28           28
      Spending authority from
       offsetting collections.........         BA                        2            4            1            1            1            1            1
      Outlays.........................         O                        26           29           28           29           29           29           29
                                                              ------------------------------------------------------------------------------------------
    Financial crimes enforcement
     network (gross)..................         BA
                                               O                        25
                                                                        26           28
                                                                                     29           29
                                                                                                  28           29
                                                                                                               29           29
                                                                                                                            29           29
                                                                                                                                         29           29
                                                                                                                                                      29
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -4           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Financial crimes enforcement
     network (net)....................         BA
                                               O                        23
                                                                        24           24
                                                                                     25           28
                                                                                                  27           28
                                                                                                               28           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
                                                              ------------------------------------------------------------------------------------------
 
  Counterterrorism Fund:
      Appropriation, current..........    751  BA                        8  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........           11  ...........  ...........  ...........  ...........  ...........
 
  Violent crime reduction program:
      Appropriation, current..........    751  BA                      109          129          132          132          132          132          132
      Spending authority from
       offsetting collections.........         BA                       11  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        70          146          131          132          132          132          132
                                                              ------------------------------------------------------------------------------------------
    Violent crime reduction program
     (gross)..........................         BA
                                               O                       120
                                                                        70          129
                                                                                    146          132
                                                                                                 131          132
                                                                                                              132          132
                                                                                                                           132          132
                                                                                                                                        132          132
                                                                                                                                                     132
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -11           11  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                         ...........          -11  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Violent crime reduction
     program (net)....................         BA
                                               O                       109
                                                                        70          129
                                                                                    135          132
                                                                                                 131          132
                                                                                                              132          132
                                                                                                                           132          132
                                                                                                                                        132          132
                                                                                                                                                     132
                                                              ------------------------------------------------------------------------------------------
 
  Sallie Mae Assessments:
      Appropriation, permanent........    808  BA              ...........            1            1            1            1            1            1
 
  Department of the Treasury forfeiture fund:
      Appropriation, permanent........    751  BA                      295          233          190          180          180          180          180
      Outlays.........................         O                       274          263          258          170          170          170          170
 
  Presidential election campaign fund:
      Appropriation, permanent........    808  BA                       63           63           63           63           63           63           63

[[Page 540]]

 
      Outlays.........................         O               ...........           26          231            7  ...........           29          216
 
Public Enterprise Funds:
 
  Exchange stabilization fund:
      Spending authority from
       offsetting collections.........    155  BA                    1,266        1,254        1,312        1,380        1,394        1,408        1,422
                                                              ------------------------------------------------------------------------------------------
    Exchange stabilization fund
     (gross)..........................         BA                    1,266        1,254        1,312        1,380        1,394        1,408        1,422
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,236       -1,254       -1,312       -1,380       -1,394       -1,408       -1,422
                                                              ------------------------------------------------------------------------------------------
    Total Exchange stabilization fund
     (net)............................         BA
                                               O                        30
                                                                    -1,236  ...........
                                                                                 -1,254  ...........
                                                                                              -1,312  ...........
                                                                                                           -1,380  ...........
                                                                                                                        -1,394  ...........
                                                                                                                                     -1,408  ...........
                                                                                                                                                  -1,422
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    803  BA                      294          338          305          305          305          305          305
      Outlays.........................         O                       107          338          305          305          305          305          305
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       294
                                                                       107          338
                                                                                    338          305
                                                                                                 305          305
                                                                                                              305          305
                                                                                                                           305          305
                                                                                                                                        305          305
                                                                                                                                                     305
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -103  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -191         -338         -305         -305         -305         -305         -305
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                       -84  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Treasury franchise fund:
      Spending authority from
       offsetting collections.........    803  BA                       87          114          120          120          120          120          120
      Outlays.........................         O                        70          100          106          120          120          120          120
                                                              ------------------------------------------------------------------------------------------
    Treasury franchise fund (gross)...         BA
                                               O                        87
                                                                        70          114
                                                                                    100          120
                                                                                                 106          120
                                                                                                              120          120
                                                                                                                           120          120
                                                                                                                                        120          120
                                                                                                                                                     120
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -14          -10          -10          -10          -10          -10          -10
      Total, offsetting collections...                                 -73         -104         -110         -110         -110         -110         -110
                                                              ------------------------------------------------------------------------------------------
    Total Treasury franchise fund
     (net)............................         BA
                                               O               ...........
                                                                        -3  ...........
                                                                                     -4  ...........
                                                                                                  -4  ...........
                                                                                                               10  ...........
                                                                                                                            10  ...........
                                                                                                                                         10  ...........
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Community development financial institutions fund program account:
      Appropriation, current..........    451
                                               BA
                                                                        80
                                                                                     95
                                                                                                 110
                                                                                                J 15          110
                                                                                                             J 15          110
                                                                                                                          J 15          110
                                                                                                                                       J 15          110
                                                                                                                                                    J 15
      Outlays.........................
                                               O
                                                                        39
                                                                                     64
                                                                                                  75
                                                                                                 J 5          109
                                                                                                             J 16          109
                                                                                                                          J 15          110
                                                                                                                                       J 15          110
                                                                                                                                                    J 15
      Limitation on direct loan
       activity.......................                                (32)         (32)         (53)         (53)         (53)         (53)         (53)
                                                              ------------------------------------------------------------------------------------------
    Total Community development
     financial institutions fund
     program account..................         BA
                                               O                        80
                                                                        39           95
                                                                                     64          125
                                                                                                  80          125
                                                                                                              125          125
                                                                                                                           124          125
                                                                                                                                        125          125
                                                                                                                                                     125
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Offices..........................         BA
                                               O                       828
                                                                      -697          918
                                                                                   -437          912
                                                                                                -248          902
                                                                                                             -532          902
                                                                                                                          -557          902
                                                                                                                                       -541          902
                                                                                                                                                    -368
                                                              ==========================================================================================
 
                                                         Federal Law Enforcement Training Center
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                       65           75           87           87           87           87           87
      Spending authority from
       offsetting collections.........         BA                       32           32           32           32           32           32           32
      Outlays.........................         O                        95           98          116          119          119          119          119
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        97
                                                                        95          107
                                                                                     98          119
                                                                                                 116          119
                                                                                                              119          119
                                                                                                                           119          119
                                                                                                                                        119          119
                                                                                                                                                     119
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -32          -32          -32          -32          -32          -32          -32
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        65
                                                                        63           75
                                                                                     66           87
                                                                                                  84           87
                                                                                                               87           87
                                                                                                                            87           87
                                                                                                                                         87           87
                                                                                                                                                      87
                                                              ------------------------------------------------------------------------------------------
 
  Acquisitions, construction, improvements, and related expenses:
      Appropriation, current..........    751  BA                       33           35           21           21           21           21           21

[[Page 541]]

 
      Outlays.........................         O                        20           14           32           28           21           21           21
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal Law
     Enforcement Training Center......         BA
                                               O                        98
                                                                        83          110
                                                                                     80          108
                                                                                                 116          108
                                                                                                              115          108
                                                                                                                           108          108
                                                                                                                                        108          108
                                                                                                                                                     108
                                                              ==========================================================================================
 
                                                               Interagency Law Enforcement
 
                                                                      Federal funds
 
General and Special Funds:
 
  Interagency crime and drug enforcement:
      Appropriation, current..........    751  BA                       74           52           26           26           26           26           26
      Outlays.........................         O                        42           64           31           26           26           26           26
                                                              ==========================================================================================
 
                                                              Financial Management Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    803  BA                      208          202          203          203          203          203          203
      Spending authority from
       offsetting collections.........         BA                      123          130          111          111          111          111          111
      Outlays.........................         O                       311          340          313          314          314          314          314
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       331
                                                                       311          332
                                                                                    340          314
                                                                                                 313          314
                                                                                                              314          314
                                                                                                                           314          314
                                                                                                                                        314          314
                                                                                                                                                     314
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -2  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -121         -130         -111         -111         -111         -111         -111
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       208
                                                                       190          202
                                                                                    210          203
                                                                                                 202          203
                                                                                                              203          203
                                                                                                                           203          203
                                                                                                                                        203          203
                                                                                                                                                     203
                                                              ------------------------------------------------------------------------------------------
 
  Payment to Department of Justice, FIRREA related claims:
      Appropriation, current..........    752  BA                       34  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        14           28  ...........  ...........  ...........  ...........  ...........
 
  Payment to the Resolution Funding Corporation:
      Appropriation, permanent........    908  BA                    2,328        2,328        2,328        2,328        2,328        2,328        2,328
      Outlays.........................         O                     2,328        2,328        2,328        2,328        2,328        2,328        2,328
 
  Federal Reserve Bank reimbursement fund:
      Appropriation, permanent........    803  BA                      122          124          127          129          132          135          138
      Outlays.........................         O                        36          146          127          129          124          135          138
 
  Interest on uninvested funds:
      Appropriation, permanent........    908  BA                        8            4            4            4            4            4            4
      Outlays.........................         O                         4            4            4            4            4            4            4
 
  Federal interest liabilities to the states:
      Appropriation, permanent........    908  BA                        7           15           14           13           12           11           10
      Outlays.........................         O                         7           15           14           13           12           11           10
 
  Net interest paid to loan guarantee financing accounts:
      Appropriation, permanent........    908  BA                    3,435        2,693        2,773        2,862        2,973        3,087        3,205
      Outlays.........................         O                     3,435        2,693        2,773        2,862        2,973        3,087        3,205
 
  Claims, judgments, and relief acts:
      Appropriation, permanent........    808  BA                      678          764          712          712          712          712          712
      Outlays.........................         O                       678          764          712          712          712          712          712
 
  Biomass energy development:
      Appropriation, current..........    271  BA              ...........  ...........          -49          -49          -49          -49          -49
      Spending authority from
       offsetting collections.........         BA                        5            4            4            4            4            4            4
      Outlays.........................         O               ...........  ...........  ...........            4            4            5            5
                                                              ------------------------------------------------------------------------------------------
    Biomass energy development (gross)         BA
                                               O                         5
                                                               ...........            4
                                                                            ...........          -45
                                                                                         ...........          -45
                                                                                                                4          -45
                                                                                                                             4          -45
                                                                                                                                          5          -45
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -5           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Biomass energy development
     (net)............................         BA
                                               O               ...........
                                                                        -5  ...........
                                                                                     -4          -49
                                                                                                  -4          -49
                                                                                                      ...........          -49
                                                                                                                   ...........          -49
                                                                                                                                          1          -49
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
 
  Payments to the farm credit system financial assistance corporation liquidating account:
      Appropriation, current..........    908  BA                        8            3  ...........  ...........            1            1            1
      Outlays.........................         O                         8            3  ...........  ...........            1            1            1
 

[[Page 542]]

 
Public Enterprise Funds:
 
  Check forgery insurance fund:
      Appropriation, permanent........    803  BA                        5            3            3            4            4            4            5
      Spending authority from
       offsetting collections.........         BA                        9           39           39           25           25           25           25
      Outlays.........................         O                        17           49           42           29           29           29           30
                                                              ------------------------------------------------------------------------------------------
    Check forgery insurance fund
     (gross)..........................         BA
                                               O                        14
                                                                        17           42
                                                                                     49           42
                                                                                                  42           29
                                                                                                               29           29
                                                                                                                            29           29
                                                                                                                                         29           30
                                                                                                                                                      30
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9          -39          -39          -25          -25          -25          -25
                                                              ------------------------------------------------------------------------------------------
    Total Check forgery insurance fund
     (net)............................         BA
                                               O                         5
                                                                         8            3
                                                                                     10            3
                                                                                                   3            4
                                                                                                                4            4
                                                                                                                             4            4
                                                                                                                                          4            5
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Financial
     Management Service...............         BA
                                               O                     6,833
                                                                     6,703        6,136
                                                                                  6,197        6,115
                                                                                               6,159        6,206
                                                                                                            6,255        6,320
                                                                                                                         6,361        6,436
                                                                                                                                      6,486        6,557
                                                                                                                                                   6,607
                                                              ==========================================================================================
 
                                                                 Federal Financing Bank
 
                                                                      Federal funds
 
Intragovernmental Funds:
 
  Federal Financing Bank:
      Appropriation, current..........    803  BA              ...........        1,155  ...........  ...........  ...........  ...........  ...........
      Authority to borrow, permanent..         BA                    3,081          145           31           32           34           36           32
      Spending authority from
       offsetting collections.........         BA                    4,641        3,893        3,661        3,461        3,302        3,149        2,973
      Outlays.........................         O                     7,712        5,203        3,692        3,493        3,336        3,185        3,005
                                                              ------------------------------------------------------------------------------------------
    Federal Financing Bank (gross)....         BA
                                               O                     7,722
                                                                     7,712        5,193
                                                                                  5,203        3,692
                                                                                               3,692        3,493
                                                                                                            3,493        3,336
                                                                                                                         3,336        3,185
                                                                                                                                      3,185        3,005
                                                                                                                                                   3,005
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -4,641       -3,893       -3,661       -3,461       -3,302       -3,149       -2,973
                                                              ------------------------------------------------------------------------------------------
    Total Federal Financing Bank (net)         BA
                                               O                     3,081
                                                                     3,071        1,300
                                                                                  1,310           31
                                                                                                  31           32
                                                                                                               32           34
                                                                                                                            34           36
                                                                                                                                         36           32
                                                                                                                                                      32
                                                              ==========================================================================================
 
                                                         Bureau of Alcohol, Tobacco and Firearms
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                      478          549          585          585          585          585          585
      Spending authority from
       offsetting collections.........         BA                       36           51           51           51           51           51           51
      Outlays.........................         O                       485          556          633          634          636          634          636
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       514
                                                                       485          600
                                                                                    556          636
                                                                                                 633          636
                                                                                                              634          636
                                                                                                                           636          636
                                                                                                                                        634          636
                                                                                                                                                     636
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -18  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -18          -51          -51          -51          -51          -51          -51
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       478
                                                                       467          549
                                                                                    505          585
                                                                                                 582          585
                                                                                                              583          585
                                                                                                                           585          585
                                                                                                                                        583          585
                                                                                                                                                     585
                                                              ------------------------------------------------------------------------------------------
 
  Laboratory facilities and headquarters:
      Appropriation, current..........    751  BA                       55  ...........           15           15           15           15           15
      Outlays.........................         O               ...........           21           43           15           15           15           15
 
  Internal revenue collections for Puerto Rico:
      Appropriation, permanent........    806
                                               BA
                                                                       230
                                                                                    217
                                                                                                 217
                                                                                                B 34          217
                                                                                                             B 34          217
                                                                                                                          B 34          217
                                                                                                                                       B 34          217
                                                                                                                                                    B 34
      Outlays.........................
                                               O
                                                                       230
                                                                                    217
                                                                                                 217
                                                                                                B 34          217
                                                                                                             B 34          217
                                                                                                                          B 34          217
                                                                                                                                       B 34          217
                                                                                                                                                    B 34
                                                              ------------------------------------------------------------------------------------------
    Total Internal revenue collections
     for Puerto Rico..................         BA
                                               O                       230
                                                                       230          217
                                                                                    217          251
                                                                                                 251          251
                                                                                                              251          251
                                                                                                                           251          251
                                                                                                                                        251          251
                                                                                                                                                     251
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bureau of
     Alcohol, Tobacco and Firearms....         BA
                                               O                       763
                                                                       697          766
                                                                                    743          851
                                                                                                 876          851
                                                                                                              849          851
                                                                                                                           851          851
                                                                                                                                        849          851
                                                                                                                                                     851
                                                              ==========================================================================================
 

[[Page 543]]

 
                                                              United States Customs Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751
                                               BA
                                                                     1,549
                                                                                  1,776
                                                                                               1,720
                                                                                              J -312        1,720
                                                                                                           J -312        1,720
                                                                                                                        J -312        1,720
                                                                                                                                     J -312        1,720
                                                                                                                                                  J -312
      Appropriation, permanent........         BA                      336          317          375          402          431          463          497
      Reappropriation.................         BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........
                                               BA
                                                                       438
                                                                                    455
                                                                                                 536
                                                                                               J 312          536
                                                                                                            J 312          536
                                                                                                                         J 312          536
                                                                                                                                      J 312          536
                                                                                                                                                   J 312
      Outlays.........................
                                               O
                                                                     2,254
                                                                                  2,715
                                                                                               2,636
                                                                                                            2,690
                                                                                                                         2,684
                                                                                                                                      2,716
                                                                                                                                                   2,750
 
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                     2,325
                                                                     2,254        2,548
                                                                                  2,715        2,631
                                                                                               2,636        2,658
                                                                                                            2,690        2,687
                                                                                                                         2,684        2,719
                                                                                                                                      2,716        2,753
                                                                                                                                                   2,750
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -6  ...........  ...........  ...........  ...........  ...........  ...........
      Adjustment to orders on hand
       from Federal sources...........         BA                      -15  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...
 
                                                                      -417
                                                                                   -455
                                                                                                -536
                                                                                              J -312         -536
                                                                                                           J -312         -536
                                                                                                                        J -312         -536
                                                                                                                                     J -312         -536
                                                                                                                                                  J -312
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                     1,887
                                                                     1,837        2,093
                                                                                  2,260        1,783
                                                                                               1,788        1,810
                                                                                                            1,842        1,839
                                                                                                                         1,836        1,871
                                                                                                                                      1,868        1,905
                                                                                                                                                   1,902
                                                              ------------------------------------------------------------------------------------------
 
  Operation and maintenance, air and marine interdiction programs:
      Appropriation, current..........    751  BA                       93          277          109          109          109          109          109
      Spending authority from
       offsetting collections.........         BA                       37            8            8            8            8            8            8
      Outlays.........................         O                       114          208          176          117          117          117          117
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, air and
     marine interdiction programs
     (gross)..........................         BA
                                               O                       130
                                                                       114          285
                                                                                    208          117
                                                                                                 176          117
                                                                                                              117          117
                                                                                                                           117          117
                                                                                                                                        117          117
                                                                                                                                                     117
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        8  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -45           -8           -8           -8           -8           -8           -8
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     air and marine interdiction
     programs (net)...................         BA
                                               O                        93
                                                                        69          277
                                                                                    200          109
                                                                                                 168          109
                                                                                                              109          109
                                                                                                                           109          109
                                                                                                                                        109          109
                                                                                                                                                     109
                                                              ------------------------------------------------------------------------------------------
 
  Customs facilities, construction, improvements and related expenses:
      Appropriation, current..........    751  BA              ...........            7  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         2            2            7           10  ...........  ...........  ...........
 
  Automation modernization:
      Appropriation, current..........    751  BA                                                            J 57         J 57         J 82         J 82
      Advance appropriation...........         BA                                                           J 163
      Spending authority from
       offsetting collections.........         BA                                                                        J 163        J 163        J 163
      Outlays.........................         O                                                            J 143        J 187        J 225        J 241
                                                              ------------------------------------------------------------------------------------------
    Automation modernization (gross)..         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........          220
                                                                                                              143          220
                                                                                                                           187          245
                                                                                                                                        225          245
                                                                                                                                                     241
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                                        J -163       J -163       J -163       J -163       J -163
                                                              ------------------------------------------------------------------------------------------
    Total Automation modernization
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........         -163
                                                                                                -163           57
                                                                                                              -20           57
                                                                                                                            24           82
                                                                                                                                         62           82
                                                                                                                                                      78
                                                              ------------------------------------------------------------------------------------------
 
  Customs services at small airports:
      Appropriation, current..........    751  BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Appropriation, permanent........         BA              ...........            2            2            2            2            2            2
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         3            3            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Customs services at small airports
     (gross)..........................         BA
                                               O                         3
                                                                         3            3
                                                                                      3            3
                                                                                                   1            3
                                                                                                                1            3
                                                                                                                             1            3
                                                                                                                                          1            3
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Customs services at small
     airports (net)...................         BA
                                               O                         2
                                                                         2            2
                                                                                      2            2
                                                                                         ...........            2
                                                                                                      ...........            2
                                                                                                                   ...........            2
                                                                                                                                ...........            2
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Refunds, transfers, and expenses of operation, Puerto Rico:
      Appropriation, permanent........    806  BA                      112          111          112          119          121          124          127
      Spending authority from
       offsetting collections.........         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 544]]

 
      Outlays.........................         O                       115          111          112          119          121          124          127
                                                              ------------------------------------------------------------------------------------------
    Refunds, transfers, and expenses
     of operation, Puerto Rico (gross)         BA
                                               O                       117
                                                                       115          111
                                                                                    111          112
                                                                                                 112          119
                                                                                                              119          121
                                                                                                                           121          124
                                                                                                                                        124          127
                                                                                                                                                     127
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -5  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Refunds, transfers, and
     expenses of operation, Puerto
     Rico (net).......................         BA
                                               O                       112
                                                                       110          111
                                                                                    111          112
                                                                                                 112          119
                                                                                                              119          121
                                                                                                                           121          124
                                                                                                                                        124          127
                                                                                                                                                     127
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Harbor maintenance fee collection:
      Appropriation, current..........    751  BA                        3            3  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3            3  ...........  ...........  ...........  ...........  ...........
 
  Refunds, transfers and expenses, unclaimed, and abandoned goods:
      Appropriation, permanent........    751  BA                        5            7            7            7            7            7            7
      Outlays.........................         O                         6            5            7            7            7            7            7
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds United States
     Customs Service..................         BA
                                               O                     2,094
                                                                     2,020        2,490
                                                                                  2,575        1,843
                                                                                               1,912        2,097
                                                                                                            2,060        2,128
                                                                                                                         2,090        2,188
                                                                                                                                      2,163        2,225
                                                                                                                                                   2,216
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds United States
     Customs Service..................         BA
                                               O                         8
                                                                         9           10
                                                                                      8            7
                                                                                                   7            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ==========================================================================================
 
                                                            Bureau of Engraving and Printing
 
                                                                      Federal funds
 
Intragovernmental Funds:
 
  Bureau of Engraving and Printing fund:
      Spending authority from
       offsetting collections.........    803  BA                      452          584          572          572          572          572          572
      Outlays.........................         O                       497          574          552          572          572          572          572
                                                              ------------------------------------------------------------------------------------------
    Bureau of Engraving and Printing
     fund (gross).....................         BA
                                               O                       452
                                                                       497          584
                                                                                    574          572
                                                                                                 552          572
                                                                                                              572          572
                                                                                                                           572          572
                                                                                                                                        572          572
                                                                                                                                                     572
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -452         -584         -572         -572         -572         -572         -572
                                                              ------------------------------------------------------------------------------------------
    Total Bureau of Engraving and
     Printing fund (net)..............         BA
                                               O               ...........
                                                                        45  ...........
                                                                                    -10  ...........
                                                                                                 -20  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                   United States Mint
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  United States mint public enterprise fund:
      Spending authority from
       offsetting collections.........    803  BA                    1,021        1,134        1,171        1,171        1,171        1,171        1,171
      Outlays.........................         O                       925        1,134        1,171        1,171        1,171        1,171        1,171
                                                              ------------------------------------------------------------------------------------------
    United States mint public
     enterprise fund (gross)..........         BA
                                               O                     1,021
                                                                       925        1,134
                                                                                  1,134        1,171
                                                                                               1,171        1,171
                                                                                                            1,171        1,171
                                                                                                                         1,171        1,171
                                                                                                                                      1,171        1,171
                                                                                                                                                   1,171
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,021       -1,134       -1,171       -1,171       -1,171       -1,171       -1,171
                                                              ------------------------------------------------------------------------------------------
    Total United States mint public
     enterprise fund (net)............         BA
                                               O               ...........
                                                                       -96  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                Bureau of the Public Debt
 
                                                                      Federal funds
 
General and Special Funds:
 
  Administering the public debt:
      Appropriation, current..........    803  BA                      170          174          178          178          178          178          178
      Appropriation, permanent........         BA                      135          139          169          169          169          169          169
      Spending authority from
       offsetting collections.........         BA                        6            8            8            8            8            8            8
      Outlays.........................         O                       276          318          336          307          307          307          307
                                                              ------------------------------------------------------------------------------------------
    Administering the public debt
     (gross)..........................         BA
                                               O                       311
                                                                       276          321
                                                                                    318          355
                                                                                                 336          355
                                                                                                              307          355
                                                                                                                           307          355
                                                                                                                                        307          355
                                                                                                                                                     307
                                                              ------------------------------------------------------------------------------------------

[[Page 545]]

 
      Total, offsetting collections...                                  -6           -8           -8           -8           -8           -8           -8
                                                              ------------------------------------------------------------------------------------------
    Total Administering the public
     debt (net).......................         BA
                                               O                       305
                                                                       270          313
                                                                                    310          347
                                                                                                 328          347
                                                                                                              299          347
                                                                                                                           299          347
                                                                                                                                        299          347
                                                                                                                                                     299
                                                              ------------------------------------------------------------------------------------------
 
  Payment of Government losses in shipment:
      Appropriation, permanent........    803  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bureau of the
     Public Debt......................         BA
                                               O                       306
                                                                       271          314
                                                                                    311          348
                                                                                                 329          348
                                                                                                              300          348
                                                                                                                           300          348
                                                                                                                                        300          348
                                                                                                                                                     300
                                                              ==========================================================================================
 
                                                                Internal Revenue Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Processing, assistance, and management:
      Appropriation, current..........    803  BA                    2,945        2,985        3,313        3,393        3,313        3,313        3,313
      Appropriation, permanent........         BA                       19           86           82           82           82           82           82
      Spending authority from
       offsetting collections.........         BA                       33           33           34           34           34           34           34
      Outlays.........................         O                     2,723        2,980        3,400        3,502        3,436        3,429        3,429
                                                              ------------------------------------------------------------------------------------------
    Processing, assistance, and
     management (gross)...............         BA
                                               O                     2,997
                                                                     2,723        3,104
                                                                                  2,980        3,429
                                                                                               3,400        3,509
                                                                                                            3,502        3,429
                                                                                                                         3,436        3,429
                                                                                                                                      3,429        3,429
                                                                                                                                                   3,429
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -33          -33          -34          -34          -34          -34          -34
                                                              ------------------------------------------------------------------------------------------
    Total Processing, assistance, and
     management (net).................         BA
                                               O                     2,964
                                                                     2,690        3,071
                                                                                  2,947        3,395
                                                                                               3,366        3,475
                                                                                                            3,468        3,395
                                                                                                                         3,402        3,395
                                                                                                                                      3,395        3,395
                                                                                                                                                   3,395
                                                              ------------------------------------------------------------------------------------------
 
  Tax law enforcement
    (Federal law enforcement
     activities):
      (Appropriation, current)........    751  BA                      372          371          376          376          376          376          376
      (Outlays).......................         O                       364          371          375          376          376          376          376
    (Central fiscal operations):
      (Appropriation, current)........    803  BA                    2,701        2,794        2,961        3,040        2,961        2,961        2,961
      (Appropriation, permanent)......         BA                        2           19           19           19           19           19           19
      (Spending authority from
       offsetting collections)........         BA                       62           63           65           65           65           65           65
      (Outlays).......................         O                     2,844        2,791        3,035        3,120        3,050        3,045        3,045
                                                              ------------------------------------------------------------------------------------------
    Tax law enforcement (gross).......         BA
                                               O                     3,137
                                                                     3,208        3,247
                                                                                  3,162        3,421
                                                                                               3,410        3,500
                                                                                                            3,496        3,421
                                                                                                                         3,426        3,421
                                                                                                                                      3,421        3,421
                                                                                                                                                   3,421
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -62          -63          -65          -65          -65          -65          -65
                                                              ------------------------------------------------------------------------------------------
    Total (Central fiscal operations)
     (net)............................         BA
                                               O                     2,703
                                                                     2,782        2,813
                                                                                  2,728        2,980
                                                                                               2,970        3,059
                                                                                                            3,055        2,980
                                                                                                                         2,985        2,980
                                                                                                                                      2,980        2,980
                                                                                                                                                   2,980
                                                              ------------------------------------------------------------------------------------------
    Total Tax law enforcement.........         BA
                                               O                     3,075
                                                                     3,146        3,184
                                                                                  3,099        3,356
                                                                                               3,345        3,435
                                                                                                            3,431        3,356
                                                                                                                         3,361        3,356
                                                                                                                                      3,356        3,356
                                                                                                                                                   3,356
                                                              ------------------------------------------------------------------------------------------
 
  Earned income tax credit compliance initiative:
      Appropriation, current..........    803  BA                      138          143          144          145          146          146          146
      Outlays.........................         O                       110          133          144          145          146          146          146
 
  Information systems:
      Appropriation, current..........    803  BA                    1,292        1,742        1,455        1,490        1,455        1,455        1,455
      Appropriation, permanent........         BA                       77  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        6            6            6            6            6            6            6
      Outlays.........................         O                     1,369        1,747        1,399        1,392        1,458        1,465        1,463
                                                              ------------------------------------------------------------------------------------------
    Information systems (gross).......         BA
                                               O                     1,375
                                                                     1,369        1,748
                                                                                  1,747        1,461
                                                                                               1,399        1,496
                                                                                                            1,392        1,461
                                                                                                                         1,458        1,461
                                                                                                                                      1,465        1,461
                                                                                                                                                   1,463
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Information systems (net)...         BA
                                               O                     1,369
                                                                     1,363        1,742
                                                                                  1,741        1,455
                                                                                               1,393        1,490
                                                                                                            1,386        1,455
                                                                                                                         1,452        1,455
                                                                                                                                      1,459        1,455
                                                                                                                                                   1,457
                                                              ------------------------------------------------------------------------------------------
 
  Information technology investments:
      Appropriation, current..........    803  BA                      295          211  ...........  ...........          325          325          325
      Advance appropriation...........         BA              ...........  ...........  ...........          325  ...........  ...........  ...........

[[Page 546]]

 
      Outlays.........................         O               ...........           74          141          348          356          318          309
                                                              ------------------------------------------------------------------------------------------
    Total Information technology
     investments......................         BA
                                               O                       295
                                                               ...........          211
                                                                                     74  ...........
                                                                                                 141          325
                                                                                                              348          325
                                                                                                                           356          325
                                                                                                                                        318          325
                                                                                                                                                     309
                                                              ------------------------------------------------------------------------------------------
 
  Payment where earned income credit exceeds liability for tax:
      Appropriation, permanent........    609
                                               BA
                                                                    23,239
                                                                                 26,273
                                                                                              26,880
                                                                                                B -2       27,631
                                                                                                            B -36       28,595
                                                                                                                         B -37       29,529
                                                                                                                                      B -39       30,538
                                                                                                                                                   B -40
      Outlays.........................
                                               O
                                                                    23,239
                                                                                 26,273
                                                                                              26,880
                                                                                                B -2       27,631
                                                                                                            B -36       28,595
                                                                                                                         B -37       29,529
                                                                                                                                      B -39       30,538
                                                                                                                                                   B -40
                                                              ------------------------------------------------------------------------------------------
    Total Payment where earned income
     credit exceeds liability for tax.         BA
                                               O                    23,239
                                                                    23,239       26,273
                                                                                 26,273       26,878
                                                                                              26,878       27,595
                                                                                                           27,595       28,558
                                                                                                                        28,558       29,490
                                                                                                                                     29,490       30,498
                                                                                                                                                  30,498
                                                              ------------------------------------------------------------------------------------------
 
  Payment where child credit exceeds liability for tax
    (Health care services):
      (Appropriation, permanent)......    551  BA                                                B 6        B 123        B 127        B 146        B 156
      (Outlays).......................         O                                                 B 6        B 123        B 127        B 146        B 156
    (Other income security):
      (Appropriation, permanent)......    609  BA              ...........          415          528          496          483          453          425
      (Outlays).......................         O               ...........          415          528          496          483          453          425
                                                              ------------------------------------------------------------------------------------------
    Total Payment where child credit
     exceeds liability for tax........         BA
                                               O               ...........
                                                               ...........          415
                                                                                    415          534
                                                                                                 534          619
                                                                                                              619          610
                                                                                                                           610          599
                                                                                                                                        599          581
                                                                                                                                                     581
                                                              ------------------------------------------------------------------------------------------
 
  Refunding internal revenue collections, interest:
      Appropriation, permanent........    908  BA                    2,599        2,904        3,036        3,180        3,304        3,423        3,560
      Outlays.........................         O                     2,599        2,904        3,036        3,180        3,304        3,423        3,560
 
  Informant payments:
      Appropriation, permanent........    803  BA                        6            6            6            6            6            6            6
      Outlays.........................         O                         6            6            6            6            6            6            6
 
Public Enterprise Funds:
 
  Federal tax lien revolving fund:
      Spending authority from
       offsetting collections.........    803  BA                       10           10           10           10           10           10           10
      Outlays.........................         O                        10           10           10           10            8            8            8
                                                              ------------------------------------------------------------------------------------------
    Federal tax lien revolving fund
     (gross)..........................         BA
                                               O                        10
                                                                        10           10
                                                                                     10           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                             8           10
                                                                                                                                          8           10
                                                                                                                                                       8
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -10          -10          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total Federal tax lien revolving
     fund (net).......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                            -2  ...........
                                                                                                                                         -2  ...........
                                                                                                                                                      -2
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Internal
     Revenue Service..................         BA
                                               O                    33,685
                                                                    33,153       37,949
                                                                                 37,592       38,804
                                                                                              38,843       40,270
                                                                                                           40,178       41,155
                                                                                                                        41,193       42,195
                                                                                                                                     42,190       43,322
                                                                                                                                                  43,306
                                                              ==========================================================================================
 
                                                              United States Secret Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                      567          684          661          661          661          661          661
      Spending authority from
       offsetting collections.........         BA                       28           19           19           19           19           19           19
      Outlays.........................         O                       562          637          682          680          680          680          680
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       595
                                                                       562          703
                                                                                    637          680
                                                                                                 682          680
                                                                                                              680          680
                                                                                                                           680          680
                                                                                                                                        680          680
                                                                                                                                                     680
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -23  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -5          -19          -19          -19          -19          -19          -19
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       567
                                                                       557          684
                                                                                    618          661
                                                                                                 663          661
                                                                                                              661          661
                                                                                                                           661          661
                                                                                                                                        661          661
                                                                                                                                                     661
                                                              ------------------------------------------------------------------------------------------
 
  Acquisition, construction, improvements and related expenses:
      Appropriation, current..........    751  BA                        9            8            5            5            5            5            5
      Outlays.........................         O                        11           19            8            7            5            5            5
 
  Contribution for annuity benefits:
      Appropriation, permanent........    751  BA                       72           80           80           80           80           80           80

[[Page 547]]

 
      Outlays.........................         O                        73           79           79           79           80           80           80
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds United States
     Secret Service...................         BA
                                               O                       648
                                                                       641          772
                                                                                    716          746
                                                                                                 750          746
                                                                                                              747          746
                                                                                                                           746          746
                                                                                                                                        746          746
                                                                                                                                                     746
                                                              ==========================================================================================
 
                                                               Comptroller of the Currency
 
                                                                       Trust funds
 
  Assessment funds:
      Spending authority from
       offsetting collections.........    373  BA                      385          405          405          414          424          434          444
      Outlays.........................         O                       353          393          393          414          424          434          444
                                                              ------------------------------------------------------------------------------------------
    Assessment funds (gross)..........         BA
                                               O                       385
                                                                       353          405
                                                                                    393          405
                                                                                                 393          414
                                                                                                              414          424
                                                                                                                           424          434
                                                                                                                                        434          444
                                                                                                                                                     444
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -385         -405         -405         -414         -424         -434         -444
                                                              ------------------------------------------------------------------------------------------
    Total Assessment funds (net)......         BA
                                               O               ...........
                                                                       -32  ...........
                                                                                    -12  ...........
                                                                                                 -12  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                              Office of Thrift Supervision
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Office of Thrift Supervision:
      Spending authority from
       offsetting collections.........    373  BA                      140          142          144          144          144          144          144
      Outlays.........................         O                       137          142          144          144          144          144          144
                                                              ------------------------------------------------------------------------------------------
    Office of Thrift Supervision
     (gross)..........................         BA
                                               O                       140
                                                                       137          142
                                                                                    142          144
                                                                                                 144          144
                                                                                                              144          144
                                                                                                                           144          144
                                                                                                                                        144          144
                                                                                                                                                     144
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -140         -142         -144         -144         -144         -144         -144
                                                              ------------------------------------------------------------------------------------------
    Total Office of Thrift Supervision
     (net)............................         BA
                                               O               ...........
                                                                        -3  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                               Interest on the Public Debt
 
                                                                      Federal funds
 
General and Special Funds:
 
  Interest on the public debt:
      Appropriation, permanent........    901
 
                                               BA
 
                                                                   363,824
 
                                                                                353,356
                                                                                   J 73
                                                                                             346,297
                                                                                               J 207
                                                                                                          344,325
                                                                                                            J 301
                                                                                                             O 93      341,427
                                                                                                                         J 419
                                                                                                                         O 195      339,018
                                                                                                                                      J 508
                                                                                                                                      O 296      338,013
                                                                                                                                                   J 579
                                                                                                                                                   O 396
      Outlays.........................
 
                                               O
 
                                                                   363,824
 
                                                                                353,356
                                                                                   J 73
                                                                                             346,297
                                                                                               J 207
                                                                                                          344,325
                                                                                                            J 301
                                                                                                             O 93      341,427
                                                                                                                         J 419
                                                                                                                         O 195      339,018
                                                                                                                                      J 508
                                                                                                                                      O 296      338,013
                                                                                                                                                   J 579
                                                                                                                                                   O 396
                                                              ------------------------------------------------------------------------------------------
    Total Interest on the public debt.         BA
                                               O                   363,824
                                                                   363,824      353,429
                                                                                353,429      346,504
                                                                                             346,504      344,719
                                                                                                          344,719      342,041
                                                                                                                       342,041      339,822
                                                                                                                                    339,822      338,988
                                                                                                                                                 338,988
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                  412,234      404,236      396,288      396,305      394,659      393,658      394,105
                                               O                   409,754      402,570      395,283      394,749      393,193      392,185      392,812
  Deductions for offsetting receipts:
    Intrafund transactions............    803
                                          809
                                          908  BA/O
                                               BA/O
                                               BA/O                 -2,212
                                                                      -243
                                                                    -5,920           -6
                                                                                   -200
                                                                                 -4,189           -6
                                                                                                -200
                                                                                              -3,733           -6
                                                                                                             -200
                                                                                                           -3,380           -6
                                                                                                                          -200
                                                                                                                        -3,099           -6
                                                                                                                                       -200
                                                                                                                                     -2,850           -6
                                                                                                                                                    -200
                                                                                                                                                  -2,785
    Proprietary receipts from the
     public...........................    151
                                          155
                                          751
                                          803
                                          809
                                          901
                                          908  BA/O
                                               BA/O
                                               BA/O
                                               BA/O
                                               BA/O
                                               BA/O
                                               BA/O                     -4
                                                                      -134
                                                                        -2
                                                                       -98
                                                                      -826
                                                                       -31
                                                                    -7,758           -4
                                                                                   -285
                                                                                     -2
                                                                                   -110
                                                                                   -960
                                                                            ...........
                                                                                 -8,533           -4
                                                                                                -251
                                                                                                  -2
                                                                                                -112
                                                                                                -960
                                                                                         ...........
                                                                                              -9,726           -4
                                                                                                             -252
                                                                                                               -2
                                                                                                             -112
                                                                                                             -960
                                                                                                      ...........
                                                                                                          -10,818           -4
                                                                                                                          -134
                                                                                                                            -2
                                                                                                                          -112
                                                                                                                          -960
                                                                                                                   ...........
                                                                                                                       -11,828           -4
                                                                                                                                        -72
                                                                                                                                         -2
                                                                                                                                       -112
                                                                                                                                       -960
                                                                                                                                ...........
                                                                                                                                    -12,943           -4
                                                                                                                                                     -80
                                                                                                                                                      -2
                                                                                                                                                    -112
                                                                                                                                                    -960
                                                                                                                                             ...........
                                                                                                                                                 -13,921

[[Page 548]]

 
    Offsetting governmental receipts..    751
                                               BA/O
                                                                    -1,240
                                                                                 -1,239
                                                                                              -1,316
                                                                                                           -1,363
                                                                                                                        -1,413
                                                                                                                                     -1,466
                                                                                                                                             ...........
                                                                                                                                                B -1,522
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                   393,766
                                                                   391,286      388,708
                                                                                387,042      379,978
                                                                                             378,973      379,208
                                                                                                          377,652      376,901
                                                                                                                       375,435      375,043
                                                                                                                                    373,570      374,513
                                                                                                                                                 373,220
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                        8           10            7            7            7            7            7
                                               O                       -23           -4           -5            7            7            7            7
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    601
                                          803  BA/O
                                               BA/O                   -741
                                                                      -382         -755
                                                                                   -307         -743
                                                                                                -309         -765
                                                                                                             -311         -791
                                                                                                                          -312         -813
                                                                                                                                       -318         -834
                                                                                                                                                    -326
                                                              ------------------------------------------------------------------------------------------
    Total Department of the Treasury..         BA
                                               O                   392,651
                                                                   390,140      387,656
                                                                                385,976      378,933
                                                                                             377,916      378,139
                                                                                                          376,583      375,805
                                                                                                                       374,339      373,919
                                                                                                                                    372,446      373,360
                                                                                                                                                 372,067
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                             DEPARTMENT OF VETERANS AFFAIRS
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                             Veterans Health Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Medical care:
      Appropriation, current..........    703  BA                   17,724       17,904       18,055       18,216       18,428       18,453       18,480
      Spending authority from
       offsetting collections.........         BA                       92          147          186          186          186          186          186
      Outlays.........................         O                    17,363       17,907       17,895       18,372       18,502       18,626       18,652
                                                              ------------------------------------------------------------------------------------------
    Medical care (gross)..............         BA
                                               O                    17,816
                                                                    17,363       18,051
                                                                                 17,907       18,241
                                                                                              17,895       18,402
                                                                                                           18,372       18,614
                                                                                                                        18,502       18,639
                                                                                                                                     18,626       18,666
                                                                                                                                                  18,652
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -92         -147         -186         -186         -186         -186         -186
                                                              ------------------------------------------------------------------------------------------
    Total Medical care (net)..........         BA
                                               O                    17,724
                                                                    17,271       17,904
                                                                                 17,760       18,055
                                                                                              17,709       18,216
                                                                                                           18,186       18,428
                                                                                                                        18,316       18,453
                                                                                                                                     18,440       18,480
                                                                                                                                                  18,466
                                                              ------------------------------------------------------------------------------------------
 
  Other medical, smoking cessation:
      Appropriation, current..........    703  BA                                               J 56         J 56         J 56         J 56         J 56
      Outlays.........................         O                                                J 56         J 56         J 56         J 56         J 56
 
  Medical and prosthetic research:
      Appropriation, current..........    703  BA                      272          316          316          316          316          316          316
      Spending authority from
       offsetting collections.........         BA                       52           35           29           29           29           29           29
      Outlays.........................         O                       299          339          344          345          345          345          345
                                                              ------------------------------------------------------------------------------------------
    Medical and prosthetic research
     (gross)..........................         BA
                                               O                       324
                                                                       299          351
                                                                                    339          345
                                                                                                 344          345
                                                                                                              345          345
                                                                                                                           345          345
                                                                                                                                        345          345
                                                                                                                                                     345
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -52          -35          -29          -29          -29          -29          -29
                                                              ------------------------------------------------------------------------------------------
    Total Medical and prosthetic
     research (net)...................         BA
                                               O                       272
                                                                       247          316
                                                                                    304          316
                                                                                                 315          316
                                                                                                              316          316
                                                                                                                           316          316
                                                                                                                                        316          316
                                                                                                                                                     316
                                                              ------------------------------------------------------------------------------------------
 
  Medical administration and miscellaneous operating expenses:
      Appropriation, current..........    703  BA                       60           63           61           61           61           61           61
      Spending authority from
       offsetting collections.........         BA              ...........  ...........            7            7            7            7            7
      Outlays.........................         O                        58           63           67           68           68           68           68
                                                              ------------------------------------------------------------------------------------------
    Medical administration and
     miscellaneous operating expenses
     (gross)..........................         BA
                                               O                        60
                                                                        58           63
                                                                                     63           68
                                                                                                  67           68
                                                                                                               68           68
                                                                                                                            68           68
                                                                                                                                         68           68
                                                                                                                                                      68
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........  ...........           -7           -7           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total Medical administration and
     miscellaneous operating expenses
     (net)............................         BA
                                               O                        60
                                                                        58           63
                                                                                     63           61
                                                                                                  60           61
                                                                                                               61           61
                                                                                                                            61           61
                                                                                                                                         61           61
                                                                                                                                                      61
                                                              ------------------------------------------------------------------------------------------
 
  Medical care cost recovery fund:
      Outlays.........................    703  O                        11            1  ...........  ...........  ...........  ...........  ...........
 

[[Page 549]]

 
Public Enterprise Funds:
 
  Medical facilities revolving fund:
      Spending authority from
       offsetting collections.........    703  BA              ...........            5            2            3            3            3            3
      Outlays.........................         O                         2            5            4            3            3            3            3
                                                              ------------------------------------------------------------------------------------------
    Medical facilities revolving fund
     (gross)..........................         BA
                                               O               ...........
                                                                         2            5
                                                                                      5            2
                                                                                                   4            3
                                                                                                                3            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -5           -2           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Medical facilities revolving
     fund (net).......................         BA
                                               O               ...........
                                                                         2  ...........
                                                                            ...........  ...........
                                                                                                   2  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Canteen service revolving fund:
      Spending authority from
       offsetting collections.........    705  BA                      209          223          228          230          230          230          231
      Outlays.........................         O                       209          223          229          231          230          230          231
                                                              ------------------------------------------------------------------------------------------
    Canteen service revolving fund
     (gross)..........................         BA
                                               O                       209
                                                                       209          223
                                                                                    223          228
                                                                                                 229          230
                                                                                                              231          230
                                                                                                                           230          230
                                                                                                                                        230          231
                                                                                                                                                     231
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -209         -223         -228         -230         -230         -230         -231
                                                              ------------------------------------------------------------------------------------------
    Total Canteen service revolving
     fund (net).......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                                   1  ...........
                                                                                                                1  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Special therapeutic and rehabilitation activities fund:
      Spending authority from
       offsetting collections.........    703  BA                       42           45           49           50           52           53           54
      Outlays.........................         O                        39           43           47           49           50           51           52
                                                              ------------------------------------------------------------------------------------------
    Special therapeutic and
     rehabilitation activities fund
     (gross)..........................         BA
                                               O                        42
                                                                        39           45
                                                                                     43           49
                                                                                                  47           50
                                                                                                               49           52
                                                                                                                            50           53
                                                                                                                                         51           54
                                                                                                                                                      52
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -42          -45          -49          -50          -52          -53          -54
                                                              ------------------------------------------------------------------------------------------
    Total Special therapeutic and
     rehabilitation activities fund
     (net)............................         BA
                                               O               ...........
                                                                        -3  ...........
                                                                                     -2  ...........
                                                                                                  -2  ...........
                                                                                                               -1  ...........
                                                                                                                            -2  ...........
                                                                                                                                         -2  ...........
                                                                                                                                                      -2
                                                              ------------------------------------------------------------------------------------------
 
  Medical center research organizations:
      Spending authority from
       offsetting collections.........    703  BA                       85           87           89           91           93           95           97
      Outlays.........................         O                        85           87           89           91           93           95           97
                                                              ------------------------------------------------------------------------------------------
    Medical center research
     organizations (gross)............         BA
                                               O                        85
                                                                        85           87
                                                                                     87           89
                                                                                                  89           91
                                                                                                               91           93
                                                                                                                            93           95
                                                                                                                                         95           97
                                                                                                                                                      97
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -85          -87          -89          -91          -93          -95          -97
                                                              ------------------------------------------------------------------------------------------
    Total Medical center research
     organizations (net)..............         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  General post fund, national homes:
      Appropriation, permanent........    705  BA                       31           32           32           32           33           34           35
      Outlays.........................         O                        26           28           29           31           30           31           33
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Veterans
     Health Administration............         BA
                                               O                    18,056
                                                                    17,586       18,283
                                                                                 18,126       18,488
                                                                                              18,141       18,649
                                                                                                           18,619       18,861
                                                                                                                        18,747       18,886
                                                                                                                                     18,871       18,913
                                                                                                                                                  18,897
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Veterans Health
     Administration...................         BA
                                               O                        31
                                                                        26           32
                                                                                     28           32
                                                                                                  29           32
                                                                                                               31           33
                                                                                                                            30           34
                                                                                                                                         31           35
                                                                                                                                                      33
                                                              ==========================================================================================
 
                                                            Veterans Benefits Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Compensation:
      Appropriation, current..........    701
 
                                               BA
 
                                                                    17,295
 
                                                                                 18,623
 
                                                                                              18,310
                                                                                                 B 5
                                                                                               J 293       19,003
                                                                                                              B 5
                                                                                                            J 639       19,565
                                                                                                                           B 5
                                                                                                                         J 988       20,162
                                                                                                                                      B -10
                                                                                                                                    J 1,338       20,754
                                                                                                                                                   B -19
                                                                                                                                                 J 1,707

[[Page 550]]

 
      Outlays.........................
 
                                               O
 
                                                                    17,114
 
                                                                                 18,295
 
                                                                                              18,658
                                                                                                 B 5
                                                                                               J 264       18,991
                                                                                                              B 5
                                                                                                            J 639       19,553
                                                                                                                           B 5
                                                                                                                         J 959       20,156
                                                                                                                                      B -10
                                                                                                                                    J 1,280       20,745
                                                                                                                                                   B -19
                                                                                                                                                 J 1,676
                                                              ------------------------------------------------------------------------------------------
    Total Compensation................         BA
                                               O                    17,295
                                                                    17,114       18,623
                                                                                 18,295       18,608
                                                                                              18,927       19,647
                                                                                                           19,635       20,558
                                                                                                                        20,517       21,490
                                                                                                                                     21,426       22,442
                                                                                                                                                  22,402
                                                              ------------------------------------------------------------------------------------------
 
  Pensions:
      Appropriation, current..........    701
                                               BA
                                                                     3,071
                                                                                  3,106
                                                                                               3,136
                                                                                                            3,161
                                                                                                                         3,180
                                                                                                                                      3,712
                                                                                                                                     B -513        3,732
                                                                                                                                                  B -520
      Spending authority from
       offsetting collections.........         BA              ...........            3            3            3            3            3            3
      Outlays.........................
                                               O
                                                                     3,059
                                                                                  3,105
                                                                                               3,138
                                                                                                            3,158
                                                                                                                         3,178
                                                                                                                                      3,703
                                                                                                                                     B -513        3,725
                                                                                                                                                  B -520
                                                              ------------------------------------------------------------------------------------------
    Pensions (gross)..................         BA
                                               O                     3,071
                                                                     3,059        3,109
                                                                                  3,105        3,139
                                                                                               3,138        3,164
                                                                                                            3,158        3,183
                                                                                                                         3,178        3,202
                                                                                                                                      3,190        3,215
                                                                                                                                                   3,205
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Pensions (net)..............         BA
                                               O                     3,071
                                                                     3,059        3,106
                                                                                  3,102        3,136
                                                                                               3,135        3,161
                                                                                                            3,155        3,180
                                                                                                                         3,175        3,199
                                                                                                                                      3,187        3,212
                                                                                                                                                   3,202
                                                              ------------------------------------------------------------------------------------------
 
  Burial benefits and miscellaneous assistance:
      Appropriation, current..........    701  BA                      117          129          123          125          127          128          130
      Outlays.........................         O                       117          129          123          125          127          128          130
 
  Readjustment benefits:
      Appropriation, current..........    702  BA                    1,366        1,175        1,469        1,722        1,714        1,712        1,740
      Spending authority from
       offsetting collections.........         BA                      172          194          192          204          205          205          202
      Outlays.........................         O                     1,482        1,669        1,658        1,947        1,917        1,914        1,940
                                                              ------------------------------------------------------------------------------------------
    Readjustment benefits (gross).....         BA
                                               O                     1,538
                                                                     1,482        1,369
                                                                                  1,669        1,661
                                                                                               1,658        1,926
                                                                                                            1,947        1,919
                                                                                                                         1,917        1,917
                                                                                                                                      1,914        1,942
                                                                                                                                                   1,940
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -172         -194         -192         -204         -205         -205         -202
                                                              ------------------------------------------------------------------------------------------
    Total Readjustment benefits (net).         BA
                                               O                     1,366
                                                                     1,310        1,175
                                                                                  1,475        1,469
                                                                                               1,466        1,722
                                                                                                            1,743        1,714
                                                                                                                         1,712        1,712
                                                                                                                                      1,709        1,740
                                                                                                                                                   1,738
                                                              ------------------------------------------------------------------------------------------
 
  Reinstated entitlement program for survivors under Public Law 97-377:
      Spending authority from
       offsetting collections.........    701  BA                       25           17           16           15           14           13           12
      Outlays.........................         O                        34           17           16           15           14           13           12
                                                              ------------------------------------------------------------------------------------------
    Reinstated entitlement program for
     survivors under Public Law 97-377
     (gross)..........................         BA
                                               O                        25
                                                                        34           17
                                                                                     17           16
                                                                                                  16           15
                                                                                                               15           14
                                                                                                                            14           13
                                                                                                                                         13           12
                                                                                                                                                      12
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -25          -17          -16          -15          -14          -13          -12
                                                              ------------------------------------------------------------------------------------------
    Total Reinstated entitlement
     program for survivors under
     Public Law 97-377 (net)..........         BA
                                               O               ...........
                                                                         9  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Veterans insurance and indemnities:
      Appropriation, current..........    701  BA                       51           46           29           38           39           39           39
      Spending authority from
       offsetting collections.........         BA                        2            2            2            2            2            2            2
      Outlays.........................         O                        53           48           29           38           39           39           39
                                                              ------------------------------------------------------------------------------------------
    Veterans insurance and indemnities
     (gross)..........................         BA
                                               O                        53
                                                                        53           48
                                                                                     48           31
                                                                                                  29           40
                                                                                                               38           41
                                                                                                                            39           41
                                                                                                                                         39           41
                                                                                                                                                      39
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Veterans insurance and
     indemnities (net)................         BA
                                               O                        51
                                                                        51           46
                                                                                     46           29
                                                                                                  27           38
                                                                                                               36           39
                                                                                                                            37           39
                                                                                                                                         37           39
                                                                                                                                                      37
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Service-disabled veterans insurance fund:
      Spending authority from
       offsetting collections.........    701  BA                       83           73           58           69           70           71           71
      Outlays.........................         O                        64           75           76           70           70           71           71
                                                              ------------------------------------------------------------------------------------------
    Service-disabled veterans
     insurance fund (gross)...........         BA
                                               O                        83
                                                                        64           73
                                                                                     75           58
                                                                                                  76           69
                                                                                                               70           70
                                                                                                                            70           71
                                                                                                                                         71           71
                                                                                                                                                      71
                                                              ------------------------------------------------------------------------------------------

[[Page 551]]

 
      Total, offsetting collections...                                 -83          -73          -58          -69          -70          -71          -71
                                                              ------------------------------------------------------------------------------------------
    Total Service-disabled veterans
     insurance fund (net).............         BA
                                               O               ...........
                                                                       -19  ...........
                                                                                      2  ...........
                                                                                                  18  ...........
                                                                                                                1  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Veterans reopened insurance fund:
      Spending authority from
       offsetting collections.........    701  BA                       67           63           59           55           52           49           45
      Outlays.........................         O                        73           76           74           73           73           72           71
                                                              ------------------------------------------------------------------------------------------
    Veterans reopened insurance fund
     (gross)..........................         BA
                                               O                        67
                                                                        73           63
                                                                                     76           59
                                                                                                  74           55
                                                                                                               73           52
                                                                                                                            73           49
                                                                                                                                         72           45
                                                                                                                                                      71
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -67          -63          -59          -55          -52          -49          -45
                                                              ------------------------------------------------------------------------------------------
    Total Veterans reopened insurance
     fund (net).......................         BA
                                               O               ...........
                                                                         6  ...........
                                                                                     13  ...........
                                                                                                  15  ...........
                                                                                                               18  ...........
                                                                                                                            21  ...........
                                                                                                                                         23  ...........
                                                                                                                                                      26
                                                              ------------------------------------------------------------------------------------------
 
  Servicemembers' group life insurance fund:
      Spending authority from
       offsetting collections.........    701  BA                      434          413          407          402          398          397          396
      Outlays.........................         O                       434          413          407          402          398          397          396
                                                              ------------------------------------------------------------------------------------------
    Servicemembers' group life
     insurance fund (gross)...........         BA
                                               O                       434
                                                                       434          413
                                                                                    413          407
                                                                                                 407          402
                                                                                                              402          398
                                                                                                                           398          397
                                                                                                                                        397          396
                                                                                                                                                     396
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -434         -413         -407         -402         -398         -397         -396
                                                              ------------------------------------------------------------------------------------------
    Total Servicemembers' group life
     insurance fund (net).............         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Veterans housing benefit program fund program account:
      Appropriation, current..........    704  BA                      371          459          439          401          401          381          157
      Appropriation, permanent........
                                               BA
                                                                       709
                                                                                    446
                                                                                         ...........
                                                                                                      ...........
                                                                                                                   ...........
                                                                                                                                        244
                                                                                                                                     B -188          505
                                                                                                                                                  B -190
      Outlays.........................
                                               O
                                                                     1,080
                                                                                    906
                                                                                                 439
                                                                                                              401
                                                                                                                           439
                                                                                                                                        401
                                                                                                                                     B -188          401
                                                                                                                                                  B -190
                                                              ------------------------------------------------------------------------------------------
    Total Veterans housing benefit
     program fund program account.....         BA
                                               O                     1,080
                                                                     1,080          905
                                                                                    906          439
                                                                                                 439          401
                                                                                                              401          401
                                                                                                                           439          437
                                                                                                                                        213          472
                                                                                                                                                     211
                                                              ------------------------------------------------------------------------------------------
 
  Veterans Housing Benefit Program Fund Liquidating Account:
      Appropriation, current..........    704  BA                      270  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      602          621          560          467          401          346          298
      Outlays.........................         O                       564          617          539          460          398          343          293
                                                              ------------------------------------------------------------------------------------------
    Veterans Housing Benefit Program
     Fund Liquidating Account (gross).         BA
                                               O                       872
                                                                       564          621
                                                                                    617          560
                                                                                                 539          467
                                                                                                              460          401
                                                                                                                           398          346
                                                                                                                                        343          298
                                                                                                                                                     293
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -602         -621         -560         -467         -401         -346         -298
                                                              ------------------------------------------------------------------------------------------
    Total Veterans Housing Benefit
     Program Fund Liquidating Account
     (net)............................         BA
                                               O                       270
                                                                       -38  ...........
                                                                                     -4  ...........
                                                                                                 -21  ...........
                                                                                                               -7  ...........
                                                                                                                            -3  ...........
                                                                                                                                         -3  ...........
                                                                                                                                                      -5
                                                              ------------------------------------------------------------------------------------------
 
  Miscellaneous veterans housing loans program account:
      Appropriation, current..........    704  BA                        1            1            1            1            1            1            1
      Appropriation, permanent........         BA              ...........  ...........            3            7            7           16           16
      Outlays.........................         O                         1            1            5            7            8           17           17
                                                              ------------------------------------------------------------------------------------------
    Total Miscellaneous veterans
     housing loans program account....         BA
                                               O                         1
                                                                         1            1
                                                                                      1            4
                                                                                                   5            8
                                                                                                                7            8
                                                                                                                             8           17
                                                                                                                                         17           17
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------
 
  Miscellaneous Veterans Programs loan fund program account:
      Appropriation, current..........    702  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
      Limitation on direct loan
       activity.......................                                 (2)          (2)          (3)          (3)          (3)          (3)          (3)
 
                                                                       Trust funds
 
  Post-Vietnam era veterans education account:
      Appropriation, permanent........    702  BA                       38            2            3            3            2            1            1
      Outlays.........................         O                        39           39           35           11           11            9            9
 
  National Service Life Insurance fund:
      Appropriation, permanent........    701  BA                    1,196        1,122        1,050        1,001          949          890          829
      Spending authority from
       offsetting collections.........         BA                      535          521          509          486          463          440          417

[[Page 552]]

 
      Outlays.........................         O                     1,745        1,783        1,782        1,847        1,761        1,746        1,721
                                                              ------------------------------------------------------------------------------------------
    National Service Life Insurance
     fund (gross).....................         BA
                                               O                     1,731
                                                                     1,745        1,643
                                                                                  1,783        1,559
                                                                                               1,782        1,487
                                                                                                            1,847        1,412
                                                                                                                         1,761        1,330
                                                                                                                                      1,746        1,246
                                                                                                                                                   1,721
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -535         -521         -509         -486         -463         -440         -417
                                                              ------------------------------------------------------------------------------------------
    Total National Service Life
     Insurance fund (net).............         BA
                                               O                     1,196
                                                                     1,210        1,122
                                                                                  1,262        1,050
                                                                                               1,273        1,001
                                                                                                            1,361          949
                                                                                                                         1,298          890
                                                                                                                                      1,306          829
                                                                                                                                                   1,304
                                                              ------------------------------------------------------------------------------------------
 
  United States government life insurance fund:
      Appropriation, permanent........    701  BA                        6            6            5            5            4            4            4
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        13           14           12           12           11           11           10
                                                              ------------------------------------------------------------------------------------------
    United States government life
     insurance fund (gross)...........         BA
                                               O                         7
                                                                        13            7
                                                                                     14            6
                                                                                                  12            6
                                                                                                               12            5
                                                                                                                            11            5
                                                                                                                                         11            5
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total United States government
     life insurance fund (net)........         BA
                                               O                         6
                                                                        12            6
                                                                                     13            5
                                                                                                  11            5
                                                                                                               11            4
                                                                                                                            10            4
                                                                                                                                         10            4
                                                                                                                                                       9
                                                              ------------------------------------------------------------------------------------------
 
  Veterans special life insurance fund:
      Spending authority from
       offsetting collections.........    701  BA                      240          236          233          232          230          228          224
      Outlays.........................         O                       222          227          218          214          215          227          231
                                                              ------------------------------------------------------------------------------------------
    Veterans special life insurance
     fund (gross).....................         BA
                                               O                       240
                                                                       222          236
                                                                                    227          233
                                                                                                 218          232
                                                                                                              214          230
                                                                                                                           215          228
                                                                                                                                        227          224
                                                                                                                                                     231
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -240         -236         -233         -232         -230         -228         -224
                                                              ------------------------------------------------------------------------------------------
    Total Veterans special life
     insurance fund (net).............         BA
                                               O               ...........
                                                                       -18  ...........
                                                                                     -9  ...........
                                                                                                 -15  ...........
                                                                                                              -18  ...........
                                                                                                                           -15  ...........
                                                                                                                                         -1  ...........
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Veterans
     Benefits Administration..........         BA
                                               O                    23,252
                                                                    22,691       23,986
                                                                                 23,966       23,809
                                                                                              24,135       25,103
                                                                                                           25,115       26,028
                                                                                                                        26,034       27,023
                                                                                                                                     26,738       28,053
                                                                                                                                                  27,759
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Veterans
     Benefits Administration..........         BA
                                               O                     1,240
                                                                     1,243        1,130
                                                                                  1,305        1,058
                                                                                               1,304        1,009
                                                                                                            1,365          955
                                                                                                                         1,304          895
                                                                                                                                      1,324          834
                                                                                                                                                   1,329
                                                              ==========================================================================================
 
                                                                      Construction
 
                                                                      Federal funds
 
General and Special Funds:
 
  Construction, major projects:
      Appropriation, current..........    703  BA                      178          142           60           60           60           60           60
      Advance appropriation...........         BA                       32  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       18  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       325          209          184          140           97           72           63
                                                              ------------------------------------------------------------------------------------------
    Construction, major projects
     (gross)..........................         BA
                                               O                       228
                                                                       325          142
                                                                                    209           60
                                                                                                 184           60
                                                                                                              140           60
                                                                                                                            97           60
                                                                                                                                         72           60
                                                                                                                                                      63
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -18  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Construction, major projects
     (net)............................         BA
                                               O                       210
                                                                       307          142
                                                                                    209           60
                                                                                                 184           60
                                                                                                              140           60
                                                                                                                            97           60
                                                                                                                                         72           60
                                                                                                                                                      63
                                                              ------------------------------------------------------------------------------------------
 
  Construction, minor projects:
      Appropriation, current..........    703  BA                      175          175          175          175          175          175          175
      Outlays.........................         O                       155          177          176          176          175          175          175
 
  Grants for construction of State extended care facilities:
      Appropriation, current..........    703  BA                       80           90           40           40           40           40           40
      Outlays.........................         O                        50           52           64           64           66           40           40
 
  Grants for the construction of State veterans cemeteries:
      Appropriation, current..........    705  BA                       10           10           11           11           11           11           11
      Outlays.........................         O                         3            5            8           12           11           11           11
 
  Capital asset fund:
      Appropriation, current..........    705  BA                                               J 10         J 10         J 10         J 10         J 10
      Outlays.........................         O                                                 J 3          J 7          J 9         J 10         J 10
 

[[Page 553]]

 
Public Enterprise Funds:
 
  Parking revolving fund:
      Spending authority from
       offsetting collections.........    703  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                        12           10            8            8            3            3            3
                                                              ------------------------------------------------------------------------------------------
    Parking revolving fund (gross)....         BA
                                               O                         3
                                                                        12            3
                                                                                     10            3
                                                                                                   8            3
                                                                                                                8            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Parking revolving fund (net)         BA
                                               O               ...........
                                                                         9  ...........
                                                                                      7  ...........
                                                                                                   5  ...........
                                                                                                                5  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Construction..         BA
                                               O                       475
                                                                       524          417
                                                                                    450          296
                                                                                                 440          296
                                                                                                              404          296
                                                                                                                           358          296
                                                                                                                                        308          296
                                                                                                                                                     299
                                                              ==========================================================================================
 
                                                               Departmental Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  General operating expenses:
      Appropriation, current..........    705  BA                      787          883          912          912          912          912          912
      Spending authority from
       offsetting collections.........         BA                      302          327          343          343          343          343          343
      Outlays.........................         O                     1,088        1,258        1,252        1,255        1,255        1,255        1,255
                                                              ------------------------------------------------------------------------------------------
    General operating expenses (gross)         BA
                                               O                     1,089
                                                                     1,088        1,210
                                                                                  1,258        1,255
                                                                                               1,252        1,255
                                                                                                            1,255        1,255
                                                                                                                         1,255        1,255
                                                                                                                                      1,255        1,255
                                                                                                                                                   1,255
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -302         -327         -343         -343         -343         -343         -343
                                                              ------------------------------------------------------------------------------------------
    Total General operating expenses
     (net)............................         BA
                                               O                       787
                                                                       786          883
                                                                                    931          912
                                                                                                 909          912
                                                                                                              912          912
                                                                                                                           912          912
                                                                                                                                        912          912
                                                                                                                                                     912
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    705  BA                       31           36           43           43           43           43           43
      Spending authority from
       offsetting collections.........         BA                        2            2            3            3            3            3            3
      Outlays.........................         O                        31           40           46           46           46           46           46
                                                              ------------------------------------------------------------------------------------------
    Office of Inspector General
     (gross)..........................         BA
                                               O                        33
                                                                        31           38
                                                                                     40           46
                                                                                                  46           46
                                                                                                               46           46
                                                                                                                            46           46
                                                                                                                                         46           46
                                                                                                                                                      46
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Office of Inspector General
     (net)............................         BA
                                               O                        31
                                                                        29           36
                                                                                     38           43
                                                                                                  43           43
                                                                                                               43           43
                                                                                                                            43           43
                                                                                                                                         43           43
                                                                                                                                                      43
                                                              ------------------------------------------------------------------------------------------
 
  National Cemetery Administration:
      Appropriation, current..........    705  BA                       84           92           97           97           97           97           97
      Outlays.........................         O                        81           91           96           97           97           97           97
 
Intragovernmental Funds:
 
  Supply fund:
      Spending authority from
       offsetting collections.........    705
                                               BA
                                                                       576
                                                                                    736
                                                                                                 764
                                                                                                 B 5          859
                                                                                                              B 5          901
                                                                                                                           B 5          945
                                                                                                                                                     991
 
      Outlays.........................
                                               O
                                                                       494
                                                                                    736
                                                                                                 764
                                                                                                 B 5          859
                                                                                                              B 5          901
                                                                                                                           B 5          945
                                                                                                                                                     991
 
                                                              ------------------------------------------------------------------------------------------
    Supply fund (gross)...............         BA
                                               O                       576
                                                                       494          736
                                                                                    736          769
                                                                                                 769          864
                                                                                                              864          906
                                                                                                                           906          945
                                                                                                                                        945          991
                                                                                                                                                     991
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -98  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...
 
                                                                      -478
                                                                                   -736
                                                                                                -764
                                                                                                B -5         -859
                                                                                                             B -5         -901
                                                                                                                          B -5         -945
                                                                                                                                                    -991
 
                                                              ------------------------------------------------------------------------------------------
    Total Supply fund (net)...........         BA
                                               O               ...........
                                                                        16  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Franchise fund:
      Spending authority from
       offsetting collections.........    705  BA                       87           96           97          107          117          129          142
      Outlays.........................         O                        68           96           97          107          117          129          142
                                                              ------------------------------------------------------------------------------------------
    Franchise fund (gross)............         BA
                                               O                        87
                                                                        68           96
                                                                                     96           97
                                                                                                  97          107
                                                                                                              107          117
                                                                                                                           117          129
                                                                                                                                        129          142
                                                                                                                                                     142
                                                              ------------------------------------------------------------------------------------------

[[Page 554]]

 
      Total, offsetting collections...                                 -87          -96          -97         -107         -117         -129         -142
                                                              ------------------------------------------------------------------------------------------
    Total Franchise fund (net)........         BA
                                               O               ...........
                                                                       -19  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Departmental
     Administration...................         BA
                                               O                       902
                                                                       893        1,011
                                                                                  1,060        1,052
                                                                                               1,048        1,052
                                                                                                            1,052        1,052
                                                                                                                         1,052        1,052
                                                                                                                                      1,052        1,052
                                                                                                                                                   1,052
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   42,685       43,697       43,645       45,100       46,237       47,257       48,314
                                               O                    41,694       43,602       43,764       45,190       46,191       46,969       48,007
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    702
                                          703
                                          704  BA/O
                                               BA/O
                                               BA/O                   -164
                                                                      -562
                                                                      -206         -173
                                                                                   -638
                                                                                   -435         -181
                                                                                                -762
                                                                                         ...........         -186
                                                                                                             -926
                                                                                                      ...........         -187
                                                                                                                        -1,143
                                                                                                                   ...........         -189
                                                                                                                                     -1,150
                                                                                                                                ...........         -192
                                                                                                                                                  -1,176
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    41,753
                                                                    40,762       42,451
                                                                                 42,356       42,702
                                                                                              42,821       43,988
                                                                                                           44,078       44,907
                                                                                                                        44,861       45,918
                                                                                                                                     45,630       46,946
                                                                                                                                                  46,639
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                    1,271        1,162        1,090        1,041          988          929          869
                                               O                     1,269        1,333        1,333        1,396        1,334        1,355        1,362
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    701
                                          702  BA/O
                                               BA/O                   -217
                                                                        -3         -207
                                                                                     -2         -196
                                                                                                  -1         -184
                                                                                                      ...........         -171
                                                                                                                   ...........         -159
                                                                                                                                ...........         -147
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                     1,051
                                                                     1,049          953
                                                                                  1,124          893
                                                                                               1,136          857
                                                                                                            1,212          817
                                                                                                                         1,163          770
                                                                                                                                      1,196          722
                                                                                                                                                   1,215
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    701
                                          702  BA/O
                                               BA/O                     -2
                                                                       -36           -6
                                                                            ...........           -2
                                                                                                  -2           -2
                                                                                                               -3           -2
                                                                                                                            -2           -2
                                                                                                                                         -1           -2
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
    Total Department of Veterans
     Affairs..........................         BA
                                               O                    42,766
                                                                    41,773       43,398
                                                                                 43,474       43,591
                                                                                              43,953       44,840
                                                                                                           45,285       45,720
                                                                                                                        46,020       46,685
                                                                                                                                     46,823       47,665
                                                                                                                                                  47,851
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                   CORPS OF ENGINEERS
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  General investigations:
      Appropriation, current..........    301  BA                      157          162          135          135          135          135          135
      Spending authority from
       offsetting collections.........         BA                        9            6            6            6            6            6            6
      Outlays.........................         O                       152          170          152          141          141          141          141
                                                              ------------------------------------------------------------------------------------------
    General investigations (gross)....         BA
                                               O                       166
                                                                       152          168
                                                                                    170          141
                                                                                                 152          141
                                                                                                              141          141
                                                                                                                           141          141
                                                                                                                                        141          141
                                                                                                                                                     141
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total General investigations (net)         BA
                                               O                       157
                                                                       143          162
                                                                                    164          135
                                                                                                 146          135
                                                                                                              135          135
                                                                                                                           135          135
                                                                                                                                        135          135
                                                                                                                                                     135
                                                              ------------------------------------------------------------------------------------------
 
  Construction, general:
      Appropriation, current..........    301  BA                    1,396        1,388        1,185        1,176        1,161        1,155        1,174
      Spending authority from
       offsetting collections.........         BA                      286          350          350          350          350          350          350
      Outlays.........................         O                     1,446        1,782        1,616        1,530        1,517        1,507        1,516
                                                              ------------------------------------------------------------------------------------------
    Construction, general (gross).....         BA
                                               O                     1,682
                                                                     1,446        1,738
                                                                                  1,782        1,535
                                                                                               1,616        1,526
                                                                                                            1,530        1,511
                                                                                                                         1,517        1,505
                                                                                                                                      1,507        1,524
                                                                                                                                                   1,516
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -286         -350         -350         -350         -350         -350         -350
                                                              ------------------------------------------------------------------------------------------
    Total Construction, general (net).         BA
                                               O                     1,396
                                                                     1,160        1,388
                                                                                  1,432        1,185
                                                                                               1,266        1,176
                                                                                                            1,180        1,161
                                                                                                                         1,167        1,155
                                                                                                                                      1,157        1,174
                                                                                                                                                   1,166
                                                              ------------------------------------------------------------------------------------------
 

[[Page 555]]

 
  Operation and maintenance, general
    (Water resources):
      (Appropriation, current)........    301  BA                    1,312        1,717        1,800        1,842        1,853        1,895        1,893
      (Spending authority from
       offsetting collections)........         BA                      467           35           35           35           35           35           35
      (Outlays).......................         O                     1,758        1,638        1,814        1,867        1,885        1,920        1,929
                                                              ------------------------------------------------------------------------------------------
    Operation and maintenance, general
     (gross)..........................         BA
                                               O                     1,779
                                                                     1,758        1,752
                                                                                  1,638        1,835
                                                                                               1,814        1,877
                                                                                                            1,867        1,888
                                                                                                                         1,885        1,930
                                                                                                                                      1,920        1,928
                                                                                                                                                   1,929
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -467          -35          -35          -35          -35          -35          -35
                                                              ------------------------------------------------------------------------------------------
    Total (Water resources) (net).....         BA
                                               O                     1,312
                                                                     1,291        1,717
                                                                                  1,603        1,800
                                                                                               1,779        1,842
                                                                                                            1,832        1,853
                                                                                                                         1,850        1,895
                                                                                                                                      1,885        1,893
                                                                                                                                                   1,894
                                                              ------------------------------------------------------------------------------------------
    (Recreational resources):
      (Appropriation, current)........    303  BA                       36           36           36           36           36           36           36
      (Outlays).......................         O                        36           36           36           36           36           36           36
                                                              ------------------------------------------------------------------------------------------
    Total Operation and maintenance,
     general..........................         BA
                                               O                     1,348
                                                                     1,327        1,753
                                                                                  1,639        1,836
                                                                                               1,815        1,878
                                                                                                            1,868        1,889
                                                                                                                         1,886        1,931
                                                                                                                                      1,921        1,929
                                                                                                                                                   1,930
                                                              ------------------------------------------------------------------------------------------
 
  Regulatory program:
      Appropriation, current..........    301  BA                      106          106          117          117          117          117          117
      Outlays.........................         O                       104          109          116          117          117          117          117
                                                              ------------------------------------------------------------------------------------------
    Regulatory program (gross)........         BA
                                               O                       106
                                                                       104          106
                                                                                    109          117
                                                                                                 116          117
                                                                                                              117          117
                                                                                                                           117          117
                                                                                                                                        117          117
                                                                                                                                                     117
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........  ...........           -7           -7           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total Regulatory program (net)....         BA
                                               O                       106
                                                                       104          106
                                                                                    109          110
                                                                                                 109          110
                                                                                                              110          110
                                                                                                                           110          110
                                                                                                                                        110          110
                                                                                                                                                     110
                                                              ------------------------------------------------------------------------------------------
 
  Flood control and coastal emergencies:
      Appropriation, current..........    301  BA                        4  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      803          100          100          100          100          100          100
      Outlays.........................         O                       171          160          114          114          114          114          114
                                                              ------------------------------------------------------------------------------------------
    Flood control and coastal
     emergencies (gross)..............         BA
                                               O                       807
                                                                       171          100
                                                                                    160          100
                                                                                                 114          100
                                                                                                              114          100
                                                                                                                           114          100
                                                                                                                                        114          100
                                                                                                                                                     114
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -766  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -37         -100         -100         -100         -100         -100         -100
                                                              ------------------------------------------------------------------------------------------
    Total Flood control and coastal
     emergencies (net)................         BA
                                               O                         4
                                                                       134  ...........
                                                                                     60  ...........
                                                                                                  14  ...........
                                                                                                               14  ...........
                                                                                                                            14  ...........
                                                                                                                                         14  ...........
                                                                                                                                                      14
                                                              ------------------------------------------------------------------------------------------
 
  Formerly utilized sites remedial action program:
      Appropriation, current..........    053  BA                      140          140          150        N 150          150          150          150
      Outlays.........................         O                        71          169          146        N 150          150          150          150
 
  General expenses:
      Appropriation, current..........    301  BA                      148          148          148          148          148          148          148
      Outlays.........................         O                       149          164          148          148          148          148          148
 
  Flood control, Mississippi River and tributaries:
      Appropriation, current..........    301  BA                      296          324          280          280          280          280          280
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       313          310          291          280          280          280          280
                                                              ------------------------------------------------------------------------------------------
    Flood control, Mississippi River
     and tributaries (gross)..........         BA
                                               O                       297
                                                                       313          324
                                                                                    310          280
                                                                                                 291          280
                                                                                                              280          280
                                                                                                                           280          280
                                                                                                                                        280          280
                                                                                                                                                     280
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Flood control, Mississippi
     River and tributaries (net)......         BA
                                               O                       296
                                                                       312          324
                                                                                    310          280
                                                                                                 291          280
                                                                                                              280          280
                                                                                                                           280          280
                                                                                                                                        280          280
                                                                                                                                                     280
                                                              ------------------------------------------------------------------------------------------
 
  Washington aqueduct:
      Authority to borrow, permanent..    301  BA                       24           22  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        10           56            9  ...........  ...........  ...........  ...........
 
  Permanent appropriations
    (Water resources):
      (Appropriation, permanent)......    301  BA                        8            7            7            7            7            7            7
      (Outlays).......................         O               ...........            7            7            7            7            7            7
    (General purpose fiscal
     assistance):
      (Appropriation, permanent)......    806  BA                        7           12           12            6            6            6            6

[[Page 556]]

 
      (Outlays).......................         O                         7           12           12            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Total Permanent appropriations....         BA
                                               O                        15
                                                                         7           19
                                                                                     19           19
                                                                                                  19           13
                                                                                                               13           13
                                                                                                                            13           13
                                                                                                                                         13           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Revolving fund:
      Spending authority from
       offsetting collections.........    301  BA                    3,039        3,050        3,050        3,050        3,050        3,050        3,050
      Outlays.........................         O                     2,944        3,040        3,045        3,045        3,050        3,050        3,050
                                                              ------------------------------------------------------------------------------------------
    Revolving fund (gross)............         BA
                                               O                     3,039
                                                                     2,944        3,050
                                                                                  3,040        3,050
                                                                                               3,045        3,050
                                                                                                            3,045        3,050
                                                                                                                         3,050        3,050
                                                                                                                                      3,050        3,050
                                                                                                                                                   3,050
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -3,039       -3,050       -3,050       -3,050       -3,050       -3,050       -3,050
                                                              ------------------------------------------------------------------------------------------
    Total Revolving fund (net)........         BA
                                               O               ...........
                                                                       -95  ...........
                                                                                    -10  ...........
                                                                                                  -5  ...........
                                                                                                               -5  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Inland waterways trust fund:
      Appropriation, current..........    301  BA                       79           73           55           55           55           55           55
      Outlays.........................         O                        76           74           58           55           55           55           55
 
  Rivers and harbors contributed funds:
      Appropriation, permanent........    301  BA                      264          281          251          251          251          251          251
      Outlays.........................         O                       241          296          303          337          250          251          239
 
  Harbor maintenance trust fund:
      Appropriation, current..........    301
                                               BA
                                                                       497
                                                                                      4
                                                                                         ...........
                                                                                             J 1,847  ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
      Outlays.........................
                                               O
                                                                       497
                                                                                      4
                                                                                         ...........
                                                                                             J 1,847  ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
                                                              ------------------------------------------------------------------------------------------
    Total Harbor maintenance trust
     fund.............................         BA
                                               O                       497
                                                                       497            4
                                                                                      4        1,847
                                                                                               1,847  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Coastal wetlands restoration trust fund:
      Appropriation, permanent........    301  BA                       48           47           56           54           54           54           54
      Outlays.........................         O                        16           47           56           54           54           54           54
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    3,634        4,062        3,863        3,890        3,886        3,922        3,939
                                               O                     3,322        4,112        3,958        3,893        3,903        3,928        3,946
  Deductions for offsetting receipts:
    Intrafund transactions............    908  BA/O                                            J -50        J -50        J -50        J -50        J -50
    Proprietary receipts from the
     public...........................    301
                                          303  BA/O
                                               BA/O                     -7
                                                                       -36           -7
                                                                                    -36         -973
                                                                                                 -36         -970
                                                                                                              -36         -967
                                                                                                                           -36       -1,003
                                                                                                                                        -36       -1,021
                                                                                                                                                     -36
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     3,591
                                                                     3,279        4,019
                                                                                  4,069        2,804
                                                                                               2,899        2,834
                                                                                                            2,837        2,833
                                                                                                                         2,850        2,833
                                                                                                                                      2,839        2,832
                                                                                                                                                   2,839
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                      888          405        2,209          360          360          360          360
                                               O                       830          421        2,264          446          359          360          348
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    301  BA/O                   -264         -281         -251         -251         -251         -251         -251
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                       624
                                                                       566          124
                                                                                    140        1,958
                                                                                               2,013          109
                                                                                                              195          109
                                                                                                                           108          109
                                                                                                                                        109          109
                                                                                                                                                      97
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    301  BA/O                                         J -1,847
                                                              ------------------------------------------------------------------------------------------
    Total Corps of Engineers..........         BA
                                               O                     4,215
                                                                     3,845        4,143
                                                                                  4,209        2,915
                                                                                               3,065        2,943
                                                                                                            3,032        2,942
                                                                                                                         2,958        2,942
                                                                                                                                      2,948        2,941
                                                                                                                                                   2,936
--------------------------------------------------------------------------------------------------------------------------------------------------------


[[Page 557]]


                                                              OTHER DEFENSE CIVIL PROGRAMS
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                   Military Retirement
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to military retirement fund:
      Appropriation, permanent........    054  BA                   15,119       15,250       15,900     N 16,500       17,200       17,800       18,600
      Outlays.........................         O                    15,119       15,250       15,900     N 16,500       17,200       17,800       18,600
 
                                                                       Trust funds
 
  Military retirement fund:
      Appropriation, permanent........    602
                                               BA
                                                                    31,234
                                                                                 32,287
                                                                                              33,180
                                                                                                 B 1       34,100
                                                                                                              B 1       34,973
                                                                                                                           B 1       35,851
                                                                                                                                        B 1       36,748
                                                                                                                                                     B 2
      Outlays.........................
                                               O
                                                                    31,142
                                                                                 32,192
                                                                                              33,083
                                                                                                 B 1       34,000
                                                                                                              B 1       34,871
                                                                                                                           B 1       35,746
                                                                                                                                        B 1       36,640
                                                                                                                                                     B 2
                                                              ------------------------------------------------------------------------------------------
    Total Military retirement fund....         BA
                                               O                    31,234
                                                                    31,142       32,287
                                                                                 32,192       33,181
                                                                                              33,084       34,101
                                                                                                           34,001       34,974
                                                                                                                        34,872       35,852
                                                                                                                                     35,747       36,750
                                                                                                                                                  36,642
                                                              ==========================================================================================
 
                                                                  Educational Benefits
 
                                                                       Trust funds
 
  Education benefits fund:
      Appropriation, permanent........    702  BA                      163          179          179          182          185          187          185
      Outlays.........................         O                       152          177          179          182          185          187          185
                                                              ==========================================================================================
 
                                                          American Battle Monuments commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    705  BA                       27           26           26           26           26           26           26
      Outlays.........................         O                        22           23           26           26           26           26           26
 
                                                                       Trust funds
 
  Contributions:
      Appropriation, permanent........    705  BA                       12           12           50            7            6           97            1
      Outlays.........................         O                        10           12           50            7  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                              Armed Forces Retirement Home
 
                                                                       Trust funds
 
  Armed forces retirement home:
      Appropriation, current..........    602  BA                       69           71           68           68           68           68           68
      Outlays.........................         O                        63           68           68           68           68           68           68
 
  Soldiers' and airmen's home revolving fund:
      Spending authority from
       offsetting collections.........    602  BA                        6            6            6            5            5            5            5
      Outlays.........................         O                         5            5            5            5            5            5            5
                                                              ------------------------------------------------------------------------------------------
    Soldiers' and airmen's home
     revolving fund (gross)...........         BA
                                               O                         6
                                                                         5            6
                                                                                      5            6
                                                                                                   5            5
                                                                                                                5            5
                                                                                                                             5            5
                                                                                                                                          5            5
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6           -6           -6           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Soldiers' and airmen's home
     revolving fund (net).............         BA
                                               O               ...........
                                                                        -1  ...........
                                                                                     -1  ...........
                                                                                                  -1  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Armed Forces
     Retirement Home..................         BA
                                               O                        69
                                                                        62           71
                                                                                     67           68
                                                                                                  67           68
                                                                                                               68           68
                                                                                                                            68           68
                                                                                                                                         68           68
                                                                                                                                                      68
                                                              ==========================================================================================
 
                                                                   Cemeterial Expenses
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    705  BA                       12           12           12           12           12           12           12
      Outlays.........................         O                        12           10           12           12           12           12           12
                                                              ==========================================================================================
 

[[Page 558]]

 
                                                 Forest and Wildlife Conservation, Military Reservations
 
                                                                      Federal funds
 
General and Special Funds:
 
  Wildlife conservation:
      Appropriation, permanent........    303  BA                        2            3            3            3            2            2            2
      Outlays.........................         O                         2            2            2            2            3            3            3
                                                              ==========================================================================================
 
                                                                Selective Service System
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    054  BA                       23           24           25                        25           25           25
      Advance appropriation...........         BA                                                            N 25
      Outlays.........................         O                        23           24           24         N 25           25           25           25
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                        23
                                                                        23           24
                                                                                     24           25
                                                                                                  24           25
                                                                                                               25           25
                                                                                                                            25           25
                                                                                                                                         25           25
                                                                                                                                                      25
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   15,183       15,315       15,966       16,566       17,265       17,865       18,665
                                               O                    15,178       15,309       15,964       16,565       17,266       17,866       18,666
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    303  BA/O                     -2           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    15,181
                                                                    15,176       15,312
                                                                                 15,306       15,963
                                                                                              15,961       16,563
                                                                                                           16,562       17,262
                                                                                                                        17,263       17,862
                                                                                                                                     17,863       18,662
                                                                                                                                                  18,663
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                   31,478       32,549       33,478       34,358       35,233       36,204       37,004
                                               O                    31,366       32,448       33,380       34,258       35,125       36,002       36,895
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    602  BA/O                    -10          -13          -14          -16          -17          -17          -18
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                    31,468
                                                                    31,356       32,536
                                                                                 32,435       33,464
                                                                                              33,366       34,342
                                                                                                           34,242       35,216
                                                                                                                        35,108       36,187
                                                                                                                                     35,985       36,986
                                                                                                                                                  36,877
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    054
                                          702  BA/O
                                               BA/O                -15,119
                                                                      -197      -15,250
                                                                                   -180      -15,900
                                                                                                -207      -16,500
                                                                                                             -209      -17,200
                                                                                                                          -215      -17,800
                                                                                                                                       -218      -18,600
                                                                                                                                                    -228
                                                              ------------------------------------------------------------------------------------------
    Total Other Defense Civil Programs         BA
                                               O                    31,333
                                                                    31,216       32,418
                                                                                 32,311       33,320
                                                                                              33,220       34,196
                                                                                                           34,095       35,063
                                                                                                                        34,956       36,031
                                                                                                                                     35,830       36,820
                                                                                                                                                  36,712
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                             ENVIRONMENTAL PROTECTION AGENCY
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of the Inspector General:
      Appropriation, current..........    304  BA                       29           31           29           29           29           29           29
      Spending authority from
       offsetting collections.........         BA                       12           12           11           11           11           11           11
      Outlays.........................         O                        41           42           40           40           40           40           40
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        41
                                                                        41           43
                                                                                     42           40
                                                                                                  40           40
                                                                                                               40           40
                                                                                                                            40           40
                                                                                                                                         40           40
                                                                                                                                                      40
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -12          -12          -11          -11          -11          -11          -11
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        29
                                                                        29           31
                                                                                     30           29
                                                                                                  29           29
                                                                                                               29           29
                                                                                                                            29           29
                                                                                                                                         29           29
                                                                                                                                                      29
                                                              ------------------------------------------------------------------------------------------
 
  Science and technology:
      Appropriation, current..........    304  BA                      631          660          642          642          642          642          642
      Spending authority from
       offsetting collections.........         BA                       53           50           47           47           47           47           47

[[Page 559]]

 
      Outlays.........................         O                       581          687          703          692          690          689          689
                                                              ------------------------------------------------------------------------------------------
    Science and technology (gross)....         BA
                                               O                       684
                                                                       581          710
                                                                                    687          689
                                                                                                 703          689
                                                                                                              692          689
                                                                                                                           690          689
                                                                                                                                        689          689
                                                                                                                                                     689
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -53          -50          -47          -47          -47          -47          -47
                                                              ------------------------------------------------------------------------------------------
    Total Science and technology (net)         BA
                                               O                       631
                                                                       528          660
                                                                                    637          642
                                                                                                 656          642
                                                                                                              645          642
                                                                                                                           643          642
                                                                                                                                        642          642
                                                                                                                                                     642
                                                              ------------------------------------------------------------------------------------------
 
  Environmental Programs and Management:
      Appropriation, current..........    304  BA                    1,804        1,848        2,047        2,047        2,047        2,047        2,047
      Spending authority from
       offsetting collections.........         BA                       54           80           80           80           80           80           80
      Outlays.........................         O                     1,911        1,942        2,035        2,107        2,125        2,125        2,127
                                                              ------------------------------------------------------------------------------------------
    Environmental Programs and
     Management (gross)...............         BA
                                               O                     1,858
                                                                     1,911        1,928
                                                                                  1,942        2,127
                                                                                               2,035        2,127
                                                                                                            2,107        2,127
                                                                                                                         2,125        2,127
                                                                                                                                      2,125        2,127
                                                                                                                                                   2,127
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -54          -80          -80          -80          -80          -80          -80
                                                              ------------------------------------------------------------------------------------------
    Total Environmental Programs and
     Management (net).................         BA
                                               O                     1,804
                                                                     1,857        1,848
                                                                                  1,862        2,047
                                                                                               1,955        2,047
                                                                                                            2,027        2,047
                                                                                                                         2,045        2,047
                                                                                                                                      2,045        2,047
                                                                                                                                                   2,047
                                                              ------------------------------------------------------------------------------------------
 
  Buildings and facilities:
      Appropriation, current..........    304  BA                      109           57           63           63           63           63           63
      Outlays.........................         O                        92          107          113           76           65           63           63
 
  State and Tribal Assistance Grants:
      Appropriation, current..........    304  BA                    3,213        3,407        2,838        2,838        2,838        2,838        2,838
      Outlays.........................         O                     2,597        2,800        3,140        3,298        3,038        2,949        2,880
 
  Payment to the hazardous substance superfund:
      Appropriation, current..........    304  BA                      250          325          250          250          250          250          250
      Outlays.........................         O                       250          325          250          250          250          250          250
 
Public Enterprise Funds:
 
  Revolving fund for certification and other services:
      Outlays.........................    304  O                         1            1  ...........  ...........  ...........  ...........  ...........
 
  Reregistration and expedited processing revolving fund:
      Spending authority from
       offsetting collections.........    304  BA                       19           18           20           17           17           17           17
      Outlays.........................         O                        19           17           20           17           17           17           17
                                                              ------------------------------------------------------------------------------------------
    Reregistration and expedited
     processing revolving fund (gross)         BA
                                               O                        19
                                                                        19           18
                                                                                     17           20
                                                                                                  20           17
                                                                                                               17           17
                                                                                                                            17           17
                                                                                                                                         17           17
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -19          -18          -20          -17          -17          -17          -17
                                                              ------------------------------------------------------------------------------------------
    Total Reregistration and expedited
     processing revolving fund (net)..         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     -1  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Abatement, control, and compliance direct loan liquidating account:
      Spending authority from
       offsetting collections.........    304  BA                        9            9            8            8            8            8            8
      Outlays.........................         O                         9  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Abatement, control, and compliance
     direct loan liquidating account
     (gross)..........................         BA
                                               O                         9
                                                                         9            9
                                                                            ...........            8
                                                                                         ...........            8
                                                                                                      ...........            8
                                                                                                                   ...........            8
                                                                                                                                ...........            8
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9           -9           -8           -8           -8           -8           -8
                                                              ------------------------------------------------------------------------------------------
    Total Abatement, control, and
     compliance direct loan
     liquidating account (net)........         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     -9  ...........
                                                                                                  -8  ...........
                                                                                                               -8  ...........
                                                                                                                            -8  ...........
                                                                                                                                         -8  ...........
                                                                                                                                                      -8
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    304  BA                      104          106          106          106          106          106          106
      Outlays.........................         O                       104          106          106          106          106          106          106
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       104
                                                                       104          106
                                                                                    106          106
                                                                                                 106          106
                                                                                                              106          106
                                                                                                                           106          106
                                                                                                                                        106          106
                                                                                                                                                     106
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -104         -106         -106         -106         -106         -106         -106
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 

[[Page 560]]

 
  Hazardous substance superfund:
      Appropriation, current..........    304  BA                    1,500        1,500        1,500        1,500        1,500        1,500        1,500
      Appropriation, permanent........         BA                                              B 200        B 200        B 200        B 200        B 200
      Spending authority from
       offsetting collections.........         BA                       90          300          300          300          300          300          300
      Outlays.........................
                                               O
                                                                     1,521
                                                                                  1,719
                                                                                               1,732
                                                                                               B 200        1,747
                                                                                                            B 200        1,782
                                                                                                                         B 200        1,828
                                                                                                                                      B 200        1,872
                                                                                                                                                   B 200
                                                              ------------------------------------------------------------------------------------------
    Hazardous substance superfund
     (gross)..........................         BA
                                               O                     1,590
                                                                     1,521        1,800
                                                                                  1,719        2,000
                                                                                               1,932        2,000
                                                                                                            1,947        2,000
                                                                                                                         1,982        2,000
                                                                                                                                      2,028        2,000
                                                                                                                                                   2,072
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -90         -300         -300         -300         -300         -300         -300
                                                              ------------------------------------------------------------------------------------------
    Total Hazardous substance
     superfund (net)..................         BA
                                               O                     1,500
                                                                     1,431        1,500
                                                                                  1,419        1,700
                                                                                               1,632        1,700
                                                                                                            1,647        1,700
                                                                                                                         1,682        1,700
                                                                                                                                      1,728        1,700
                                                                                                                                                   1,772
                                                              ------------------------------------------------------------------------------------------
 
  Leaking underground storage tank trust fund:
      Appropriation, current..........    304  BA                       65           73           72           72           72           72           72
      Outlays.........................         O                        62           67           69           71           71           71           72
      Limitation on administrative
       expenses.......................                                 (8)  ...........  ...........  ...........  ...........  ...........  ...........
 
  Oil spill response:
      Appropriation, current..........    304  BA                       15           15           16           16           16           16           16
      Spending authority from
       offsetting collections.........         BA                       29           40           40           40           40           40           40
      Outlays.........................         O                        45           55           56           56           56           56           56
                                                              ------------------------------------------------------------------------------------------
    Oil spill response (gross)........         BA
                                               O                        44
                                                                        45           55
                                                                                     55           56
                                                                                                  56           56
                                                                                                               56           56
                                                                                                                            56           56
                                                                                                                                         56           56
                                                                                                                                                      56
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -29          -40          -40          -40          -40          -40          -40
                                                              ------------------------------------------------------------------------------------------
    Total Oil spill response (net)....         BA
                                               O                        15
                                                                        16           15
                                                                                     15           16
                                                                                                  16           16
                                                                                                               16           16
                                                                                                                            16           16
                                                                                                                                         16           16
                                                                                                                                                      16
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    6,036        6,328        5,869        5,869        5,869        5,869        5,869
                                               O                     5,354        5,752        6,135        6,317        6,062        5,970        5,903
  Deductions for offsetting receipts:
    Offsetting governmental receipts..    304
                                               BA/O
                                                                        -9
                                                                                    -11
                                                                                                 -11
                                                                                               J -20          -10
                                                                                                            J -20          -10
                                                                                                                         J -20          -10
                                                                                                                                      J -20          -10
                                                                                                                                                   J -20
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     6,027
                                                                     5,345        6,317
                                                                                  5,741        5,838
                                                                                               6,104        5,839
                                                                                                            6,287        5,839
                                                                                                                         6,032        5,839
                                                                                                                                      5,940        5,839
                                                                                                                                                   5,873
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                    1,580        1,588        1,788        1,788        1,788        1,788        1,788
                                               O                     1,509        1,501        1,717        1,734        1,769        1,815        1,860
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    304  BA/O                   -320         -250         -225         -200         -175         -175         -175
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                     1,260
                                                                     1,189        1,338
                                                                                  1,251        1,563
                                                                                               1,492        1,588
                                                                                                            1,534        1,613
                                                                                                                         1,594        1,613
                                                                                                                                      1,640        1,613
                                                                                                                                                   1,685
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    304  BA/O                   -250         -325         -250         -250         -250         -250         -250
                                                              ------------------------------------------------------------------------------------------
    Total Environmental Protection
     Agency...........................         BA
                                               O                     7,037
                                                                     6,284        7,330
                                                                                  6,667        7,151
                                                                                               7,346        7,177
                                                                                                            7,571        7,202
                                                                                                                         7,376        7,202
                                                                                                                                      7,330        7,202
                                                                                                                                                   7,308
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                            EXECUTIVE OFFICE OF THE PRESIDENT
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                Compensation of the President and the White House Office
 
                                                                      Federal funds
 
General and Special Funds:
 
  Compensation of the President and the White House Office:
      Appropriation, current..........    802  BA                       51           53           53           53           53           53           53
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 561]]

 
      Outlays.........................         O                        46           49           51           53           53           53           53
                                                              ------------------------------------------------------------------------------------------
    Compensation of the President and
     the White House Office (gross)...         BA
                                               O                        52
                                                                        46           53
                                                                                     49           53
                                                                                                  51           53
                                                                                                               53           53
                                                                                                                            53           53
                                                                                                                                         53           53
                                                                                                                                                      53
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -1            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Compensation of the
     President and the White House
     Office (net).....................         BA
                                               O                        51
                                                                        46           54
                                                                                     49           53
                                                                                                  51           53
                                                                                                               53           53
                                                                                                                            53           53
                                                                                                                                         53           53
                                                                                                                                                      53
                                                              ==========================================================================================
 
                                                         Executive Residence at the White House
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operating expenses:
      Appropriation, current..........    802  BA                        8            9            9            9            9            9            9
      Spending authority from
       offsetting collections.........         BA                        3            3            4            4            4            4            4
      Outlays.........................         O                        11           12           13           13           13           13           13
                                                              ------------------------------------------------------------------------------------------
    Operating expenses (gross)........         BA
                                               O                        11
                                                                        11           12
                                                                                     12           13
                                                                                                  13           13
                                                                                                               13           13
                                                                                                                            13           13
                                                                                                                                         13           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Operating expenses (net)....         BA
                                               O                         8
                                                                         8            9
                                                                                      9            9
                                                                                                   9            9
                                                                                                                9            9
                                                                                                                             9            9
                                                                                                                                          9            9
                                                                                                                                                       9
                                                              ------------------------------------------------------------------------------------------
 
  White house repair and restoration:
      Appropriation, current..........    802  BA              ...........  ...........            1            1            1            1            1
      Outlays.........................         O                         1  ...........            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Executive
     Residence at the White House.....         BA
                                               O                         8
                                                                         9            9
                                                                                      9           10
                                                                                                  10           10
                                                                                                               10           10
                                                                                                                            10           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ==========================================================================================
 
                                  Speical Assistance to the President and the Official Residence of the Vice President
 
                                                                      Federal funds
 
General and Special Funds:
 
  Special Assistance to the President and the Official Residence of the Vice President:
      Appropriation, current..........    802  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         4            4            4            4            4            4            4
                                                              ==========================================================================================
 
                                                              Council of Economic Advisers
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    802  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         3            4            4            4            4            4            4
                                                              ==========================================================================================
 
                                          Council on Environmental Quality and Office of Environmental Quality
 
                                                                      Federal funds
 
General and Special Funds:
 
  Council on Environmental Quality and Office of Environmental Quality:
      Appropriation, current..........    802  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         2            3            3            3            3            3            3
 
Intragovernmental Funds:
 
  Management fund, Office of Environmental Quality:
      Spending authority from
       offsetting collections.........    802  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Management fund, Office of
     Environmental Quality (gross)....         BA
                                               O                         1
                                                                         1            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------

[[Page 562]]

 
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Management fund, Office of
     Environmental Quality (net)......         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Council on
     Environmental Quality and Office
     of Environmental Quality.........         BA
                                               O                         3
                                                                         2            3
                                                                                      3            3
                                                                                                   3            3
                                                                                                                3            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ==========================================================================================
 
                                                              Office of Policy Development
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    802  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         4            3            4            4            4            4            4
                                                              ==========================================================================================
 
                                                                National Security Council
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    802  BA                        7            7            7            7            7            7            7
      Outlays.........................         O                         7            6            7            7            7            7            7
                                                              ==========================================================================================
 
                                                                Office of Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    802  BA                       29           41           39           39           39           39           39
      Spending authority from
       offsetting collections.........         BA                        5            6            6            6            6            6            6
      Outlays.........................         O                        29           42           45           45           45           45           45
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        34
                                                                        29           47
                                                                                     42           45
                                                                                                  45           45
                                                                                                               45           45
                                                                                                                            45           45
                                                                                                                                         45           45
                                                                                                                                                      45
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -5           -6           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        29
                                                                        24           41
                                                                                     36           39
                                                                                                  39           39
                                                                                                               39           39
                                                                                                                            39           39
                                                                                                                                         39           39
                                                                                                                                                      39
                                                              ==========================================================================================
 
                                                                  Armstrong Resoultion
 
                                                                      Federal funds
 
General and Special Funds:
 
  Armstrong resolution account:
      Outlays.........................    802  O                         2            2            1  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                             Office of Management and Budget
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    802  BA                       57           61           63           63           63           63           63
      Outlays.........................         O                        56           60           63           63           63           63           63
                                                              ==========================================================================================
 
                                                         Office of National Drug Control Policy
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses
    (Federal law enforcement
     activities):
      (Appropriation, current)........    751  BA                       13            1  ...........  ...........  ...........  ...........  ...........

[[Page 563]]

 
      (Outlays).......................         O                        11            1  ...........  ...........  ...........  ...........  ...........
    (Executive direction and
     management):
      (Appropriation, current)........    802  BA                       36           49           43           43           43           43           43
      (Outlays).......................         O                        41           49           44           43           43           43           43
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                        49
                                                                        52           50
                                                                                     50           43
                                                                                                  44           43
                                                                                                               43           43
                                                                                                                            43           43
                                                                                                                                         43           43
                                                                                                                                                      43
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Office of
     National Drug Control Policy.....         BA
                                               O                        49
                                                                        52           50
                                                                                     50           43
                                                                                                  44           43
                                                                                                               43           43
                                                                                                                            43           43
                                                                                                                                         43           43
                                                                                                                                                      43
                                                              ==========================================================================================
 
                                                         Office of Science and Technology Policy
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of science and technology policy:
      Appropriation, current..........    802  BA                        5            5            5            5            5            5            5
      Outlays.........................         O                         5            5            5            5            5            5            5
                                                              ==========================================================================================
 
                                                    Office of the United States Trade Representative
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    802  BA                       24           24           27           27           27           27           27
      Outlays.........................         O                        23           25           27           27           27           27           27
                                                              ==========================================================================================
 
                                                                   Unanticipated Needs
 
                                                                      Federal funds
 
General and Special Funds:
 
  Unanticipated needs:
      Appropriation, current..........    802  BA                        1           31            1            1            1            1            1
      Outlays.........................         O               ...........           31            1            1            1            1            1
 
  Unanticipated needs for natural disasters:
      Appropriation, current..........    453  BA                                 H -10
 
  Information technology systems and related expenses:
      Appropriation, current..........    808  BA              ...........           87  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........           87  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Unanticipated
     Needs............................         BA
                                               O                         1
                                                               ...........          108
                                                                                    118            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
    Total Executive Office of the
     President........................         BA
                                               O                       246
                                                                       237          374
                                                                                    374          263
                                                                                                 263          263
                                                                                                              263          263
                                                                                                                           263          263
                                                                                                                                        263          263
                                                                                                                                                     263
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                           FEDERAL EMERGENCY MANAGEMENT AGENCY
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  Disaster relief:
      Appropriation, current..........    453  BA                    1,920          308          297          297          297          297          297
      Outlays.........................         O                     1,998        2,232        2,290        1,974        1,345        1,075          941
 
  Pre-disaster mitigation:
      Appropriation, current..........    453  BA              ...........  ...........           27           27           27           27           27
      Outlays.........................         O               ...........  ...........           14           25           27           27           27
 
  Salaries and expenses
    (Defense-related activities):
      (Appropriation, current)........    054  BA                       24           25           27                        27           27           27
      (Advance appropriation).........         BA                                                            N 27
      (Spending authority from
       offsetting collections)........         BA                        3            4            4          N 4            4            4            4

[[Page 564]]

 
      (Outlays).......................         O                        25           28           31         N 31           31           31           31
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        27
                                                                        25           29
                                                                                     28           31
                                                                                                  31           31
                                                                                                               31           31
                                                                                                                            31           31
                                                                                                                                         31           31
                                                                                                                                                      31
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -4           -4         N -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total (Defense-related activities)
     (net)............................         BA
                                               O                        24
                                                                        22           25
                                                                                     24           27
                                                                                                  27           27
                                                                                                               27           27
                                                                                                                            27           27
                                                                                                                                         27           27
                                                                                                                                                      27
                                                              ------------------------------------------------------------------------------------------
    (Disaster relief and insurance):
      (Appropriation, current)........    453  BA                      148          150          163          163          163          163          163
      (Spending authority from
       offsetting collections)........         BA              ...........            2            2            2            2            2            2
      (Outlays).......................         O                       146          152          164          165          165          165          165
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       172
                                                                       168          177
                                                                                    176          192
                                                                                                 191          192
                                                                                                              192          192
                                                                                                                           192          192
                                                                                                                                        192          192
                                                                                                                                                     192
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total (Disaster relief and
     insurance) (net).................         BA
                                               O                       148
                                                                       146          150
                                                                                    150          163
                                                                                                 162          163
                                                                                                              163          163
                                                                                                                           163          163
                                                                                                                                        163          163
                                                                                                                                                     163
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses.......         BA
                                               O                       172
                                                                       168          175
                                                                                    174          190
                                                                                                 189          190
                                                                                                              190          190
                                                                                                                           190          190
                                                                                                                                        190          190
                                                                                                                                                     190
                                                              ------------------------------------------------------------------------------------------
 
  Emergency management planning and assistance
    (Defense-related activities):
      (Appropriation, current)........    054  BA                       21           18           23                        23           23           23
      (Advance appropriation).........         BA                                                            N 23
      (Spending authority from
       offsetting collections)........         BA                       41           60           60         N 60           60           60           60
      (Outlays).......................         O                        75           79           80         N 82           83           83           83
                                                              ------------------------------------------------------------------------------------------
    Emergency management planning and
     assistance (gross)...............         BA
                                               O                        62
                                                                        75           78
                                                                                     79           83
                                                                                                  80           83
                                                                                                               82           83
                                                                                                                            83           83
                                                                                                                                         83           83
                                                                                                                                                      83
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                        1
      Total, offsetting collections...                                 -42          -60          -60        N -60          -60          -60          -60
                                                              ------------------------------------------------------------------------------------------
    Total (Defense-related activities)
     (net)............................         BA
                                               O                        21
                                                                        33           18
                                                                                     19           23
                                                                                                  20           23
                                                                                                               22           23
                                                                                                                            23           23
                                                                                                                                         23           23
                                                                                                                                                      23
                                                              ------------------------------------------------------------------------------------------
    (Disaster relief and insurance):
      (Appropriation, current)........    453  BA                      223          226          234          234          234          234          234
      (Spending authority from
       offsetting collections)........         BA                        2            3            3            3            3            3            3
      (Outlays).......................         O                       221          237          230          236          237          237          237
                                                              ------------------------------------------------------------------------------------------
    Emergency management planning and
     assistance (gross)...............         BA
                                               O                       246
                                                                       254          247
                                                                                    256          260
                                                                                                 250          260
                                                                                                              258          260
                                                                                                                           260          260
                                                                                                                                        260          260
                                                                                                                                                     260
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total (Disaster relief and
     insurance) (net).................         BA
                                               O                       223
                                                                       219          226
                                                                                    234          234
                                                                                                 227          234
                                                                                                              233          234
                                                                                                                           234          234
                                                                                                                                        234          234
                                                                                                                                                     234
                                                              ------------------------------------------------------------------------------------------
    Total Emergency management
     planning and assistance..........         BA
                                               O                       244
                                                                       252          244
                                                                                    253          257
                                                                                                 247          257
                                                                                                              255          257
                                                                                                                           257          257
                                                                                                                                        257          257
                                                                                                                                                     257
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    453  BA                        5            5            8            8            8            8            8
      Outlays.........................         O                         5            5            8            8            8            8            8
 
  Emergency food and shelter program:
      Appropriation, current..........    605  BA                      100          100          125          125          125          125          125
      Outlays.........................         O                       100          100          125          125          125          125          125
 
  Radiological emergency preparedness fund:
      Appropriation, current..........    453  BA              ...........           13  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA              ...........  ...........           13           13           13           13           13
      Outlays.........................         O               ...........            9           13           13           13           13           13
                                                              ------------------------------------------------------------------------------------------
    Radiological emergency
     preparedness fund (gross)........         BA
                                               O               ...........
                                                               ...........           13
                                                                                      9           13
                                                                                                  13           13
                                                                                                               13           13
                                                                                                                            13           13
                                                                                                                                         13           13
                                                                                                                                                      13
                                                              ------------------------------------------------------------------------------------------

[[Page 565]]

 
      Total, offsetting collections...                         ...........          -13          -14          -14          -14          -14          -14
                                                              ------------------------------------------------------------------------------------------
    Total Radiological emergency
     preparedness fund (net)..........         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     -4           -1
                                                                                                  -1           -1
                                                                                                               -1           -1
                                                                                                                            -1           -1
                                                                                                                                         -1           -1
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
 
  Flood map modernization fund:
      Appropriation, current..........    453  BA              ...........  ...........            5            5            5            5            5
      Appropriation, permanent........         BA                                               B 58         B 60         B 63         B 65         B 68
      Outlays.........................
                                               O
                                                               ...........
                                                                            ...........
                                                                                                   2
                                                                                                B 26            4
                                                                                                             B 53            5
                                                                                                                          B 61            5
                                                                                                                                       B 64            5
                                                                                                                                                    B 66
                                                              ------------------------------------------------------------------------------------------
    Total Flood map modernization fund         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........           63
                                                                                                  28           65
                                                                                                               57           68
                                                                                                                            66           70
                                                                                                                                         69           73
                                                                                                                                                      71
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  National insurance development fund:
      Outlays.........................    451  O               ...........            4            3  ...........  ...........  ...........  ...........
 
  National flood insurance fund:
      Authority to borrow, permanent..    453  BA                       13  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                    1,252        1,290        1,342        1,420        1,487        1,785        1,916
      Outlays.........................         O                       829        1,258        1,296        1,357        1,415        1,495        1,587
                                                              ------------------------------------------------------------------------------------------
    National flood insurance fund
     (gross)..........................         BA
                                               O                     1,265
                                                                       829        1,290
                                                                                  1,258        1,342
                                                                                               1,296        1,420
                                                                                                            1,357        1,487
                                                                                                                         1,415        1,785
                                                                                                                                      1,495        1,916
                                                                                                                                                   1,587
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,279       -1,382       -1,480       -1,586       -1,693       -1,805       -1,936
                                                              ------------------------------------------------------------------------------------------
    Total National flood insurance
     fund (net).......................         BA
                                               O                       -14
                                                                      -450          -92
                                                                                   -124         -138
                                                                                                -184         -166
                                                                                                             -229         -206
                                                                                                                          -278          -20
                                                                                                                                       -310          -20
                                                                                                                                                    -349
                                                              ------------------------------------------------------------------------------------------
 
  National flood mitigation fund:
      Appropriation, current..........    453  BA              ...........  ...........           12           12           12           12           12
      Spending authority from
       offsetting collections.........         BA                       27           20           20           20           20           20           20
      Outlays.........................         O                         4           21           29           31           32           32           32
                                                              ------------------------------------------------------------------------------------------
    Total National flood mitigation
     fund.............................         BA
                                               O                        27
                                                                         4           20
                                                                                     21           32
                                                                                                  29           32
                                                                                                               31           32
                                                                                                                            32           32
                                                                                                                                         32           32
                                                                                                                                                      32
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    803  BA                       19           20           20           20           20           20           20
      Outlays.........................         O                         9           20           20           20           20           20           20
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                        19
                                                                         9           20
                                                                                     20           20
                                                                                                  20           20
                                                                                                               20           20
                                                                                                                            20           20
                                                                                                                                         20           20
                                                                                                                                                      20
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -19          -20          -20          -20          -20          -20          -20
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                       -10  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Disaster assistance direct loan program account:
      Appropriation, current..........    453  BA                        2            2            2            2            2            2            2
      Appropriation, permanent........         BA              ...........            5  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        46           13            2            2            2            2            2
      Limitation on direct loan
       acitivity......................                                (25)         (25)         (25)         (25)         (25)         (25)         (25)
                                                              ------------------------------------------------------------------------------------------
    Total Disaster assistance direct
     loan program account.............         BA
                                               O                         2
                                                                        46            7
                                                                                     13            2
                                                                                                   2            2
                                                                                                                2            2
                                                                                                                             2            2
                                                                                                                                          2            2
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
 
  Disaster assistance direct loan liquidating account:
      Total, offsetting collections...    453                           -5           -6           -6           -6           -6           -6           -6
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    2,451          761          856          830          793          981          984
                                               O                     2,108        2,668        2,744        2,431        1,767        1,468        1,297

[[Page 566]]

 
  Deductions for offsetting receipts:
    Offsetting governmental receipts..    453  BA/O                    -12  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal Emergency Management
     Agency...........................         BA
                                               O                     2,439
                                                                     2,096          761
                                                                                  2,668          856
                                                                                               2,744          830
                                                                                                            2,431          793
                                                                                                                         1,767          981
                                                                                                                                      1,468          984
                                                                                                                                                   1,297
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                             GENERAL SERVICES ADMINISTRATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                Real Property Activities
 
                                                                      Federal funds
 
General and Special Funds:
 
  Real property relocation:
      Outlays.........................    804  O                         1           11  ...........  ...........  ...........  ...........  ...........
 
  Pennsylvania avenue activities:
      Appropriation, current..........    451  BA                        6  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        95  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Pennsylvania avenue activities
     (gross)..........................         BA
                                               O                         7
                                                                        95  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Pennsylvania avenue
     activities (net).................         BA
                                               O                         6
                                                                        94  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Disposal of surplus real and related personal property:
      Appropriation, permanent........    804  BA                        5            5            6            6            7            7            7
      Outlays.........................         O                         4            5            6            6            7            7            7
 
Public Enterprise Funds:
 
  Land acquisition and development fund:
      Appropriation, current..........    451  BA                      172  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       172  ...........  ...........  ...........  ...........  ...........  ...........
 
Intragovernmental Funds:
 
  Federal buildings fund:
      Appropriation, current..........    804  BA                       -6          450  ...........           22          108          151           80
      Advance appropriation...........         BA              ...........  ...........  ...........          163  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                    6,012        6,216        6,446        6,446        6,446        6,446        6,446
      Outlays.........................         O                     6,285        6,448        6,660        6,683        6,660        6,599        6,516
      Limitation on program level
       (obligations)..................                             (4,947)      (5,605)      (5,345)      (5,561)      (5,482)      (5,518)      (5,471)
                                                              ------------------------------------------------------------------------------------------
    Federal buildings fund (gross)....         BA
                                               O                     6,006
                                                                     6,285        6,666
                                                                                  6,448        6,446
                                                                                               6,660        6,631
                                                                                                            6,683        6,554
                                                                                                                         6,660        6,597
                                                                                                                                      6,599        6,526
                                                                                                                                                   6,516
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -548  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                              -5,515       -6,373       -6,442       -6,442       -6,442       -6,442       -6,442
                                                              ------------------------------------------------------------------------------------------
    Total Federal buildings fund (net)         BA
                                               O                       -57
                                                                       770          293
                                                                                     75            4
                                                                                                 218          189
                                                                                                              241          112
                                                                                                                           218          155
                                                                                                                                        157           84
                                                                                                                                                      74
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Real Property
     Activities.......................         BA
                                               O                       126
                                                                     1,041          298
                                                                                     91           10
                                                                                                 224          195
                                                                                                              247          119
                                                                                                                           225          162
                                                                                                                                        164           91
                                                                                                                                                      81
                                                              ==========================================================================================
 
                                                            Supply and Technology Activities
 
                                                                      Federal funds
 
General and Special Funds:
 
  Expenses of transportation audit contracts and contract administration:
      Appropriation, permanent........    804  BA                       12           12           12           13           13           13           14
      Outlays.........................         O                        10           12           12           13           13           13           14
 
Intragovernmental Funds:
 
  General supply fund:
      Spending authority from
       offsetting collections.........    804  BA                    3,275        3,369        3,343        3,493        3,651        3,815        3,987

[[Page 567]]

 
      Outlays.........................         O                     3,240        3,369        3,343        3,493        3,651        3,815        3,987
                                                              ------------------------------------------------------------------------------------------
    General supply fund (gross).......         BA
                                               O                     3,275
                                                                     3,240        3,369
                                                                                  3,369        3,343
                                                                                               3,343        3,493
                                                                                                            3,493        3,651
                                                                                                                         3,651        3,815
                                                                                                                                      3,815        3,987
                                                                                                                                                   3,987
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      -15  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                              -3,260       -3,369       -3,343       -3,493       -3,651       -3,815       -3,987
                                                              ------------------------------------------------------------------------------------------
    Total General supply fund (net)...         BA
                                               O               ...........
                                                                       -20  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Information technology fund:
      Spending authority from
       offsetting collections.........    804  BA                    3,806        3,575        3,778        3,778        3,778        3,778        3,778
      Outlays.........................         O                     3,242        3,665        3,842        3,816        3,800        3,801        3,802
                                                              ------------------------------------------------------------------------------------------
    Information technology fund
     (gross)..........................         BA
                                               O                     3,806
                                                                     3,242        3,575
                                                                                  3,665        3,778
                                                                                               3,842        3,778
                                                                                                            3,816        3,778
                                                                                                                         3,800        3,778
                                                                                                                                      3,801        3,778
                                                                                                                                                   3,802
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                     -563  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                              -3,243       -3,575       -3,778       -3,778       -3,778       -3,778       -3,778
                                                              ------------------------------------------------------------------------------------------
    Total Information technology fund
     (net)............................         BA
                                               O               ...........
                                                                        -1  ...........
                                                                                     90  ...........
                                                                                                  64  ...........
                                                                                                               38  ...........
                                                                                                                            22  ...........
                                                                                                                                         23  ...........
                                                                                                                                                      24
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Supply and
     Technology Activities............         BA
                                               O                        12
                                                                       -11           12
                                                                                    102           12
                                                                                                  76           13
                                                                                                               51           13
                                                                                                                            35           13
                                                                                                                                         36           14
                                                                                                                                                      38
                                                              ==========================================================================================
 
                                                                   General Activities
 
                                                                      Federal funds
 
General and Special Funds:
 
  Policy and operations:
      Appropriation, current..........    804  BA                      107          128          122          122          122          122          122
      Spending authority from
       offsetting collections.........         BA                        6           17           17           17           17           17           17
      Outlays.........................         O                       113          142          137          137          137          137          137
                                                              ------------------------------------------------------------------------------------------
    Policy and operations (gross).....         BA
                                               O                       113
                                                                       113          145
                                                                                    142          139
                                                                                                 137          139
                                                                                                              137          139
                                                                                                                           137          139
                                                                                                                                        137          139
                                                                                                                                                     137
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6          -17          -17          -17          -17          -17          -17
                                                              ------------------------------------------------------------------------------------------
    Total Policy and operations (net).         BA
                                               O                       107
                                                                       107          128
                                                                                    125          122
                                                                                                 120          122
                                                                                                              120          122
                                                                                                                           120          122
                                                                                                                                        120          122
                                                                                                                                                     120
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    804  BA                       34           32           34           34           34           34           34
      Outlays.........................         O                        32           32           33           33           33           33           33
 
  Allowances and office staff for former Presidents:
      Appropriation, current..........    802  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         2            2            2            2            2            2            2
 
Public Enterprise Funds:
 
  Consumer information center fund:
      Appropriation, current..........    376  BA                        2            2            3            3            3            3            3
      Spending authority from
       offsetting collections.........         BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         5            5            6            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Consumer information center fund
     (gross)..........................         BA
                                               O                         5
                                                                         5            5
                                                                                      5            6
                                                                                                   6            6
                                                                                                                6            6
                                                                                                                             6            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Consumer information center
     fund (net).......................         BA
                                               O                         2
                                                                         2            2
                                                                                      2            3
                                                                                                   3            3
                                                                                                                3            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    804  BA                      220          274          275          275          275          275          275
      Outlays.........................         O                       201          274          275          275          275          275          275
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O                       220
                                                                       201          274
                                                                                    274          275
                                                                                                 275          275
                                                                                                              275          275
                                                                                                                           275          275
                                                                                                                                        275          275
                                                                                                                                                     275
                                                              ------------------------------------------------------------------------------------------

[[Page 568]]

 
      Total, offsetting collections...                                -220         -274         -275         -275         -275         -275         -275
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                                       -19  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds General
     Activities.......................         BA
                                               O                       145
                                                                       124          164
                                                                                    161          161
                                                                                                 158          161
                                                                                                              158          161
                                                                                                                           158          161
                                                                                                                                        158          161
                                                                                                                                                     158
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      283          474          183          369          293          336          266
                                               O                     1,154          354          458          456          418          358          277
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    407
                                          804  BA/O
                                               BA/O            ...........
                                                                       -63  ...........
                                                                                    -26  ...........
                                                                                                 -29  ...........
                                                                                                              -34         -500
                                                                                                                           -35  ...........
                                                                                                                                        -35  ...........
                                                                                                                                                     -32
                                                              ------------------------------------------------------------------------------------------
    Total General Services
     Administration...................         BA
                                               O                       220
                                                                     1,091          448
                                                                                    328          154
                                                                                                 429          335
                                                                                                              422         -242
                                                                                                                          -117          301
                                                                                                                                        323          234
                                                                                                                                                     245
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                            INTERNATIONAL ASSISTANCE PROGRAMS
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                            International Security Assistance
 
                                                                      Federal funds
 
General and Special Funds:
 
  Economic support fund:
      Appropriation, current..........    152
                                               BA
                                                                     2,435
                                                                                  2,433
                                                                                  A 200        2,389
                                                                                                            2,389
                                                                                                                         2,389
                                                                                                                                      2,389
                                                                                                                                                   2,389
 
      Advance appropriation...........         BA                                              A 150        A 150
      Outlays.........................
                                               O
                                                                     2,461
                                                                                  2,187
                                                                                   A 14        2,196
                                                                                                A 73        2,078
                                                                                                            A 108        2,209
                                                                                                                         A 114        2,272
                                                                                                                                       A 76        2,287
                                                                                                                                                    A 41
                                                              ------------------------------------------------------------------------------------------
    Total Economic support fund.......         BA
                                               O                     2,435
                                                                     2,461        2,633
                                                                                  2,201        2,539
                                                                                               2,269        2,539
                                                                                                            2,186        2,389
                                                                                                                         2,323        2,389
                                                                                                                                      2,348        2,389
                                                                                                                                                   2,328
                                                              ------------------------------------------------------------------------------------------
 
  Foreign military financing program:
      Appropriation, current..........    152
                                               BA
                                                                     3,347
                                                                                  3,330
                                                                                  A 700        3,430
                                                                                                            3,430
                                                                                                                         3,430
                                                                                                                                      3,430
                                                                                                                                                   3,430
 
      Advance appropriation...........         BA                                              A 350        A 350
      Spending authority from
       offsetting collections.........         BA                        4  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................
                                               O
                                                                     3,122
                                                                                  3,234
                                                                                  A 607        3,157
                                                                                               A 334        3,196
                                                                                                            A 364        3,396
                                                                                                                          A 50        3,467
                                                                                                                                       A 35        3,482
                                                                                                                                                     A 9
                                                              ------------------------------------------------------------------------------------------
    Foreign military financing program
     (gross)..........................         BA
                                               O                     3,351
                                                                     3,122        4,030
                                                                                  3,841        3,780
                                                                                               3,491        3,780
                                                                                                            3,560        3,430
                                                                                                                         3,446        3,430
                                                                                                                                      3,502        3,430
                                                                                                                                                   3,491
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Foreign military financing
     program (net)....................         BA
                                               O                     3,347
                                                                     3,118        4,030
                                                                                  3,841        3,780
                                                                                               3,491        3,780
                                                                                                            3,560        3,430
                                                                                                                         3,446        3,430
                                                                                                                                      3,502        3,430
                                                                                                                                                   3,491
                                                              ------------------------------------------------------------------------------------------
 
  International military education and training:
      Appropriation, current..........    152  BA                       50           50           52           52           52           52           52
      Outlays.........................         O                        41           51           52           52           52           52           52
 
  Military-to-military contact program:
      Outlays.........................    152  O               ...........            1  ...........  ...........  ...........  ...........  ...........
 
  Peacekeeping operations:
      Appropriation, current..........    152  BA                       84           77          130          130          130          130          130
      Spending authority from
       offsetting collections.........         BA                        4  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        89           78          114          130          130          130          130
                                                              ------------------------------------------------------------------------------------------
    Peacekeeping operations (gross)...         BA
                                               O                        88
                                                                        89           77
                                                                                     78          130
                                                                                                 114          130
                                                                                                              130          130
                                                                                                                           130          130
                                                                                                                                        130          130
                                                                                                                                                     130
                                                              ------------------------------------------------------------------------------------------

[[Page 569]]

 
      Total, offsetting collections...                                  -4  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Peacekeeping operations
     (net)............................         BA
                                               O                        84
                                                                        85           77
                                                                                     78          130
                                                                                                 114          130
                                                                                                              130          130
                                                                                                                           130          130
                                                                                                                                        130          130
                                                                                                                                                     130
                                                              ------------------------------------------------------------------------------------------
 
  Non-proliferation, anti-terrorism, demining, and related programs:
      Appropriation, current..........    152  BA                      174          218          231          231          231          231          231
      Spending authority from
       offsetting collections.........         BA                        8            4            4            4            4            4            4
      Outlays.........................         O                       121          203          218          233          235          235          235
                                                              ------------------------------------------------------------------------------------------
    Non-proliferation, anti-terrorism,
     demining, and related programs
     (gross)..........................         BA
                                               O                       182
                                                                       121          222
                                                                                    203          235
                                                                                                 218          235
                                                                                                              233          235
                                                                                                                           235          235
                                                                                                                                        235          235
                                                                                                                                                     235
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -8           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Non-proliferation, anti-
     terrorism, demining, and related
     programs (net)...................         BA
                                               O                       174
                                                                       113          218
                                                                                    199          231
                                                                                                 214          231
                                                                                                              229          231
                                                                                                                           231          231
                                                                                                                                        231          231
                                                                                                                                                     231
                                                              ------------------------------------------------------------------------------------------
 
  Nonproliferation and Disarmament Fund:
      Outlays.........................    152  O                        11            7            6  ...........  ...........  ...........  ...........
 
Credit Accounts:
 
  Foreign military financing loan program account:
      Appropriation, current..........    152
                                               BA
                                                                        12
                                                                                     20
                                                                                  H -18  ...........
                                                                                                      ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
      Appropriation, permanent........         BA                       19            5  ...........  ...........  ...........  ...........  ...........
      Outlays.........................
                                               O
                                                                        53
                                                                                     33
                                                                                  H -18           40
                                                                                                               77
                                                                                                                            53
                                                                                                                                          2
                                                                                                                                             ...........
 
      Limitation on direct loan
       activity.......................                               (100)        (167)  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Foreign military financing
     loan program account.............         BA
                                               O                        31
                                                                        53            7
                                                                                     15  ...........
                                                                                                  40  ...........
                                                                                                               77  ...........
                                                                                                                            53  ...........
                                                                                                                                          2  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Foreign military loan liquidating account:
      Appropriation, permanent........    152  BA                       28           31           35           26           25           24           23
      Spending authority from
       offsetting collections.........         BA                       18           12            8           53           43           41           44
      Outlays.........................         O                        46           43           43           79           68           65           67
                                                              ------------------------------------------------------------------------------------------
    Foreign military loan liquidating
     account (gross)..................         BA
                                               O                        46
                                                                        46           43
                                                                                     43           43
                                                                                                  43           79
                                                                                                               79           68
                                                                                                                            68           65
                                                                                                                                         65           67
                                                                                                                                                      67
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -261         -330         -593         -537         -470         -404         -338
                                                              ------------------------------------------------------------------------------------------
    Total Foreign military loan
     liquidating account (net)........         BA
                                               O                      -215
                                                                      -215         -287
                                                                                   -287         -550
                                                                                                -550         -458
                                                                                                             -458         -402
                                                                                                                          -402         -339
                                                                                                                                       -339         -271
                                                                                                                                                    -271
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    5,906        6,728        6,182        6,274        5,830        5,893        5,961
                                               O                     5,667        6,106        5,636        5,776        5,833        5,926        5,961
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    151
                                          152
                                          908  BA/O
                                               BA/O
                                               BA/O                    -15
                                                                      -534
                                                                      -168           -3
                                                                                   -371
                                                                                   -128  ...........
                                                                                         ...........
                                                                                         ...........  ...........
                                                                                                      ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total International Security
     Assistance.......................         BA
                                               O                     5,189
                                                                     4,950        6,226
                                                                                  5,604        6,182
                                                                                               5,636        6,274
                                                                                                            5,776        5,830
                                                                                                                         5,833        5,893
                                                                                                                                      5,926        5,961
                                                                                                                                                   5,961
                                                              ==========================================================================================
 
                                                                 Multilateral Assistance
 
                                                                      Federal funds
 
General and Special Funds:
 
  Contribution to the International Bank for Reconstruction and Development:
      Appropriation, current..........    151  BA                       48          193          143          143          143          143          143
      Outlays.........................         O                        59           54           51           60           92          110          108
 
  Contribution to the International Development Association:
      Appropriation, current..........    151  BA                    1,035          800          803          803          803          803          803
      Outlays.........................         O                     1,029          940          954        1,090        1,311        1,099        1,002
 
  Contribution to the International Finance Corporation:
      Outlays.........................    151  O                        36  ...........  ...........  ...........  ...........  ...........  ...........
 
  Contribution to Multilateral Investment Guarantee Agency:
      Appropriation, current..........    151  BA              ...........  ...........           10           10           10           10           10

[[Page 570]]

 
      Outlays.........................         O               ...........  ...........            1            4           10           10           10
 
  Contribution to the Inter-American Development Bank:
      Appropriation, current..........    151  BA                       46           47           51           51           51           51           51
      Outlays.........................         O                        83           34           39           44           49           54           59
 
  Contribution to the Asian Development Bank:
      Appropriation, current..........    151  BA                      163          223          191          191          191          191          191
      Outlays.........................         O                       195          200          195          207          216          225          222
 
  Contribution to the African Development Fund:
      Appropriation, current..........    151  BA                       45          128          132          132          132          132          132
      Outlays.........................         O                        93           96          100          101           96          101          107
 
  Contribution to the European Bank for Reconstruction and Development:
      Appropriation, current..........    151  BA                       36           36           36           36           36           36           36
      Outlays.........................         O                        32           25           27           32           36           36           36
 
  North American development bank:
      Appropriation, current..........    151  BA                       57  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         6           11           11           11           17  ...........  ...........
 
  Contribution to enterprise for the Americas multilateral investment fund:
      Appropriation, current..........    151  BA                       30           50           28           28           28           28           28
      Outlays.........................         O                        23           35           43           49           51           52           53
 
  International affairs technical assistance program:
      Appropriation, current..........    151  BA              ...........            2            9            9            9            9            9
      Outlays.........................         O               ...........  ...........            2            6            7            8            8
 
  International organizations and programs:
      Appropriation, current..........    151  BA                      303          292          293          293          293          293          293
      Outlays.........................         O                       300          293          293          296          293          293          293
 
Credit Accounts:
 
  Debt restructuring:
      Appropriation, current..........    151
                                               BA
                                                                        27
                                                                                     33
                                                                                                  70
                                                                                                J 50           70
                                                                                                             J 50           70
                                                                                                                          J 50           70
                                                                                                                                       J 50           70
                                                                                                                                                    J 50
      Outlays.........................
                                               O
                                                                         9
                                                                                     37
                                                                                                  48
                                                                                                J 50           68
                                                                                                             J 50           70
                                                                                                                          J 50           70
                                                                                                                                       J 50           70
                                                                                                                                                    J 50
                                                              ------------------------------------------------------------------------------------------
    Total Debt restructuring..........         BA
                                               O                        27
                                                                         9           33
                                                                                     37          120
                                                                                                  98          120
                                                                                                              118          120
                                                                                                                           120          120
                                                                                                                                        120          120
                                                                                                                                                     120
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    1,790        1,804        1,816        1,816        1,816        1,816        1,816
                                               O                     1,865        1,725        1,814        2,018        2,298        2,108        2,018
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    151  BA/O                    -14  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Multilateral Assistance.....         BA
                                               O                     1,776
                                                                     1,851        1,804
                                                                                  1,725        1,816
                                                                                               1,814        1,816
                                                                                                            2,018        1,816
                                                                                                                         2,298        1,816
                                                                                                                                      2,108        1,816
                                                                                                                                                   2,018
                                                              ==========================================================================================
 
                                                          International Development Assistance
 
                                                          Agency for International Development
 
                                                                      Federal funds
 
General and Special Funds:
 
  Sustainable development assistance program:
      Appropriation, current..........    151  BA                    1,173        1,186          765          765          765          765          765
      Spending authority from
       offsetting collections.........         BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                     1,354        1,081        1,109          752          763          760          755
                                                              ------------------------------------------------------------------------------------------
    Sustainable development assistance
     program (gross)..................         BA
                                               O                     1,175
                                                                     1,354        1,186
                                                                                  1,081          765
                                                                                               1,109          765
                                                                                                              752          765
                                                                                                                           763          765
                                                                                                                                        760          765
                                                                                                                                                     755
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Sustainable development
     assistance program (net).........         BA
                                               O                     1,173
                                                                     1,352        1,186
                                                                                  1,081          765
                                                                                               1,109          765
                                                                                                              752          765
                                                                                                                           763          765
                                                                                                                                        760          765
                                                                                                                                                     755
                                                              ------------------------------------------------------------------------------------------
 
  Child survival and disease programs:
      Appropriation, current..........    151  BA                      550          595          555          555          555          555          555
      Outlays.........................         O                       152          433          501          509          512          520          530
 
  Development fund for Africa:
      Appropriation, current..........    151  BA              ...........  ...........          513          513          513          513          513
      Outlays.........................         O                       253          196          156          418          466          463          470
 

[[Page 571]]

 
  Assistance for Eastern Europe and the Baltic States:
      Appropriation, current..........    151  BA                      408          430          393          393          393          393          393
      Outlays.........................         O                       470          450          411          356          372          384          388
 
  Assistance for the new independent States of the Former Soviet Union:
      Appropriation, current..........    151  BA                      581          847        1,032        1,032        1,032        1,032        1,032
      Outlays.........................         O                       626          565          602          708          923          990        1,017
 
  Sahel development program:
      Outlays.........................    151  O                         2  ...........  ...........  ...........  ...........  ...........  ...........
 
  American schools and hospitals abroad:
      Outlays.........................    151  O                         5  ...........  ...........  ...........  ...........  ...........  ...........
 
  Sub-Saharan Africa disaster assistance:
      Outlays.........................    151  O               ...........            2            2  ...........  ...........  ...........  ...........
 
  International disaster assistance:
      Appropriation, current..........    151  BA                      190          200          220          220          220          220          220
      Outlays.........................         O                       163          196          201          211          208          219          220
 
  Operating expenses of the Agency for International Development:
      Appropriation, current..........    151  BA                      479          493          508          508          508          508          508
      Spending authority from
       offsetting collections.........         BA                        7            5            5            5            5            5            5
      Outlays.........................         O                       500          523          495          505          504          511          511
                                                              ------------------------------------------------------------------------------------------
    Operating expenses of the Agency
     for International Development
     (gross)..........................         BA
                                               O                       486
                                                                       500          498
                                                                                    523          513
                                                                                                 495          513
                                                                                                              505          513
                                                                                                                           504          513
                                                                                                                                        511          513
                                                                                                                                                     511
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -7           -5           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Operating expenses of the
     Agency for International
     Development (net)................         BA
                                               O                       479
                                                                       493          493
                                                                                    518          508
                                                                                                 490          508
                                                                                                              500          508
                                                                                                                           499          508
                                                                                                                                        506          508
                                                                                                                                                     506
                                                              ------------------------------------------------------------------------------------------
 
  Payment to the Foreign Service retirement and disability fund:
      Appropriation, current..........    153  BA                       44           45           44           46           45           47           48
      Outlays.........................         O                        44           45           44           46           45           47           48
 
  Operating expenses of AID, Office of Inspector General:
      Appropriation, current..........    151  BA                       29           31           25           25           25           25           25
      Outlays.........................         O                        33           28           24           26           25           25           25
 
Public Enterprise Funds:
 
  Property management fund:
      Spending authority from
       offsetting collections.........    151  BA              ...........            2  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Property management fund (gross)..         BA
                                               O               ...........
                                                                         3            2
                                                                                      1  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........           -2  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Property management fund
     (net)............................         BA
                                               O               ...........
                                                                         3  ...........
                                                                                     -1  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Working capital fund:
      Spending authority from
       offsetting collections.........    151  BA                                                B 3
      Outlays.........................         O                                                 B 3
                                                              ------------------------------------------------------------------------------------------
    Working capital fund (gross)......         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........            3
                                                                                                   3  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                                          B -3
                                                              ------------------------------------------------------------------------------------------
    Total Working capital fund (net)..         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Urban and environmental credit program account:
      Appropriation, current..........    151  BA                        9            7            8            8            8            8            8
      Outlays.........................         O                        25           14            5            6            7            8            8
 
  Housing and other credit guaranty programs liquidating account:
      Appropriation, permanent........    151  BA                       51           17           28           17            1            2            3
      Spending authority from
       offsetting collections.........         BA                       88          114           43           48           15           15           15
      Outlays.........................         O                        62           39           19           17           16           16           17
                                                              ------------------------------------------------------------------------------------------
    Housing and other credit guaranty
     programs liquidating account
     (gross)..........................         BA
                                               O                       139
                                                                        62          131
                                                                                     39           71
                                                                                                  19           65
                                                                                                               17           16
                                                                                                                            16           17
                                                                                                                                         16           18
                                                                                                                                                      17
                                                              ------------------------------------------------------------------------------------------

[[Page 572]]

 
      Total, offsetting collections...                                 -88         -114          -43          -48          -15          -15          -15
                                                              ------------------------------------------------------------------------------------------
    Total Housing and other credit
     guaranty programs liquidating
     account (net)....................         BA
                                               O                        51
                                                                       -26           17
                                                                                    -75           28
                                                                                                 -24           17
                                                                                                              -31            1
                                                                                                                             1            2
                                                                                                                                          1            3
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
 
  Micro and small enterprise development program account:
      Appropriation, current..........    151  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         1            1            2            2            2            2            2
 
  Private sector revolving fund liquidating account:
      Outlays.........................    151  O                         1  ...........  ...........  ...........  ...........  ...........  ...........
 
  Development credit authority program account:
      Appropriation, current..........    151  BA              ...........            8           15           15           15           15           15
      Outlays.........................         O               ...........            2            7           13           15           15           15
 
  Economic assistance loans -- liquidating account:
      Spending authority from
       offsetting collections.........    151  BA                    1,215          763          715          691          671          632          593
                                                              ------------------------------------------------------------------------------------------
    Economic assistance loans --
     liquidating account (gross)......         BA                    1,215          763          715          691          671          632          593
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -1,215         -763         -715         -691         -671         -632         -593
                                                              ------------------------------------------------------------------------------------------
    Total Economic assistance loans --
     liquidating account (net)........         BA
                                               O               ...........
                                                                    -1,215  ...........
                                                                                   -763  ...........
                                                                                                -715  ...........
                                                                                                             -691  ...........
                                                                                                                          -671  ...........
                                                                                                                                       -632  ...........
                                                                                                                                                    -593
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Foreign service national separation liability trust fund:
      Appropriation, permanent........    602  BA                        3            2            3            3            3            3            3
      Outlays.........................         O                         1            1            1            1            1            1            1
 
  Miscellaneous trust funds, AID:
      Appropriation, permanent........    151  BA                       50  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        50            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    3,516        3,861        4,108        4,099        4,082        4,085        4,087
                                               O                     2,382        2,692        2,815        2,825        3,167        3,308        3,393
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    151  BA/O                     -1           -1          -30  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                     3,515
                                                                     2,381        3,860
                                                                                  2,691        4,078
                                                                                               2,785        4,099
                                                                                                            2,825        4,082
                                                                                                                         3,167        4,085
                                                                                                                                      3,308        4,087
                                                                                                                                                   3,393
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                       53            2            3            3            3            3            3
                                               O                        51            2            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    602  BA/O                     -3           -2           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Agency for International
     Development......................         BA
                                               O                     3,565
                                                                     2,429        3,860
                                                                                  2,691        4,078
                                                                                               2,783        4,099
                                                                                                            2,823        4,082
                                                                                                                         3,165        4,085
                                                                                                                                      3,306        4,087
                                                                                                                                                   3,391
                                                              ==========================================================================================
 
                                                         Overseas Private Investment Corporation
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Overseas Private Investment Corporation noncredit account:
      Appropriation, current..........    151  BA                      -24         -124          -45          -45          -45          -45          -45
      Spending authority from
       offsetting collections.........         BA                      106          199          140          140          140          140          140
      Outlays.........................         O                        40           53           55           62          102           74           64
                                                              ------------------------------------------------------------------------------------------
    Overseas Private Investment
     Corporation noncredit account
     (gross)..........................         BA
                                               O                        82
                                                                        40           75
                                                                                     53           95
                                                                                                  55           95
                                                                                                               62           95
                                                                                                                           102           95
                                                                                                                                         74           95
                                                                                                                                                      64
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        6            5  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -310         -323         -344         -344         -344         -344         -344
                                                              ------------------------------------------------------------------------------------------
    Total Overseas Private Investment
     Corporation noncredit account
     (net)............................         BA
                                               O                      -222
                                                                      -270         -243
                                                                                   -270         -249
                                                                                                -289         -249
                                                                                                             -282         -249
                                                                                                                          -242         -249
                                                                                                                                       -270         -249
                                                                                                                                                    -280
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Overseas private investment corporation program account:
      Appropriation, current..........    151  BA                       24          126           45           45           45           45           45

[[Page 573]]

 
      Outlays.........................         O                        63           59           72           72           60           55           49
 
  Overseas Private Investment Corporation liquidating account:
      Spending authority from
       offsetting collections.........    151  BA                       20           15           12            3            1            1            1
      Outlays.........................         O                         2           15           12            3  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Overseas Private Investment
     Corporation liquidating account
     (gross)..........................         BA
                                               O                        20
                                                                         2           15
                                                                                     15           12
                                                                                                  12            3
                                                                                                                3            1
                                                                                                                   ...........            1
                                                                                                                                ...........            1
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -20          -15          -12           -3           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total Overseas Private Investment
     Corporation liquidating account
     (net)............................         BA
                                               O               ...........
                                                                       -18  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                            -1  ...........
                                                                                                                                         -1  ...........
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Overseas
     Private Investment Corporation...         BA
                                               O                      -198
                                                                      -225         -117
                                                                                   -211         -204
                                                                                                -217         -204
                                                                                                             -210         -204
                                                                                                                          -183         -204
                                                                                                                                       -216         -204
                                                                                                                                                    -232
                                                              ==========================================================================================
 
                                                              Trade and Development Agency
 
                                                                      Federal funds
 
General and Special Funds:
 
  Trade and Development Agency:
      Appropriation, current..........    151  BA                       60           44           48           48           48           48           48
      Outlays.........................         O                        51           60           56           61           48           48           48
                                                              ==========================================================================================
 
                                                                       Peace Corps
 
                                                                      Federal funds
 
General and Special Funds:
 
  Peace Corps:
      Appropriation, current..........    151  BA                      226          241          270          270          270          270          270
      Spending authority from
       offsetting collections.........         BA                        9            8            8            8            8            8            8
      Outlays.........................         O                       226          249          278          277          278          278          278
                                                              ------------------------------------------------------------------------------------------
    Peace Corps (gross)...............         BA
                                               O                       235
                                                                       226          249
                                                                                    249          278
                                                                                                 278          278
                                                                                                              277          278
                                                                                                                           278          278
                                                                                                                                        278          278
                                                                                                                                                     278
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9           -8           -8           -8           -8           -8           -8
                                                              ------------------------------------------------------------------------------------------
    Total Peace Corps (net)...........         BA
                                               O                       226
                                                                       217          241
                                                                                    241          270
                                                                                                 270          270
                                                                                                              269          270
                                                                                                                           270          270
                                                                                                                                        270          270
                                                                                                                                                     270
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Peace Corps miscellaneous trust fund:
      Appropriation, permanent........    151  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ==========================================================================================
 
                                                                Inter-American Foundation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Inter-American Foundation:
      Appropriation, current..........    151  BA                       22           20           22           22           22           22           22
      Spending authority from
       offsetting collections.........         BA                       16            9            9            9            9            9            9
      Outlays.........................         O                        20           29           31           31           31           31           31
                                                              ------------------------------------------------------------------------------------------
    Inter-American Foundation (gross).         BA
                                               O                        38
                                                                        20           29
                                                                                     29           31
                                                                                                  31           31
                                                                                                               31           31
                                                                                                                            31           31
                                                                                                                                         31           31
                                                                                                                                                      31
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -16           -9           -9           -9           -9           -9           -9
                                                              ------------------------------------------------------------------------------------------
    Total Inter-American Foundation
     (net)............................         BA
                                               O                        22
                                                                         4           20
                                                                                     20           22
                                                                                                  22           22
                                                                                                               22           22
                                                                                                                            22           22
                                                                                                                                         22           22
                                                                                                                                                      22
                                                              ==========================================================================================
 
                                                             African Development Foundation
 
                                                                      Federal funds
 
General and Special Funds:
 
  African Development Foundation:
      Appropriation, current..........    151  BA                       14           11           14           14           14           14           14
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1

[[Page 574]]

 
      Outlays.........................         O                        12           14           16           18           14           15           15
                                                              ------------------------------------------------------------------------------------------
    African Development Foundation
     (gross)..........................         BA
                                               O                        15
                                                                        12           12
                                                                                     14           15
                                                                                                  16           15
                                                                                                               18           15
                                                                                                                            14           15
                                                                                                                                         15           15
                                                                                                                                                      15
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total African Development
     Foundation (net).................         BA
                                               O                        14
                                                                        11           11
                                                                                     13           14
                                                                                                  15           14
                                                                                                               17           14
                                                                                                                            13           14
                                                                                                                                         14           14
                                                                                                                                                      14
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds International
     Development Assistance...........         BA
                                               O                     3,639
                                                                     2,439        4,059
                                                                                  2,814        4,228
                                                                                               2,931        4,249
                                                                                                            2,984        4,232
                                                                                                                         3,337        4,235
                                                                                                                                      3,446        4,237
                                                                                                                                                   3,515
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds International
     Development Assistance...........         BA
                                               O                        54
                                                                        52            3
                                                                                      3            4
                                                                                                   2            4
                                                                                                                2            4
                                                                                                                             2            4
                                                                                                                                          2            4
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    602  BA/O                     -3           -2           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total International Development
     Assistance.......................         BA
                                               O                     3,690
                                                                     2,488        4,060
                                                                                  2,815        4,229
                                                                                               2,930        4,250
                                                                                                            2,983        4,233
                                                                                                                         3,336        4,236
                                                                                                                                      3,445        4,238
                                                                                                                                                   3,514
                                                              ==========================================================================================
 
                                                             International Monetary Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  United States quota, International Monetary Fund:
      Appropriation, current..........    155  BA              ...........       14,943  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                      -175  ...........  ...........  ...........  ...........  ...........  ...........
 
  Loans to International Monetary Fund:
      Appropriation, current..........    155  BA              ...........        3,450  ...........  ...........  ...........  ...........  ...........
 
  Contribution to enhanced structural adjustment facility of the International Monetary Fund:
      Outlays.........................    155  O                        24           22           16            9  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds International
     Monetary Programs................         BA
                                               O               ...........
                                                                      -151       18,393
                                                                                     22  ...........
                                                                                                  16  ...........
                                                                                                                9  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                 Military Sales Program
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Special defense acquisition fund:
      Appropriation, current..........    155  BA                        1            8           10           10           10           10           10
      Outlays.........................         O                        14           20           15           16           15           10           10
                                                              ------------------------------------------------------------------------------------------
    Special defense acquisition fund
     (gross)..........................         BA
                                               O                         1
                                                                        14            8
                                                                                     20           10
                                                                                                  15           10
                                                                                                               16           10
                                                                                                                            15           10
                                                                                                                                         10           10
                                                                                                                                                      10
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -53          -56          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total Special defense acquisition
     fund (net).......................         BA
                                               O                       -52
                                                                       -39          -48
                                                                                    -36  ...........
                                                                                                   5  ...........
                                                                                                                6  ...........
                                                                                                                             5  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Foreign military sales trust fund:
      Contract authority, permanent...    155  BA                   10,676       11,370       10,020        9,710        8,950        8,180        7,930
      Outlays.........................         O                    14,010       13,280       12,690       12,140       12,050        9,720        8,610
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      -52          -48  ...........  ...........  ...........  ...........  ...........
                                               O                       -39          -36            5            6            5  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                   10,676       11,370       10,020        9,710        8,950        8,180        7,930
                                               O                    14,010       13,280       12,690       12,140       12,050        9,720        8,610

[[Page 575]]

 
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    155  BA/O                -14,135      -13,280      -12,690      -12,140      -12,050       -9,720       -8,610
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                    -3,459
                                                                      -125       -1,910
                                                                            ...........       -2,670
                                                                                         ...........       -2,430
                                                                                                      ...........       -3,100
                                                                                                                   ...........       -1,540
                                                                                                                                ...........         -680
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Military Sales Program......         BA
                                               O                    -3,511
                                                                      -164       -1,958
                                                                                    -36       -2,670
                                                                                                   5       -2,430
                                                                                                                6       -3,100
                                                                                                                             5       -1,540
                                                                                                                                ...........         -680
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                           International Commodity Agreements
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    155  BA/O            ...........  ...........  ...........          -75          -25  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total International Commodity
     Agreements.......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........          -75
                                                                                                              -75          -25
                                                                                                                           -25  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   11,284       30,937       12,256       12,339       11,878       11,944       12,014
                                               O                     9,782       10,632       10,432       10,793       11,473       11,480       11,494
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    151
                                          152
                                          155
                                          908  BA/O
                                               BA/O
                                               BA/O
                                               BA/O                    -30
                                                                      -534
                                                               ...........
                                                                      -168           -4
                                                                                   -371
                                                                            ...........
                                                                                   -128          -30
                                                                                         ...........
                                                                                         ...........
                                                                                         ...........  ...........
                                                                                                      ...........
                                                                                                              -75
                                                                                                      ...........  ...........
                                                                                                                   ...........
                                                                                                                           -25
                                                                                                                   ...........  ...........
                                                                                                                                ...........
                                                                                                                                ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                                                                                                             ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    10,552
                                                                     9,050       30,434
                                                                                 10,129       12,226
                                                                                              10,402       12,264
                                                                                                           10,718       11,853
                                                                                                                        11,448       11,944
                                                                                                                                     11,480       12,014
                                                                                                                                                  11,494
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                   10,730       11,373       10,024        9,714        8,954        8,184        7,934
                                               O                    14,062       13,283       12,692       12,142       12,052        9,722        8,612
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    155  BA/O                -14,135      -13,280      -12,690      -12,140      -12,050       -9,720       -8,610
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                    -3,405
                                                                       -73       -1,907
                                                                                      3       -2,666
                                                                                                   2       -2,426
                                                                                                                2       -3,096
                                                                                                                             2       -1,536
                                                                                                                                          2         -676
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    602  BA/O                     -3           -2           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total International Assistance
     Programs.........................         BA
                                               O                     7,144
                                                                     8,974       28,525
                                                                                 10,130        9,557
                                                                                              10,401        9,835
                                                                                                           10,717        8,754
                                                                                                                        11,447       10,405
                                                                                                                                     11,479       11,335
                                                                                                                                                  11,493
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                      NATIONAL AERONAUTICS AND SPACE ADMINISTRATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  Human space flight:
      Appropriation, current..........    252  BA                    5,560        5,480        5,638        3,216        3,199        3,204        3,209
      Advance appropriation...........         BA              ...........  ...........  ...........        2,328        2,091        1,721        1,573
      Spending authority from
       offsetting collections.........         BA                       61          209          205          205          205          205          205
      Outlays.........................         O                     5,617        5,735        5,733        5,715        5,583        5,260        5,047
                                                              ------------------------------------------------------------------------------------------
    Human space flight (gross)........         BA
                                               O                     5,621
                                                                     5,617        5,689
                                                                                  5,735        5,843
                                                                                               5,733        5,749
                                                                                                            5,715        5,495
                                                                                                                         5,583        5,130
                                                                                                                                      5,260        4,987
                                                                                                                                                   5,047
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -66         -209         -205         -205         -205         -205         -205
                                                              ------------------------------------------------------------------------------------------
    Total Human space flight (net)....         BA
                                               O                     5,560
                                                                     5,551        5,480
                                                                                  5,526        5,638
                                                                                               5,528        5,544
                                                                                                            5,510        5,290
                                                                                                                         5,378        4,925
                                                                                                                                      5,055        4,782
                                                                                                                                                   4,842
                                                              ------------------------------------------------------------------------------------------
 

[[Page 576]]

 
  Science, Aeronautics and Technology
    (Space flight, research, and
     supporting activities):
      (Appropriation, current)........    252  BA                    4,770        4,885        4,805        5,017        5,141        5,501        5,609
      (Spending authority from
       offsetting collections)........         BA                      457          545          533          533          533          533          533
      (Outlays).......................         O                     5,621        5,600        5,150        5,324        5,375        5,815        6,043
                                                              ------------------------------------------------------------------------------------------
    Science, Aeronautics and
     Technology (gross)...............         BA
                                               O                     5,227
                                                                     5,621        5,430
                                                                                  5,600        5,338
                                                                                               5,150        5,550
                                                                                                            5,324        5,674
                                                                                                                         5,375        6,034
                                                                                                                                      5,815        6,142
                                                                                                                                                   6,043
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                       46  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -503         -545         -533         -533         -533         -533         -533
                                                              ------------------------------------------------------------------------------------------
    Total (Space flight, research, and
     supporting activities) (net).....         BA
                                               O                     4,770
                                                                     5,118        4,885
                                                                                  5,055        4,805
                                                                                               4,617        5,017
                                                                                                            4,791        5,141
                                                                                                                         4,842        5,501
                                                                                                                                      5,282        5,609
                                                                                                                                                   5,510
                                                              ------------------------------------------------------------------------------------------
    (Air transportation):
      (Appropriation, current)........    402  BA                      920          769          620          640          640          640          640
      (Spending authority from
       offsetting collections)........         BA                       51           54           44           44           44           44           44
      (Outlays).......................         O                       953          865          714          669          655          683          684
                                                              ------------------------------------------------------------------------------------------
    Science, Aeronautics and
     Technology (gross)...............         BA
                                               O                     5,741
                                                                     6,071        5,708
                                                                                  5,920        5,469
                                                                                               5,331        5,701
                                                                                                            5,460        5,825
                                                                                                                         5,497        6,185
                                                                                                                                      5,965        6,293
                                                                                                                                                   6,194
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                        5  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -56          -54          -44          -44          -44          -44          -44
                                                              ------------------------------------------------------------------------------------------
    Total (Air transportation) (net)..         BA
                                               O                       920
                                                                       897          769
                                                                                    811          620
                                                                                                 670          640
                                                                                                              625          640
                                                                                                                           611          640
                                                                                                                                        639          640
                                                                                                                                                     640
                                                              ------------------------------------------------------------------------------------------
    Total Science, Aeronautics and
     Technology.......................         BA
                                               O                     5,690
                                                                     6,015        5,654
                                                                                  5,866        5,425
                                                                                               5,287        5,657
                                                                                                            5,416        5,781
                                                                                                                         5,453        6,141
                                                                                                                                      5,921        6,249
                                                                                                                                                   6,150
                                                              ------------------------------------------------------------------------------------------
 
  Mission support
    (Space flight, research, and
     supporting activities):
      (Appropriation, current)........    252  BA                    1,973        2,084        2,045        2,075        2,186        2,184        2,213
      (Spending authority from
       offsetting collections)........         BA                       76          109          100          100          100          100          100
      (Outlays).......................         O                     2,170        2,255        2,088        2,147        2,263        2,281        2,306
                                                              ------------------------------------------------------------------------------------------
    Mission support (gross)...........         BA
                                               O                     2,049
                                                                     2,170        2,193
                                                                                  2,255        2,145
                                                                                               2,088        2,175
                                                                                                            2,147        2,286
                                                                                                                         2,263        2,284
                                                                                                                                      2,281        2,313
                                                                                                                                                   2,306
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                       33  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -109         -109         -100         -100         -100         -100         -100
                                                              ------------------------------------------------------------------------------------------
    Total (Space flight, research, and
     supporting activities) (net).....         BA
                                               O                     1,973
                                                                     2,061        2,084
                                                                                  2,146        2,045
                                                                                               1,988        2,075
                                                                                                            2,047        2,186
                                                                                                                         2,163        2,184
                                                                                                                                      2,181        2,213
                                                                                                                                                   2,206
                                                              ------------------------------------------------------------------------------------------
    (Air transportation):
      (Appropriation, current)........    402  BA                      407          427          450          455          480          480          486
      (Spending authority from
       offsetting collections)........         BA                       15           22           21           21           21           21           21
      (Outlays).......................         O                       444          462          454          470          496          500          506
                                                              ------------------------------------------------------------------------------------------
    Mission support (gross)...........         BA
                                               O                     2,395
                                                                     2,505        2,533
                                                                                  2,608        2,516
                                                                                               2,442        2,551
                                                                                                            2,517        2,687
                                                                                                                         2,659        2,685
                                                                                                                                      2,681        2,720
                                                                                                                                                   2,712
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                        7  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -22          -22          -21          -21          -21          -21          -21
                                                              ------------------------------------------------------------------------------------------
    Total (Air transportation) (net)..         BA
                                               O                       407
                                                                       422          427
                                                                                    440          450
                                                                                                 433          455
                                                                                                              449          480
                                                                                                                           475          480
                                                                                                                                        479          486
                                                                                                                                                     485
                                                              ------------------------------------------------------------------------------------------
    Total Mission support.............         BA
                                               O                     2,380
                                                                     2,483        2,511
                                                                                  2,586        2,495
                                                                                               2,421        2,530
                                                                                                            2,496        2,666
                                                                                                                         2,638        2,664
                                                                                                                                      2,660        2,699
                                                                                                                                                   2,691
                                                              ------------------------------------------------------------------------------------------
 
  Research and development
    (Space flight, research, and
     supporting activities):
      (Outlays).......................    252  O                        44           20           44  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Research and development (gross)..         O                        44           20           44  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                        4  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -4  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total (Space flight, research, and
     supporting activities) (net).....         BA
                                               O               ...........
                                                                        40  ...........
                                                                                     20  ...........
                                                                                                  44  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------

[[Page 577]]

 
    (Air transportation):
      (Outlays).......................    402  O                         1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Research and development (gross)..         BA
                                               O               ...........
                                                                        41  ...........
                                                                                     20  ...........
                                                                                                  44  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total (Air transportation) (net)..         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Research and development....         BA
                                               O               ...........
                                                                        40  ...........
                                                                                     20  ...........
                                                                                                  44  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Space flight, control, and data communications:
      Outlays.........................    252  O                        34           10           12  ...........  ...........  ...........  ...........
 
  Construction of facilities
    (Space flight, research, and
     supporting activities):
      (Outlays).......................    252  O                        44           14           44  ...........  ...........  ...........  ...........
    (Air transportation):
      (Outlays).......................    402  O                        20  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Construction of facilities..         O                        64           14           44  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    252  BA                       18           20           21           21           21           21           21
      Outlays.........................         O                        18           20           20           21           21           21           21
 
                                                                       Trust funds
 
  Science, space, and technology education trust fund:
      Appropriation, permanent........    503  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   13,648       13,665       13,579       13,752       13,758       13,751       13,751
                                               O                    14,205       14,042       13,356       13,443       13,490       13,657       13,704
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                        1            1            1            1            1            1            1
                                               O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    Total National Aeronautics and
     Space Administration.............         BA
                                               O                    13,649
                                                                    14,206       13,666
                                                                                 14,043       13,580
                                                                                              13,357       13,753
                                                                                                           13,444       13,759
                                                                                                                        13,491       13,752
                                                                                                                                     13,658       13,752
                                                                                                                                                  13,705
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                               NATIONAL SCIENCE FOUNDATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  Research and related activities
    (Defense-related activities):
      (Appropriation, current)........    054  BA                       63           63           63         N 63           63           63           63
      (Outlays).......................         O                        74           55           60         N 61           64           63           63
    (General science and basic
     research):
      (Appropriation, current)........    251  BA                    2,485        2,707        2,941        2,941        2,941        2,941        2,941
      (Spending authority from
       offsetting collections)........         BA                      127          100          100          100          100          100          100
      (Outlays).......................         O                     2,313        2,397        2,706        2,897        3,040        3,027        3,041
                                                              ------------------------------------------------------------------------------------------
    Research and related activities
     (gross)..........................         BA
                                               O                     2,675
                                                                     2,387        2,870
                                                                                  2,452        3,104
                                                                                               2,766        3,104
                                                                                                            2,958        3,104
                                                                                                                         3,104        3,104
                                                                                                                                      3,090        3,104
                                                                                                                                                   3,104
                                                              ------------------------------------------------------------------------------------------
      (Change in orders on hand from
       Federal sources)...............         BA                       12  ...........  ...........  ...........  ...........  ...........  ...........

[[Page 578]]

 
      Total, offsetting collections...                                -139         -100         -100         -100         -100         -100         -100
                                                              ------------------------------------------------------------------------------------------
    Total (General science and basic
     research) (net)..................         BA
                                               O                     2,485
                                                                     2,174        2,707
                                                                                  2,297        2,941
                                                                                               2,606        2,941
                                                                                                            2,797        2,941
                                                                                                                         2,940        2,941
                                                                                                                                      2,927        2,941
                                                                                                                                                   2,941
                                                              ------------------------------------------------------------------------------------------
    Total Research and related
     activities.......................         BA
                                               O                     2,548
                                                                     2,248        2,770
                                                                                  2,352        3,004
                                                                                               2,666        3,004
                                                                                                            2,858        3,004
                                                                                                                         3,004        3,004
                                                                                                                                      2,990        3,004
                                                                                                                                                   3,004
                                                              ------------------------------------------------------------------------------------------
 
  Academic research infrastructure:
      Outlays.........................    251  O                        63           41           22           11  ...........  ...........  ...........
 
  Major research equipment:
      Appropriation, current..........    251  BA                      109           90           85           85           85           85           85
      Advance appropriation...........         BA              ...........  ...........  ...........           58           41           15           17
      Outlays.........................         O                       116           57           74           82          111          123          110
                                                              ------------------------------------------------------------------------------------------
    Total Major research equipment....         BA
                                               O                       109
                                                                       116           90
                                                                                     57           85
                                                                                                  74          143
                                                                                                               82          126
                                                                                                                           111          100
                                                                                                                                        123          102
                                                                                                                                                     110
                                                              ------------------------------------------------------------------------------------------
 
  Salaries and expenses:
      Appropriation, current..........    251  BA                      137          144          149          149          149          149          149
      Spending authority from
       offsetting collections.........         BA                        4            5            5            5            5            5            5
      Outlays.........................         O                       140          152          154          154          154          154          154
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       141
                                                                       140          149
                                                                                    152          154
                                                                                                 154          154
                                                                                                              154          154
                                                                                                                           154          154
                                                                                                                                        154          154
                                                                                                                                                     154
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -5           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       137
                                                                       136          144
                                                                                    147          149
                                                                                                 149          149
                                                                                                              149          149
                                                                                                                           149          149
                                                                                                                                        149          149
                                                                                                                                                     149
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    251  BA                        5            5            5            5            5            5            5
      Outlays.........................         O                         5            5            5            5            5            5            5
 
  Education and human resources:
      Appropriation, current..........    251  BA                      632          662          678          678          678          678          678
      Appropriation, permanent........         BA              ...........           27           33           31  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        6           15           15           15           15           15           15
      Outlays.........................         O                       582          627          683          708          685          692          693
                                                              ------------------------------------------------------------------------------------------
    Education and human resources
     (gross)..........................         BA
                                               O                       638
                                                                       582          704
                                                                                    627          726
                                                                                                 683          724
                                                                                                              708          693
                                                                                                                           685          693
                                                                                                                                        692          693
                                                                                                                                                     693
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -6          -15          -15          -15          -15          -15          -15
                                                              ------------------------------------------------------------------------------------------
    Total Education and human
     resources (net)..................         BA
                                               O                       632
                                                                       576          689
                                                                                    612          711
                                                                                                 668          709
                                                                                                              693          678
                                                                                                                           670          678
                                                                                                                                        677          678
                                                                                                                                                     678
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Donations:
      Appropriation, permanent........    251  BA                       45           45           45           37           34           34           34
      Outlays.........................         O                        44           45           45           37           34           34           34
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    3,431        3,698        3,954        4,010        3,962        3,936        3,938
                                               O                     3,144        3,214        3,584        3,798        3,939        3,944        3,946
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                       45           45           45           37           34           34           34
                                               O                        44           45           45           37           34           34           34
                                                              ------------------------------------------------------------------------------------------
    Total National Science Foundation.         BA
                                               O                     3,476
                                                                     3,188        3,743
                                                                                  3,259        3,999
                                                                                               3,629        4,047
                                                                                                            3,835        3,996
                                                                                                                         3,973        3,970
                                                                                                                                      3,978        3,972
                                                                                                                                                   3,980
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                             OFFICE OF PERSONNEL MANAGEMENT
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------

[[Page 579]]

 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    805  BA                       85           85           92           92           92           92           92
      Spending authority from
       offsetting collections.........         BA                      122          129          123          123          123          123          123
      Outlays.........................         O                       203          214          215          215          215          215          215
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       207
                                                                       203          214
                                                                                    214          215
                                                                                                 215          215
                                                                                                              215          215
                                                                                                                           215          215
                                                                                                                                        215          215
                                                                                                                                                     215
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -122         -129         -123         -123         -123         -123         -123
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        85
                                                                        81           85
                                                                                     85           92
                                                                                                  92           92
                                                                                                               92           92
                                                                                                                            92           92
                                                                                                                                         92           92
                                                                                                                                                      92
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    805  BA                        1            1            1            1            1            1            1
      Spending authority from
       offsetting collections.........         BA                        9            9           10           10           10           10           10
      Outlays.........................         O                        10           10           11           11           11           11           11
                                                              ------------------------------------------------------------------------------------------
    Office of Inspector General
     (gross)..........................         BA
                                               O                        10
                                                                        10           10
                                                                                     10           11
                                                                                                  11           11
                                                                                                               11           11
                                                                                                                            11           11
                                                                                                                                         11           11
                                                                                                                                                      11
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9           -9          -10          -10          -10          -10          -10
                                                              ------------------------------------------------------------------------------------------
    Total Office of Inspector General
     (net)............................         BA
                                               O                         1
                                                                         1            1
                                                                                      1            1
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
 
  Government payment for annuitants, employees health benefits:
      Appropriation, current..........    551  BA                    4,115        4,654        5,105        5,540        5,993        6,469        7,013
      Outlays.........................         O                     4,069        4,494        5,070        5,504        5,955        6,428        6,966
 
  Government payment for annuitants, employee life insurance:
      Appropriation, current..........    602  BA                       30           35           36           37           38           39           40
      Outlays.........................         O                        30           35           36           37           38           39           40
 
  Payment to civil service retirement and disability fund:
      Appropriation, current..........    805  BA                    8,381        8,703        9,121        9,277        9,422        9,671        9,828
      Appropriation, permanent........         BA                   12,976       12,942       12,691       12,731       12,822       12,978       13,196
      Outlays.........................         O                    21,357       21,645       21,812       22,008       22,244       22,649       23,024
                                                              ------------------------------------------------------------------------------------------
    Total Payment to civil service
     retirement and disability fund...         BA
                                               O                    21,357
                                                                    21,357       21,645
                                                                                 21,645       21,812
                                                                                              21,812       22,008
                                                                                                           22,008       22,244
                                                                                                                        22,244       22,649
                                                                                                                                     22,649       23,024
                                                                                                                                                  23,024
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  Revolving fund:
      Spending authority from
       offsetting collections.........    805  BA                      170          188          194          194          194          194          194
      Outlays.........................         O                       226          188          194          194          194          194          194
                                                              ------------------------------------------------------------------------------------------
    Revolving fund (gross)............         BA
                                               O                       170
                                                                       226          188
                                                                                    188          194
                                                                                                 194          194
                                                                                                              194          194
                                                                                                                           194          194
                                                                                                                                        194          194
                                                                                                                                                     194
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       83  ...........  ...........  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                -253         -188         -194         -194         -194         -194         -194
                                                              ------------------------------------------------------------------------------------------
    Total Revolving fund (net)........         BA
                                               O               ...........
                                                                       -27  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Civil service retirement and disability fund:
      Appropriation, current..........    602  BA                       83           78           82           82           82           82           82
      Appropriation, permanent........         BA                   43,074       44,818       46,792       48,723       50,648       52,649       54,816
      Outlays.........................         O                    43,058       44,780       46,701       48,655       50,577       52,575       54,729
                                                              ------------------------------------------------------------------------------------------
    Total Civil service retirement and
     disability fund..................         BA
                                               O                    43,157
                                                                    43,058       44,896
                                                                                 44,780       46,874
                                                                                              46,701       48,805
                                                                                                           48,655       50,730
                                                                                                                        50,577       52,731
                                                                                                                                     52,575       54,898
                                                                                                                                                  54,729
                                                              ------------------------------------------------------------------------------------------
 
  Employees life insurance fund:
      Spending authority from
       offsetting collections.........    602  BA                    2,832        3,055        3,160        3,300        3,402        3,482        3,596
      Outlays.........................         O                     1,561        1,615        1,688        1,768        1,817        1,866        1,916
                                                              ------------------------------------------------------------------------------------------
    Employees life insurance fund
     (gross)..........................         BA
                                               O                     2,832
                                                                     1,561        3,055
                                                                                  1,615        3,160
                                                                                               1,688        3,300
                                                                                                            1,768        3,402
                                                                                                                         1,817        3,482
                                                                                                                                      1,866        3,596
                                                                                                                                                   1,916
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       73          -93           -5          -11          -14           -7          -16

[[Page 580]]

 
      Total, offsetting collections...                              -2,905       -2,962       -3,155       -3,289       -3,388       -3,475       -3,580
                                                              ------------------------------------------------------------------------------------------
    Total Employees life insurance
     fund (net).......................         BA
                                               O               ...........
                                                                    -1,344  ...........
                                                                                 -1,347  ...........
                                                                                              -1,467  ...........
                                                                                                           -1,521  ...........
                                                                                                                        -1,571  ...........
                                                                                                                                     -1,609  ...........
                                                                                                                                                  -1,664
                                                              ------------------------------------------------------------------------------------------
 
  Employees and retired employees health benefits funds:
      Spending authority from
       offsetting collections.........    551  BA                   16,135       17,968       20,046       21,545       23,270       25,151       27,069
      Outlays.........................         O                    17,160       18,165       20,089       21,664       23,543       25,381       27,408
                                                              ------------------------------------------------------------------------------------------
    Employees and retired employees
     health benefits funds (gross)....         BA
                                               O                    16,135
                                                                    17,160       17,968
                                                                                 18,165       20,046
                                                                                              20,089       21,545
                                                                                                           21,664       23,270
                                                                                                                        23,543       25,151
                                                                                                                                     25,381       27,069
                                                                                                                                                  27,408
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                      560          -48          -83          -62          -71          -77          -79
      Total, offsetting collections...                             -16,695      -17,920      -19,963      -21,482      -23,200      -25,075      -26,991
                                                              ------------------------------------------------------------------------------------------
    Total Employees and retired
     employees health benefits funds
     (net)............................         BA
                                               O               ...........
                                                                       465  ...........
                                                                                    245  ...........
                                                                                                 126            1
                                                                                                              182           -1
                                                                                                                           343           -1
                                                                                                                                        306           -1
                                                                                                                                                     417
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                   25,588       26,420       27,046       27,678       28,368       29,250       30,170
                                               O                    25,511       26,260       27,011       27,642       28,330       29,209       30,123
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                   43,157       44,896       46,874       48,806       50,729       52,730       54,897
                                               O                    42,179       43,678       45,360       47,316       49,349       51,272       53,482
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    602
                                          805  BA/O
                                               BA/O                    -28
                                                                   -21,357          -27
                                                                                -21,645          -28
                                                                                             -21,812          -27
                                                                                                          -22,008          -26
                                                                                                                       -22,244          -26
                                                                                                                                    -22,649          -26
                                                                                                                                                 -23,024
                                                              ------------------------------------------------------------------------------------------
    Total Office of Personnel
     Management.......................         BA
                                               O                    47,360
                                                                    46,305       49,644
                                                                                 48,266       52,080
                                                                                              50,531       54,449
                                                                                                           52,923       56,827
                                                                                                                        55,409       59,305
                                                                                                                                     57,806       62,017
                                                                                                                                                  60,555
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                              SMALL BUSINESS ADMINISTRATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376
                                               BA
                                                                       254
                                                                                    289
                                                                                                 263
                                                                                                J 31          263
                                                                                                             J 31          263
                                                                                                                          J 31          263
                                                                                                                                       J 31          263
                                                                                                                                                    J 31
      Spending authority from
       offsetting collections.........         BA                      269          244          231          231          231          231          231
      Outlays.........................
                                               O
                                                                       484
                                                                                    403
                                                                                                 471
                                                                                                J 17          497
                                                                                                             J 27          494
                                                                                                                          J 31          494
                                                                                                                                       J 31          494
                                                                                                                                                    J 31
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       523
                                                                       484          533
                                                                                    403          525
                                                                                                 488          525
                                                                                                              524          525
                                                                                                                           525          525
                                                                                                                                        525          525
                                                                                                                                                     525
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -269         -244         -231         -231         -231         -231         -231
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       254
                                                                       215          289
                                                                                    159          294
                                                                                                 257          294
                                                                                                              293          294
                                                                                                                           294          294
                                                                                                                                        294          294
                                                                                                                                                     294
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    376  BA                       10           11           11           11           11           11           11
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        10           11           11           11           11           11           11
                                                              ------------------------------------------------------------------------------------------
    Office of Inspector General
     (gross)..........................         BA
                                               O                        11
                                                                        10           11
                                                                                     11           11
                                                                                                  11           11
                                                                                                               11           11
                                                                                                                            11           11
                                                                                                                                         11           11
                                                                                                                                                      11
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Office of Inspector General
     (net)............................         BA
                                               O                        10
                                                                         9           11
                                                                                     11           11
                                                                                                  11           11
                                                                                                               11           11
                                                                                                                            11           11
                                                                                                                                         11           11
                                                                                                                                                      11
                                                              ------------------------------------------------------------------------------------------
 

[[Page 581]]

 
Public Enterprise Funds:
 
  Surety bond guarantees revolving fund:
      Appropriation, current..........    376  BA                        4            3  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        8            6            7            7            7            7            7
      Outlays.........................         O                        12            7            6            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Surety bond guarantees revolving
     fund (gross).....................         BA
                                               O                        12
                                                                        12            9
                                                                                      7            7
                                                                                                   6            7
                                                                                                                6            7
                                                                                                                             6            7
                                                                                                                                          6            7
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -8           -6           -7           -7           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total Surety bond guarantees
     revolving fund (net).............         BA
                                               O                         4
                                                                         4            3
                                                                                      1  ...........
                                                                                                  -1  ...........
                                                                                                               -1  ...........
                                                                                                                            -1  ...........
                                                                                                                                         -1  ...........
                                                                                                                                                      -1
                                                              ------------------------------------------------------------------------------------------
 
Credit Accounts:
 
  Business loan program account:
      Appropriation, current..........    376
                                               BA
                                                                       275
                                                                                    224
                                                                                                 279
                                                                                                J 52          279
                                                                                                             J 52          279
                                                                                                                          J 52          279
                                                                                                                                       J 52          279
                                                                                                                                                    J 52
      Appropriation, permanent........         BA                      309           35  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................
                                               O
                                                                       576
                                                                                    301
                                                                                                 293
                                                                                                J 33          304
                                                                                                             J 52          279
                                                                                                                          J 52          279
                                                                                                                                       J 52          279
                                                                                                                                                    J 52
      Business direct loan financing
       account........................                            (13,000)     (13,500)      (4,300)      (4,300)      (4,300)      (4,300)      (4,300)
                                                              ------------------------------------------------------------------------------------------
    Business loan program account
     (gross)..........................         BA
                                               O                       586
                                                                       576          259
                                                                                    301          331
                                                                                                 326          331
                                                                                                              356          331
                                                                                                                           331          331
                                                                                                                                        331          331
                                                                                                                                                     331
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Business loan program
     account (net)....................         BA
                                               O                       584
                                                                       574          259
                                                                                    301          331
                                                                                                 326          331
                                                                                                              356          331
                                                                                                                           331          331
                                                                                                                                        331          331
                                                                                                                                                     331
                                                              ------------------------------------------------------------------------------------------
 
  Business loan fund liquidating account:
      Spending authority from
       offsetting collections.........    376  BA                      539          200          177          496          483          470          458
      Outlays.........................         O                       333          375          348          409          405          398          395
                                                              ------------------------------------------------------------------------------------------
    Business loan fund liquidating
     account (gross)..................         BA
                                               O                       539
                                                                       333          200
                                                                                    375          177
                                                                                                 348          496
                                                                                                              409          483
                                                                                                                           405          470
                                                                                                                                        398          458
                                                                                                                                                     395
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -539         -956         -428         -496         -483         -470         -458
                                                              ------------------------------------------------------------------------------------------
    Total Business loan fund
     liquidating account (net)........         BA
                                               O               ...........
                                                                      -206         -756
                                                                                   -581         -251
                                                                                                 -80  ...........
                                                                                                              -87  ...........
                                                                                                                           -78  ...........
                                                                                                                                        -72  ...........
                                                                                                                                                     -63
                                                              ------------------------------------------------------------------------------------------
 
  Disaster loans program account:
      Appropriation, current..........    453  BA                      173          197          125          125          125          125          125
      Appropriation, permanent........         BA                       61            9  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       354          263          158          128          125          125          125
                                                              ------------------------------------------------------------------------------------------
    Total Disaster loans program
     account..........................         BA
                                               O                       234
                                                                       354          206
                                                                                    263          125
                                                                                                 158          125
                                                                                                              128          125
                                                                                                                           125          125
                                                                                                                                        125          125
                                                                                                                                                     125
                                                              ------------------------------------------------------------------------------------------
 
  Disaster loan fund liquidating account:
      Spending authority from
       offsetting collections.........    453  BA                      260          241          416          410          206  ...........  ...........
      Outlays.........................         O                        75           59           33           17  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Disaster loan fund liquidating
     account (gross)..................         BA
                                               O                       260
                                                                        75          241
                                                                                     59          416
                                                                                                  33          410
                                                                                                               17          206
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -260         -241         -416         -410         -206  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Disaster loan fund
     liquidating account (net)........         BA
                                               O               ...........
                                                                      -185  ...........
                                                                                   -182  ...........
                                                                                                -383  ...........
                                                                                                             -393  ...........
                                                                                                                          -206  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Pollution control equipment fund liquidating account:
      Outlays.........................    376  O                         1            3  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    1,086           12          510          761          761          761          761
                                               O                       766          -25          288          307          476          688          697

[[Page 582]]

 
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    376
                                          453  BA/O
                                               BA/O                   -843
                                                               ...........         -605
                                                                                   -236           -1
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Small Business
     Administration...................         BA
                                               O                       243
                                                                       -77         -829
                                                                                   -866          509
                                                                                                 287          761
                                                                                                              307          761
                                                                                                                           476          761
                                                                                                                                        688          761
                                                                                                                                                     697
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                             SOCIAL SECURITY ADMINISTRATION
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                             Social Security Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payments to social security trust funds:
      Appropriation, current..........    651  BA                       20           20           21           20           20           20           20
      Appropriation, permanent........         BA                    9,122       11,257       10,318       10,798       11,363       12,013       12,765
      Outlays.........................         O                     9,139       11,278       10,340       10,818       11,383       12,033       12,785
                                                              ------------------------------------------------------------------------------------------
    Total Payments to social security
     trust funds......................         BA
                                               O                     9,142
                                                                     9,139       11,277
                                                                                 11,278       10,339
                                                                                              10,340       10,818
                                                                                                           10,818       11,383
                                                                                                                        11,383       12,033
                                                                                                                                     12,033       12,785
                                                                                                                                                  12,785
                                                              ------------------------------------------------------------------------------------------
 
  Special benefits for disabled coal miners:
      Appropriation, current..........    601  BA                      426          387          384          369          343          323          301
      Advance appropriation...........         BA                      160          160          141          124          111           98           85
      Outlays.........................         O                       592          560          529          493          467          437          407
                                                              ------------------------------------------------------------------------------------------
    Total Special benefits for
     disabled coal miners.............         BA
                                               O                       586
                                                                       592          547
                                                                                    560          525
                                                                                                 529          493
                                                                                                              493          454
                                                                                                                           467          421
                                                                                                                                        437          386
                                                                                                                                                     407
                                                              ------------------------------------------------------------------------------------------
 
  Supplemental security income program:
      Appropriation, current..........    609
                                               BA
                                                                    18,541
                                                                                 21,972
                                                                                              21,763
                                                                                               B -14       22,437
                                                                                                            B -18       23,405
                                                                                                                          B 13       24,134
                                                                                                                                      B 110       24,849
                                                                                                                                                   B 277
      Advance appropriation...........         BA                    9,690        8,680        9,550        9,890       10,220       10,580       10,920
      Spending authority from
       offsetting collections.........         BA                    3,019        3,175        3,180        3,180        3,180        3,180        3,180
      Outlays.........................
                                               O
                                                                    32,766
                                                                                 33,860
                                                                                              34,557
                                                                                               B -14       35,538
                                                                                                            B -18       36,813
                                                                                                                          B 13       37,903
                                                                                                                                      B 110       38,957
                                                                                                                                                   B 277
                                                              ------------------------------------------------------------------------------------------
    Supplemental security income
     program (gross)..................         BA
                                               O                    31,250
                                                                    32,766       33,827
                                                                                 33,860       34,479
                                                                                              34,543       35,489
                                                                                                           35,520       36,818
                                                                                                                        36,826       38,004
                                                                                                                                     38,013       39,226
                                                                                                                                                  39,234
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -3,019       -3,175       -3,180       -3,180       -3,180       -3,180       -3,180
                                                              ------------------------------------------------------------------------------------------
    Total Supplemental security income
     program (net)....................         BA
                                               O                    28,231
                                                                    29,747       30,652
                                                                                 30,685       31,299
                                                                                              31,363       32,309
                                                                                                           32,340       33,638
                                                                                                                        33,646       34,824
                                                                                                                                     34,833       36,046
                                                                                                                                                  36,054
                                                              ------------------------------------------------------------------------------------------
 
  Office of the Inspector General:
      Appropriation, current..........    651  BA                       10           12           15           15           15           15           15
      Spending authority from
       offsetting collections.........         BA                       39           44           51           51           51           51           51
      Outlays.........................         O                        47           60           66           67           66           66           66
                                                              ------------------------------------------------------------------------------------------
    Office of the Inspector General
     (gross)..........................         BA
                                               O                        49
                                                                        47           56
                                                                                     60           66
                                                                                                  66           66
                                                                                                               67           66
                                                                                                                            66           66
                                                                                                                                         66           66
                                                                                                                                                      66
                                                              ------------------------------------------------------------------------------------------
      Change in orders on hand from
       Federal sources................         BA                       -9            2            1  ...........  ...........  ...........  ...........
      Total, offsetting collections...                                 -30          -46          -52          -52          -52          -52          -52
                                                              ------------------------------------------------------------------------------------------
    Total Office of the Inspector
     General (net)....................         BA
                                               O                        10
                                                                        17           12
                                                                                     14           15
                                                                                                  14           14
                                                                                                               15           14
                                                                                                                            14           14
                                                                                                                                         14           14
                                                                                                                                                      14
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Federal old-age and survivors insurance trust fund:
      Appropriation, current..........    651  BA                    1,773        1,746        1,765        1,765        1,765        1,765        1,765
      Appropriation, permanent........
                                               BA
                                                                   328,883
                                                                                338,415
                                                                                             350,704
                                                                                                          367,539
                                                                                                             J 64      382,233
                                                                                                                         J 113      398,351
                                                                                                                                      J 144      415,239
                                                                                                                                                   J 153
      Spending authority from
       offsetting collections.........         BA                    2,294        2,437        2,522        2,541        2,716        2,816        2,915

[[Page 583]]

 
      Outlays.........................
                                               O
                                                                   332,063
                                                                                342,347
                                                                                             354,990
                                                                                                          370,598
                                                                                                             J 64      385,351
                                                                                                                         J 113      401,525
                                                                                                                                      J 144      418,430
                                                                                                                                                   J 153
                                                              ------------------------------------------------------------------------------------------
    Federal old-age and survivors
     insurance trust fund (gross).....         BA
                                               O                   332,950
                                                                   332,063      342,598
                                                                                342,347      354,991
                                                                                             354,990      371,909
                                                                                                          370,662      386,827
                                                                                                                       385,464      403,076
                                                                                                                                    401,669      420,072
                                                                                                                                                 418,583
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -2,294       -2,437       -2,522       -2,541       -2,716       -2,816       -2,915
                                                              ------------------------------------------------------------------------------------------
    Total Federal old-age and
     survivors insurance trust fund
     (net)............................         BA
                                               O                   330,656
                                                                   329,769      340,161
                                                                                339,910      352,469
                                                                                             352,468      369,368
                                                                                                          368,121      384,111
                                                                                                                       382,748      400,260
                                                                                                                                    398,853      417,157
                                                                                                                                                 415,668
                                                              ------------------------------------------------------------------------------------------
 
  Federal disability insurance trust fund:
      Appropriation, current..........    651  BA                    1,422        1,406        1,465        1,465        1,465        1,465        1,465
      Appropriation, permanent........
                                               BA
                                                                    48,403
                                                                                 49,803
                                                                                              54,901
                                                                                                 J 3       58,717
                                                                                                             J 14       63,448
                                                                                                                          J 28       68,395
                                                                                                                                       J 33       73,921
                                                                                                                                                    J 33
      Outlays.........................
                                               O
                                                                    49,459
                                                                                 52,704
                                                                                              56,129
                                                                                                 J 3       59,904
                                                                                                             J 14       64,547
                                                                                                                          J 28       69,456
                                                                                                                                       J 33       74,927
                                                                                                                                                    J 33
                                                              ------------------------------------------------------------------------------------------
    Total Federal disability insurance
     trust fund.......................         BA
                                               O                    49,825
                                                                    49,459       51,209
                                                                                 52,704       56,369
                                                                                              56,132       60,196
                                                                                                           59,918       64,941
                                                                                                                        64,575       69,893
                                                                                                                                     69,489       75,419
                                                                                                                                                  74,960
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Social
     Security Administration..........         BA
                                               O                    37,969
                                                                    39,495       42,488
                                                                                 42,537       42,178
                                                                                              42,246       43,634
                                                                                                           43,666       45,489
                                                                                                                        45,510       47,292
                                                                                                                                     47,317       49,231
                                                                                                                                                  49,260
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Social Security
     Administration...................         BA
                                               O                   380,481
                                                                   379,228      391,370
                                                                                392,614      408,838
                                                                                             408,600      429,564
                                                                                                          428,039      449,052
                                                                                                                       447,323      470,153
                                                                                                                                    468,342      492,576
                                                                                                                                                 490,628
                                                              ==========================================================================================
 
                                                                         Summary
 
                                                                        On-Budget
Federal funds:
  (As shown in detail above)..........         BA                   37,969       42,488       42,178       43,634       45,489       47,292       49,231
                                               O                    39,495       42,537       42,246       43,666       45,510       47,317       49,260
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    609  BA/O                 -1,361       -1,415       -1,452       -1,497       -1,544       -1,594       -1,642
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    36,608
                                                                    38,134       41,073
                                                                                 41,122       40,726
                                                                                              40,794       42,137
                                                                                                           42,169       43,945
                                                                                                                        43,966       45,698
                                                                                                                                     45,723       47,589
                                                                                                                                                  47,618
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    651  BA/O            ...........  ...........  ...........       -1,121  ...........  ...........  ...........
    Total Social Security
     Administration (on-budget).......         BA
                                               O                    36,608
                                                                    38,134       41,073
                                                                                 41,122       40,726
                                                                                              40,794       41,016
                                                                                                           41,048       43,945
                                                                                                                        43,966       45,698
                                                                                                                                     45,723       47,589
                                                                                                                                                  47,618
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Off-Budget
Trust funds:
  (As shown in detail above)..........         BA                  380,481      391,370      408,838      429,564      449,052      470,153      492,576
                                               O                   379,228      392,614      408,600      428,039      447,323      468,342      490,628
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    651
 
                                          903  BA/O
 
                                               BA/O                    -19
 
                                                                        -1          -20
 
                                                                            ...........          -20
                                                                                               J -19
                                                                                         ...........          -20
                                                                                                            J -19
                                                                                                      ...........          -20
                                                                                                                         J -19
                                                                                                                   ...........          -20
                                                                                                                                      J -19
                                                                                                                                ...........          -20
                                                                                                                                                   J -19
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                   380,461
                                                                   379,208      391,350
                                                                                392,594      408,799
                                                                                             408,561      429,525
                                                                                                          428,000      449,013
                                                                                                                       447,284      470,114
                                                                                                                                    468,303      492,537
                                                                                                                                                 490,589
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    651  BA/O                 -9,140      -11,278      -10,340      -10,818      -11,383      -12,033      -12,785
    Total Social Security
     Administration (off-budget)......         BA
                                               O                   371,321
                                                                   370,068      380,072
                                                                                381,316      398,459
                                                                                             398,221      418,707
                                                                                                          417,182      437,630
                                                                                                                       435,901      458,081
                                                                                                                                    456,270      479,752
                                                                                                                                                 477,804
                                                              ------------------------------------------------------------------------------------------
    Total Social Security
     Administration...................         BA
                                               O                   407,929
                                                                   408,202      421,145
                                                                                422,438      439,185
                                                                                             439,015      459,723
                                                                                                          458,230      481,575
                                                                                                                       479,867      503,779
                                                                                                                                    501,993      527,341
                                                                                                                                                 525,422
--------------------------------------------------------------------------------------------------------------------------------------------------------


[[Page 584]]


                                                               OTHER INDEPENDENT AGENCIES
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                        Advisory Council on Historic Preservation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    303  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         3            3            3            3            3            3            3
                                                              ==========================================================================================
 
                                                             Appalachian Regional Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Appalachian regional commission:
      Appropriation, current..........    452  BA                      170           66           66           66           66           66           66
      Outlays.........................         O                       188          152          131           75           76           59           66
 
                                                                       Trust funds
 
  Miscellaneous trust funds:
      Appropriation, permanent........    452  BA                        5            6            6            6            6            6            6
      Outlays.........................         O                         5            5            6            6            5            5            5
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      170           66           66           66           66           66           66
                                               O                       188          152          131           75           76           59           66
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                        5            6            6            6            6            6            6
                                               O                         5            5            6            6            5            5            5
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    452  BA/O                     -3           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                         2
                                                                         2            3
                                                                                      2            3
                                                                                                   3            3
                                                                                                                3            3
                                                                                                                             2            3
                                                                                                                                          2            3
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    452  BA/O                     -2           -3           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Appalachian Regional
     Commission.......................         BA
                                               O                       170
                                                                       188           66
                                                                                    151           66
                                                                                                 131           66
                                                                                                               75           66
                                                                                                                            75           66
                                                                                                                                         58           66
                                                                                                                                                      65
                                                              ==========================================================================================
 
                                               Architectural and Transportation Barriers Compliance Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                        4            4            5            5            5            5            5
      Outlays.........................         O                         4            4            5            6            5            5            5
 
                                           Barry Goldwater Scholarship and Excellence in Education Foundation
 
                                                                       Trust funds
 
  Barry Goldwater Scholarship and Excellence in Education Foundation:
      Appropriation, permanent........    502  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         3            3            3            3            3            3            3
                                                              ==========================================================================================
 
                                                             Broadcasting Board of Governors
 
                                                                      Federal funds
 
General and Special Funds:
 
  International broadcasting operations:
      Appropriation, current..........    154  BA                      359          362          432          432          432          432          432
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                       342          362          422          432          433          433          433
                                                              ------------------------------------------------------------------------------------------
    International broadcasting
     operations (gross)...............         BA
                                               O                       360
                                                                       342          363
                                                                                    362          433
                                                                                                 422          433
                                                                                                              432          433
                                                                                                                           433          433
                                                                                                                                        433          433
                                                                                                                                                     433
                                                              ------------------------------------------------------------------------------------------

[[Page 585]]

 
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total International broadcasting
     operations (net).................         BA
                                               O                       359
                                                                       341          362
                                                                                    361          432
                                                                                                 421          432
                                                                                                              431          432
                                                                                                                           432          432
                                                                                                                                        432          432
                                                                                                                                                     432
                                                              ------------------------------------------------------------------------------------------
 
  Broadcasting capital improvements:
      Appropriation, current..........    154  BA                       43           13           21           21           21           21           21
      Outlays.........................         O                        38           31           25           19           21           21           21
 
  Broadcasting to Cuba:
      Appropriation, current..........    154  BA                       25           22  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                        24           23            4  ...........  ...........  ...........  ...........
 
                                                                       Trust funds
 
  Foreign Service National Separation Liability Trust Fund:
      Outlays.........................    602  O               ...........  ...........            1  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Broadcasting
     Board of Governors...............         BA
                                               O                       427
                                                                       403          397
                                                                                    415          453
                                                                                                 450          453
                                                                                                              450          453
                                                                                                                           453          453
                                                                                                                                        453          453
                                                                                                                                                     453
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds Broadcasting
     Board of Governors...............         O               ...........  ...........            1  ...........  ...........  ...........  ...........
 
                                                               Central Intelligence Agency
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to Central Intelligence Agency retirement and disability system fund:
      Appropriation, current..........    054  BA                      197          202          209        N 221          233          242          254
      Outlays.........................         O                       197          202          209        N 221          233          242          254
                                                              ==========================================================================================
 
                                                      Chemical Safety and Hazard Investigtion Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Chemical safety and hazard investigation board:
      Appropriation, current..........    304  BA                        4            7            8            8            8            8            8
      Outlays.........................         O                         4            7            8            8            8            8            8
                                                              ==========================================================================================
 
                                                                 Commission of Fine Arts
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    451  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
 
  National capital arts and cultural affairs:
      Appropriation, current..........    503  BA                        7            7            6            6            6            6            6
      Outlays.........................         O                         7            7            6            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Commission of
     Fine Arts........................         BA
                                               O                         8
                                                                         8            8
                                                                                      8            7
                                                                                                   7            7
                                                                                                                7            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ==========================================================================================
 
                                                               Commission on Civil Rights
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                        9            9           11           11           11           11           11
      Outlays.........................         O                         8            8           11           11           11           11           11
                                                              ==========================================================================================
 
                                                               Commission on Ocean Policy
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    306  BA              ...........            4  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            1            3  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 

[[Page 586]]

 
                                    Committee for Purchase from People who are Blind or Severely Disabled, activities
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505  BA                        2            2            3            3            3            3            3
      Outlays.........................         O                         2            3            3            3            3            3            3
                                                              ==========================================================================================
 
                                                          Commodity Futures Trading Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Commodity Futures Trading Commission:
      Appropriation, current..........    376  BA                       58           61           68           68           68           68           68
      Outlays.........................         O                        59           60           68           68           68           68           68
                                                              ==========================================================================================
 
                                                           Consumer Product Safety Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554  BA                       45           47           50           50           50           50           50
      Spending authority from
       offsetting collections.........         BA                        1            1            3            3            3            3            3
      Outlays.........................         O                        46           48           53           54           53           53           53
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        46
                                                                        46           48
                                                                                     48           53
                                                                                                  53           53
                                                                                                               54           53
                                                                                                                            53           53
                                                                                                                                         53           53
                                                                                                                                                      53
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        45
                                                                        45           47
                                                                                     47           50
                                                                                                  50           50
                                                                                                               51           50
                                                                                                                            50           50
                                                                                                                                         50           50
                                                                                                                                                      50
 
                                                     Corporation for National and Community Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  National and community service programs, operating expenses:
      Appropriation, current..........    506  BA                      426          437          546          546          546          546          546
      Outlays.........................         O                       444          456          533          465          524          544          546
 
  Domestic volunteer service programs, Operating expenses:
      Appropriation, current..........    506  BA                      257          276          300          300          300          300          300
      Spending authority from
       offsetting collections.........         BA                        7            7            7            7            7            7            7
      Outlays.........................         O                       227          280          300          281          304          307          307
                                                              ------------------------------------------------------------------------------------------
    Domestic volunteer service
     programs, Operating expenses
     (gross)..........................         BA
                                               O                       264
                                                                       227          283
                                                                                    280          307
                                                                                                 300          307
                                                                                                              281          307
                                                                                                                           304          307
                                                                                                                                        307          307
                                                                                                                                                     307
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -7           -7           -7           -7           -7           -7           -7
                                                              ------------------------------------------------------------------------------------------
    Total Domestic volunteer service
     programs, Operating expenses
     (net)............................         BA
                                               O                       257
                                                                       220          276
                                                                                    273          300
                                                                                                 293          300
                                                                                                              274          300
                                                                                                                           297          300
                                                                                                                                        300          300
                                                                                                                                                     300
                                                              ------------------------------------------------------------------------------------------
 
  Inspector general:
      Appropriation, current..........    506  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         2            4            4            5            3            3            3
 
                                                                       Trust funds
 
  Gifts and contributions:
      Appropriation, permanent........    506  BA                      135           97          125          125          125          125          125
      Outlays.........................         O                        48           69           84           63           60           62           64
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      686          716          849          849          849          849          849
                                               O                       666          733          830          744          824          847          849
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                      135           97          125          125          125          125          125
                                               O                        48           69           84           63           60           62           64
                                                              ------------------------------------------------------------------------------------------

[[Page 587]]

 
Interfund transactions................    506  BA/O                   -123          -70          -93          -93          -93          -93          -93
                                                              ------------------------------------------------------------------------------------------
    Total Corporation for National and
     Community Service................         BA
                                               O                       698
                                                                       591          743
                                                                                    732          881
                                                                                                 821          881
                                                                                                              714          881
                                                                                                                           791          881
                                                                                                                                        816          881
                                                                                                                                                     820
                                                              ==========================================================================================
 
                                                           Corporation for Public Broadcasting
 
                                                                      Federal funds
 
General and Special Funds:
 
  Corporation for public broadcasting:
      Appropriation, current..........    503
                                               BA
                                                               ...........
                                                                                     15
                                                                                   A 11           20
                                                                                                      ...........
                                                                                                                   ...........
                                                                                                                                ...........
                                                                                                                                             ...........
 
      Advance appropriation...........
                                               BA
                                                                       250
                                                                                    250
                                                                                                 300
                                                                                                A 37          360
                                                                                                                           370
                                                                                                                                        320
                                                                                                                                                     300
 
      Outlays.........................
                                               O
                                                                       250
                                                                                    252
                                                                                   A 11          306
                                                                                                A 37          352
                                                                                                                           368
                                                                                                                                        320
                                                                                                                                                     318
 
                                                              ------------------------------------------------------------------------------------------
    Total Corporation for public
     broadcasting.....................         BA
                                               O                       250
                                                                       250          276
                                                                                    263          357
                                                                                                 343          360
                                                                                                              352          370
                                                                                                                           368          320
                                                                                                                                        320          300
                                                                                                                                                     318
 
                                                                Court of Veterans Appeals
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    705  BA                        9           10           11           11           11           11           11
      Outlays.........................         O                         9           10           11           11           11           11           11
                                                              ==========================================================================================
 
                                       Court Services and Offender Supervision Agency for the District of Columbia
 
                                                                      Federal funds
 
General and Special Funds:
 
  Federal payment to the Court Services and Offender Supervision Agency for the District of Columbia:
      Appropriation, current..........    752  BA              ...........           59           80           80           80           80           80
      Outlays.........................         O               ...........           59           64           80           80           80           80
                                                              ==========================================================================================
 
                                                         Defense Nuclear Facilities Safety Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    053  BA                       17           17           18         N 18           18           18           18
      Outlays.........................         O                        17           19           18         N 18           18           18           18
                                                              ==========================================================================================
 
                                                                    Denali Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Denali commission:
      Appropriation, current..........    452  BA              ...........           20  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            2            4            6            3            3            2
 
                                                                  District of Columbia
 
                                                               District of Columbia Courts
 
                                                                      Federal funds
 
General and Special Funds:
 
  Federal payment to the District of Columbia Courts:
      Appropriation, current..........    806  BA              ...........          130          137          137          137          137          137
      Outlays.........................         O               ...........          130          137          137          137          137          137
 
  Federal payment to the District of Columbia Criminal Justice System:
      Appropriation, current..........    806  BA                      151  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       151  ...........  ...........  ...........  ...........  ...........  ...........
 
                                                                       Trust funds
 
  District of Columbia Judicial Retirement and Survivors Annuity Fund:
      Appropriation, permanent........    602  BA                        6            8            8            8            8            9            9
      Outlays.........................         O               ...........            5            5            5            5            5            6
                                                              ------------------------------------------------------------------------------------------
 

[[Page 588]]

 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      151          130          137          137          137          137          137
                                               O                       151          130          137          137          137          137          137
                                                              ------------------------------------------------------------------------------------------

[[Page 589]]

 
Trust funds:
  (As shown in detail above)..........         BA                        6            8            8            8            8            9            9
                                               O               ...........            5            5            5            5            5            6
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    602  BA/O            ...........          -65  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                         6
                                                               ...........          -57
                                                                                    -60            8
                                                                                                   5            8
                                                                                                                5            8
                                                                                                                             5            9
                                                                                                                                          5            9
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    752  BA/O                     -5           -8           -8           -8           -8           -9           -9
                                                              ------------------------------------------------------------------------------------------
    Total District of Columbia Courts.         BA
                                               O                       152
                                                                       146           65
                                                                                     62          137
                                                                                                 134          137
                                                                                                              134          137
                                                                                                                           134          137
                                                                                                                                        133          137
                                                                                                                                                     134
                                                              ==========================================================================================
 
                                                            District of Columbia Corrections
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to the District of Columbia Corrections Trustee for correctional facilities, construction, and repair:
      Appropriation, current..........    806  BA                      302  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       302  ...........  ...........  ...........  ...........  ...........  ...........
 
  Payment to the District of Columbia Corrections Trustee, Operations:
      Appropriation, current..........    806  BA                      169          185          176          176          176          176          176
      Outlays.........................         O                       169          185          176          176          176          176          176
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds District of
     Columbia Corrections.............         BA
                                               O                       471
                                                                       471          185
                                                                                    185          176
                                                                                                 176          176
                                                                                                              176          176
                                                                                                                           176          176
                                                                                                                                        176          176
                                                                                                                                                     176
                                                              ==========================================================================================
 
                                                    District of Columbia General and Special Payments
 
                                                                      Federal funds
 
General and Special Funds:
 
  Federal support for economic development and management reforms in the District:
      Appropriation, current..........    806  BA                      190           86  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                       190           86  ...........  ...........  ...........  ...........  ...........
 
  Federal payment for Management Reform:
      Appropriation, current..........    806  BA                        8           25  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         8           25  ...........  ...........  ...........  ...........  ...........
 
  Federal payment for Medicare Coordinated Care Demonstration Project:
      Appropriation, current..........    806  BA                        3            3  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         3            3  ...........  ...........  ...........  ...........  ...........
 
  Federal payment for water and sewer services:
      Spending authority from
       offsetting collections.........    806  BA                       22           22           22           22           22           22           22
      Outlays.........................         O                        22           22           22           22           22           22           22
                                                              ------------------------------------------------------------------------------------------
    Federal payment for water and
     sewer services (gross)...........         BA
                                               O                        22
                                                                        22           22
                                                                                     22           22
                                                                                                  22           22
                                                                                                               22           22
                                                                                                                            22           22
                                                                                                                                         22           22
                                                                                                                                                      22
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -22          -22          -22          -22          -22          -22          -22
                                                              ------------------------------------------------------------------------------------------
    Total Federal payment for water
     and sewer services (net).........         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Federal supplemental District of Columbia Pension Fund:
      Total, offsetting collections...    601                  ...........          -20          -36          -53          -72          -91         -112
 
                                                                       Trust funds
 
  District of Columbia Federal pension liability trust fund:
      Appropriation, permanent........    601  BA              ...........          412          402          413          424          435          445
      Outlays.........................         O               ...........          412          402          413          424          435          445
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      201           94          -36          -53          -72          -91         -112
                                               O                       201           94          -36          -53          -72          -91         -112
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA              ...........          412          402          413          424          435          445
                                               O               ...........          412          402          413          424          435          445
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    601  BA/O            ...........       -3,233         -144         -130         -114          -96          -77
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O               ...........
                                                               ...........       -2,821
                                                                                 -2,821          258
                                                                                                 258          283
                                                                                                              283          310
                                                                                                                           310          339
                                                                                                                                        339          368
                                                                                                                                                     368
                                                              ------------------------------------------------------------------------------------------
    Total District of Columbia General
     and Special Payments.............         BA
                                               O                       201
                                                                       201       -2,727
                                                                                 -2,727          222
                                                                                                 222          230
                                                                                                              230          238
                                                                                                                           238          248
                                                                                                                                        248          256
                                                                                                                                                     256
                                                              ==========================================================================================
 
                                                             District of Columbia Financing
 
                                                                         Summary
Federal funds:
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    806  BA/O                    -50  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total District of Columbia
     Financing........................         BA
                                               O                       -50
                                                                       -50  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds District of
     Columbia.........................         BA
                                               O                       773
                                                                       773          409
                                                                                    409          277
                                                                                                 277          260
                                                                                                              260          241
                                                                                                                           241          222
                                                                                                                                        222          201
                                                                                                                                                     201
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds District of
     Columbia.........................         BA
                                               O                         6
                                                               ...........       -2,878
                                                                                 -2,881          266
                                                                                                 263          291
                                                                                                              288          318
                                                                                                                           315          348
                                                                                                                                        344          377
                                                                                                                                                     374
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    752  BA/O                     -5           -8           -8           -8           -8           -9           -9
                                                              ------------------------------------------------------------------------------------------
    Total District of Columbia........         BA
                                               O                       774
                                                                       768       -2,477
                                                                                 -2,480          535
                                                                                                 532          543
                                                                                                              540          551
                                                                                                                           548          561
                                                                                                                                        557          569
                                                                                                                                                     566
                                                              ==========================================================================================
 
                                                         Equal Employment Opportunity Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    751  BA                      242          279          312          312          312          312          312
      Outlays.........................         O                       242          259          311          312          312          312          312
 
Intragovernmental Funds:
 
  EEOC Education, technical assistance and training revolving fund:
      Spending authority from
       offsetting collections.........    751  BA                        1            2            3            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ------------------------------------------------------------------------------------------
    EEOC Education, technical
     assistance and training revolving
     fund (gross).....................         BA
                                               O                         1
                                                                         1            2
                                                                                      1            3
                                                                                                   1            1
                                                                                                                1            1
                                                                                                                             1            1
                                                                                                                                          1            1
                                                                                                                                                       1
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -2           -3           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total EEOC Education, technical
     assistance and training revolving
     fund (net).......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                                     -1  ...........
                                                                                                  -2  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Equal
     Employment Opportunity Commission         BA
                                               O                       242
                                                                       242          279
                                                                                    258          312
                                                                                                 309          312
                                                                                                              312          312
                                                                                                                           312          312
                                                                                                                                        312          312
                                                                                                                                                     312
                                                              ==========================================================================================
 
                                                         Export-Import Bank of the United States
 
                                                                      Federal funds
 
Credit Accounts:
 
  Export Import Bank loans program account:
      Appropriation, current..........    155  BA                      732          815          896          896          896          896          896
      Outlays.........................         O                       686          610          599          673          769          839          888
 
  Export-Import Bank of the United States liquidating account:
      Spending authority from
       offsetting collections.........    155  BA                      940          895          563          435          396          321          295
      Outlays.........................         O                        60           44           42          100           93           80           53
                                                              ------------------------------------------------------------------------------------------
    Export-Import Bank of the United
     States liquidating account
     (gross)..........................         BA
                                               O                       940
                                                                        60          895
                                                                                     44          563
                                                                                                  42          435
                                                                                                              100          396
                                                                                                                            93          321
                                                                                                                                         80          295
                                                                                                                                                      53
                                                              ------------------------------------------------------------------------------------------

[[Page 590]]

 
      Total, offsetting collections...                                -940         -895         -563         -435         -396         -321         -295
                                                              ------------------------------------------------------------------------------------------
    Total Export-Import Bank of the
     United States liquidating account
     (net)............................         BA
                                               O               ...........
                                                                      -880  ...........
                                                                                   -851  ...........
                                                                                                -521  ...........
                                                                                                             -335  ...........
                                                                                                                          -303  ...........
                                                                                                                                       -241  ...........
                                                                                                                                                    -242
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      732          815          896          896          896          896          896
                                               O                      -194         -241           78          338          466          598          646
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    155  BA/O                    -14          -16          -15          -15          -15          -15          -15
                                                              ------------------------------------------------------------------------------------------
    Total Export-Import Bank of the
     United States....................         BA
                                               O                       718
                                                                      -208          799
                                                                                   -257          881
                                                                                                  63          881
                                                                                                              323          881
                                                                                                                           451          881
                                                                                                                                        583          881
                                                                                                                                                     631
                                                              ==========================================================================================
 
                                                               Farm Credit Administration
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Revolving fund for administrative expenses:
      Spending authority from
       offsetting collections.........    351  BA                       34           36           36           37           38           39           40
      Outlays.........................         O                        32           36           36           37           39           41           42
      Limitation on administrative
       expenses.......................                                (34)         (36)         (36)         (36)         (36)         (36)         (36)
                                                              ------------------------------------------------------------------------------------------
    Revolving fund for administrative
     expenses (gross).................         BA
                                               O                        34
                                                                        32           36
                                                                                     36           36
                                                                                                  36           37
                                                                                                               37           38
                                                                                                                            39           39
                                                                                                                                         41           40
                                                                                                                                                      42
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -34          -36          -36          -37          -38          -39          -40
                                                              ------------------------------------------------------------------------------------------
    Total Revolving fund for
     administrative expenses (net)....         BA
                                               O               ...........
                                                                        -2  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                             1  ...........
                                                                                                                                          2  ...........
                                                                                                                                                       2
 
                                                   Farm Credit System Financial Assistance Corporation
 
                                                                      Federal funds
 
Credit Accounts:
 
  Financial assistance corporation assistance fund, liquidating account:
      Spending authority from
       offsetting collections.........    351  BA                      388          196          150          220          226          253          145
      Outlays.........................         O                       117          105           77          117          117          117           63
                                                              ------------------------------------------------------------------------------------------
    Financial assistance corporation
     assistance fund, liquidating
     account (gross)..................         BA
                                               O                       388
                                                                       117          196
                                                                                    105          150
                                                                                                  77          220
                                                                                                              117          226
                                                                                                                           117          253
                                                                                                                                        117          145
                                                                                                                                                      63
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -388         -196         -150         -220         -226         -253         -145
                                                              ------------------------------------------------------------------------------------------
    Total Financial assistance
     corporation assistance fund,
     liquidating account (net)........         BA
                                               O               ...........
                                                                      -271  ...........
                                                                                    -91  ...........
                                                                                                 -73  ...........
                                                                                                             -103  ...........
                                                                                                                          -109  ...........
                                                                                                                                       -136  ...........
                                                                                                                                                     -82
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Financial assistance corporation trust fund:
      Appropriation, permanent........    351  BA                        5            7            7            6            6            6            6
      Outlays.........................         O                        -4  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                        Farm Credit System Insurance Corporation
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Farm credit system insurance fund:
      Spending authority from
       offsetting collections.........    351  BA                      148          104          111          118          126          134          143
      Outlays.........................         O                         2            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
    Farm credit system insurance fund
     (gross)..........................         BA
                                               O                       148
                                                                         2          104
                                                                                      2          111
                                                                                                   2          118
                                                                                                                2          126
                                                                                                                             2          134
                                                                                                                                          2          143
                                                                                                                                                       2
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -148         -104         -111         -118         -126         -134         -143
                                                              ------------------------------------------------------------------------------------------
    Total Farm credit system insurance
     fund (net).......................         BA
                                               O               ...........
                                                                      -146  ...........
                                                                                   -102  ...........
                                                                                                -109  ...........
                                                                                                             -116  ...........
                                                                                                                          -124  ...........
                                                                                                                                       -132  ...........
                                                                                                                                                    -141
                                                              ==========================================================================================
 

[[Page 591]]

 
                                                            Federal Communications Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       32           28           45           45           45           45           45
      Spending authority from
       offsetting collections.........         BA                      190          220          233          233          233          233          233
      Outlays.........................         O                       222          246          277          278          278          278          278
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       222
                                                                       222          248
                                                                                    246          278
                                                                                                 277          278
                                                                                                              278          278
                                                                                                                           278          278
                                                                                                                                        278          278
                                                                                                                                                     278
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -190         -220         -233         -233         -233         -233         -233
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        32
                                                                        32           28
                                                                                     26           45
                                                                                                  44           45
                                                                                                               45           45
                                                                                                                            45           45
                                                                                                                                         45           45
                                                                                                                                                      45
                                                              ------------------------------------------------------------------------------------------
 
  Universal service fund:
      Appropriation, permanent........    376  BA                    2,759        2,750        4,668        6,463       10,772       10,922       11,075
      Outlays.........................         O                     1,769        3,770        4,668        6,463       10,772       10,922       11,075
 
Credit Accounts:
 
  Spectrum auction program account:
      Appropriation, permanent........    376  BA                    4,811  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       12            5            5            5            5            5            5
      Outlays.........................         O                     4,823            5            5            5            5            5            5
                                                              ------------------------------------------------------------------------------------------
    Spectrum auction program account
     (gross)..........................         BA
                                               O                     4,823
                                                                     4,823            5
                                                                                      5            5
                                                                                                   5            5
                                                                                                                5            5
                                                                                                                             5            5
                                                                                                                                          5            5
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -12           -5         -205           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Spectrum auction program
     account (net)....................         BA
                                               O                     4,811
                                                                     4,811  ...........
                                                                            ...........         -200
                                                                                                -200  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                    7,602        2,778        4,513        6,508       10,817       10,967       11,120
                                               O                     6,612        3,796        4,512        6,508       10,817       10,967       11,120
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    376  BA/O                    -32          -32          -32          -32          -32          -32          -32
                                                              ------------------------------------------------------------------------------------------
    Total Federal Communications
     Commission.......................         BA
                                               O                     7,570
                                                                     6,580        2,746
                                                                                  3,764        4,481
                                                                                               4,480        6,476
                                                                                                            6,476       10,785
                                                                                                                        10,785       10,935
                                                                                                                                     10,935       11,088
                                                                                                                                                  11,088
                                                              ==========================================================================================
 
                                                          Federal Deposit Insurance Corporation
 
                                                                     Bank Insurance
 
                                                                      Federal funds
 
Credit Accounts:
 
  Bank insurance fund:
      Appropriation, current..........    373  BA                      -19          -23          -22          -22          -23          -24          -25
      Spending authority from
       offsetting collections.........
 
                                               BA
 
                                                                     2,499
 
                                                                                  2,048
 
                                                                                               2,037
                                                                                                B 84
                                                                                                 J 2        2,001
                                                                                                             B 88
                                                                                                              J 7        2,423
                                                                                                                          B 91
                                                                                                                          J 12        2,991
                                                                                                                                       B 95
                                                                                                                                       J 17        3,627
                                                                                                                                                   B 100
                                                                                                                                                    J 23
      Outlays.........................         O                     1,279        1,285        1,263        1,750        2,693        3,687        4,744
                                                              ------------------------------------------------------------------------------------------
    Bank insurance fund (gross).......         BA
                                               O                     2,480
                                                                     1,279        2,025
                                                                                  1,285        2,101
                                                                                               1,263        2,074
                                                                                                            1,750        2,503
                                                                                                                         2,693        3,079
                                                                                                                                      3,687        3,725
                                                                                                                                                   4,744
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...
 
 
 
                                                                    -2,499
 
                                                                                 -2,048
 
                                                                                              -2,037
                                                                                               B -84
                                                                                                J -2       -2,001
                                                                                                            B -88
                                                                                                             J -7       -2,423
                                                                                                                         B -91
                                                                                                                         J -12       -2,991
                                                                                                                                      B -95
                                                                                                                                      J -17       -3,627
                                                                                                                                                  B -100
                                                                                                                                                   J -23
                                                              ------------------------------------------------------------------------------------------
    Total Bank insurance fund (net)...         BA
                                               O                       -19
                                                                    -1,220          -23
                                                                                   -763          -22
                                                                                                -860          -22
                                                                                                             -346          -23
                                                                                                                           167          -24
                                                                                                                                        584          -25
                                                                                                                                                     994
                                                              ------------------------------------------------------------------------------------------
 
Public Enterprise Funds:
 
  Savings association insurance fund:
      Appropriation, current..........    373  BA                       -2           -2           -2           -2           -2           -2           -2
      Spending authority from
       offsetting collections.........         BA                      533          654          598          721          860        1,134        1,471

[[Page 592]]

 
      Outlays.........................         O                        85          252          281          470          662        1,203        1,751
                                                              ------------------------------------------------------------------------------------------
    Savings association insurance fund
     (gross)..........................         BA
                                               O                       531
                                                                        85          652
                                                                                    252          596
                                                                                                 281          719
                                                                                                              470          858
                                                                                                                           662        1,132
                                                                                                                                      1,203        1,469
                                                                                                                                                   1,751
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -533         -654         -598         -721         -860       -1,134       -1,471
                                                              ------------------------------------------------------------------------------------------
    Total Savings association
     insurance fund (net).............         BA
                                               O                        -2
                                                                      -448           -2
                                                                                   -402           -2
                                                                                                -317           -2
                                                                                                             -251           -2
                                                                                                                          -198           -2
                                                                                                                                         69           -2
                                                                                                                                                     280
                                                              ------------------------------------------------------------------------------------------
 
  FSLIC resolution fund:
      Appropriation, current..........    373  BA                      -42          -10          -10          -10          -10          -10          -10
      Spending authority from
       offsetting collections.........         BA                    2,977        4,009        1,164        1,146        1,102          387          130
      Outlays.........................         O                       492          351          258          251           91           62           54
                                                              ------------------------------------------------------------------------------------------
    FSLIC resolution fund (gross).....         BA
                                               O                     2,935
                                                                       492        3,999
                                                                                    351        1,154
                                                                                                 258        1,136
                                                                                                              251        1,092
                                                                                                                            91          377
                                                                                                                                         62          120
                                                                                                                                                      54
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -2,977       -4,009       -1,164       -1,146       -1,102         -387         -130
                                                              ------------------------------------------------------------------------------------------
    Total FSLIC resolution fund (net).         BA
                                               O                       -42
                                                                    -2,485          -10
                                                                                 -3,658          -10
                                                                                                -906          -10
                                                                                                             -895          -10
                                                                                                                        -1,011          -10
                                                                                                                                       -325          -10
                                                                                                                                                     -76
                                                              ------------------------------------------------------------------------------------------
 
Intragovernmental Funds:
 
  FDIC-Office of inspector general:
      Appropriation, current..........    373  BA                       29           35           34           34           35           36           37
      Outlays.........................         O                        29           35           34           34           35           36           37
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Bank Insurance         BA
                                               O                       -34
                                                                    -4,124  ...........
                                                                                 -4,788  ...........
                                                                                              -2,049  ...........
                                                                                                           -1,458  ...........
                                                                                                                        -1,007  ...........
                                                                                                                                        364  ...........
                                                                                                                                                   1,235
                                                              ==========================================================================================
 
                                                              Federal Drug Control Programs
 
                                                                      Federal funds
 
General and Special Funds:
 
  High intensity drug trafficking areas program:
      Appropriation, current..........    802  BA                      125          150          186          186          186          186          186
      Outlays.........................         O                       106          133          162          186          186          186          186
 
  Special forfeiture fund:
      Appropriation, current..........    802  BA                      202          212          225          225          225          225          225
      Outlays.........................         O                        44          127          199          224          225          225          225
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Federal Drug
     Control Programs.................         BA
                                               O                       327
                                                                       150          362
                                                                                    260          411
                                                                                                 361          411
                                                                                                              410          411
                                                                                                                           411          411
                                                                                                                                        411          411
                                                                                                                                                     411
                                                              ==========================================================================================
 
                                                               Federal Election Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    808  BA                       30           37           39           39           39           39           39
      Outlays.........................         O                        31           35           39           39           43           43           43
                                                              ==========================================================================================
 
                                        Federal Financial Institutions Examination Council Appraisal Subcommittee
 
                                                                      Federal funds
 
General and Special Funds:
 
  Registry fees:
      Appropriation, permanent........    376  BA                        3            2            2            2            2            2            2
      Outlays.........................         O                         2            2            2            2            2            2            2
                                                              ==========================================================================================
 
                                                              Federal Housing Finance Board
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Federal housing finance board:
      Spending authority from
       offsetting collections.........    371  BA                       17           20           20           21           21           22           23

[[Page 593]]

 
      Outlays.........................         O                        17           20           22           21           21           22           23
                                                              ------------------------------------------------------------------------------------------
    Federal housing finance board
     (gross)..........................         BA
                                               O                        17
                                                                        17           20
                                                                                     20           20
                                                                                                  22           21
                                                                                                               21           21
                                                                                                                            21           22
                                                                                                                                         22           23
                                                                                                                                                      23
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -17          -20          -20          -21          -21          -22          -23
                                                              ------------------------------------------------------------------------------------------
    Total Federal housing finance
     board (net)......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                                   2  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                            Federal Labor Relations Authority
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    805  BA                       22           23           24           24           24           24           24
      Outlays.........................         O                        21           24           24           24           24           24           24
                                                              ==========================================================================================
 
                                                               Federal Maritime Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    403  BA                       14           14           15           15           15           15           15
      Outlays.........................         O                        14           13           15           15           15           15           15
                                                              ==========================================================================================
 
                                                       Federal Mediation and Conciliation Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505  BA                       33           35           37           37           37           37           37
      Spending authority from
       offsetting collections.........         BA                        1            2            2            2            2            2            2
      Outlays.........................         O                        33           35           38           39           39           39           39
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        34
                                                                        33           37
                                                                                     35           39
                                                                                                  38           39
                                                                                                               39           39
                                                                                                                            39           39
                                                                                                                                         39           39
                                                                                                                                                      39
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        33
                                                                        32           35
                                                                                     33           37
                                                                                                  36           37
                                                                                                               37           37
                                                                                                                            37           37
                                                                                                                                         37           37
                                                                                                                                                      37
                                                              ==========================================================================================
 
                                                    Federal Mine Safety and Health Review Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554  BA                        6            6            6            6            6            6            6
      Outlays.........................         O                         6            6            6            6            6            6            6
                                                              ==========================================================================================
 
                                                       Federal Retirement Thrift Investment Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Program expenses:
      Appropriation, permanent........    602  BA                       60           78           78           80           82           84           85
      Outlays.........................         O                        51           78           78           80           82           84           85
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                       60           78           78           80           82           84           85
                                               O                        51           78           78           80           82           84           85

[[Page 594]]

 
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    602  BA/O                    -60          -78          -78          -80          -82          -84          -85
                                                              ------------------------------------------------------------------------------------------
    Total Federal Retirement Thrift
     Investment Board.................         BA
                                               O               ...........
                                                                        -9  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                                Federal Trade Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       19           11  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       88          108          134          134          134          134          134
      Outlays.........................         O                       105          109          133          134          134          134          134
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       107
                                                                       105          119
                                                                                    109          134
                                                                                                 133          134
                                                                                                              134          134
                                                                                                                           134          134
                                                                                                                                        134          134
                                                                                                                                                     134
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -101         -117         -134         -134         -134         -134         -134
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                         6
                                                                         4            2
                                                                                     -8  ...........
                                                                                                  -1  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
 
                                                         Harry S. Truman Scholarship Foundation
 
                                                                       Trust funds
 
  Harry S. Truman memorial scholarship trust fund:
      Appropriation, permanent........    502  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         4            4            4            3            3            3            3
                                                              ==========================================================================================
 
                                       Institute of American Indian and Alaska Native Culture and Arts Development
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to the institute:
      Appropriation, current..........    502  BA                        4            4            4            4            4            4            4
      Outlays.........................         O                         4            4            4            4            4            4            4
                                                              ==========================================================================================
 
                                                        Intelligence Community Management Account
 
                                                                      Federal funds
 
General and Special Funds:
 
  Intelligence community management account:
      Appropriation, current..........    054  BA                       94          102          122        N -27          117          117          117
      Advance appropriation...........         BA                                                           N 144
      Outlays.........................         O                        90           71          108        N 115          117          117          117
                                                              ------------------------------------------------------------------------------------------
    Total Intelligence community
     management account...............         BA
                                               O                        94
                                                                        90          102
                                                                                     71          122
                                                                                                 108          117
                                                                                                              115          117
                                                                                                                           117          117
                                                                                                                                        117          117
                                                                                                                                                     117
                                                              ==========================================================================================
 
                                                             International Trade Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    153  BA                       41           44           47           47           47           47           47
      Outlays.........................         O                        40           44           47           47           47           47           47
 
                                                      James Madison Memorial Fellowship Foundation
 
                                                                       Trust funds
 
  James Madison Memorial Fellowship Trust Fund:
      Appropriation, permanent........    502  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         1            2            2            2            2            2            2
 
                                                        Japan-United States Friendship Commission
 
                                                                       Trust funds
 
  Japan-United States friendship trust fund:
      Appropriation, permanent........    154  BA                        1            2            3            3            3            3            3

[[Page 595]]

 
      Outlays.........................         O                         2            3            3            3            1            1            1
                                                              ==========================================================================================
 
                                                         JFK Assassination Records Review Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  John F. Kennedy assassination records review board:
      Appropriation, current..........    808  BA                        2  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         2  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 
                                                               Legal Services Corporation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to the Legal Services Corporation:
      Appropriation, current..........    752  BA                      283          300          340          340          340          340          340
      Outlays.........................         O                       284          298          337          340          340          340          340
                                                              ==========================================================================================
 
                                                                Marine Mammal Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    302  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ==========================================================================================
 
                                                             Merit Systems Protection Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    805  BA                       25           26           28           28           28           28           28
      Spending authority from
       offsetting collections.........         BA                        2            2            2            2            2            2            2
      Outlays.........................         O                        25           28           30           30           30           30           30
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        27
                                                                        25           28
                                                                                     28           30
                                                                                                  30           30
                                                                                                               30           30
                                                                                                                            30           30
                                                                                                                                         30           30
                                                                                                                                                      30
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -2           -2           -2           -2           -2           -2           -2
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        25
                                                                        23           26
                                                                                     26           28
                                                                                                  28           28
                                                                                                               28           28
                                                                                                                            28           28
                                                                                                                                         28           28
                                                                                                                                                      28
 
                                 Morris K. Udall Scholarship and Excellence in National Environmental Policy Foundation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Federal payment to the Morris K Udall scholarship and excellence in national government:
      Appropriation, current..........    502  BA                        2  ...........            3            3            3            3            3
      Outlays.........................         O                         2  ...........            3            3            3            3            3
 
  Environmental dispute resolution fund:
      Appropriation, current..........    306  BA              ...........            4            1            1            1            1            1
      Appropriation, permanent........         BA              ...........            1            5            5            5            5            5
      Outlays.........................         O               ...........            3            8            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Total Environmental dispute
     resolution fund..................         BA
                                               O               ...........
                                                               ...........            5
                                                                                      3            6
                                                                                                   8            6
                                                                                                                6            6
                                                                                                                             6            6
                                                                                                                                          6            6
                                                                                                                                                       6
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  Morris K. Udall Scholarship and Excellence in National Environmental Policy Foundation:
      Appropriation, permanent........    502  BA                        1            2            2            2            2            2            2
      Outlays.........................         O                         1            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                        2            5            9            9            9            9            9
                                               O                         2            3           11            9            9            9            9

[[Page 596]]

 
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    306  BA/O            ...........           -1           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                         2
                                                                         2            4
                                                                                      2            4
                                                                                                   6            4
                                                                                                                4            4
                                                                                                                             4            4
                                                                                                                                          4            4
                                                                                                                                                       4
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                        1            2            2            2            2            2            2
                                               O                         1            2            2            2            2            2            2
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    502  BA/O            ...........  ...........           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Morris K. Udall Scholarship
     and Excellence in National
     Environmental Policy Foundation..         BA
                                               O                         3
                                                                         3            6
                                                                                      4            3
                                                                                                   5            3
                                                                                                                3            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ==========================================================================================
 
                                                      National Archives and Records Administration
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operating expenses:
      Appropriation, current..........    804  BA                      200          227          181          181          181          181          181
      Spending authority from
       offsetting collections.........         BA                       34           32            3            3            3            3            3
      Outlays.........................         O                       231          245          184          184          184          184          184
                                                              ------------------------------------------------------------------------------------------
    Operating expenses (gross)........         BA
                                               O                       234
                                                                       231          259
                                                                                    245          184
                                                                                                 184          184
                                                                                                              184          184
                                                                                                                           184          184
                                                                                                                                        184          184
                                                                                                                                                     184
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -34          -32           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Operating expenses (net)....         BA
                                               O                       200
                                                                       197          227
                                                                                    213          181
                                                                                                 181          181
                                                                                                              181          181
                                                                                                                           181          181
                                                                                                                                        181          181
                                                                                                                                                     181
                                                              ------------------------------------------------------------------------------------------
 
  Repairs and restoration:
      Appropriation, current..........    804  BA                       15           11           14           85            4            4            4
      Outlays.........................         O                         6            6            9           48           23           21           12
 
  National historical publications and records commission:
      Appropriation, current..........    804  BA                        6           10            6            6            6            6            6
      Outlays.........................         O                         6           10            6            6            6            6            6
 
Intragovernmental Funds:
 
  Records center revolving fund:
      Appropriation, current..........    804  BA              ...........  ...........           22           22           22           22           22
      Spending authority from
       offsetting collections.........         BA              ...........  ...........           93           93           93           93           93
      Outlays.........................         O               ...........  ...........           92           97           98           98           98
                                                              ------------------------------------------------------------------------------------------
    Records center revolving fund
     (gross)..........................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........          115
                                                                                                  92          115
                                                                                                               97          115
                                                                                                                            98          115
                                                                                                                                         98          115
                                                                                                                                                      98
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........  ...........          -93          -93          -93          -93          -93
                                                              ------------------------------------------------------------------------------------------
    Total Records center revolving
     fund (net).......................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........           22
                                                                                                  -1           22
                                                                                                                4           22
                                                                                                                             5           22
                                                                                                                                          5           22
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
 
                                                                       Trust funds
 
  National archives gift fund:
      Appropriation, permanent........    804  BA                        5            1            1            1            1            1            1
 
  National archives trust fund:
      Spending authority from
       offsetting collections.........    804  BA                       14           14           15           15           15           16           16
      Outlays.........................         O                        14           14           14           15  ...........           -1  ...........
                                                              ------------------------------------------------------------------------------------------
    National archives trust fund
     (gross)..........................         BA
                                               O                        14
                                                                        14           14
                                                                                     14           15
                                                                                                  14           15
                                                                                                               15           15
                                                                                                                   ...........           16
                                                                                                                                         -1           16
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------

[[Page 597]]

 
      Total, offsetting collections...                                 -14          -14          -15          -15          -15          -16          -16
                                                              ------------------------------------------------------------------------------------------
    Total National archives trust fund
     (net)............................         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                                  -1  ...........
                                                                                                      ...........  ...........
                                                                                                                           -15  ...........
                                                                                                                                        -17  ...........
                                                                                                                                                     -16
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Archives and Records
     Administration...................         BA
                                               O                       221
                                                                       209          248
                                                                                    229          223
                                                                                                 195          294
                                                                                                              239          213
                                                                                                                           215          213
                                                                                                                                        213          213
                                                                                                                                                     204
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds National
     Archives and Records
     Administration...................         BA
                                               O                         5
                                                               ...........            1
                                                                            ...........            1
                                                                                                  -1            1
                                                                                                      ...........            1
                                                                                                                           -15            1
                                                                                                                                        -17            1
                                                                                                                                                     -16
                                                              ==========================================================================================
 
                                                          National Capital Planning Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    451  BA                        6            6            6            6            6            6            6
      Outlays.........................         O                         6            6            6            6            6            6            6
                                                              ==========================================================================================
 
                                                National Commission on Libraries and Information Science
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    503  BA                        1            1            1            1            1            1            1
      Outlays.........................         O                         1            1            1            1            1            1            1
                                                              ==========================================================================================
 
                                                             National Council on Disability
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    506  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         3            2            2            2            2            2            2
                                                              ==========================================================================================
 
                                                          National Credit Union Administration
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Operating fund:
      Spending authority from
       offsetting collections.........    373  BA                      101          115          126          125          130          135          140
      Outlays.........................         O                        97          115          120          125          130          135          140
                                                              ------------------------------------------------------------------------------------------
    Operating fund (gross)............         BA
                                               O                       101
                                                                        97          115
                                                                                    115          126
                                                                                                 120          125
                                                                                                              125          130
                                                                                                                           130          135
                                                                                                                                        135          140
                                                                                                                                                     140
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -101         -115         -126         -125         -130         -135         -140
                                                              ------------------------------------------------------------------------------------------
    Total Operating fund (net)........         BA
                                               O               ...........
                                                                        -4  ...........
                                                                            ...........  ...........
                                                                                                  -6  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Credit union share insurance fund:
      Spending authority from
       offsetting collections.........    373  BA                      410          427          442          461          469          513          548
      Outlays.........................         O                       201          178          185          131          141          141          144
                                                              ------------------------------------------------------------------------------------------
    Credit union share insurance fund
     (gross)..........................         BA
                                               O                       410
                                                                       201          427
                                                                                    178          442
                                                                                                 185          461
                                                                                                              131          469
                                                                                                                           141          513
                                                                                                                                        141          548
                                                                                                                                                     144
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -410         -427         -442         -461         -469         -513         -548
                                                              ------------------------------------------------------------------------------------------
    Total Credit union share insurance
     fund (net).......................         BA
                                               O               ...........
                                                                      -209  ...........
                                                                                   -249  ...........
                                                                                                -257  ...........
                                                                                                             -330  ...........
                                                                                                                          -328  ...........
                                                                                                                                       -372  ...........
                                                                                                                                                    -404
                                                              ------------------------------------------------------------------------------------------
 
  Central liquidity facility:
      Appropriation, current..........    373  BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                       65           70           74           74           74           74           74

[[Page 598]]

 
      Outlays.........................         O                        66           70           74           74           74           74           74
                                                              ------------------------------------------------------------------------------------------
    Central liquidity facility (gross)         BA
                                               O                        66
                                                                        66           70
                                                                                     70           74
                                                                                                  74           74
                                                                                                               74           74
                                                                                                                            74           74
                                                                                                                                         74           74
                                                                                                                                                      74
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                 -65          -70          -74          -74          -74          -74          -74
                                                              ------------------------------------------------------------------------------------------
    Total Central liquidity facility
     (net)............................         BA
                                               O                         1
                                                                         1  ...........
                                                                            ...........  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Community development credit union revolving loan fund:
      Appropriation, current..........    373  BA              ...........            2  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                        3            2            3            3            3            3            3
      Outlays.........................         O                         3            4            3            3            3            3            3
                                                              ------------------------------------------------------------------------------------------
    Community development credit union
     revolving loan fund (gross)......         BA
                                               O                         3
                                                                         3            4
                                                                                      4            3
                                                                                                   3            3
                                                                                                                3            3
                                                                                                                             3            3
                                                                                                                                          3            3
                                                                                                                                                       3
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -3           -2           -3           -3           -3           -3           -3
                                                              ------------------------------------------------------------------------------------------
    Total Community development credit
     union revolving loan fund (net)..         BA
                                               O               ...........
                                                               ...........            2
                                                                                      2  ...........
                                                                                         ...........  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Credit Union Administration......         BA
                                               O                         1
                                                                      -212            2
                                                                                   -247  ...........
                                                                                                -263  ...........
                                                                                                             -330  ...........
                                                                                                                          -328  ...........
                                                                                                                                       -372  ...........
                                                                                                                                                    -404
                                                              ==========================================================================================
 
                                                             National Education Goals Panel
 
                                                                      Federal funds
 
General and Special Funds:
 
  National education goals panel:
      Appropriation, current..........    503  BA                        2            2            2            2            2            2            2
      Outlays.........................         O                         1            2            2            2            2            2            2
                                                              ==========================================================================================
 
                                                             National Endowment for the Arts
 
                                                                      Federal funds
 
General and Special Funds:
 
  National endowment for the arts: Grants and administration:
      Appropriation, current..........    503  BA                       98           98          150          150          150          150          150
      Appropriation, permanent........         BA              ...........            1            1            1            1            1            1
      Spending authority from
       offsetting collections.........         BA                        1            1            1            1            1            1            1
      Outlays.........................         O                        98          111          129          145          149          151          151
                                                              ------------------------------------------------------------------------------------------
    National endowment for the arts
     (gross)..........................         BA
                                               O                        99
                                                                        98          100
                                                                                    111          152
                                                                                                 129          152
                                                                                                              145          152
                                                                                                                           149          152
                                                                                                                                        151          152
                                                                                                                                                     151
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1           -1           -1           -1           -1           -1           -1
                                                              ------------------------------------------------------------------------------------------
    Total National endowment for the
     arts (net).......................         BA
                                               O                        98
                                                                        97           99
                                                                                    110          151
                                                                                                 128          151
                                                                                                              144          151
                                                                                                                           148          151
                                                                                                                                        150          151
                                                                                                                                                     150
                                                              ==========================================================================================
 
                                                          National Endowment for the Humanities
 
                                                                      Federal funds
 
General and Special Funds:
 
  National endowment for the humanities: Grants and administration:
      Appropriation, current..........    503  BA                      111          111          150          150          150          150          150
      Outlays.........................         O                       110          116          133          144          149          150          150
                                                              ==========================================================================================
 
                                                        Institute of Museum and Library Services
 
                                                                      Federal funds
 
General and Special Funds:
 
  Office of Museum Services: Grants and administration:
      Appropriation, current..........    503  BA                       23           23           34           34           34           34           34
      Outlays.........................         O                        21           37           25           32           34           34           34
 
  Office of Library Services: Grants and administration:
      Appropriation, current..........    503  BA                      146          166          155          155          155          155          155

[[Page 599]]

 
      Outlays.........................         O                       133          182          173          165          155          155          155
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Institute of
     Museum and Library Services......         BA
                                               O                       169
                                                                       154          189
                                                                                    219          189
                                                                                                 198          189
                                                                                                              197          189
                                                                                                                           189          189
                                                                                                                                        189          189
                                                                                                                                                     189
                                                              ==========================================================================================
 
                                                             National Labor Relations Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505  BA                      175          184          210          210          210          210          210
      Outlays.........................         O                       177          183          208          210          210          210          210
                                                              ==========================================================================================
 
                                                                National Mediation Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    505  BA                        9            8            9            9            9            9            9
      Outlays.........................         O                         8            8            9            9            9            9            9
                                                              ==========================================================================================
 
                                                          National Transportation Safety Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    407
                                               BA
                                                                        53
                                                                                     53
                                                                                                  57
                                                                                               J -10           57
                                                                                                            J -10           57
                                                                                                                         J -10           57
                                                                                                                                      J -10           57
                                                                                                                                                   J -10
      Spending authority from
       offsetting collections.........         BA                                               J 10         J 10         J 10         J 10         J 10
      Outlays.........................
                                               O
                                                                        59
                                                                                     70
                                                                                                  56
                                                                                                               57
                                                                                                                            57
                                                                                                                                         57
                                                                                                                                                      57
 
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                        53
                                                                        59           53
                                                                                     70           57
                                                                                                  56           57
                                                                                                               57           57
                                                                                                                            57           57
                                                                                                                                         57           57
                                                                                                                                                      57
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                                         J -10        J -10        J -10        J -10        J -10
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                        53
                                                                        59           53
                                                                                     70           47
                                                                                                  46           47
                                                                                                               47           47
                                                                                                                            47           47
                                                                                                                                         47           47
                                                                                                                                                      47
                                                              ------------------------------------------------------------------------------------------
 
  Emergency fund:
      Appropriation, current..........    407  BA                        1            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds National
     Transportation Safety Board......         BA
                                               O                        54
                                                                        59           54
                                                                                     70           47
                                                                                                  46           47
                                                                                                               47           47
                                                                                                                            47           47
                                                                                                                                         47           47
                                                                                                                                                      47
                                                              ==========================================================================================
 
                                                          Neighborhood Reinvestment Corporation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to the Neighborhood Reinvestment Corporation:
      Appropriation, current..........    451  BA                       60           90           90           90           90           90           90
      Outlays.........................         O                        60           90           90           90           90           90           90
                                                              ==========================================================================================
 
                                                              Nuclear Regulatory Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    276  BA                      472          465          465          465          465          465          465
      Spending authority from
       offsetting collections.........         BA                        5            5            5            5            5            5            5
      Outlays.........................         O                       492          475          470          470          470          470          470
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       477
                                                                       492          470
                                                                                    475          470
                                                                                                 470          470
                                                                                                              470          470
                                                                                                                           470          470
                                                                                                                                        470          470
                                                                                                                                                     470
                                                              ------------------------------------------------------------------------------------------

[[Page 600]]

 
      Total, offsetting collections...                                  -5           -5           -5           -5           -5           -5           -5
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                       472
                                                                       487          465
                                                                                    470          465
                                                                                                 465          465
                                                                                                              465          465
                                                                                                                           465          465
                                                                                                                                        465          465
                                                                                                                                                     465
                                                              ------------------------------------------------------------------------------------------
 
  Office of Inspector General:
      Appropriation, current..........    276  BA                        5            5            6            6            6            6            6
      Outlays.........................         O                         5            4            6            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      477          470          471          471          471          471          471
                                               O                       492          474          471          471          471          471          471
  Deductions for offsetting receipts:
    Offsetting governmental receipts..    276  BA/O                   -455         -450         -448         -448         -448         -448         -448
                                                              ------------------------------------------------------------------------------------------
    Total Nuclear Regulatory
     Commission.......................         BA
                                               O                        22
                                                                        37           20
                                                                                     24           23
                                                                                                  23           23
                                                                                                               23           23
                                                                                                                            23           23
                                                                                                                                         23           23
                                                                                                                                                      23
                                                              ==========================================================================================
 
                                                          Nuclear Waste Technical Review Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    271  BA                        3            3            3            3            3            3            3
      Outlays.........................         O                         3            3            3            3            3            3            3
                                                              ==========================================================================================
 
                                                    Occupational Safety and Health Review Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    554  BA                        8            8            8            8            8            8            8
      Outlays.........................         O                         8            8            8            8            8            8            8
                                                              ==========================================================================================
 
                                                               Office of Government Ethics
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    805  BA                        8            8            9            9            9            9            9
      Outlays.........................         O                         8            8            9            9            9            9            9
                                                              ==========================================================================================
 
                                                       Office of Navajo and Hopi Indian Relocation
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    808  BA                       15           13           14           14           14           14           14
      Outlays.........................         O                        17           15           18           18           14           14           14
                                                              ==========================================================================================
 
                                                                Office of Special Counsel
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    805  BA                        8            9           10           10           10           10           10
      Outlays.........................         O                         9            9           10           10           10           10           10
 
                                                              Other Commissions and Boards
 
                                                                      Federal funds
 
General and Special Funds:
 
  Other commissions and boards:
      Appropriation, current..........    808  BA              ...........            2  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........            2  ...........  ...........  ...........  ...........  ...........
                                                              ==========================================================================================
 

[[Page 601]]

 
                                                                 Panama Canal Commission
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Panama Canal revolving fund:
      Spending authority from
       offsetting collections.........    403  BA                      743          734          195          195          195          195          195
      Outlays.........................         O                       696          719          510          195          195          195          195
                                                              ------------------------------------------------------------------------------------------
    Panama Canal revolving fund
     (gross)..........................         BA
                                               O                       743
                                                                       696          734
                                                                                    719          195
                                                                                                 510          195
                                                                                                              195          195
                                                                                                                           195          195
                                                                                                                                        195          195
                                                                                                                                                     195
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                -743         -734         -195         -195         -195         -195         -195
                                                              ------------------------------------------------------------------------------------------
    Total Panama Canal revolving fund
     (net)............................         BA
                                               O               ...........
                                                                       -47  ...........
                                                                                    -15  ...........
                                                                                                 315  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
 
  Panama Canal Commission Dissolution Fund:
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...    403                           -2           -1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Panama Canal
     Commission.......................         BA
                                               O                        -2
                                                                       -49           -1
                                                                                    -16  ...........
                                                                                                 315  ...........
                                                                                                      ...........  ...........
                                                                                                                   ...........  ...........
                                                                                                                                ...........  ...........
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                      Postal Service-Payments to the Postal Service
 
                                                                      Federal funds
 
General and Special Funds:
 
  Payment to the Postal Service fund:
      Appropriation, current..........    372  BA                       86  ...........           93           93           93           93           93
      Advance appropriation...........         BA              ...........  ...........           71           71           71           71           71
      Outlays.........................         O                        86  ...........          164          164          164          164          164
                                                              ------------------------------------------------------------------------------------------
    Total Payment to the Postal
     Service fund.....................         BA
                                               O                        86
                                                                        86  ...........
                                                                            ...........          164
                                                                                                 164          164
                                                                                                              164          164
                                                                                                                           164          164
                                                                                                                                        164          164
                                                                                                                                                     164
                                                              ==========================================================================================
 
                                                                     Postal Service
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Postal Service fund:
      Authority to borrow, permanent..    372  BA                    6,359        5,607        4,874        1,829          521           96         -144
      Spending authority from
       offsetting collections.........         BA                   60,882       63,838       66,237       69,200       72,350       75,400       78,450
      Outlays.........................         O                    61,099       64,802       68,070       71,029       73,252       75,623       78,730
                                                              ------------------------------------------------------------------------------------------
    Postal Service fund (gross).......         BA
                                               O                    67,241
                                                                    61,099       69,445
                                                                                 64,802       71,111
                                                                                              68,070       71,029
                                                                                                           71,029       72,871
                                                                                                                        73,252       75,496
                                                                                                                                     75,623       78,306
                                                                                                                                                  78,730
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                             -60,882      -63,838      -66,237      -69,200      -72,350      -75,400      -78,450
                                                              ------------------------------------------------------------------------------------------
    Total Postal Service fund (net)...         BA
                                               O                     6,359
                                                                       217        5,607
                                                                                    964        4,874
                                                                                               1,833        1,829
                                                                                                            1,829          521
                                                                                                                           902           96
                                                                                                                                        223         -144
                                                                                                                                                     280
                                                              ==========================================================================================
 
                                                                     Presidio Trust
 
                                                                      Federal funds
 
Intragovernmental Funds:
 
  Presidio Trust:
      Appropriation, current..........    304  BA              ...........           14           24           24           24           24           24
      Authority to borrow, current....         BA              ...........           20           20           20           20           20           20
      Spending authority from
       offsetting collections.........         BA              ...........            9           13           15           15           15           15
      Outlays.........................         O               ...........           26           47           55           44           44           44
                                                              ------------------------------------------------------------------------------------------
    Presidio Trust (gross)............         BA
                                               O               ...........
                                                               ...........           43
                                                                                     26           57
                                                                                                  47           59
                                                                                                               55           59
                                                                                                                            44           59
                                                                                                                                         44           59
                                                                                                                                                      44
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                         ...........          -10          -15          -15          -15          -15          -15
                                                              ------------------------------------------------------------------------------------------
    Total Presidio Trust (net)........         BA
                                               O               ...........
                                                               ...........           33
                                                                                     16           42
                                                                                                  32           44
                                                                                                               40           44
                                                                                                                            29           44
                                                                                                                                         29           44
                                                                                                                                                      29
 

[[Page 602]]

 
                                                                Railroad Retirement Board
 
                                                                      Federal funds
 
General and Special Funds:
 
  Federal windfall subsidy:
      Appropriation, current..........    601  BA                      206          189          175          175          175          175          175
      Outlays.........................         O                       201          189          175          175          175          175          175
 
  Federal payments to the railroad retirement accounts:
      Appropriation, permanent........    601  BA                      254          289          275          278          282          288          294
      Outlays.........................         O                       254          289          275          278          282          288          294
 
                                                                       Trust funds
 
  Railroad unemployment insurance trust fund:
      Appropriation, permanent........    603  BA                       85           92           99          103          106          109          109
      Outlays.........................         O                        59           92           99          103          106          109          109
 
  Rail Industry Pension Fund:
      Appropriation, current..........    601  BA                       93           96           92           92           92           92           92
      Appropriation, permanent........         BA                    2,914        2,992        3,041        3,086        3,136        3,199        3,269
      Spending authority from
       offsetting collections.........         BA                        4            4            4            4            4            4            4
      Outlays.........................         O                     3,004        3,089        3,136        3,180        3,229        3,291        3,359
                                                              ------------------------------------------------------------------------------------------
    Rail Industry Pension Fund (gross)         BA
                                               O                     3,011
                                                                     3,004        3,092
                                                                                  3,089        3,137
                                                                                               3,136        3,182
                                                                                                            3,180        3,232
                                                                                                                         3,229        3,295
                                                                                                                                      3,291        3,365
                                                                                                                                                   3,359
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -4           -4           -4           -4           -4           -4           -4
                                                              ------------------------------------------------------------------------------------------
    Total Rail Industry Pension Fund
     (net)............................         BA
                                               O                     3,007
                                                                     3,000        3,088
                                                                                  3,085        3,133
                                                                                               3,132        3,178
                                                                                                            3,176        3,228
                                                                                                                         3,225        3,291
                                                                                                                                      3,287        3,361
                                                                                                                                                   3,355
                                                              ------------------------------------------------------------------------------------------
 
  Supplemental Annuity Pension Fund:
      Appropriation, permanent........    601  BA                       78           75           72           69           66           64           62
      Outlays.........................         O                        79           75           72           69           66           64           62
 
  Railroad social security equivalent benefit account:
      Appropriation, permanent........    601  BA                    2,171        2,284        2,307        2,350        2,384        2,416        2,447
      Authority to borrow, permanent..         BA                    3,145        2,989        2,971        2,977        2,984        2,982        2,993
      Outlays.........................         O                     5,318        5,285        5,278        5,319        5,362        5,393        5,435
                                                              ------------------------------------------------------------------------------------------
    Total Railroad social security
     equivalent benefit account.......         BA
                                               O                     5,316
                                                                     5,318        5,273
                                                                                  5,285        5,278
                                                                                               5,278        5,327
                                                                                                            5,319        5,368
                                                                                                                         5,362        5,398
                                                                                                                                      5,393        5,440
                                                                                                                                                   5,435
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Federal funds:
  (As shown in detail above)..........         BA                      460          478          450          453          457          463          469
                                               O                       455          478          450          453          457          463          469
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                    8,486        8,528        8,582        8,677        8,768        8,862        8,972
                                               O                     8,456        8,537        8,581        8,667        8,759        8,853        8,961
  Deductions for offsetting receipts:
    Intrafund transactions............    601  BA/O                 -3,819       -3,712       -3,630       -3,528       -3,638       -3,640       -3,636
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                     4,667
                                                                     4,637        4,816
                                                                                  4,825        4,952
                                                                                               4,951        5,149
                                                                                                            5,139        5,130
                                                                                                                         5,121        5,222
                                                                                                                                      5,213        5,336
                                                                                                                                                   5,325
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    601  BA/O                   -254         -289         -275         -278         -282         -288         -294
                                                              ------------------------------------------------------------------------------------------
    Total Railroad Retirement Board...         BA
                                               O                     4,873
                                                                     4,838        5,005
                                                                                  5,014        5,127
                                                                                               5,126        5,324
                                                                                                            5,314        5,305
                                                                                                                         5,296        5,397
                                                                                                                                      5,388        5,511
                                                                                                                                                   5,500
                                                              ==========================================================================================
 
                                                           Securities and Exchange Commission
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    376  BA                       33           30  ...........  ...........  ...........  ...........  ...........
      Spending authority from
       offsetting collections.........         BA                      289          324          363          363          363          363          363
      Outlays.........................         O                       301          305          358          362          363          363          363
                                                              ------------------------------------------------------------------------------------------
    Salaries and expenses (gross).....         BA
                                               O                       322
                                                                       301          354
                                                                                    305          363
                                                                                                 358          363
                                                                                                              362          363
                                                                                                                           363          363
                                                                                                                                        363          363
                                                                                                                                                     363
                                                              ------------------------------------------------------------------------------------------

[[Page 603]]

 
      Total, offsetting collections...                                -533         -348         -417         -400         -392         -379         -315
                                                              ------------------------------------------------------------------------------------------
    Total Salaries and expenses (net).         BA
                                               O                      -211
                                                                      -232            6
                                                                                    -43          -54
                                                                                                 -59          -37
                                                                                                              -38          -29
                                                                                                                           -29          -16
                                                                                                                                        -16           48
                                                                                                                                                      48
                                                              ==========================================================================================
 
                                                                 Smithsonian Institution
 
                                                                      Federal funds
 
General and Special Funds:
 
  Salaries and expenses:
      Appropriation, current..........    503  BA                      333          352          381          381          381          381          381
      Outlays.........................         O                       328          343          378          381          381          381          381
 
  Museum programs and related research (special foreign currency program):
      Outlays.........................    503  O                         1            1  ...........  ...........  ...........  ...........  ...........
 
  Repair, restoration and alteration of facilities:
      Appropriation, current..........    503  BA                       36           45           48           31           31           30           48
      Advance appropriation...........         BA              ...........  ...........  ...........           17           17           18  ...........
      Outlays.........................         O                        32           28           45           45           48           48           48
                                                              ------------------------------------------------------------------------------------------
    Total Repair, restoration and
     alteration of facilities.........         BA
                                               O                        36
                                                                        32           45
                                                                                     28           48
                                                                                                  45           48
                                                                                                               45           48
                                                                                                                            48           48
                                                                                                                                         48           48
                                                                                                                                                      48
                                                              ------------------------------------------------------------------------------------------
 
  Construction:
      Appropriation, current..........    503  BA                       33           16           19           19           19           19           19
      Outlays.........................         O                        30           19           22           16           19           19           19
 
  Operations and maintenance, JFK center for the performing arts:
      Appropriation, current..........    503  BA                       11           12           14           14           14           14           14
      Outlays.........................         O                        13           12           13           14           14           14           14
 
  Construction, JFK center for the performing arts:
      Appropriation, current..........    503  BA                        9           20           20           20           20           20           20
      Outlays.........................         O                        12           16           22           21           19           18           17
 
  Salaries and expenses, National Gallery of Art:
      Appropriation, current..........    503  BA                       56           58           61           61           61           61           61
      Outlays.........................         O                        56           58           61           61           61           61           61
 
  Repair, restoration, and renovation of buildings, National Gallery of Art:
      Appropriation, current..........    503  BA                        6            6            6            6            6            6            6
      Outlays.........................         O                         9            7            6            7            6            6            6
 
  Salaries and expenses, Woodrow Wilson International Center for Scholars:
      Appropriation, current..........    503  BA                        6            6            6            6            6            6            6
      Outlays.........................         O                         6            6            6            6            6            6            6
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Smithsonian
     Institution......................         BA
                                               O                       490
                                                                       487          515
                                                                                    490          555
                                                                                                 553          555
                                                                                                              551          555
                                                                                                                           554          555
                                                                                                                                        553          555
                                                                                                                                                     552
                                                              ==========================================================================================
 
                                                                 State Justice Institute
 
                                                                      Federal funds
 
General and Special Funds:
 
  State Justice Institute: Salaries and expenses:
      Appropriation, current..........    752  BA                        7            7            5            5            5            5            5
      Spending authority from
       offsetting collections.........         BA                        1  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                         8           18            5            6            6            5            5
                                                              ------------------------------------------------------------------------------------------
    State Justice Institute (gross)...         BA
                                               O                         8
                                                                         8            7
                                                                                     18            5
                                                                                                   5            5
                                                                                                                6            5
                                                                                                                             6            5
                                                                                                                                          5            5
                                                                                                                                                       5
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -1  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total State Justice Institute
     (net)............................         BA
                                               O                         7
                                                                         7            7
                                                                                     18            5
                                                                                                   5            5
                                                                                                                6            5
                                                                                                                             6            5
                                                                                                                                          5            5
                                                                                                                                                       5
                                                              ==========================================================================================
 
                                                               Tennessee Valley Authority
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  Tennessee Valley Authority fund
    (Energy supply):
      (Spending authority from
       offsetting collections)........    271  BA                    5,955        6,193        6,073        5,970        6,146        6,390        6,169

[[Page 604]]

 
      (Outlays).......................         O                     5,840        6,210        6,084        5,967        6,143        6,287        6,166
                                                              ------------------------------------------------------------------------------------------
    Tennessee Valley Authority fund
     (gross)..........................         BA
                                               O                     5,955
                                                                     5,840        6,193
                                                                                  6,210        6,073
                                                                                               6,084        5,970
                                                                                                            5,967        6,146
                                                                                                                         6,143        6,390
                                                                                                                                      6,287        6,169
                                                                                                                                                   6,166
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                              -6,709       -6,673       -6,830       -6,978       -7,124       -7,312       -7,536
                                                              ------------------------------------------------------------------------------------------
    Total (Energy supply) (net).......         BA
                                               O                      -754
                                                                      -869         -480
                                                                                   -463         -757
                                                                                                -746       -1,008
                                                                                                           -1,011         -978
                                                                                                                          -981         -922
                                                                                                                                     -1,025       -1,367
                                                                                                                                                  -1,370
                                                              ------------------------------------------------------------------------------------------
    (Area and regional development):
      (Appropriation, current)........    452  BA                       70           50            7            7            7            7            7
      (Spending authority from
       offsetting collections)........         BA                        9            8            6            6            6            6            6
      (Outlays).......................         O                        94           53           20           16           13           13           13
                                                              ------------------------------------------------------------------------------------------
    Tennessee Valley Authority fund
     (gross)..........................         BA
                                               O                      -675
                                                                      -775         -422
                                                                                   -410         -744
                                                                                                -726         -995
                                                                                                             -995         -965
                                                                                                                          -968         -909
                                                                                                                                     -1,012       -1,354
                                                                                                                                                  -1,357
                                                              ------------------------------------------------------------------------------------------
      Total, offsetting collections...                                  -9           -8           -6           -6           -6           -6           -6
                                                              ------------------------------------------------------------------------------------------
    Total (Area and regional
     development) (net)...............         BA
                                               O                        70
                                                                        85           50
                                                                                     45            7
                                                                                                  14            7
                                                                                                               10            7
                                                                                                                             7            7
                                                                                                                                          7            7
                                                                                                                                                       7
                                                              ------------------------------------------------------------------------------------------
    Total Tennessee Valley Authority
     fund.............................         BA
                                               O                      -684
                                                                      -784         -430
                                                                                   -418         -750
                                                                                                -732       -1,001
                                                                                                           -1,001         -971
                                                                                                                          -974         -915
                                                                                                                                     -1,018       -1,360
                                                                                                                                                  -1,363
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Tennessee
     Valley Authority.................         BA
                                               O                      -684
                                                                      -784         -430
                                                                                   -418         -750
                                                                                                -732       -1,001
                                                                                                           -1,001         -971
                                                                                                                          -974         -915
                                                                                                                                     -1,018       -1,360
                                                                                                                                                  -1,363
                                                              ==========================================================================================
 
                                                      United Mine Workers of America Benefit Funds
 
                                                                       Trust funds
 
  United mine workers of America combined benefit fund:
      Appropriation, permanent........    551
                                               BA
                                                                       345
                                                                                    334
                                                                                    B 8          325
                                                                                                B 57          315
                                                                                                             B 14          306
                                                                                                                          B 13          298
                                                                                                                                       B 12          289
                                                                                                                                                    B 12
      Outlays.........................
                                               O
                                                                       345
                                                                                    334
                                                                                    B 8          325
                                                                                                B 57          315
                                                                                                             B 14          306
                                                                                                                          B 13          298
                                                                                                                                       B 12          289
                                                                                                                                                    B 12
                                                              ------------------------------------------------------------------------------------------
    Total United mine workers of
     America combined benefit fund....         BA
                                               O                       345
                                                                       345          342
                                                                                    342          382
                                                                                                 382          329
                                                                                                              329          319
                                                                                                                           319          310
                                                                                                                                        310          301
                                                                                                                                                     301
                                                              ------------------------------------------------------------------------------------------
 
  United mine workers of America 1992 benefit plan:
      Appropriation, permanent........    551  BA                       28           29           29           30           30           31           31
      Outlays.........................         O                        28           29           29           30           30           31           31
                                                              ------------------------------------------------------------------------------------------
 
                                                                         Summary
Trust funds:
  (As shown in detail above)..........         BA                      373          371          411          359          349          341          332
                                               O                       373          371          411          359          349          341          332
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    551
                                               BA/O
                                                                       -33
                                                                                    -82
                                                                                                 -63
                                                                                               B -42          -63
                                                                                                                           -61
                                                                                                                                        -59
                                                                                                                                                     -57
 
                                                              ------------------------------------------------------------------------------------------
    Total United Mine Workers of
     America Benefit Funds............         BA
                                               O                       340
                                                                       340          289
                                                                                    289          306
                                                                                                 306          296
                                                                                                              296          288
                                                                                                                           288          282
                                                                                                                                        282          275
                                                                                                                                                     275
                                                              ==========================================================================================
 
                                                        United States Enrichment Corporation Fund
 
                                                                      Federal funds
 
Public Enterprise Funds:
 
  United States Enrichment Corporation Fund:
      Appropriation, current..........    271  BA              ...........  ...........           -5           -5           -5           -5           -5
      Spending authority from
       offsetting collections.........         BA                    1,143  ...........  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O                     1,097            1  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    United States Enrichment
     Corporation Fund (gross).........         BA
                                               O                     1,143
                                                                     1,097  ...........
                                                                                      1           -5
                                                                                         ...........           -5
                                                                                                      ...........           -5
                                                                                                                   ...........           -5
                                                                                                                                ...........           -5
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------

[[Page 605]]

 
      Total, offsetting collections...                              -1,143  ...........  ...........  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total United States Enrichment
     Corporation Fund (net)...........         BA
                                               O               ...........
                                                                       -46  ...........
                                                                                      1           -5
                                                                                         ...........           -5
                                                                                                      ...........           -5
                                                                                                                   ...........           -5
                                                                                                                                ...........           -5
                                                                                                                                             ...........
                                                              ==========================================================================================
 
                                                        United States Holocaust Memorial Council
 
                                                                      Federal funds
 
General and Special Funds:
 
  Holocaust Memorial Council:
      Appropriation, current..........    808  BA                       32           33           34           34           34           34           34
      Outlays.........................         O                        29           33           33           33           33           33           33
                                                              ==========================================================================================
 
                                                            United States Institute of Peace
 
                                                                      Federal funds
 
General and Special Funds:
 
  Operating expenses:
      Appropriation, current..........    153  BA                       11           12           13           13           13           13           13
      Outlays.........................         O                        11           12           13           13           13           13           13
                                                              ==========================================================================================
 
                                                                         Summary
 
                                                                        On-Budget
Federal funds:
  (As shown in detail above)..........         BA                   13,824        9,392       11,408       13,240       17,515       17,682       17,432
                                               O                     6,734        4,006        8,309       10,513       15,492       16,991       17,789
  Deductions for offsetting receipts:
    Proprietary receipts from the
     public...........................    155
                                          306
                                          376
                                          602
                                          806  BA/O
                                               BA/O
                                               BA/O
                                               BA/O
                                               BA/O                    -14
                                                               ...........
                                                                       -32
                                                                       -60
                                                                       -50          -16
                                                                                     -1
                                                                                    -32
                                                                                    -78
                                                                            ...........          -15
                                                                                                  -5
                                                                                                 -32
                                                                                                 -78
                                                                                         ...........          -15
                                                                                                               -5
                                                                                                              -32
                                                                                                              -80
                                                                                                      ...........          -15
                                                                                                                            -5
                                                                                                                           -32
                                                                                                                           -82
                                                                                                                   ...........          -15
                                                                                                                                         -5
                                                                                                                                        -32
                                                                                                                                        -84
                                                                                                                                ...........          -15
                                                                                                                                                      -5
                                                                                                                                                     -32
                                                                                                                                                     -85
                                                                                                                                             ...........
    Offsetting governmental receipts..    276  BA/O                   -455         -450         -448         -448         -448         -448         -448
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds...............         BA
                                               O                    13,213
                                                                     6,123        8,815
                                                                                  3,429       10,830
                                                                                               7,731       12,660
                                                                                                            9,933       16,933
                                                                                                                        14,910       17,098
                                                                                                                                     16,407       16,847
                                                                                                                                                  17,204
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                    9,028        9,445        9,558        9,611        9,703        9,801        9,912
                                               O                     8,889        9,413        9,503        9,526        9,598        9,695        9,808
  Deductions for offsetting receipts:
    Intrafund transactions............    601  BA/O                 -3,819       -3,712       -3,630       -3,528       -3,638       -3,640       -3,636
    Proprietary receipts from the
     public...........................    452
                                          601
                                          602  BA/O
                                               BA/O
                                               BA/O                     -3
                                                               ...........
                                                               ...........           -3
                                                                                 -3,233
                                                                                    -65           -3
                                                                                                -144
                                                                                         ...........           -3
                                                                                                             -130
                                                                                                      ...........           -3
                                                                                                                          -114
                                                                                                                   ...........           -3
                                                                                                                                        -96
                                                                                                                                ...........           -3
                                                                                                                                                     -77
                                                                                                                                             ...........
                                                              ------------------------------------------------------------------------------------------
    Total Trust funds.................         BA
                                               O                     5,206
                                                                     5,067        2,432
                                                                                  2,400        5,781
                                                                                               5,726        5,950
                                                                                                            5,865        5,948
                                                                                                                         5,843        6,062
                                                                                                                                      5,956        6,196
                                                                                                                                                   6,092
                                                              ------------------------------------------------------------------------------------------
Interfund transactions................    452
                                          502
                                          506
                                          551
 
                                          601
                                          602
                                          752  BA/O
                                               BA/O
                                               BA/O
                                               BA/O
 
                                               BA/O
                                               BA/O
                                               BA/O                     -2
                                                               ...........
                                                                      -123
                                                                       -33
 
                                                                      -254
                                                               ...........
                                                                        -5           -3
                                                                            ...........
                                                                                    -70
                                                                                    -82
 
                                                                                   -289
                                                                            ...........
                                                                                     -8           -3
                                                                                                  -3
                                                                                                 -93
                                                                                                 -63
                                                                                               B -42
                                                                                                -275
                                                                                                  -1
                                                                                                  -8           -3
                                                                                                               -3
                                                                                                              -93
                                                                                                              -63
 
                                                                                                             -278
                                                                                                               -1
                                                                                                               -8           -3
                                                                                                                            -3
                                                                                                                           -93
                                                                                                                           -61
 
                                                                                                                          -282
                                                                                                                            -1
                                                                                                                            -8           -3
                                                                                                                                         -3
                                                                                                                                        -93
                                                                                                                                        -59
 
                                                                                                                                       -288
                                                                                                                                         -1
                                                                                                                                         -9           -3
                                                                                                                                                      -3
                                                                                                                                                     -93
                                                                                                                                                     -57
 
                                                                                                                                                    -294
                                                                                                                                                      -1
                                                                                                                                                      -9
    Total Other Independent Agencies
     (on-budget)......................         BA
                                               O                    18,002
                                                                    10,773       10,795
                                                                                  5,377       16,123
                                                                                              12,969       18,161
                                                                                                           15,349       22,430
                                                                                                                        20,302       22,704
                                                                                                                                     21,907       22,583
                                                                                                                                                  22,836
                                                              ------------------------------------------------------------------------------------------
 

[[Page 606]]

 
                                                                       Off-Budget
Federal funds:
  (As shown in detail above)..........         BA                    6,359        5,607        4,874        1,829          521           96         -144
                                               O                       217          964        1,833        1,829          902          223          280
    Total Other Independent Agencies
     (off-budget).....................         BA
                                               O                     6,359
                                                                       217        5,607
                                                                                    964        4,874
                                                                                               1,833        1,829
                                                                                                            1,829          521
                                                                                                                           902           96
                                                                                                                                        223         -144
                                                                                                                                                     280
                                                              ------------------------------------------------------------------------------------------
    Total Other Independent Agencies..         BA
                                               O                    24,361
                                                                    10,990       16,402
                                                                                  6,341       20,997
                                                                                              14,802       19,990
                                                                                                           17,178       22,951
                                                                                                                        21,204       22,800
                                                                                                                                     22,130       22,439
                                                                                                                                                  23,116
--------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                       ALLOWANCES
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                     Allowances for:
 
                                                                      Federal funds
 
General and Special Funds:
 
  Resources contingent upon Social Security reform:
      Appropriation, current..........         BA              ...........  ...........  ...........      -50,652      -47,599      -29,491      -34,452
      Outlays.........................         O               ...........  ...........  ...........      -26,276      -40,852      -36,457      -34,088
 
  Reserve for priority initiatives:
      Appropriation, current..........         BA              ...........  ...........  ...........        3,000        6,000        9,000       12,000
      Outlays.........................         O               ...........  ...........  ...........        1,600        4,100        7,000        9,900
 
  Natural disasters and other emergencies:
      Appropriation, current..........         BA              ...........        3,250  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........          861        1,365          699          325  ...........  ...........
 
  Expected release of contingent emergency funding:
      Appropriation, current..........         BA              ...........        4,327  ...........  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........        2,257        1,408          385          167           64            4
 
  Tobacco recoupment policy:
      Appropriation, current..........
                                               BA
 
 
 
                                                                                                         B -4,600
                                                                                                                      B -1,315
                                                                                                                      O -3,385       B -519
                                                                                                                                   O -4,281       B -545
                                                                                                                                                O -4,255
      Outlays.........................
                                               O
 
 
 
                                                                                                         B -2,824
                                                                                                                      B -2,123
                                                                                                                      O -1,794     B -1,235
                                                                                                                                   O -3,318       B -690
                                                                                                                                                O -3,998
                                                              ------------------------------------------------------------------------------------------
    Total Tobacco recoupment policy...         BA
                                               O               ...........
                                                               ...........  ...........
                                                                            ...........  ...........
                                                                                         ...........       -4,600
                                                                                                           -2,824       -4,700
                                                                                                                        -3,917       -4,800
                                                                                                                                     -4,553       -4,800
                                                                                                                                                  -4,688
                                                              ------------------------------------------------------------------------------------------
 
  Adjustments to certain accounts:
      Appropriation, current..........         BA              ...........  ...........         -307  ...........  ...........  ...........  ...........
      Outlays.........................         O               ...........  ...........         -142         -165  ...........  ...........  ...........
 
  Contingencies for:
    Relatively uncontrollable programs:
      Appropriation, current..........  .....  BA              ...........  ...........            0  ...........  ...........  ...........  ...........
      Outlays.........................  .....  O               ...........  ...........            0  ...........  ...........  ...........  ...........
    Other requirements:
      Appropriation, current..........  .....  BA              ...........  ...........            0  ...........  ...........  ...........  ...........
      Outlays.........................  .....  O               ...........  ...........            0  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total Federal funds Allowances
     for:.............................         BA
                                               O               ...........
                                                               ...........        7,577
                                                                                  3,118         -307
                                                                                               2,631      -52,252
                                                                                                          -26,581      -46,299
                                                                                                                       -40,177      -25,291
                                                                                                                                    -33,946      -27,252
                                                                                                                                                 -28,872
                                                              ==========================================================================================
 
                                                                         Summary
Federal funds:
    Total Allowances..................         BA
                                               O               ...........
                                                               ...........        7,577
                                                                                  3,118         -307
                                                                                               2,631      -52,252
                                                                                                          -26,581      -46,299
                                                                                                                       -40,177      -25,291
                                                                                                                                    -33,946      -27,252
                                                                                                                                                 -28,872
--------------------------------------------------------------------------------------------------------------------------------------------------------


[[Page 607]]


                                                                         Totals
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              estimate
                Account                                            1998    -----------------------------------------------------------------------------
                                                                  actual        1999         2000         2001         2002         2003         2004
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                      Budget Totals
Federal funds:
  (As shown in detail above)..........         BA                1,283,466    1,333,653    1,315,342    1,315,255    1,343,766    1,398,284    1,431,966
                                               O                 1,254,062    1,298,887    1,306,397    1,314,745    1,334,183    1,376,544    1,418,879
  Deductions for offsetting receipts:
  (As shown in detail above):
    Intrafund transactions............
                                               BA/O
                                                                   -10,056
                                                                                 -5,835
                                                                                              -5,439
                                                                                               J -50       -5,180
                                                                                                            J -50       -4,997
                                                                                                                         J -50       -4,864
                                                                                                                                      J -50       -4,905
                                                                                                                                                   J -50
    Proprietary receipts from the
     public...........................
                                               BA/O
                                                                   -23,498
                                                                                -27,655
                                                                                 B -142      -22,769
                                                                                              B -173      -23,037
                                                                                                           B -315      -27,439
                                                                                                                        B -481      -27,004
                                                                                                                                     B -420      -28,245
                                                                                                                                                  B -351
    Offsetting governmental receipts..
 
                                               BA/O
 
                                                                    -2,934
 
                                                                                 -3,239
 
                                                                                              -3,437
 
                                                                                               J -20       -3,474
 
                                                                                                            J -20       -3,441
 
                                                                                                                         J -20       -3,443
 
                                                                                                                                      J -20       -1,981
                                                                                                                                                B -1,522
                                                                                                                                                   J -20
  (Undistributed by agency):
    Other undistributed offsetting
     receipts.........................    959
                                               BA/O
                                               BA/O                 -2,642
                                                                                 -1,447
                                                                                              -4,819
                                                                                              J -200       -2,801
                                                                                                           J -200       -7,065
                                                                                                                        J -200       -1,770
                                                                                                                                     J -200         -775
                                                                                                                                                  J -200
    Interfund transactions:
    Other interest....................    908  BA/O                     -3       -1,264           -9  ...........  ...........  ...........  ...........
    Rents and royalties on the Outer
     Continental Shelf................    953  BA/O                 -4,522       -3,123       -2,779       -2,798       -2,806       -2,673       -2,608
    Sale of major assets..............    954  BA/O                 -5,158  ...........         -323  ...........  ...........  ...........  ...........
                                                              ------------------------------------------------------------------------------------------
    Total deductions..................         BA/O                -48,813      -42,705      -40,018      -37,875      -46,499      -40,444      -40,657
                                                              ------------------------------------------------------------------------------------------
    Federal fund totals...............         BA
                                               O                 1,234,653
                                                                 1,205,249    1,290,948
                                                                              1,256,182    1,275,324
                                                                                           1,266,379    1,277,380
                                                                                                        1,276,870    1,297,267
                                                                                                                     1,287,684    1,357,840
                                                                                                                                  1,336,100    1,391,309
                                                                                                                                               1,378,222
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                  373,679      400,124      423,322      442,959      454,941      480,150      501,515
                                               O                   370,778      395,254      420,183      441,462      452,808      476,546      497,188
  Deductions for offsetting receipts:
  (As shown in detail above):
    Intrafund transactions............         BA/O                 -3,819       -3,713       -3,631       -3,529       -3,639       -3,641       -3,637
    Proprietary receipts from the
     public...........................
                                               BA/O
                                                                   -36,445
                                                                                -39,414
                                                                                             -36,918
                                                                                               B 135      -38,339
                                                                                                           B -275      -40,312
                                                                                                                        B -488      -40,906
                                                                                                                                     B -562      -41,933
                                                                                                                                                  B -687
                                                              ------------------------------------------------------------------------------------------
    Total deductions..................         BA/O                -40,264      -43,127      -40,414      -42,143      -44,439      -45,109      -46,257
                                                              ------------------------------------------------------------------------------------------
    Trust fund totals.................         BA
                                               O                   333,415
                                                                   330,514      356,997
                                                                                352,127      382,908
                                                                                             379,769      400,816
                                                                                                          399,319      410,502
                                                                                                                       408,369      435,041
                                                                                                                                    431,437      455,258
                                                                                                                                                 450,931
                                                              ------------------------------------------------------------------------------------------
Interfund transactions (-):
    Interest received by on-budget
     trust funds......................    902
                                               BA/O
                                                                   -67,208
                                                                                -67,160
                                                                                  J -73      -68,454
                                                                                              J -157      -69,638
                                                                                                           J -251      -71,021
                                                                                                                        J -369      -72,525
                                                                                                                                     J -458      -73,837
                                                                                                                                                  J -529
    Employer share, employee
     retirement (on-budget)...........    951  BA/O                -27,820      -28,103      -29,830      -31,047      -32,164      -32,907      -34,118

[[Page 608]]

 
    Applied by agency above...........         BA/O               -104,787     -108,958     -117,877     -124,770     -131,648     -140,226     -147,919
                                                              ------------------------------------------------------------------------------------------
    Total interfund transactions......         BA/O               -199,815     -204,294     -216,318     -225,706     -235,202     -246,116     -256,403
                                                              ------------------------------------------------------------------------------------------
    Budget totals............         BA
                                               O                 1,368,253
                                                                 1,335,948    1,443,651
                                                                              1,404,015    1,441,914
                                                                                           1,429,830    1,452,490
                                                                                                        1,450,483    1,472,567
                                                                                                                     1,460,851    1,546,765
                                                                                                                                  1,521,421    1,590,164
                                                                                                                                               1,572,750
--------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                    Off-Budget Totals
Federal funds:
  (As shown in detail above)..........         BA                    6,359        5,607        4,874        1,829          521           96         -144
                                               O                       217          964        1,833        1,829          902          223          280
                                                              ------------------------------------------------------------------------------------------
Trust funds:
  (As shown in detail above)..........         BA                  380,481      391,370      408,838      429,564      449,052      470,153      492,576
                                               O                   379,228      392,614      408,600      428,039      447,323      468,342      490,628
  Deductions for offsetting receipts:
  (As shown in detail above):
    Proprietary receipts from the
     public...........................
                                               BA/O
                                                                       -20
                                                                                    -20
                                                                                                 -20
                                                                                               J -19          -20
                                                                                                            J -19          -20
                                                                                                                         J -19          -20
                                                                                                                                      J -19          -20
                                                                                                                                                   J -19
                                                              ------------------------------------------------------------------------------------------
    Total deductions..................         BA/O                    -20          -20          -39          -39          -39          -39          -39
                                                              ------------------------------------------------------------------------------------------
    Trust fund totals.................         BA
                                               O                   380,461
                                                                   379,208      391,350
                                                                                392,594      408,799
                                                                                             408,561      429,525
                                                                                                          428,000      449,013
                                                                                                                       447,284      470,114
                                                                                                                                    468,303      492,537
                                                                                                                                                 490,589
                                                              ------------------------------------------------------------------------------------------
Interfund transactions (-):
    Interest received by off-budget
     trust funds......................    903  BA/O                -46,629      -51,869      -56,492      -62,107      -68,500      -75,448      -82,749
    Employer share, employee
     retirement (off-budget)..........    952
                                               BA/O
                                                                    -7,052
                                                                                 -7,355
                                                                                              -7,969
                                                                                               J 264       -8,442
                                                                                                            J 271       -9,102
                                                                                                                         J 261       -9,746
                                                                                                                                      J 260      -10,442
                                                                                                                                                   J 261
    Applied by agency above...........         BA/O                 -9,140      -11,278      -10,340      -10,818      -11,383      -12,033      -12,785
                                                              ------------------------------------------------------------------------------------------
    Total interfund transactions......         BA/O                -62,821      -70,502      -74,537      -81,096      -88,724      -96,967     -105,715
                                                              ------------------------------------------------------------------------------------------
    Off-Budget totals........         BA
                                               O                   323,999
                                                                   316,604      326,455
                                                                                323,056      339,136
                                                                                             335,857      350,258
                                                                                                          348,733      360,810
                                                                                                                       359,462      373,243
                                                                                                                                    371,559      386,678
                                                                                                                                                 385,154
                                                              ==========================================================================================
    Federal Government totals         BA
                                               O                 1,692,252
                                                                 1,652,552    1,770,106
                                                                              1,727,071    1,781,050
                                                                                           1,765,687    1,802,748
                                                                                                        1,799,216    1,833,377
                                                                                                                     1,820,313    1,920,008
                                                                                                                                  1,892,980    1,976,842
                                                                                                                                               1,957,904
--------------------------------------------------------------------------------------------------------------------------------------------------------


[[Page 609]]


                                                                Federal Government Totals
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                       1999                            2000                            2001
                                                         -----------------------------------------------------------------------------------------------
                                                                BA            Outlays           BA            Outlays           BA            Outlays
--------------------------------------------------------------------------------------------------------------------------------------------------------
Federal funds:
  Enacted, pending and initial requests:
    Appropriations......................................       1,338,163       1,299,030       1,319,859       1,308,922       1,000,775       1,016,730
    Multi-year appropriations requests( N ).............  ..............  ..............  ..............  ..............         318,324         299,912
  Proposed in this budget:
    Supplemental proposal ( A ).........................             924             638             537             449             500             472
  Rescission proposal ( H ).............................             -35             -23  ..............              -1  ..............  ..............
  To be proposed separately:
    Legislative Proposals:
      Subject to PAYGO ( B )............................             135             133           2,535             385           2,304           2,903
      Not subject to PAYGO ( J )........................              73              73          -1,754            -604            -129            -606
      Discretionary offset ( O )........................  ..............  ..............            -961            -921             -90             -13
    Allowances..........................................  ..............  ..............  ..............  ..............          -4,600          -2,824
  Deductions for offsetting receipts....................         -42,563         -42,563         -39,575         -39,575         -37,290         -37,290
    Subject to PAYGO ( B )..............................            -142            -142            -173            -173            -315            -315
    Not subject to PAYGO ( J )..........................  ..............  ..............            -270            -270            -270            -270
                                                         -----------------------------------------------------------------------------------------------
      Total Federal funds...............................       1,296,555       1,257,146       1,280,198       1,268,212       1,279,209       1,278,699
                                                         ===============================================================================================
Trust funds:
  Enacted, pending and initial requests:
    Appropriations......................................         791,492         787,866         831,576         828,199         873,285         870,240
    Multi-year appropriations requests( N ).............  ..............  ..............  ..............  ..............             212             235
  Proposed in this budget:
    Supplemental proposal ( A ).........................              -6              -6  ..............  ..............  ..............  ..............
  To be proposed separately:
    Legislative Proposals:
      Subject to PAYGO ( B )............................               8               8              82              82             116             116
      Not subject to PAYGO ( J )........................  ..............  ..............           1,602           1,602            -170            -170
      Discretionary offset ( O )........................  ..............  ..............          -1,100          -1,100            -920            -920
  Deductions for offsetting receipts....................         -43,147         -43,147         -40,569         -40,569         -41,888         -41,888
    Subject to PAYGO ( B )..............................  ..............  ..............             135             135            -275            -275
    Not subject to PAYGO ( J )..........................  ..............  ..............             -19             -19             -19             -19
                                                         -----------------------------------------------------------------------------------------------
      Total Trust funds.................................         748,347         744,721         791,707         788,330         830,341         827,319
                                                         ===============================================================================================
      Interfund transactions (-)........................        -274,796        -274,796        -290,855        -290,855        -306,802        -306,802
                                                         ===============================================================================================
      Federal Government totals.........................       1,770,106       1,727,071       1,781,050       1,765,687       1,802,748       1,799,216
--------------------------------------------------------------------------------------------------------------------------------------------------------


[[Page 610]]


                                                          Federal Government Totals--Continued
                                                                (In millions of dollars)
--------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                       2002                            2003                            2004
                                                         -----------------------------------------------------------------------------------------------
                                                                BA            Outlays           BA            Outlays           BA            Outlays
--------------------------------------------------------------------------------------------------------------------------------------------------------
Federal funds:
  Enacted, pending and initial requests:
    Appropriations......................................       1,345,950       1,335,394       1,399,546       1,377,875       1,431,626       1,419,193
  Proposed in this budget:
    Supplemental proposal ( A ).........................  ..............             164  ..............             111  ..............              50
  To be proposed separately:
    Legislative Proposals:
      Subject to PAYGO ( B )............................           2,586           3,241           2,667           2,536           3,423           3,117
      Not subject to PAYGO ( J )........................             283              81             699             569           1,203           1,136
      Discretionary offset ( O )........................             168             122             268             229             370             351
    Allowances..........................................          -4,700          -3,917          -4,800          -4,553          -4,800          -4,688
  Deductions for offsetting receipts....................         -45,748         -45,748         -39,754         -39,754         -38,514         -38,514
    Subject to PAYGO ( B )..............................            -481            -481            -420            -420          -1,873          -1,873
    Not subject to PAYGO ( J )..........................            -270            -270            -270            -270            -270            -270
                                                         -----------------------------------------------------------------------------------------------
      Total Federal funds...............................       1,297,788       1,288,586       1,357,936       1,336,323       1,391,165       1,378,502
                                                         ===============================================================================================
Trust funds:
  Enacted, pending and initial requests:
    Appropriations......................................         904,651         900,789         951,238         945,823         995,022         988,747
  To be proposed separately:
    Legislative Proposals:
      Subject to PAYGO ( B )............................             479             479             116             116             201             201
      Not subject to PAYGO ( J )........................            -107            -107             -71             -71             -62             -62
      Discretionary offset ( O )........................          -1,030          -1,030            -980            -980          -1,070          -1,070
  Deductions for offsetting receipts....................         -43,971         -43,971         -44,567         -44,567         -45,590         -45,590
    Subject to PAYGO ( B )..............................            -488            -488            -562            -562            -687            -687
    Not subject to PAYGO ( J )..........................             -19             -19             -19             -19             -19             -19
                                                         -----------------------------------------------------------------------------------------------
      Total Trust funds.................................         859,515         855,653         905,155         899,740         947,795         941,520
                                                         ===============================================================================================
      Interfund transactions (-)........................        -323,926        -323,926        -343,083        -343,083        -362,118        -362,118
                                                         ===============================================================================================
      Federal Government totals.........................       1,833,377       1,820,313       1,920,008       1,892,980       1,976,842       1,957,904
--------------------------------------------------------------------------------------------------------------------------------------------------------
A Supplemental proposal.
B Legislative proposal, subject to PAYGO.
H Rescission proposal.
J Legislative proposal, not subject to PAYGO.
N Multi-year appropriations requests.
O Legislative proposal, discretionary offset.