[Appendix]
[Detailed Budget Estimates by Agency]
[Other Independent Agencies]
[From the U.S. Government Printing Office, www.gpo.gov]
THE BUDGET FOR FISCAL YEAR 1999
[[Page 1033]]
OTHER INDEPENDENT AGENCIES
ADVISORY COUNCIL ON HISTORIC PRESERVATION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Advisory Council on Historic
Preservation (Public Law 89-665, as amended), [$2,745,000] $3,000,000:
Provided, That none of these funds shall be available for compensation
of level V of the Executive Schedule or higher positions. (Department of
the Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2300-0-1-303 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 3 3 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 3 3 3
23.95 New obligations................... -3 -3 -3
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 3 3 3
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 3 3 3
73.20 Total outlays (gross)............. -3 -3 -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3 3 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3 3 3
90.00 Outlays........................... 3 3 3
---------------------------------------------------------------------------
The Council provides independent advice to the President and the
Congress relating to the national historic preservation program.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2300-0-1-303 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Direct obligations: Personnel
compensation: Full-time
permanent....................... 2 2 2
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 3 3 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2300-0-1-303 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 32 32 34
---------------------------------------------------------------------------
APPALACHIAN REGIONAL COMMISSION
Federal Funds
General and special funds:
Appalachian Regional Commission
For expenses necessary to carry out the programs authorized by the
Appalachian Regional Development Act of 1965, as amended,
notwithstanding section 405 of said Act, [and] for necessary expenses
for the Federal Co-Chairman and the alternate on the Appalachian
Regional Commission, [and], for payment of the Federal share of the
administrative expenses of the Commission, including services as
authorized by 5 U.S.C. 3109, and hire of passenger motor vehicles,
[$170,000,000] $67,000,000, to remain available until expended. (Energy
and Water Development Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-0200-0-1-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
Appalachian regional development
programs:
01.01 Appalachian development
highway system.............. 99 144
01.02 Area development program...... 61 105 57
01.03 Local development district and
technical assistance program 6 6 6
--------- --------- ----------
01.91 Total Appalachian regional
development programs...... 166 255 63
Salaries and expenses:
02.01 Federal Co-chairman and
staff..................... 1 1 1
02.02 Administrative expenses..... 2 2 3
--------- --------- ----------
02.91 Total salaries and
expenses................ 3 3 4
--------- --------- ----------
10.00 Total obligations............... 169 258 67
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 87 84
22.00 New budget authority (gross)...... 160 170 67
22.10 Resources available from
recoveries of prior year
obligations..................... 5 5
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 252 259 67
23.95 New obligations................... -169 -258 -67
24.40 Unobligated balance available, end
of year: Uninvested............. 84
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 160 170 67
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 398 321 409
73.10 New obligations................... 169 258 67
73.20 Total outlays (gross)............. -240 -165 -183
73.45 Adjustments in unexpired accounts. -5 -5
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 321 409 293
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 14 16 6
86.93 Outlays from current balances..... 226 149 177
--------- --------- ----------
87.00 Total outlays (gross)........... 240 165 183
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 160 170 67
90.00 Outlays........................... 241 165 183
---------------------------------------------------------------------------
This appropriation establishes a framework for joint Federal and
State efforts to create opportunities for self-sustaining economic
development and improved quality of life for the people of Appalachia.
Program investments are made in the Appalachian Region for wide-ranging
assistance including development highways and area development. The
States, acting through the Appalachian Regional Commission (ARC), are
responsible for recommending local and State projects within their
borders for assistance under this program. Special targeting to
distressed counties is a part of the State allocation formula.
1. Appalachian development highway system.--The Appalachian
development highway system (ADHS), including local
[[Page 1034]]
access roads, is designed to improve the accessibility of Appalachia; to
reduce highway transportation costs to and within Appalachia; and to
provide the highway transportation facilities necessary to accelerate
the overall development of Appalachia. Studies have found that the ADHS
has been important to economic development in the Region.
The 1999 Budget marks the first year that construction of the ADHS
would be funded solely from the Highway Trust Fund under the
Administration's National Economic Crossroads Efficiency Act (NEXTEA)
legislation. This bill includes $2.19 billion for the ADHS from FY 1998
to FY 2003. Annual proposed funding levels are $200 million, $290
million, $350 million, $400 million, $450 million, and $500 million,
respectively. The ARC would exercise programmatic and administrative
control over these funds, as it has with appropriated funds.
The cumulative status of the system of roads, including mileage
prefinanced by the States, follows:
1997 actual 1998 est.* 1999 est.*
Development systems miles
(Prefinanced miles included)
(cumulative):
Miles contracted.................... 2,342 2,382 2,412
Miles completed..................... 2,244 2,274 2,294
Access Roads (cumulative):
Miles contracted.................... 917 919 919
Miles completed..................... 894 896 898
====================================
Funds committed (cumulative-in
millions of dollars):
Development highway................. 4,225 4,558 4,844
Access roads........................ 228 230 230
Administration and other............ 42 46 50
------------------------------------
Totals........................ 4,495 4,834 5,124
====================================
Prefinanced by States............... 209 200 200
Annual obligations ($ millions)..... 99 344 290
====================================
* Includes proposed NEXTEA funds.
2. Area development program.--Area development funds are provided to
each of the Appalachian States by allocation. This funding is used to
help the regional economy become more competitive by putting in place
the building blocks for self-sustaining economic development, while
continuing to provide special assistance to the Region's most distressed
and underdeveloped counties. In 1998, the Commission allocated a minimum
of 30% of area development funding specifically to these 97 severely
distressed counties in addition to the overall State allocations.
The area development program funds projects which advance the goals
and objectives of ARC's strategic plan. This strategic plan commits ARC
to achieving five broad goals which are undergirded by 13 objectives.
These five goals are: (1) Appalachian residents will have the skills and
knowledge necessary to compete in the world economy in the 21st century;
(2) Appalachian communities will have the physical infrastructure
necessary for self-sustaining economic development and improved quality
of life; (3) the people of Appalachia will have the vision and capacity
to mobilize and work together for sustained economic progress and
improvement of their communities; (4) Appalachian residents will have
access to financial and technical resources to help build dynamic and
self-sustaining local economies; and, (5) Appalachian residents will
have access to affordable, quality health care. The Commission has taken
aggressive steps to ensure that the area development program will make
progress on accomplishing these goals, to better target resources to
those communities with the greatest needs, and to increase flexibility
in project submission.
Each Governor will submit for Commission approval an annual strategy
statement detailing the areas of emphasis within the Region for ARC
funds. Projects submitted by the Governors will include a description of
goals and objectives, and projected inputs, outputs, efficiency and
outcomes. After project completion, projected outputs and outcomes will
be compared to actual results.
The Commission's regional initiatives are a key component to
accomplishing the strategic plan and include specifically allocated area
development funding. In 1998, these regional initiatives are: (1)
internationalization of the economy; (2) telecommunications; (3)
leadership and civic development; and (4) creating entrepreneurial
economies. The first three initiatives, launched prior to the adoption
of the strategic plan are in a finish-up mode and will not receive
designated funding after 1998. There is strong evidence that the work
encompassed in these initiatives has become imbedded in each state's
area development strategy. The fourth initiative, ``creating
entrepreneurial economies,'' is the centerpiece policy of the Federal
Co-Chairman and received an allocation from the overall area development
funding of $5 million in FY 1998. A similar allocation is expected for
1999.
The budget for 1999 provides $57 million for area development.
The approximate project workload follows:
1997 actual 1998 est. 1999 est.
Area development projects........... 353 425 425
3. Local development districts and technical assistance programs.--
The multi-county local development districts (LDDs) are the mechanism
for ensuring that the local governments in Appalachia plan and work
together on a regional basis. They provide competent support staff to
member governments to plan, initiate, and implement projects at the
grassroots level. Funding for LDDs was increased to $5 million in 1998
to reflect their increased role in strategic planning and performance
measurement efforts. Technical assistance serves to strengthen the state
and local governments, LDDs and non-profit organizations in the Region.
The 1999 Budget provides $5 million for the LDDs and $1 million for
technical assistance, with the approximate approved workload as follows:
1997 actual 1998 est. 1999 est.
Planning districts aided............ 69 69 69
Technical assistance projects....... 8 8 8
4. Salaries and expenses.--The Federal Co-Chairman represents the
Federal Government on the Commission and leads in the coordination of
the Appalachian program with Federal agencies. Since 1989, the Office of
the Federal Co-Chairman includes an Inspector General.
The Federal Government contributes 50 percent of the expenses of a
professional staff which works with the States and the Federal staff in
operating the program. The staff members are not Federal employees but
are employees of the jointly-supported Commission. The budget for 1999
provides $4 million for salaries and expenses.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-0200-0-1-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 1 1 1
25.2 Other services.................. 2 2 3
41.0 Grants, subsidies, and
contributions................. 30 19 22
--------- --------- ----------
99.0 Subtotal, direct obligations.. 33 22 26
Allocation Account:
11.1 Personnel compensation: Full-
time permanent................ 2 2 1
41.0 Grants, subsidies, and
contributions................. 134 234 40
--------- --------- ----------
99.0 Subtotal, allocation account.. 136 236 41
--------- --------- ----------
99.9 Total obligations............... 169 258 67
---------------------------------------------------------------------------
Obligations are distributed as follows:
Appalachian Regional Commission....... 33 53 26
Department of Agriculture............. 19 22 17
Department of Commerce................ 5 10 6
[[Page 1035]]
Department of Defense................. 0 0 0
Department of Education............... 4 5 5
Department of Energy.................. 0 0 0
Department of Health and Human
Services............................ 1 1 0
Department of Housing and Urban
Development......................... 6 15 9
Department of Interior................ 0 0 0
Department of Transportation.......... 99 144 0
Environmental Protection Agency....... 0 1 1
Tennessee Valley Authority............ 2 7 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 46-0200-0-1-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 10 11 11
---------------------------------------------------------------------------
Delta Region Economic Development Program
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-0205-2-1-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
Delta region economic
development program:
01.01 Area development program...... 20
01.02 Local development district and
technical assistance program 4
--------- --------- ----------
01.91 Total Delta region economic
development program......... 24
Salaries and expenses:
02.01 Salaries and expenses
(additional)................ 1
02.02 Administative expenses
(additional)................ 1
--------- --------- ----------
02.91 Total salaries and expenses... 2
--------- --------- ----------
10.00 Total obligations............... 26
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 26
23.95 New obligations................... -26
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 26
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 26
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 26
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 26
90.00 Outlays........................... 3
---------------------------------------------------------------------------
The Administration proposes to apply the ARC federal-state
partnership economic development model to the Lower Mississippi Delta
Region. This includes the 219 county region in seven states established
by P.L. 100-460 which comprised the Lower Mississippi River Delta
Commission. Capitalizing on the successful ARC model and staff
expertise, the Delta Region Economic Development Program would establish
the Delta Regional Commission (DRC) to assist the economic development
of this Region. The ARC Federal Co-Chairman would serve as the Federal
Co-Chairman of the DRC. The Governors of the seven member states would
serve as Commission members and would elect one of these Governors as
States' Co-Chairman.
The economic distress in the Delta Region is widespread and
protracted--over half the Delta counties have experienced poverty rates
greater than 20 percent for at least the last four decades. This
proposal would apply the proven ARC regional economic development model
to an adjoining region of the country that has tremendous wide-ranging
needs. Although specific allocations for economic development activities
would be decided by the members of the DRC, it is anticipated that the
requested funding of $26 million would be allocated approximately as
follows: area development (e.g., distressed counties programs, physical
infrastructure, job training, entrepreneurship), $20 million; assistance
to the state-local regional economic development entities (LDDs) who
would participate in project development and evaluation, $3 million;
technical assistance, $1 million; and additional administrative
expenses, $2 million. To capitalize on the rich body of experience and
to encourage sharing of economic development strategies, as well as to
minimize administrative costs, the DRC and the ARC would share a common
staff. Although the requested funds would pay the full additional costs
of the requested staff in 1999, after 1999, the staff of the DRC and the
ARC would be jointly funded by the states (50 percent) and the federal
government (50 percent).
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-0205-2-1-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 1
25.2 Other services.................. 1
41.0 Grants, subsidies, and
contributions................. 9
--------- --------- ----------
99.0 Subtotal, direct obligations.. 11
41.0 Allocation Account: Grants,
subsidies, and contributions.... 15
--------- --------- ----------
99.9 Total obligations............... 26
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 46-0205-2-1-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 5
---------------------------------------------------------------------------
Trust Funds
Miscellaneous Trust Funds
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-9971-0-7-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 General fund contributions,
Appalachian Regional Commission. 2 2 3
02.02 Fees for services, Appalachian
Regional Commission............. 2 2 3
--------- --------- ----------
02.99 Total receipts.................. 5 5 5
Appropriation:
05.01 Miscellaneous trust funds......... -5 -5 -5
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-9971-0-7-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 5 5 5
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 1 1
22.00 New budget authority (gross)...... 5 5 5
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 6 6 6
23.95 New obligations................... -5 -5 -5
24.40 Unobligated balance available, end
of year: Uninvested............. 1 1 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 5 5 5
----------------------------------------------------------------------------
[[Page 1036]]
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 5 5 5
73.20 Total outlays (gross)............. -5 -5 -5
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 4 4 4
86.98 Outlays from permanent balances... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 5 5 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5 5 5
90.00 Outlays........................... 5 5 5
---------------------------------------------------------------------------
As authorized in the Appalachian Regional Development Act, the 13
Appalachian States share with the Federal Government the administrative
expenses of the Appalachian Regional Commission.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 46-9971-0-7-452 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.8 Personnel compensation: Special
personal services payments...... 3 3 3
12.1 Civilian personnel benefits....... 1 1 1
23.2 Rental payments to others......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 5 5 5
---------------------------------------------------------------------------
ARCHITECTURAL AND TRANSPORTATION BARRIERS COMPLIANCE BOARD
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the Architectural and Transportation
Barriers Compliance Board, as authorized by section 502 of the
Rehabilitation Act of 1973, as amended, [$3,640,000] $3,847,000:
Provided, That, notwithstanding any other provision of law, there may be
credited to this appropriation funds received for publications and
training expenses. (Department of Transportation and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3200-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 4 4 4
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 4 4 4
23.95 New obligations................... -4 -4 -4
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 4 4 4
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1
73.10 New obligations................... 4 4 4
73.20 Total outlays (gross)............. -5 -4 -4
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 4 4
86.93 Outlays from current balances..... 1
--------- --------- ----------
87.00 Total outlays (gross)........... 5 4 4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 4 4 4
90.00 Outlays........................... 3 4 4
---------------------------------------------------------------------------
The Architectural and Transportation Barriers Compliance Board
(Access Board) was established by section 502 of the Rehabilitation Act
of 1973 to ensure compliance with the Architectural Barriers Act of
1968. Since that time, the Access Board has been the only independent
Federal agency whose primary mission is accessibility for people with
disabilities. The Access Board has responsibility under three major
pieces of legislation: the Architectural Barriers Act of 1968 (ABA); the
Americans with Disabilities Act of 1990 (ADA); and the
Telecommunications Act of 1996.
The Access Board's first major responsibility was to enforce the
ABA, ensuring accessibility in facilities built, altered, or leased
using certain Federal funds. In fiscal year 1998, the Board will
continue to process, investigate, and resolve complaints of
noncompliance. The Access Board has a proven record of voluntary,
amicable resolution of access issues. Under the Americans with
Disabilities Act (ADA), the Access Board gained responsibility for two
major public roles: to develop minimum accessibility guidelines for
places of public accommodation, commercial facilities, State and local
government facilities, and transportation vehicles and facilities, all
of which are covered under the ADA; and to offer training and technical
assistance to individuals and organizations throughout the country on
removing architectural, transportation and communication barriers.
In pursuing these responsibilities under the ADA, the Board uses
citizens' advisory committees, negotiated rulemaking, and other
communication channels to encourage the public's full participation in
the Federal rulemaking process for developing its ADA Accessibility
Guidelines (ADAAG). In addition, the Board is working with the building
industry toward the development of a single set of minimum accessibility
guidelines, using ADAAG as the basis.
Under the Telecommunications Act, the Access Board is charged with
developing accessibility guidelines for telecommunications equipment and
customer premises equipment, in conjunction with the Federal
Communications Commission. The Telecommunications Act requires that such
equipment be ``designed, developed, and fabricated to be accessible to
and usable by individuals with disabilities, if readily achievable.''
Consistent with the Government Performance and Results Act, (GPRA)
the Access Board has adopted this mission statement to guide its
programs: The Board is the catalyst for achieving an accessible America.
The statement recognizes that achieving an accessible America requires
bringing together public and private sectors. The Board has established
long range goals that aim to bring together public and private sectors
for achieving an accessible America. The Board's long-range goals are
to:
LTake a leadership role in the development of codes and
standards for accessibility
LWork in partnership with Federal agencies and others to
make the Federal government a model of compliance with accessibility
standards
LBe known as the leading source of information about
accessibility and disseminate that information to our customers in
effective ways
In FY 1999, the Board will implement specific action strategies for
each of these goals. In the development of codes and standards, the
Board will have identified the codes most relevant to accessibility and
will initiate a process to work closely with the codes organizations to
harmonize ADAAG and the codes. Working to make the Federal government a
model of compliance, the Board will identify three to six other
[[Page 1037]]
Federal agencies to identify benchmarks for the best practices in ABA
compliance systems. In the distribution of information on accessibility,
the Board will build on its existing partnerships in the private sector
to develop and distribute technical assistance materials.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3200-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 2 2
25.1 Advisory and assistance services.. 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 2 2 2
99.5 Below reporting threshold......... 2 2 2
--------- --------- ----------
99.9 Total obligations............... 4 4 4
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-3200-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 30 31 34
---------------------------------------------------------------------------
ARMS CONTROL AND DISARMAMENT AGENCY
Federal Funds
General and special funds:
Arms Control and Disarmament Activities
For necessary expenses not otherwise provided, for arms control,
nonproliferation, and disarmament activities, [$41,500,000] $43,400,000,
of which not to exceed $50,000 shall be for official reception and
representation expenses as authorized by the Act of September 26, 1961,
as amended (22 U.S.C. 2551 et seq.). (Department of State and Related
Agencies Appropriations Act, 1998.)
[(rescission)]
[Of the unexpended balances previously appropriated under this
heading, $700,000 are rescinded.] (Department of State and Related
Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 94-0100-0-1-153 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Program operation................. 41 42 42
00.02 External research................. 1 1 1
--------- --------- ----------
10.00 Total obligations............... 42 43 43
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 1
22.00 New budget authority (gross)...... 42 43 43
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 43 44 43
23.95 New obligations................... -42 -43 -43
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 42 43 43
40.36 Unobligated balance rescinded..... -1
42.00 Transferred from other accounts... 1
--------- --------- ----------
43.00 Appropriation (total)........... 42 43 43
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 42 43 43
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 20 21 22
73.10 New obligations................... 42 43 43
73.20 Total outlays (gross)............. -39 -42 -43
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 21 22 22
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 30 32 32
86.93 Outlays from current balances..... 9 10 11
--------- --------- ----------
87.00 Total outlays (gross)........... 39 42 43
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 42 43 43
90.00 Outlays........................... 39 42 43
---------------------------------------------------------------------------
The Arms Control and Disarmament Agency (ACDA) advises the President
and the Secretary of State on arms control, nonproliferation, and
disarmament activities and participates in negotiations with other
countries seeking international agreements to control, reduce, or
eliminate arms. Among the activities to which ACDA resources will be
devoted are: the management of U.S. participation in arms control,
nonproliferation, and disarmament negotiations; research on arms
control; verification and compliance; arms transfer reviews; and the
preparation of reports on arms control matters.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 94-0100-0-1-153 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 13 14 14
11.3 Other than full-time permanent.. 2 1 1
11.8 Special personal services
payments...................... 5 5 5
--------- --------- ----------
11.9 Total personnel compensation.. 20 20 20
12.1 Civilian personnel benefits....... 3 3 3
21.0 Travel and transportation of
persons......................... 3 3 3
23.1 Rental payments to GSA............ 2 2 2
25.2 Other services.................... 12 12 14
31.0 Equipment......................... 2 1 1
41.0 Grants, subsidies, and
contributions................... 2
--------- --------- ----------
99.9 Total obligations............... 42 43 43
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 94-0100-0-1-153 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 221 245 245
---------------------------------------------------------------------------
BARRY GOLDWATER SCHOLARSHIP AND EXCELLENCE IN EDUCATION FOUNDATION
Trust Funds
Barry Goldwater Scholarship and Excellence in Education Foundation Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8281-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Interest on investments, Barry
Goldwater Scholarship and
Excellence in Education
Foundation...................... 4 4 4
Appropriation:
05.01 Barry Goldwater Scholarship and
Excellence in Education
Foundation...................... -4 -4 -4
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8281-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Scholarhips....................... 3 3 3
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 3 3 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 58 60 61
22.00 New budget authority (gross)...... 4 4 4
--------- --------- ----------
[[Page 1038]]
23.90 Total budgetary resources
available for obligation...... 62 64 65
23.95 New obligations................... -3 -3 -3
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 60 61 62
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 4 4 4
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 3 3 3
73.20 Total outlays (gross)............. -3 -3 -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 3 3 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 4 4 4
90.00 Outlays........................... 3 3 3
---------------------------------------------------------------------------
Public Law 99-661 established the Barry Goldwater Scholarship and
Excellence in Education Foundation to operate the scholarship program
that is the sole permanent tribute to the former Senator from Arizona.
The Foundation awards scholarships to outstanding undergraduate students
who intend to pursue careers in mathematics, science and engineering.
The Foundation awarded 282 scholarships in FY 1997 and plans to award
approximately 300 scholarships in FYs 1998 and 1999.
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-8281-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 2 2 2
---------------------------------------------------------------------------
CENTRAL INTELLIGENCE AGENCY
Federal Funds
General and special funds:
Central Intelligence Agency Retirement and Disability System Fund
For payment to the Central Intelligence Agency Retirement and
Disability System Fund, to maintain proper funding level for continuing
the operation of the Central Intelligence Agency Retirement and
Disability System; [$196,900,000] $201,500,000. (Department of Defense
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 56-3400-0-1-054 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 184 197 202
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 184 197 202
23.95 New obligations................... -184 -197 -202
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 184 197 202
184 197 202
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 184 197 202
73.20 Total outlays (gross)............. -184 -197 -202
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 184 197 202
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 184 197 202
90.00 Outlays........................... 184 197 202
---------------------------------------------------------------------------
This appropriation provides for payment to the Fund: (a) for
interest on the unfunded liability; (b) for the cost of annuity
disbursements attributable to military service; (c) for the amount of
normal costs not met by employee and employer contributions; and (d) for
financing, in 30 equal installments, the unfunded liability created by
new or liberalized benefits, new groups of beneficiaries, and salary
increases. The request for 1999 includes the twenty-second installment
for the unfunded liability created by the liberalized benefits
authorized by Public Law 94-522, and the appropriate annual installments
for salary increases authorized in prior years.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 56-3400-0-1-054 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
12.1 Civilian personnel benefits....... 77 79 80
13.0 Benefits for former personnel..... 107 118 122
--------- --------- ----------
99.9 Total obligations............... 184 197 202
---------------------------------------------------------------------------
CHEMICAL SAFETY AND HAZARD INVESTIGATION BOARD
Chemical Safety and Hazard Investigation Board
salaries and expenses
For necessary expenses in carrying out activities pursuant to
section 112(r)(6) of the Clean Air Act, including hire of passenger
vehicles, and for services authorized by 5 U.S.C. 3109, but at rates for
individuals not to exceed the per diem equivalent to the maximum rate
payable for senior level positions under 5 U.S.C. 5376 [$4,000,000]
$7,000,000. (Departments of Veterans Affairs and Housing and Urban
Development, and Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3850-0-1-304 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 4 7
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 4 7
23.95 New obligations................... -4 -7
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 4 7
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 4 7
73.20 Total outlays (gross)............. -4 -7
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 7
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 4 7
90.00 Outlays........................... 4 7
---------------------------------------------------------------------------
The Chemical Safety and Hazard Investigation Board, as authorized by
the Clean Air Act Amendments of 1990, became operational in FY 1998. It
is an independent, non-regulatory agency that promotes chemical safety
and accident prevention through investigating chemical accidents; making
recommendations for accident prevention; conducting special studies; and
advising the President and Congress on key issues relating to chemical
safety and on actions taken by the Environmental Protection Agency, the
Department of Labor, and other Federal agencies to implement Board
recommenda-
[[Page 1039]]
tions. It is the Administration's intent to evaluate the Board's
performance at the end of FY 1999.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3850-0-1-304 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2 3
25.2 Other services.................... 1 3
--------- --------- ----------
99.0 Subtotal, direct obligations.. 3 6
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total obligations............... 4 7
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-3850-0-1-304 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 20 30
---------------------------------------------------------------------------
CHRISTOPHER COLUMBUS FELLOWSHIP FOUNDATION
Trust Funds
Christopher Columbus Fellowship Foundation
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 76-8187-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 8 8 7
23.95 New obligations................... -1 -1 -1
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 8 7 7
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
Public Law 102-281 established the Christopher Columbus Fellowship
Foundation ``to encourage and support research, study, and labor
designed to produce new discoveries in all fields of endeavor for the
benefit of mankind.'' Surcharges from Christopher Columbus Quincentenary
coins were placed in the Foundation's trust fund. The trust fund will be
used to operate the Foundation's programs.
The Foundation will support programs totaling $807,500 in FY 1998.
The Foundation supports a three-tiered program encompassing Frontiers of
Discovery--Past, Present and Future. The Past program will reward an
individual American whose creative thinking has led to a process,
product or discovery that has made a significant impact on our society.
The Present program will reward an individual American who is attempting
to improve the world through ingenuity and innovation, and to provide
incentive and opportunity for continuing research. The Future program
supports an innovative secondary school teaching project relating to
creative thinking, and a community innovation competition program
utilizing youth to develop creative solutions to community problems.
Personnel Summary
----------------------------------------------------------------------------
Identification code 76-8187-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 1 1 1
---------------------------------------------------------------------------
COMMISSION OF FINE ARTS
Federal Funds
General and special funds:
Salaries and Expenses
For expenses made necessary by the Act establishing a Commission of
Fine Arts (40 U.S.C. 104), [$907,000] $898,000. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2600-0-1-451 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
99.5)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 1 1 1
23.95 New obligations................... -1 -1 -1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1 1
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The Commission advises the President, Congress, and Department heads
on matters of architecture, sculpture, painting, and other fine arts.
The primary function is to preserve and enhance the appearance of the
National Capital.
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2600-0-1-451 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 7 7 7
---------------------------------------------------------------------------
National Capital Arts and Cultural Affairs
For necessary expenses as authorized by Public Law 99-190 (20 U.S.C.
956(a)), as amended, [$7,000,000] $7,500,000. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2602-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 6 7 7
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6 7 7
23.95 New obligations................... -6 -7 -7
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 7 7
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 6 7 7
73.20 Total outlays (gross)............. -6 -7 -7
----------------------------------------------------------------------------
[[Page 1040]]
Outlays (gross), detail:
86.90 Outlays from new current authority 6 7 7
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 7 7
90.00 Outlays........................... 6 7 7
---------------------------------------------------------------------------
This program provides payments for general operating support to
Washington, D.C. arts and other cultural organizations.
COMMISSION ON CIVIL RIGHTS
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Commission on Civil Rights, including
hire of passenger motor vehicles, [$8,740,000] $11,000,000: Provided,
That not to exceed $50,000 may be used to employ consultants: Provided
further, That none of the funds appropriated in this paragraph shall be
used to employ in excess of four full-time individuals under Schedule C
of the Excepted Service exclusive of one special assistant for each
Commissioner: Provided further, That none of the funds appropriated in
this paragraph shall be used to reimburse Commissioners for more than 75
billable days, with the exception of the Chairperson who is permitted
125 billable days. (Departments of Commerce, Justice, and State, the
Judiciary, and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1900-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 9 9 11
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 9 9 11
23.95 New obligations................... -9 -9 -11
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 9 9 11
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 9 9 11
73.20 Total outlays (gross)............. -9 -9 -11
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 8 8 10
86.93 Outlays from current balances..... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 9 9 11
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 9 9 11
90.00 Outlays........................... 9 9 11
---------------------------------------------------------------------------
The Commission engages in studies concerning areas in which there
may be denials of civil rights and reports on these matters to the
President and the Congress. Hearings by the Commissioners are held to
investigate and obtain information about denials of civil rights.
Conferences and open meetings are held by staff and State Advisory
Committees to gather data and issue reports providing information about
civil rights problems. In addition, the Commission appraises and reports
on Federal agencies enforcement of civil rights laws. Complaints
alleging discrimination are referred to the proper Federal agencies.
The Commission provides liaison with private groups, public groups,
and the media to provide civil rights information to Government
officials, organizations, and the public. The Commission issues
publications and public service announcements to discourage
discrimination and denial of equal protection of the laws. The
Commission also provides a library resource to support civil rights
research, studies, hearings, and other Commission activities, and makes
this information available to the general public.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1900-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 5 5 6
11.3 Other than full-time permanent.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 6 6 7
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
25.2 Other services.................... 1 1 2
--------- --------- ----------
99.9 Total obligations............... 9 9 11
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-1900-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 86 91 110
---------------------------------------------------------------------------
COMMITTEE FOR PURCHASE FROM PEOPLE WHO ARE BLIND OR SEVERELY DISABLED
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Committee for Purchase From People
Who Are Blind or Severely Disabled established by the Act of June 23,
1971, Public Law 92-28, [$1,940,000] $2,464,000. (Independent Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2000-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 2 2 2
23.95 New obligations................... -2 -2 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 2 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1
73.10 New obligations................... 2 2 2
73.20 Total outlays (gross)............. -2 -3 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 2 2
86.93 Outlays from current balances..... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 2 3 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 2 2
90.00 Outlays........................... 2 3 2
---------------------------------------------------------------------------
[[Page 1041]]
The Committee for Purchase From People Who Are Blind or Severely
Disabled was established by the Wagner-O'Day Act of 1938, as amended.
Its primary objective is to increase the employment opportunities for
people who are blind or have other severe disabilities and, whenever
possible, to prepare them to engage in competitive employment. In 1999,
approximately 36,000 people who are blind or have other severe
disabilities are projected to be employed in over 660 producing
nonprofit agencies. The Committee's duties include promoting the
program; determining which products and services are suitable for
Government procurement from qualified nonprofit agencies serving people
who are blind or have other severe disabilities; maintaining a
procurement list of such products and services; determining the fair
market price for products and services on the procurement list; and
making rules and regulations necessary to carry out the purposes of the
Act. In 1999 the Committee expects to have nearly 5,300 items on its
Procurement List and sales of $900 million.
The Committee staff's responsibilities include promoting and
assessing the overall program; supervising the selection and assignment
of new products and services; assisting in establishing prices;
reviewing and adjusting these prices; verifying the qualifications of
nonprofit agencies; and monitoring their performance.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2000-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Direct obligations: Personnel
compensation: Full-time
permanent....................... 1 1 1
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 2 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2000-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 18 19 20
---------------------------------------------------------------------------
COMMODITY FUTURES TRADING COMMISSION
Federal Funds
General and special funds:
Commodity Futures Trading Commission
For necessary expenses to carry out the provisions of the Commodity
Exchange Act (7 U.S.C. 1 et seq.), including the purchase and hire of
passenger motor vehicles; the rental of space (to include multiple year
leases) in the District of Columbia and elsewhere; and not to exceed
$25,000 for employment under 5 U.S.C. 3109; [$58,101,000] $63,360,000,
including not to exceed $1,000 for official reception and representation
expenses: Provided, That the Commission is authorized to charge
reasonable fees to attendees of Commission sponsored educational events
and symposia to cover the Commission's costs of providing those events
and symposia, and notwithstanding 31 U.S.C. 3302, said fees shall be
credited to this account, to be available without further appropriation.
(Agriculture, Rural Development, Food and Drug Administration, and
Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1400-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Market surveillance, analysis, and
research........................ 10 11 12
00.02 Enforcement....................... 21 23 25
00.03 Trading and markets............... 17 16 18
00.04 Proceedings....................... 2 3 3
00.05 General counsel................... 5 5 5
--------- --------- ----------
10.00 Total obligations............... 55 58 63
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 55 58 63
23.95 New obligations................... -55 -58 -63
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 55 58 63
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 9 10 11
73.10 New obligations................... 55 58 63
73.20 Total outlays (gross)............. -53 -58 -62
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 10 11 10
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 48 52 56
86.93 Outlays from current balances..... 5 6 6
--------- --------- ----------
87.00 Total outlays (gross)........... 53 58 62
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 55 58 63
90.00 Outlays........................... 53 58 62
---------------------------------------------------------------------------
The Commodity Futures Trading Commission (CFTC) administers the
Commodity Exchange Act of 1936, as amended. The purpose of the CFTC is
to further the economic utility of the futures markets by encouraging
their efficiency, assuring their integrity, and protecting participants
against abusive trade practices, fraud, and deceit. The object of
commodity futures trading regulation is to enable the markets to better
serve their designated functions of providing a price discovery
mechanism and a means of offsetting price risk. By properly serving
these functions, the futures markets serve the public interest by
contributing toward better planning, more efficient distribution and
consumption, and more economical marketing. The commodity futures and
options markets represent one of America's most innovative and
competitive contributions to the international financial services
industry.
The Administration proposes additional resources above the fiscal
year 1998 level for the Commission. These increases would enhance the
Commission's ability to investigate and detect fraud and abuse and
ensure the continued integrity of the commodities markets. In addition,
such increases would provide the Commission with the enforcement and
surveillance resources necessary to respond to the continued growth and
use of complex trading and derivative instruments.
Market surveillance, analysis and research.--Responsibilities under
this program include daily surveillance of the market activity of large
individual traders and fundamental economic market factors to insure
orderly markets. Contract terms and conditions are reviewed to insure
conformity with current cash marketing conditions and adequate
deliverable supplies. This program also systematically investigates the
functioning of markets and market users and develops better tools to
assist in detecting and preventing price distortions.
1997 actual 1998 est. 1999 est.
Trader and broker reports analyzed
(thousands)......................... 963 2,500 3,500
Market surveillance reports prepared 2,920 3,100 3,300
Review of futures contract rule
changes completed................... 110 103 104
Review of new futures contract
designation applications completed.. 24 25 26
Review of options contract rule
changes completed................... 5 4 4
Review of new options contract
designation applications completed.. 27 27 27
Enforcement.--The enforcement program is responsible for detecting,
investigating, and litigating violations of the Act or regulations.
These violations may include actual and attempted market manipulations,
cheating and defrauding cus- tomers, and abusive trading practices such
as fictitious trading, wash trading, and pre-arranged trading. This
program may seek remedies through the administrative process or by
injunctive actions in the Federal Courts.
[[Page 1042]]
1997 actual 1998 est. 1999 est.
Investigations:
Opened............................ 101 100 105
Completed or resulting in
enforcement action within one
year............................ 44 48 50
Cases:
Opened............................ 35 36 39
Completed......................... 17 21 23
Trading and Markets.--This program is designed to protect customer
funds, prevent and detect financial, sales practice and trading abuses,
and to assure the financial integrity and fitness of firms holding
customer funds. In order to assure compliance with statutory
requirements, this program monitors compliance activities of designated
contract markets and the National Futures Association, conducts audits
and reviews of registrants, and reviews self-regulatory organizations'
rules and proposed rule changes. The program also develops regulations
pursuant to statutory requirements and coordinates with other domestic
and international regulators relative to cross border financial services
affecting futures and options products.
1997 actual 1998 est. 1999 est.
Oversight audits of self-regulatory
organizations....................... 44 45 45
Review self-regulatory organization
rules............................... 1,200 1,200 1,200
Review adequacy of self-regulatory
organization disciplinary actions... 600 605 610
Audits of clearing organizations and
firms handling customer money....... 46 47 47
Written requests for regulatory
exemptive relief granted............ 300 310 310
1997 actual 1998 est. 1999 est.
Reparations:
Cases pending (beginning balance). 93 90 100
Cases received.................... 140 154 160
Cases dismissed, settled, or
disposed........................ 143 144 150
Cases pending (ending balance).... 90 100 110
General Counsel.--The Office of the General Counsel provides legal
services and support to the Commission's program divisions, including
engaging in defensive, appellate, and amicus litigation; assisting the
Commission in the performance of its adjudicatory functions; drafting
regulations; interpreting the Commodity Exchange Act; and providing no-
action letters and opinions to the public.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1400-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 31 34 37
11.3 Other than full-time permanent.. 2 2 2
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 34 37 40
12.1 Civilian personnel benefits....... 7 8 8
21.0 Travel and transportation of
persons......................... 1 1 1
23.2 Rental payments to others......... 6 7 8
23.3 Communications, utilities, and
miscellaneous charges........... 2 2 2
25.2 Other services.................... 3 2 3
31.0 Equipment......................... 2 1 1
--------- --------- ----------
99.9 Total obligations............... 55 58 63
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-1400-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 553 580 600
---------------------------------------------------------------------------
CONSUMER PRODUCT SAFETY COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Consumer Product Safety Commission,
including hire of passenger motor vehicles, services as authorized by 5
U.S.C. 3109, but at rates for individuals not to exceed the per diem
rate equivalent to the maximum rate payable under 5 U.S.C. 5376,
purchase of nominal awards to recognize non-Federal officials'
contributions to Commission activities, and not to exceed $500 for
official reception and representation expenses, [$45,000,000]
$46,500,000. (Department of Veterans Affairs and Housing and Urban
Development, and Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 61-0100-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Hazard identification and
analysis...................... 6 7 7
00.02 Hazard assessment and reduction. 8 8 8
00.03 Compliance and enforcement...... 15 17 17
00.04 Consumer information............ 5 5 5
00.05 Agency management............... 8 8 9
09.01 Reimbursable Program Activity..... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 43 46 47
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 43 46 47
23.95 New obligations................... -43 -46 -47
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 42 45 46
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 1 1 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 43 46 47
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 6 6 6
73.10 New obligations................... 43 46 47
73.20 Total outlays (gross)............. -43 -46 -47
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 6 6 6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 38 40 41
86.93 Outlays from current balances..... 4 5 5
86.97 Outlays from new permanent
authority....................... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 43 46 47
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -1 -1 -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 43 45 46
90.00 Outlays........................... 42 45 46
---------------------------------------------------------------------------
Product safety and enforcement.--The Commission addresses a number
of product safety areas. These include fire and thermal burn hazards,
electrical hazards, acute and chronic chemical hazards, children's and
recreational product hazards, power equipment hazards, and household
structural products hazards.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 61-0100-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 27 28 28
11.3 Other than full-time permanent 1 1 1
--------- --------- ----------
[[Page 1043]]
11.9 Total personnel compensation 28 29 29
12.1 Civilian personnel benefits..... 5 5 6
21.0 Travel and transportation of
persons....................... 1 1 1
23.1 Rental payments to GSA.......... 3 3 3
23.3 Communications, utilities, and
miscellaneous charges......... 1 1 1
25.2 Other services.................. 3 3 4
25.3 Purchases of goods and services
from Government accounts...... 1 1
31.0 Equipment....................... 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 42 43 45
99.0 Reimbursable obligations.......... 1 1 1
99.5 Below reporting threshold......... 2 1
--------- --------- ----------
99.9 Total obligations............... 43 46 47
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 61-0100-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 462 475 475
---------------------------------------------------------------------------
CORPORATION FOR NATIONAL AND COMMUNITY SERVICE
Federal Funds
General and special funds:
National and Community Service Programs Operating Expenses
(including transfer of funds)
[For necessary expenses for the Corporation for National and
Community Service (referred to in the matter under this heading as the
``Corporation'') in carrying out programs, activities, and initiatives
under the National and Community Service Act of 1990 (referred to in the
matter under this heading as the ``Act'') (42 U.S.C. 12501 et seq.),
$425,500,000, to remain available until September 30, 1999: Provided,
That not more than $27,000,000 shall be available for administrative
expenses authorized under section 501(a)(4) of the Act (42 U.S.C.
12671(a)(4)): Provided further, That not more than $2,500 shall be for
official reception and representation expenses: Provided further, That
not more than $70,000,000, to remain available without fiscal year
limitation, shall be transferred to the National Service Trust account
for educational awards authorized under subtitle D of title I of the Act
(42 U.S.C. 12601 et seq.), of which not to exceed $5,000,000 shall be
available for national service scholarships for high school students
performing community service: Provided further, That not more than
$227,000,000 of the amount provided under this heading shall be
available for grants under the National Service Trust program authorized
under subtitle C of title I of the Act (42 U.S.C. 12571 et seq.)
(relating to activities including the Americorps program), of which not
more than $40,000,000 may be used to administer, reimburse, or support
any national service program authorized under section 121(d)(2) of such
Act (42 U.S.C. 12581(d)(2)): Provided further, That not more than
$5,500,000 of the funds made available under this heading shall be made
available for the Points of Light Foundation for activities authorized
under title III of the Act (42 U.S.C. 12661 et seq.): Provided further,
That no funds shall be available for national service programs run by
Federal agencies authorized under section 121(b) of such Act (42 U.S.C.
12571(b)): Provided further, That to the maximum extent feasible, funds
appropriated under subtitle C of title I of the Act shall be provided in
a manner that is consistent with the recommendations of peer review
panels in order to ensure that priority is given to programs that
demonstrate quality, innovation, replicability, and sustainability:
Provided further, That not more than $18,000,000 of the funds made
available under this heading shall be available for the Civilian
Community Corps authorized under subtitle E of title I of the Act (42
U.S.C. 12611 et seq.): Provided further, That not more than $43,000,000
shall be available for school-based and community-based service-learning
programs authorized under subtitle B of title I of the Act (42 U.S.C.
12521 et seq.): Provided further, That not more than $30,000,000 shall
be available for quality and innovation activities authorized under
subtitle H of title I of the Act (42 U.S.C. 12853 et seq.): Provided
further, That not more than $5,000,000 shall be available for audits and
other evaluations authorized under section 179 of the Act (42 U.S.C.
12639): Provided further, That to the maximum extent practicable, the
Corporation shall increase significantly the level of matching funds and
in-kind contributions provided by the private sector, shall expand
significantly the number of educational awards provided under subtitle D
of title I, and shall reduce the total Federal costs per participant in
all programs.]
For necessary expenses of the Corporation for National and Community
Service in carrying out the National and Community Service Act of 1990
(Public Law 103-82), as amended, $499,816,000, to remain available until
September 30, 2000, of which $93,316,000 is available only for the
purposes of America Reads; and not to exceed $98,000,000, to remain
available until expended, shall be transferred to the National Service
Trust Fund for educational awards authorized under subtitle D of the
title I of the Act, of which not to exceed $7,500,000 shall be available
for national service scholarships for high school students performing
community service: Provided, That not to exceed $2,500 is for official
reception and representation expenses. (Department of Veterans Affairs
and Housing and Urban Development, and Independent Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2720-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 National Service Trust............ 61 123 98
00.02 AmeriCorps grants................. 199 364 257
00.03 Innovation assistance and other
activities...................... 32 51 32
00.04 Evaluation........................ 5 7 6
00.05 National Civilian Community Corps. 18 18 21
00.06 Learn and Serve America........... 49 59 50
00.07 NCSA program administration....... 25 29 30
00.08 Points of Light Foundation........ 6 6 6
--------- --------- ----------
10.00 Total obligations............... 395 657 500
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 227 231
22.00 New budget authority (gross)...... 400 426 500
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 626 657 500
23.95 New obligations................... -395 -657 -500
24.40 Unobligated balance available, end
of year: Uninvested............. 231
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 400 426 500
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 290 325 608
73.10 New obligations................... 395 657 500
73.20 Total outlays (gross)............. -361 -374 -456
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 325 608 652
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 162 116 163
86.93 Outlays from current balances..... 199 258 293
--------- --------- ----------
87.00 Total outlays (gross)........... 361 374 456
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 400 426 500
90.00 Outlays........................... 361 374 456
---------------------------------------------------------------------------
The Corporation for National and Community Service engages Americans
of all ages and backgrounds in community-based service which addresses
the nation's educational, human, public safety, and environmental needs
to achieve meaningful results. In doing so, the Corporation fosters
civic responsibility, strengthens the ties that bind us together as a
people, and provides educational opportunity for those who make a
substantial commitment to service.
National Service Trust.--The Trust serves as a secure repository for
educational awards set aside for eligible participants in National
Service programs.
[[Page 1044]]
AmeriCorps grants.--With funds both channelled through States and
provided directly to community based organizations, AmeriCorps grants
enable communities to address problems they identify by using the skills
of individuals serving in National Service positions.
Innovation, assistance, and other activities.--This activity
provides support to programs receiving assistance under AmeriCorps or
Learn and Serve America or to organizations or States which would like
to create programs or apply to the Corporation for funding.
Evaluation.--This activity supports studies of the impact and
effectiveness of Corporation programs.
National Civilian Community Corps.--This residential National
Service program provides unique service opportunities for members and
communities.
Learn and Serve America.--Through grants to State educational
agencies, colleges and consortia of colleges and nonprofit
organizations, and other means, curriculum will be improved and
opportunities provided to students to participate in service learning
activities.
NCSA program administration.--These funds will be provided to State
Commissions to develop National Service plans and manage these
activities within their States and will be used by the Corporation to
administer these activities.
Points of Light Foundation.--A grant will be provided to this
nongovernment, nonprofit 501(c)(3) entity to enable it to increase
opportunities for Americans to participate in voluntary activities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2720-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 5 7 7
11.3 Other than full-time permanent.. 10 10 10
11.5 Other personnel compensation.... 3 3 2
--------- --------- ----------
11.9 Total personnel compensation.. 18 20 19
12.1 Civilian personnel benefits....... 10 4 4
21.0 Travel and transportation of
persons......................... 3 5 5
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 24 30 29
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 1 1
41.0 Grants, subsidies, and
contributions................... 276 472 342
92.0 National Service Trust............ 61 123 98
--------- --------- ----------
99.0 Subtotal, direct obligations.. 394 657 500
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 395 657 500
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2720-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 196 227 227
---------------------------------------------------------------------------
Domestic Volunteer Service Programs, Operating Expenses
For expenses necessary for the Corporation for National and
Community Service to carry out the provisions of the Domestic Volunteer
Service Act of 1973, as amended, [$256,604,000] $278,422,000, to remain
available until September 30, 2000, of which $59,573,000 is available
only for the purposes of America Reads. (Departments of Labor, Health
and Human Services, and Education, and Related Agencies Appropriations
Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0103-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Volunteers in Service to America 41 65 73
00.03 National Senior Service Corps... 145 164 174
00.05 Program support................. 27 28 32
09.01 Reimbursable program.............. 7 7 7
--------- --------- ----------
10.00 Total obligations............... 220 264 286
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 221 264 286
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 220 264 286
23.95 New obligations................... -220 -264 -286
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 214 257 279
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 7 7 7
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 221 264 286
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 108 94 114
73.10 New obligations................... 220 264 286
73.20 Total outlays (gross)............. -234 -244 -276
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 94 114 124
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 126 144 157
86.93 Outlays from current balances..... 101 94 113
86.97 Outlays from new permanent
authority....................... 7 7 7
--------- --------- ----------
87.00 Total outlays (gross)........... 234 244 276
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -1 -2 -2
88.40 Non-Federal sources........... -6 -5 -5
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -7 -7 -7
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 214 257 279
90.00 Outlays........................... 226 237 269
---------------------------------------------------------------------------
Volunteers in Service to America.--The AmeriCorps*VISTA program
assists communities working to resolve local poverty-related problems in
areas such as illiteracy, hunger, unemployment, substance abuse,
homelessness, and lack of adequate health support.
National Senior Service Corps.--These programs provide opportunities
for people aged 55 and over, including those who are low-income, to
volunteer their services to the community in many socially useful
activities including helping children learn to read and working with the
emotionally disturbed, the mentally retarded, and physically disabled,
as well as the isolated and infirm elderly.
Program support.--Costs of program direction and administration are
financed by this activity.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0103-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 14 15 16
11.3 Other than full-time permanent 2 2 3
11.8 Special personal services
payments.................... 28 31 31
--------- --------- ----------
11.9 Total personnel compensation 44 48 50
12.1 Civilian personnel benefits..... 5 6 6
[[Page 1045]]
21.0 Travel and transportation of
persons....................... 3 5 5
23.1 Rental payments to GSA.......... 4 5 5
23.3 Communications, utilities, and
miscellaneous charges......... 1 1 1
25.2 Other services.................. 9 12 14
41.0 Grants, subsidies, and
contributions................. 146 180 198
--------- --------- ----------
99.0 Subtotal, direct obligations.. 212 257 279
99.0 Reimbursable obligations.......... 7 7 7
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 220 264 286
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-0103-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 310 332 332
---------------------------------------------------------------------------
Office of the Inspector General
For necessary expenses of the Office of Inspector General in
carrying out the Inspector General Act of 1978, as amended, [$3,000,000]
$2,500,000. (Departments of Veterans Affairs and Housing and Urban
Development, and Independent Agencies Appropriations Act of 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2721-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 2 3 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 2 3 2
23.95 New obligations................... -2 -3 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 2 3 2
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 2 3 2
73.20 Total outlays (gross)............. -2 -3 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 2 1
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 2 3 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 3 2
90.00 Outlays........................... 2 3 2
---------------------------------------------------------------------------
The Office of the Inspector General provides an independent
assessment of Corporation operations, primarily through audits and
investigations, with a goal of preventing fraud, waste, and abuse.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2721-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1 1
25.2 Other services.................... 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 2 2 2
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 2 3 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2721-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 12 15 15
---------------------------------------------------------------------------
Trust Funds
Gifts and Contributions
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-9972-0-7-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.02 Interest on investment............ 10 22 27
02.03 Payment from the general fund..... 61 123 98
--------- --------- ----------
02.99 Total receipts.................. 71 145 125
Appropriation:
05.01 Gifts and contributions........... -71 -145 -125
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-9972-0-7-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 41 58 53
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 10 23
U.S. Securities:
21.41 Par value..................... 211 228 339
21.42 Unrealized discounts.......... -4 -4 -5
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 217 247 334
22.00 New budget authority (gross)...... 71 145 125
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 288 392 459
23.95 New obligations................... -41 -58 -53
Unobligated balance available, end of year:
24.40 Uninvested...................... 23
U.S. Securities:
24.41 Par value..................... 228 339 411
24.42 Unrealized discounts.......... -4 -5 -5
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 247 334 406
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 71 145 125
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 5 5
73.10 New obligations................... 41 58 53
73.20 Total outlays (gross)............. -36 -58 -53
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 36 58 53
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 71 145 125
90.00 Outlays........................... 36 58 53
---------------------------------------------------------------------------
The gifts and contributions account is a consolidation of two trust
accounts. In one, gifts and contributions from indi- viduals and
organizations are deposited for use in furthering program goals. In the
other, funds appropriated to make educational awards to individuals who
successfully complete national service are maintained until such time as
the individual uses those awards.
CORPORATION FOR PUBLIC BROADCASTING
Federal Funds
General and special funds:
Corporation for Public Broadcasting
For payment to the Corporation for Public Broadcasting, as
authorized by the Communications Act of 1934, an amount which shall be
available within limitations specified by that Act, for the fiscal
[[Page 1046]]
year [2000, $300,000,000] 2001, $340,000,000: Provided, That no funds
made available to the Corporation for Public Broadcasting by this Act
shall be used to pay for receptions, parties, or similar forms of
entertainment for Government officials or employees: Provided further,
That none of the funds contained in this paragraph shall be available or
used to aid or support any program or activity from which any person is
excluded, or is denied benefits, or is discriminated against, on the
basis of race, color, national origin, religion, or sex. (Departments of
Labor, Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-0151-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 260 250 250
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 260 250 250
23.95 New obligations................... -260 -250 -250
----------------------------------------------------------------------------
New budget authority (gross), detail:
65.00 Advance appropriation (definite).. 260 250 250
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 260 250 250
73.20 Total outlays (gross)............. -260 -250 -250
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 260 250 250
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 260 250 250
90.00 Outlays........................... 260 250 250
---------------------------------------------------------------------------
The Corporation for Public Broadcasting provides grants to qualified
public television and radio stations to be used at their discretion for
purposes related to program production or acquisition and general
operations. The Corporation also supports the production and acquisition
of radio and television programs for national distribution. In addition,
the Corporation assists in the financing of several system-wide
activities, including national satellite interconnection services and
the payment of music royalty fees, and provides limited technical
assistance, research, and planning services to improve system-wide
capacity and performance. The appropriation for the Corporation is
enacted two years in advance. For 2000, an appropriation of $300 million
was enacted in the 1998 appropriations act.
For 2001, the Administration is requesting $340 million for general
programming and system support. In addition, the Corporation should be
reauthorized this year, its most recent authorization having expired at
the end of fiscal year 1996. Public broadcasting plays a vital role in
the educational and cultural development of our Nation. The proposed
funding level will allow the Corporation to carry out its role of
facilitating the provision of universally available educational, non-
commercial public telecommunications services that meet the needs of
local communities across the country. The table below illustrates the
1999-2001 funding levels.
Summary of Funding Levels, 1999-2001 (in millions of dollars)
----------------------------------------------------------------------------
1999 enacted2000 enacted 2001
proposed
----------------------------------------------------------------------------
Corporation for Public Broadcasting,
operations............................. 250 300 340
---------------------------------------------------------------------------
Public Broadcasting Digital Transition Fund
Notwithstanding section 396(k) of the Communications Act of 1934 (47
U.S.C. 396(k)), there is hereby established in the Treasury an account
to be known as the Public Broadcasting Digital Transition Fund. Amounts
in the fund shall be available for costs associated with the transition
to digital broadcasting by public broadcasters, including, but not
limited to: purchase of equipment designed to distribute digital
telecommunications services; payment of costs associated with dual
transmission of digital and analog signals by public broadcasting
licensees or permittees during the period of time when such dual
transmissions are federally regulated; and assistance to existing public
broadcasting licensees or permittees for the purpose of meeting
operational, content, and equipment costs arising from the development
of digital broadcast capability, to be awarded as determined by the
Corporation for Public Broadcasting in accordance with eligibility
criteria the Corporation establishes in consultation with public radio
and television licensees or permittees, or their designated
representatives. For necessary expenses during fiscal year 1999,
$50,000,000, to remain available until expended.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-0152-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 50
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 50
23.95 New obligations................... -50
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 50
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 50
73.20 Total outlays (gross)............. -5
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 45
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 50
90.00 Outlays........................... 5
---------------------------------------------------------------------------
In April 1997, the Federal Communications Commission issued
regulations requiring broadcasters to transition from analog to digital
transmissions. Public broadcasters must convert to digital by 2003 or
lose their spectrum license. Funds made available in this account to the
Corporation for Public Broadcasting (CPB) will facilitate public
broadcasters' transition to digital signals. 1999 funds totaling $50
million are requested as part of a multi-year initiative totaling $375
million over five years. Funds will support necessary expenses such as
the base equipment transition requirements to ensure continued universal
access to public broadcasting in digital format.
Summary of Funding Levels, 1999-2003 (in millions of dollars)
----------------------------------------------------------------------------
1999 prop. 2000 est. 2001 est. 2002 est. 2003 est.
----------------------------------------------------------------------------
Corporation for Public Broadcasting Digital
Transition Fund............................. 50 65 90 85 85
---------------------------------------------------------------------------
COURT OF VETERANS APPEALS
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses for the operation of the United States Court
of Veterans Appeals as authorized by 38 U.S.C. sections 7251-7298,
[$9,380,000] $10,195,000, of which [$851,000] $865,0000, shall be
available for the purpose of providing financial assistance as
described, and in accordance with the process and reporting procedures
set forth, under this heading in Public Law 102-229. (Departments of
Veterans Affairs and Housing and Urban Development, and Independent
Agencies Appropriations Act, 1998.)
[[Page 1047]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0300-0-1-705 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 8 9 10
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 9 9 10
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 9 9 10
23.95 New obligations................... -8 -9 -10
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 9 9 10
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 8 9 10
73.20 Total outlays (gross)............. -8 -9 -10
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 8 9 10
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 9 9 10
90.00 Outlays........................... 8 9 10
---------------------------------------------------------------------------
The Veterans Judicial Review Act, 38 U.S.C. Secs. 7251-7292 (1988)
established the United States Court of Veterans Appeals under Article I
of the United States Constitution. The Court is empowered to review
decisions of the Board of Veterans' Appeals and may affirm, modify,
revise, or remand a decision of the Board of Veterans' Appeals as it
deems appropriate. The type of review performed by the Court is similar
to that which is performed in Article III courts under the
Administrative Procedure Act, title 5 U.S.C. Secs. 551 et seq. In
actions before it, the Court has the authority to decide all relevant
questions of law, to interpret constitutional, statutory, and regulatory
provisions, and to determine the meaning or applicability of the terms
of an action by the Secretary of the Department of Veterans Affairs. The
Court, being created by an act of Congress, may issue all writs
necessary or appropriate in aid of its jurisdiction, 28 U.S.C.
Sec. 1651.
The Court is empowered to: compel actions of the Secretary that are
found to have been unlawfully withheld or unreasonably delayed; and set
aside decisions, findings, conclusions, rules, and regulations issued or
adopted by the Secretary, the Board of Veterans' Appeals, or the
Chairman of the Board that are found to be arbitrary or capricious. The
Court may also set aside decisions which are abuse of discretion or
otherwise not in accordance with the law, contrary to constitutional
right, in excess of statutory jurisdiction or authority, or without
observance of the procedures required by law. In cases involving
benefits under the laws administered by the Department, the Court may
hold unlawful or set aside findings of material facts if the findings
are clearly erroneous.
The Court's principal office location is Washington, D.C.; however,
it is a national court, empowered to sit anywhere in the United States.
Practice Registration Fees.--This fund is established under 38
U.S.C. Sec. 7285. The fund, which receives no appropriations, will be
used by the U.S. Court of Veterans Appeals to employ independent counsel
to pursue disciplinary matters involving practitioners and to defray
costs for the implementation of the standards of practice before the
Court.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0300-0-1-705 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.3 Personnel compensation: Other than
full-time permanent............. 4 4 5
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 2 2
41.0 Grants, subsidies, and
contributions................... 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 7 8 9
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 8 9 10
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-0300-0-1-705 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 81 79 80
---------------------------------------------------------------------------
Trust Funds
Court of Veterans Appeals Retirement Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8290-0-7-705 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 3 3 4
Receipts:
02.03 Employing agency contributions.... 1 1
--------- --------- ----------
04.00 Total: Balances and collections... 3 4 5
07.99 Total balance, end of year........ 3 4 5
---------------------------------------------------------------------------
This fund, established under 38 U.S.C. Sec. 7298 will be used to pay
judges' retired pay and annuities, refunds, and allowances to surviving
spouses and dependent children. Participating judges pay one percent of
their salaries to cover creditable service for retirement annuity
purposes for which payment is required and 3.5 percent of their salaries
for survivor annuity purposes for which payment is required. Additional
funds as are needed to cover the unfunded liability may be transferred
from the annual appropriation of the U.S. Court of Veterans Appeals.
DEFENSE NUCLEAR FACILITIES SAFETY BOARD
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Defense Nuclear Facilities Safety
Board in carrying out activities authorized by the Atomic Energy Act of
1954, as amended by Public Law 100-456, section 1441, [$17,000,000]
$17,500,000, to remain available until expended. (Energy and Water
Development Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3900-0-1-053 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 17 18 19
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 2 1
22.00 New budget authority (gross)...... 16 17 18
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 18 19 19
23.95 New obligations................... -17 -18 -19
24.40 Unobligated balance available, end
of year: Uninvested............. 2 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 16 17 18
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 6 7 8
[[Page 1048]]
73.10 New obligations................... 17 18 19
73.20 Total outlays (gross)............. -16 -17 -18
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 7 8 9
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 8 10 11
86.93 Outlays from current balances..... 8 7 7
--------- --------- ----------
87.00 Total outlays (gross)........... 16 17 18
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 16 17 18
90.00 Outlays........................... 16 17 18
---------------------------------------------------------------------------
The Defense Nuclear Facilities Safety Board, authorized by Public
Law 100-456, is responsible for evaluating the content and
implementation of the standards relating to the design, construction,
operation, and decommissioning of defense nuclear facilities of the
Department of Energy (DOE) (as defined in Public Law 100-456). In
addition, the National Defense Authorization Act for 1992 and 1993
(Public Law 102-190) expanded the Board's jurisdiction to include
facilities and activities involved with the assembly, disassembly, and
testing of nuclear weapons, and to approve any DOE plans to resume
plutonium operations at the Rocky Flats Plant, Golden, Colorado. The
Board is also responsible for investigating any event or practice at a
defense nuclear facility which has or may adversely affect public health
and safety. The Board makes specific recommendations to the Secretary of
Energy on measures that should be adopted to ensure that both public and
employee health and safety are adequately protected.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3900-0-1-053 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 9 9 10
12.1 Civilian personnel benefits....... 2 2 2
23.1 Rental payments to GSA............ 2 2 2
25.1 Advisory and assistance services.. 1 2 2
25.2 Other services.................... 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 15 16 17
99.5 Below reporting threshold......... 2 2 2
--------- --------- ----------
99.9 Total obligations............... 17 18 19
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-3900-0-1-053 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 105 105 109
---------------------------------------------------------------------------
DISTRICT OF COLUMBIA
District of Columbia Courts
Federal Funds
General and special funds:
federal payment to the district of columbia courts
Notwithstanding any other provision of law, $142,000,000 for payment
to the Joint Committee on Judicial Administration in the District of
Columbia; of which not to exceed $121,000,000 shall be for District of
Columbia Courts operation, and not to exceed $21,000,000, to remain
available until September 30, 2001, shall be for capital improvements
for District of Columbia courthouse facilities: Provided, That said sums
shall be paid quarterly by the Treasury of the United States based on
quarterly apportionments approved by the Office of Management and
Budget, with payroll and financial services to be provided on a
contractual basis with the General Services Administration, said
services to include the preparation and submission of monthly financial
reports to the President and to the Committees on Appropriations of the
Senate and House of Representatives, the Committee on Governmental
Affairs of the Senate, and the Committee on Government Reform and
Oversight of the House of Representatives.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1712-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 142
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 142
23.95 New obligations................... -142
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 142
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 142
73.20 Total outlays (gross)............. -142
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 142
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 142
90.00 Outlays........................... 142
---------------------------------------------------------------------------
Under the National Capital Revitalization and Self-Government
Improvement Act of 1997 the Federal Government is required to finance
the District of Columbia Courts beginning in 1998. This Federal payment
to the District of Columbia Courts funds the operations of the District
of Columbia Court of Appeals, Superior Court and the Court System.
Beginning in 1999, the Federal Government will also provide funds for
capital improvements.
By law, the annual budget includes estimates of the expenditures for
the operations of the District of Columbia Courts prepared by the Joint
Committee on Judicial Administration in the District of Columbia and the
President's recommendation for funding District Courts operations. The
President's recommended level of $142 million includes: $121 million for
District of Columbia Court of Appeals, Superior Court of the District of
Columbia and the District of Columbia Court System operations; and, $21
million for capital improvements for District courthouse facilities.
Under a separate transmittal to Congress, the District Courts are
requesting $148 million, $133 million for operations and $15 million for
capital improvements.
[federal payment to the district of columbia criminal justice system]
[Notwithstanding any other provision of law, $108,000,000 for
payment to the Joint Committee on Judicial Administration in the
District of Columbia for operation of the District of Columbia Courts,
including pension costs: Provided, That said sums shall be paid
quarterly by the Treasury of the United States based on quarterly
apportionments approved by the Office of Management and Budget, with
payroll and financial services to be provided on a contractual basis
with the General Services Administration, said services to include the
preparation and submission of monthly financial reports to the President
and to the Committees on Appropriations of the Senate and House of
Representatives, the Committee on Governmental Affairs of the Senate,
and the Committee on Government Reform and Oversight of the House of
Representatives; of which not to exceed $750,000 shall be available for
establishment and operations of the District of Columbia Truth in
Sentencing Commission as authorized by section 11211 of the National
Capital Revitalization and Self-Government Improvement Act of 1997,
Public Law 105-33.
[[Page 1049]]
Notwithstanding any other provision of law, for an additional
amount, $43,000,000, for payment to the Offender Supervision Trustee to
be available only for obligation by the Offender Supervision Trustee; of
which $26,855,000 shall be available for Parole, Adult Probation and
Offender Supervision; of which $9,000,000 shall be available to the
Public Defender Service; of which $6,345,000 shall be available to the
Pretrial Services Agency; and of which not to exceed $800,000 shall be
transferred to the United States Parole Commission to implement section
11231 of the National Capital Revitalization and Self-Government
Improvement Act of 1997, Public Law 105-33.] (District of Columbia
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1708-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 District of Columbia courts....... 108
00.02 Offender supervision trustee...... 43
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 151
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 151
23.95 New obligations................... -151
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 151
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 151
73.20 Total outlays (gross)............. -151
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 151
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 151
90.00 Outlays........................... 151
---------------------------------------------------------------------------
federal payment to the district of columbia judicial retirement and
survivors annuity fund
For payment to the District of Columbia Judicial Retirement and
Survivors Annuity Fund, $6,000,000, to finance judges' retirement pay,
annuities and the administration of the Fund, as authorized by section
11251 of the National Capital Revitalization and Self-Government
Improvement Act of 1997 (Public Law 105-33).
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1713-0-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
13.0)........................... 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6
23.95 New obligations................... -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 6
73.20 Total outlays (gross)............. -6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6
90.00 Outlays........................... 6
---------------------------------------------------------------------------
federal payment to the district of columbia judicial retirement and
survivors annuity fund
(Legislative proposal, not subject to PAYGO)
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority.................. 6
Outlays........................... 6
Legislative proposal, not subject to
PAYGO:
Budget Authority.................. -6
Outlays........................... -6
Legislative proposal, subject to
PAYGO:
Budget Authority.................. 6
Outlays........................... 6
------------------------------------
Total:
Budget Authority.................. 6
Outlays........................... 6
====================================
The General Fund payment to the District of Columbia Judicial
Retirement and Survivors Annuity Fund is for judges' retirement pay,
annuities and expenses associated with the administration of the Fund
beginning in 1999.
federal payment to the district of columbia judicial retirement and
survivors annuity fund
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1713-2-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
13.0)........................... -6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... -6
23.95 New obligations................... 6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... -6
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... -6
73.20 Total outlays (gross)............. 6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority -6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -6
90.00 Outlays........................... -6
---------------------------------------------------------------------------
federal payment to the district of columbia judicial retirement and
survivors annuity fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1713-4-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
13.0)........................... 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6
23.95 New obligations................... -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.05 Appropriation (indefinite)........ 6
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 6
73.20 Total outlays (gross)............. -6
----------------------------------------------------------------------------
[[Page 1050]]
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6
90.00 Outlays........................... 6
---------------------------------------------------------------------------
This legislative proposal will change the existing payments to the
District of Columbia Judicial Retirement and Survivors Annuity Fund from
discretionary to mandatory.
Trust Funds
district of columbia judicial retirement and survivors annuity fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-8212-0-7-602 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Federal payments.................. 6
02.04 Receipts.......................... 4
--------- --------- ----------
02.99 Total receipts.................. 10
Appropriation:
05.01 Appropriation..................... -6
07.99 Total balance, end of year........ 4
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-8212-0-7-602 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6
23.95 New obligations................... -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 6
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 6
73.20 Total outlays (gross)............. -5
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6
90.00 Outlays........................... 5
---------------------------------------------------------------------------
The National Capital Revitalization and Self-Government Improvement
Act of 1997 requires the Federal Government to assume responsibility for
financing the District of Columbia Judges Retirement Fund. The District
of Columbia Judicial Retirement and Survivors Annuity Fund has been
established in the Treasury to finance judges' retirement pay,
annuities, and expenses associated with the administration of the Fund.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-8212-0-7-602 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
13.0 Direct obligations: Benefits for
former personnel................ 5
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 6
---------------------------------------------------------------------------
District of Columbia Corrections
Federal Funds
General and special funds:
[payment to the district of columbia corrections trustee for
correctional facilities, construction, and repair]
[For payment to the District of Columbia Corrections Trustee for
Correctional Facilities, $302,000,000, to remain available until
expended, of which not less than $294,900,000 is available for transfer
to the Federal Prison System, as authorized by section 11202 of the
National Capital Revitalization and Self-Government Improvement Act of
1997, Public Law 105-33.] (District of Columbia Appropriations Act,
1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1705-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 302
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 302
23.95 New obligations................... -302
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 302
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 302
73.20 Total outlays (gross)............. -302
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 302
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 302
90.00 Outlays........................... 302
---------------------------------------------------------------------------
Construction funds were provided in 1998 to the Corrections Trustee
to reimburse the Department of Justice's Federal Prison System for new
construction to expand Federal prison capacity to house District of
Columbia felons who will be transferred to the Federal Government, as
required by the National Capital Revitalization and Self Government
Improvement Act of 1997. In addition, up to $7.1 million of the 1998
appropriation is available for necessary repairs to the Lorton,
Virginia, prison facilities until the facilities are closed. Perimeter
wall repair and high mast lighting projects have already been approved
from these funds for the Maximum Security Facility at Lorton, Virginia.
Funding for further new prison construction for 1999 and beyond is
requested directly by the Federal Prison System.
payment to the district of columbia corrections trustee operations
For payment to the District of Columbia Corrections Trustee,
[$169,000,000] $184,800,000 for the administration and operation of
correctional facilities and for the administrative operating costs of
the Office of the Corrections Trustee, as authorized by section 11202 of
the National Capital Revitalization and Self-Government Improvement Act
of 1997, Public Law 105-33. (District of Columbia Appropriations Act,
1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1704-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 169 185
----------------------------------------------------------------------------
[[Page 1051]]
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 169 185
23.95 New obligations................... -169 -185
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 169 185
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 169 185
73.20 Total outlays (gross)............. -169 -185
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 169 185
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 169 185
90.00 Outlays........................... 169 185
---------------------------------------------------------------------------
The National Capital Revitalization and Self-Government Improvement
Act of 1997 requires that the adult felon population of the District of
Columbia be transferred to the Federal Prison System over the next
several years. To assist in this transition, the Act established a
Corrections Trustee to provide financial oversight of, and assistance
to, the District of Columbia Department of Corrections during this
period. The Corrections Trustee also provides funding to the D.C.
Department of Corrections associated with the prisoner population that
will eventually be transferred to the Federal Prison System. Of the
current D.C. adult felon population (7,200 inmates), 2,000 inmates will
be transferred to private facilities contracted for by the Federal
Prison System by December 31, 1999. The remaining inmates will be
transferred to the Federal Prison System when the Lorton, Virginia,
Correctional Complex is closed, or by December 31, 2003, whichever is
earlier. It is estimated that at least 800 District inmates will already
have been transferred to the Federal Prison System by the end of 1998.
In 1999, the Corrections Trustee will continue to work with the D.C.
Department of Corrections on the closing of Lorton initiative now in
progress. Of the seven prison facilities located at the Lorton site,
three will have been closed by the end of 1999. The Corrections Trustee
will also work with the D.C. Department of Corrections to restructure
employee pay scales to stabilize the workforce by discouraging employee
separations. The Trustee will also work with the Department to establish
a system of internal controls and audits to improve the quality and
accountability of operations.
District of Columbia General and Special Funds
Federal Funds
General and special funds:
[federal contribution to the operations of the nation's capital] federal
support for economic development and management reforms in the district
[For a Federal contribution to the District of Columbia toward the
costs of the operation of the government of the District of Columbia,
$190,000,000, which shall be deposited into an escrow account held by
the District of Columbia Financial Responsibility and Management
Assistance Authority, which shall allocate the funds to the Mayor at
such intervals and in accordance with such terms and conditions as it
considers appropriate to implement the financial plan for the year:
Provided, That these funds may be used by the District of Columbia for
the costs of advances to the District government as authorized by
section 11402 of the National Capital Revitalization and Self-Government
Improvement Act of 1997, Public Law 105-33: Provided further, That not
less than $30,000,000 shall be used by the District of Columbia to repay
the accumulated general fund deficit].
To capitalize the District of Columbia National Capital
Revitalization Corporation, subject to authorizing legislation to be
enacted by the District Council, $50,000,000 to remain available until
expended for economic development planning, project development, capital
investments, loans, grants, administrative expenses and other purposes
included in the District Council's authorizing legislation: Provided,
That no funds are available unless the Secretary of the Treasury, in
consultation with the Director of the Office of Management and Budget,
determines that the Corporation advances the purposes of the National
Capital Revitalization and Self-Government Improvement Act of 1997;
Provided further, That the Secretary, after apportionment pursuant to 31
U.S.C. 1512, may provide for the disbursement of the funds in stages.
For the Washington Metropolitan Area Transit Authority, $25,000,000
for transportation improvements related to the Washington Convention
Center project.
For payment to the District of Columbia, $25,000,000, which shall be
deposited into an escrow account of the District of Columbia Financial
Responsibility and Management Assistance Authority, and shall be
disbursed from such escrow account by the Authority only for management
reforms to improve the District of Columbia's economic development
infrastructure pursuant to sections 11101-11106 of the District of
Columbia Management Reform Act of 1997 (Public Law 105-33). (District of
Columbia Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1707-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 190 100
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 190 100
23.95 New obligations................... -190 -100
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 190 100
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 190 100
73.20 Total outlays (gross)............. -190 -100
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 190 100
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 190 100
90.00 Outlays........................... 190 100
---------------------------------------------------------------------------
The 1999 budget includes $100 million to support District of
Columbia economic development initiatives, including $50 million to
capitalize the District of Columbia National Capital Revitalization
Corporation, $25 million for transportation improvements related to the
Washington Convention Center project, and $25 million to fund management
reforms to help improve the city's economic development infrastructure.
The District Council is working together with the District Treasurer and
the Department of Treasury to enact legislation authorizing the National
Capital Revitalization Corporation.
[federal payment for management reform]
[For payment to the District of Columbia, as authorized by section
11103(c) of the National Capital Revitalization and Self-Government
Improvement Act of 1997, Public Law 105-33, $8,000,000, to remain
available until September 30, 1999, which shall be deposited into an
escrow account of the District of Columbia Financial Responsibility and
Management Assistance Authority and shall be disbursed from such escrow
account pursuant to the instructions of the Authority only for a program
of management reform pursuant to sections 11101-11106 of the District of
Columbia Management Reform Act of 1997, Public Law 105-33.] (District of
Columbia Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1703-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 8
----------------------------------------------------------------------------
[[Page 1052]]
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 8
23.95 New obligations................... -8
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 8
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 8
73.20 Total outlays (gross)............. -8
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 8
90.00 Outlays........................... 8
---------------------------------------------------------------------------
The District of Columbia Management Reform Act of 1997 (Title XI of
the Balanced Budget Act of 1997) requires the Financial Responsibility
and Management Assistance Authority to work with the District government
to develop and implement management reform plans for nine District
agencies and four government-wide functions. Congress provided a one-
time appropriation of $8 million in 1998 to cover costs associated with
hiring consultants to develop the reform plans.
federal payment for medicare coordinated care demonstration project
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1709-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 3
23.95 New obligations................... -3
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 3
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 3
73.20 Total outlays (gross)............. -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3
90.00 Outlays........................... 3
---------------------------------------------------------------------------
The 1998 District of Columbia Appropriations Act (P.L. 105-100)
provided $3 million to fund a Medicare Coordinated Care Demonstration
Project in the District, as authorized under the Balanced Budget Act of
1997.
federal payment to the district of columbia
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1700-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Payment to the District of
Columbia general fund........... 660
00.03 Retirement funds contribution..... 52
00.04 Inaugural payment................. 6
00.05 Contribution for repair of
drinking water system........... 1
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 719
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 719
23.95 New obligations................... -719
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 719
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 719
73.20 Total outlays (gross)............. -719
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 719
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 719
90.00 Outlays........................... 719
---------------------------------------------------------------------------
The National Capital Revitalization and Self-Government Improvement
Act of 1997 eliminated the annual Federal payment to the District of
Columbia. The annual payment was used to partially offset the costs
associated with the Federal government assuming financial and management
responsibility for certain District government functions, including the
courts and key elements of the criminal justice system and the unfunded
pension liability under the Revitalization Act.
The former annual payment compensated the District for the net costs
imposed by the presence of the Federal government in Washington, D.C. A
$719 million Federal payment was provided in 1997, of which $660 was
provided for the payment to the general fund of the District of
Columbia.
federal payment for water and sewer services
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-0155-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.00 Reimbursable program.............. 22 22 22
--------- --------- ----------
10.00 Total obligations (object class
23.3)......................... 22 22 22
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 22 22 22
23.95 New obligations................... -22 -22 -22
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 22 22 22
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 8 10 10
73.10 New obligations................... 22 22 22
73.20 Total outlays (gross)............. -22 -22 -22
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 10 10 10
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 22 22 22
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -22 -22 -22
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -2
---------------------------------------------------------------------------
Federal agencies make payments to this account for the water and
sewer services provided by the District.
[[Page 1053]]
federal supplemental district of columbia pension fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1714-0-1-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 356
--------- --------- ----------
03.00 Offsetting collections............ 21
04.00 Total: Balances and collections... 377
Appropriation:
05.01 Federal supplemental District of
Columbia Pension Fund........... 356 356
07.99 Total balance, end of year........ 356 733
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-1714-0-1-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.05 Appropriation (indefinite)........ 356 356
60.45 Portion precluded from obligation. -356 -356
--------- --------- ----------
63.00 Appropriation (total)...........
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 21
68.45 Portion not available for
obligation (limitation on
obligations).................. -21
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total).....................
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.20 Offsetting collections (cash)
from: Interest on U.S.
securities.................... -21
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -21
90.00 Outlays........................... -21
---------------------------------------------------------------------------
The National Capital Revitalization and Self-Government Improvement
Act of 1997 establishes the Federal Supplemental District of Columbia
Pension Fund to pay retirement benefits for District of Columbia law
enforcement officers, firefighters and teachers after the District of
Columbia Federal Pension Liability Trust Fund has been depleted. This
fund consists of amounts deposited into the fund, any amount
appropriated to the fund, and any income earned on the investment of the
assets of the fund. At the end of each fiscal year, beginning in FY
1998, the Secretary will pay into this fund from the General Fund of the
Treasury an annual amount to amortize the unfunded liability over 30
years and the covered administrative expenses for the year. Conservative
estimates were used to calculate earned interest amounts.
Trust Funds
district of columbia federal pension liability trust fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-8230-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Receipts.......................... 211 244
02.02 Receipts.......................... 171 159
--------- --------- ----------
02.99 Total receipts.................. 382 403
Appropriation:
05.01 Federal pension liability trust
fund............................ -382 -403
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-8230-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
13.0)........................... 382 403
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 382 403
23.95 New obligations................... -382 -403
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 382 403
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 382 403
73.20 Total outlays (gross)............. -382 -403
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 382 403
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 382 403
90.00 Outlays........................... 382 403
---------------------------------------------------------------------------
Subtitle A of the National Capital Revitalization and Self-
Government Improvement Act of 1997 requires the Federal Government to
make benefit payments associated with the pension plans for law
enforcement officers, firefighters, and teachers of the District of
Columbia. This District of Columbia Federal Pension Liability Trust Fund
is established and will consist of accumulated pension assets
transferred from the District Retirement Fund to fund benefit payments
and any necessary expenses to administer the Fund. The Secretary of the
Treasury is required to select a Trustee to administer the Trust Fund.
Assets will not be transferred from the District Retirement Fund until a
Trustee has been selected and directed to carry out its duties and
responsibilities.
District of Columbia Financing
Federal Funds
loans to the district of columbia for capital projects
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-0137-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 63 51 39
1251 Repayments: Repayments and
prepayments..................... -12 -12 -12
--------- --------- ----------
1290 Outstanding, end of year........ 51 39 27
---------------------------------------------------------------------------
The District has borrowed funds from the U.S. Treasury to finance
capital projects. While the authority to borrow for capital projects was
terminated in 1983, the District had outstanding debt issued under this
authority. The schedule above details the status of this debt as of
September 30, 1997.
repayable advances to the district of columbia program account
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in
millions of dollars)
----------------------------------------------------------------------------
Identification code 20-0144-0-1-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct loan levels supportable by subsidy
budget authority:
1150 Direct loan levels................ 223
---------------------------------------------------------------------------
This program account is for recording the cash flows to the District
Government resulting from temporary advances provided from the U.S.
Treasury. For 1997, the U.S. Treasury provided $223 million in temporary
advances to the District
[[Page 1054]]
of Columbia to meet the District Government's short-term cash flow
needs.
repayable advances to the district of columbia direct loan financing
account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-4561-0-3-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Repayable advances to the District
of Columbia..................... 223
00.02 Interest to Treasury.............. 17 8
--------- --------- ----------
10.00 Total obligations............... 240 8
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New financing authority (gross)... 240 8
23.95 New obligations................... -240 -8
----------------------------------------------------------------------------
New financing authority (gross), detail:
67.10 Authority to borrow............... 223
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 396 231
68.47 Portion applied to debt
reduction..................... -379 -223
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 17 8
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 240 8
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 240 8
73.20 Total financing disbursements
(gross)......................... -240 -8
87.00 Total financing disbursements
(gross)......................... 240 8
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -396 -231
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... -156 -223
90.00 Financing disbursements........... -156 -223
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-4561-0-3-806 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........
1131 Direct loan obligations exempt
from limitation................. 223
--------- --------- ----------
1150 Total direct loan obligations... 223
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 379 223
1231 Disbursements: Direct loan
disbursements................... 223
1251 Repayments: Repayments and
prepayments..................... -379 -223
--------- --------- ----------
1290 Outstanding, end of year........ 223
---------------------------------------------------------------------------
Temporary advances are made by the U.S. Treasury to the District of
Columbia to meet short-term cash requirements, resulting from variations
in the rate of disbursements and tax collections during the year (Sec.
47-3401, D.C. Code, as amended). Advances to the District for 1995
through 1997 are required to be repaid with the Federal payment for the
following fiscal year. Advances made thereafter are to be repaid using
general fund revenues from the District of Columbia. The schedule above
details the status of these advances as of September 30, 1997.
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
----------------------------------------------------------------------------
1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Governmental receipts:
20-086300 District of Columbia court
fees................................ 7 7
--------- --------- ----------
General Fund Governmental receipts...... 7 7
----------------------------------------------------------------------------
Offsetting receipts from the public:
20-295000 Repayment of loans and
advances to the District of Columbia 12 12 12
--------- --------- ----------
General Fund Offsetting receipts from
the public............................. 12 12 12
---------------------------------------------------------------------------
GENERAL PROVISIONS
Section 101. The expenditure of any appropriation under this Act for
any consulting service through procurement contract, pursuant to 5
U.S.C. 3109, shall be limited to those contracts where such expenditures
are a matter of public record and available for public inspection,
except where otherwise provided under existing law, or under existing
Executive order issued pursuant to existing law.
Sec. 102. Except as otherwise provided in this Act, all vouchers
covering expenditures of appropriations contained in this Act shall be
audited before payment by the designated certifying official and the
vouchers as approved shall be paid by checks issued by the designated
disbursing official.
Sec. 103. Whenever in this Act an amount is specified within an
appropriation for particular purposes or objects of expenditure, such
amount, unless otherwise specified, shall be considered as the maximum
amount that may be expended for said purpose or object rather than an
amount set apart exclusively therefor.
Sec. 104. Appropriations in this Act shall be available, when
authorized by the Mayor, for allowances for privately owned automobiles
and motorcycles used for the performance of official duties at rates
established by the Mayor: Provided, That such rates shall not exceed the
maximum prevailing rates for such vehicles as prescribed in the Federal
Property Management Regulations 101-7 (Federal Travel Regulations).
Sec. 105. Appropriations in this Act shall be available for expenses
of travel and for the payment of dues of organizations concerned with
the work of the District of Columbia government, when authorized by the
Mayor: Provided, That the Council of the District of Columbia and the
District of Columbia Courts may expend such funds without authorization
by the Mayor.
Sec. 106. There are appropriated from the applicable funds of the
District of Columbia such sums as may be necessary for making refunds
and for the payment of judgments that have been entered against the
District of Columbia government: Provided, That nothing contained in
this section shall be construed as modifying or affecting the provisions
of section 11(c)(3) of title XII of the District of Columbia Income and
Franchise Tax Act of 1947, approved March 31, 1956 (70 Stat. 78; Public
Law 84-460; D.C. Code, sec. 47-1812.11(c)(3)).
Sec. 107. Appropriations in this Act shall be available for the
payment of public assistance without reference to the requirement of
section 544 of the District of Columbia Public Assistance Act of 1982,
effective April 6, 1982 (D.C. Law 4-101; D.C. Code, sec. 3-205.44), and
for the non-Federal share of funds necessary to qualify for Federal
assistance under the [Juvenile Delinquency Prevention and Control Act of
1968, approved July 31, 1968 (82 Stat. 462; Public Law 90-445; 42 U.S.C.
3801 et seq.)]. Juvenile Justice and Delinquency Prevention Act of 1974
(42 U.S.C. 5781 et seq.); the Victims of Crime Act of 1984 (42 U.S.C.
1061); and the provisions of the Violent Crime Control and Law
Enforcement Act of 1994, authorizing the Violent Offender Incarceration
and Truth-in-Sentencing Grant programs (42 U.S.C. 13702).
Sec. 108. No part of any appropriation contained in this Act shall
remain available for obligation beyond the current fiscal year unless
expressly so provided herein.
Sec. 109. No funds appropriated in this Act for the District of
Columbia government for the operation of educational institutions, the
compensation of personnel, or for other educational purposes may be used
to permit, encourage, facilitate, or further partisan political
[[Page 1055]]
activities. Nothing herein is intended to prohibit the availability of
school buildings for the use of any community or partisan political
group during non-school hours.
Sec. 110. None of the funds appropriated in this Act shall be made
available to pay the salary of any employee of the District of Columbia
government whose name, title, grade, salary, past work experience, and
salary history are not available for inspection by the House and Senate
Committees on Appropriations, the Subcommittee on the District of
Columbia of the House Committee on Government Reform and Oversight, the
Subcommittee on Oversight of Government Management, Restructuring and
the District of Columbia of the Senate Committee on Governmental
Affairs, and the Council of the District of Columbia, or their duly
authorized representative.
Sec. 111. There are appropriated from the applicable funds of the
District of Columbia such sums as may be necessary for making payments
authorized by the District of Columbia Revenue Recovery Act of 1977,
effective September 23, 1977 (D.C. Law 2-20; D.C. Code, sec. 47-421 et
seq.).
Sec. 112. No part of this appropriation shall be used for publicity
or propaganda purposes or implementation of any policy including boycott
designed to support or defeat legislation pending before Congress or any
State legislature.
Sec. 113. At the start of the fiscal year, the Mayor shall develop
an annual plan, by quarter and by project, for capital outlay
borrowings: Provided, That within a reasonable time after the close of
each quarter, the Mayor shall report to the Council of the District of
Columbia and the Congress the actual borrowings and spending progress
compared with projections.
Sec. 114. The Mayor shall not borrow any funds for capital projects
unless the Mayor has obtained prior approval from the Council of the
District of Columbia, by resolution, identifying the projects and
amounts to be financed with such borrowings.
Sec. 115. The Mayor shall not expend any moneys borrowed for capital
projects for the operating expenses of the District of Columbia
government.
Sec. 116. None of the funds appropriated by this Act may be
obligated or expended by reprogramming except pursuant to advance
[approval] notice of the reprogramming [granted] according to the
procedure set forth in the Joint Explanatory Statement of the Committee
of Conference (House Report No. 96-443), which accompanied the District
of Columbia Appropriation Act, 1980, approved October 30, 1979 (93 Stat.
713; Public Law 96-93), as modified in House Report No. 98-265, and in
accordance with the Reprogramming Policy Act of 1980, effective
September 16, 1980 (D.C. Law 3-100; D.C. Code, sec. 47-361 et seq.):
Provided, That for the fiscal year ending September 30, [1998] 1999 the
above shall apply except as modified by Public Law 104-8.
Sec. 117. None of the Federal funds provided in this Act shall be
obligated or expended to provide a personal cook, chauffeur, or other
personal servants to any officer or employee of the District of
Columbia.
Sec. 118. None of the Federal funds provided in this Act shall be
obligated or expended to procure passenger automobiles as defined in the
Automobile Fuel Efficiency Act of 1980, approved October 10, 1980 (94
Stat. 1824; Public Law 96-425; 15 U.S.C. 2001(2)), with an Environmental
Protection Agency estimated miles per gallon average of less than 22
miles per gallon: Provided, That this section shall not apply to
security, emergency rescue, or armored vehicles.
Sec. 119. (a) Notwithstanding section 422(7) of the District of
Columbia Home Rule Act of 1973, approved December 24, 1973 (87 Stat.
790; Public Law 93-198; D.C. Code, sec. 1-242(7)), the City
Administrator shall be paid, during any fiscal year, a salary at a rate
established by the Mayor, not to exceed the rate established for level
IV of the Executive Schedule under 5 U.S.C. 5315.
(b) For purposes of applying any provision of law limiting the
availability of funds for payment of salary or pay in any fiscal year,
the highest rate of pay established by the Mayor under subsection (a) of
this section for any position for any period during the last quarter of
calendar year [1997] 1998 shall be deemed to be the rate of pay payable
for that position for September 30, [1997] 1998.
(c) Notwithstanding section 4(a) of the District of Columbia
Redevelopment Act of 1945, approved August 2, 1946 (60 Stat. 793; Public
Law 79-592; D.C. Code, sec. 5-803(a)), the Board of Directors of the
District of Columbia Redevelopment Land Agency shall be paid, during any
fiscal year, per diem compensation at a rate established by the Mayor.
Sec. 120. Notwithstanding any other provisions of law, the
provisions of the District of Columbia Government Comprehensive Merit
Personnel Act of 1978, effective March 3, 1979 (D.C. Law 2-139; D.C.
Code, sec. 1-601.1 et seq.), enacted pursuant to section 422(3) of the
District of Columbia Home Rule Act of 1973, approved December 24, 1973
(87 Stat. 790; Public Law 93-198; D.C. Code, sec. 1-242(3)), shall apply
with respect to the compensation of District of Columbia employees:
Provided, That for pay purposes, employees of the District of Columbia
government shall not be subject to the provisions of title 5, United
States Code.
Sec. 121. The Director of the Department of Administrative Services
may pay rentals and repair, alter, and improve rented premises, without
regard to the provisions of section 322 of the Economy Act of 1932
(Public Law 72-212; 40 U.S.C. 278a), based upon a determination by the
Director that, by reason of circumstances set forth in such
determination, the payment of these rents and the execution of this
work, without reference to the limitations of section 322, is
advantageous to the District in terms of economy, efficiency, and the
District's best interest.
Sec. 122. No later than 30 days after the end of the first quarter
of the fiscal year ending September 30, [1998] 1999, the Mayor of the
District of Columbia shall submit to the Council of the District of
Columbia the new fiscal year [1998] 1999 revenue estimates as of the end
of the first quarter of fiscal year [1998] 1999. These estimates shall
be used in the budget request for the fiscal year ending September 30,
[1999] 2000. The officially revised estimates at midyear shall be used
for the midyear report.
Sec. 123. No sole source contract with the District of Columbia
government or any agency thereof may be renewed or extended without
opening that contract to the competitive bidding process as set forth in
section 303 of the District of Columbia Procurement Practices Act of
1985, effective February 21, 1986 (D.C. Law 6-85; D.C. Code, sec. 1-
1183.3), except that the District of Columbia government or any agency
thereof may renew or extend sole source contracts for which competition
is not feasible or practical: Provided, That the determination as to
whether to invoke the competitive bidding process has been made in
accordance with duly promulgated rules and procedures and said
determination has been reviewed and approved by the District of Columbia
Financial Responsibility and Management Assistance Authority.
Sec. 124. For purposes of the Balanced Budget and Emergency Deficit
Control Act of 1985[, approved December 12, 1985] (99 Stat. 1037; Public
Law 99-177), as amended, the term ``program, project, and activity''
shall be synonymous with and refer specifically to each account
appropriating Federal funds in this Act, and any sequestration order
shall be applied to each of the accounts rather than to the aggregate
total of those accounts: Provided, That sequestration orders shall not
be applied to any account that is specifically exempted from
sequestration by the Balanced Budget and Emergency Deficit Control Act
[of 1985, approved December 12, 1985 (99 Stat. 1037; Public Law 99-177),
as amended].
Sec. 125. In the event a sequestration order is issued pursuant to
the Balanced Budget and Emergency Deficit Control Act [of 1985, approved
December 12, 1985 (99 Stat. 1037; Public Law 99-177), as amended], after
the amounts appropriated to the District of Columbia for the fiscal year
involved have been paid to the District of Columbia, the Mayor of the
District of Columbia shall pay to the Secretary of the Treasury, within
15 days after receipt of a request therefor from the Secretary of the
Treasury, such amounts as are sequestered by the order: Provided, That
the sequestration percentage specified in the order shall be applied
proportionately to each of the Federal appropriation accounts in this
Act that are not specifically exempted from sequestration by the
Balanced Budget and Emergency Deficit Control Act [of 1985, approved
December 12, 1985 (99 Stat. 1037; Public Law 99-177), as amended].
Sec. 126. (a) An entity of the District of Columbia government may
accept and use a gift or donation during fiscal year [1998] 1999 if--
(1) the Mayor approves the acceptance and use of the gift or
donation: Provided, That the Council of the District of Columbia may
accept and use gifts without prior approval by the Mayor; and
(2) the entity uses the gift or donation to carry out its
authorized functions or duties.
(b) Each entity of the District of Columbia government shall keep
accurate and detailed records of the acceptance and use of any gift or
donation under subsection (a) of this section, and shall make such
records available for audit and public inspection.
[[Page 1056]]
(c) For the purposes of this section, the term ``entity of the
District of Columbia government'' includes an independent agency of the
District of Columbia.
(d) This section shall not apply to the District of Columbia Board
of Education, which may, pursuant to the laws and regulations of the
District of Columbia, accept and use gifts to the public schools without
prior approval by the Mayor.
Sec. 127. None of the Federal funds provided in this Act may be used
by the District of Columbia to provide for salaries, expenses, or other
costs associated with the offices of United States Senator or United
States Representative under section 4(d) of the District of Columbia
Statehood Constitutional Convention Initiatives of 1979, effective March
10, 1981 (D.C. Law 3-171; D.C. Code, sec. 1-113(d)).
Sec. 128. The University of the District of Columbia shall submit to
the Congress, the Mayor, the District of Columbia Financial
Responsibility and Management Assistance Authority, and the Council of
the District of Columbia no later than fifteen (15) calendar days after
the end of each month a report that sets forth--
(1) current month expenditures and obligations, year-to-date
expenditures and obligations, and total fiscal year expenditure
projections versus budget broken out on the basis of control center,
responsibility center, and object class, and for all funds, non-
appropriated funds, and capital financing;
(2) a list of each account for which spending is frozen and the
amount of funds frozen, broken out by control center, responsibility
center, detailed object, and for all funding sources;
(3) a list of all active contracts in excess of $10,000
annually, which contains the name of each contractor; the budget to
which the contract is charged, broken out on the basis of control
center and responsibility center, and contract identifying codes
used by the University of the District of Columbia; payments made in
the last month and year-to-date, the total amount of the contract
and total payments made for the contract and any modifications,
extensions, renewals; and specific modifications made to each
contract in the last month;
(4) all reprogramming requests and reports that have been made
by the University of the District of Columbia within the last month
in compliance with applicable law; and
(5) changes made in the last month to the organizational
structure of the University of the District of Columbia, displaying
previous and current control centers and responsibility centers, the
names of the organizational entities that have been changed, the
name of the staff member supervising each entity affected, and the
reasons for the structural change.
Sec. 129. Funds authorized or previously appropriated to the
government of the District of Columbia by this or any other Act to
procure the necessary hardware and installation of new software,
conversion, testing, and training to improve or replace its financial
management system are also available for the acquisition of accounting
and financial management services and the leasing of necessary hardware,
software or any other related goods or services, as determined by the
District of Columbia Financial Responsibility and Management Assistance
Authority.
[Sec. 130. Section 456 of the District of Columbia Home Rule Act of
1973, approved December 24, 1973 (87 Stat. 790; Public Law 93-198; D.C.
Code, secs. 47-231 et seq.) is amended--
(1) in subsection (a)(1), by--
(A) striking ``1995'' and inserting ``1998'';
(B) striking ``Mayor'' and inserting ``District of Columbia
Financial Responsibility and Management Assistance Authority'';
and
(C) striking ``Committee on the District of Columbia'' and
inserting ``Committee on Government Reform and Oversight'';
(2) in subsection (b)(1), by--
(A) striking ``1997'' and inserting ``1999'';
(B) striking ``Mayor'' and inserting ``Authority''; and
(C) striking ``Committee on the District of Columbia'' and
inserting ``Committee on Government Reform and Oversight'';
(3) in subsection (b)(3), by striking ``Committee on the
District of Columbia'' and inserting ``Committee on Government
Reform and Oversight'';
(4) in subsection (c)(1), by--
(A) striking ``1995'' and inserting ``1997'';
(B) striking ``Mayor'' and inserting ``Chief Financial
Officer''; and
(C) striking ``Committee on the District of Columbia'' and
inserting ``Committee on Government Reform and Oversight'';
(5) in subsection (c)(2)(A), by--
(A) striking ``1997'' and inserting ``1999'';
(B) striking ``Mayor'' and inserting ``Chief Financial
Officer''; and
(C) striking ``Committee on the District of Columbia'' and
inserting ``Committee on Government Reform and Oversight'';
(6) in subsection (c)(2)(B), by striking ``Committee on the
District of Columbia'' and inserting ``Committee on Government
Reform and Oversight''; and
(7) in subsection (d)(1), by--
(A) striking ``1994'' and inserting ``1997'';
(B) striking ``Mayor'' and inserting ``Chief Financial
Officer''; and
(C) striking ``Committee on the District of Columbia'' and
inserting ``Committee on Government Reform and Oversight''.]
Sec. [131] 130. For purposes of the appointment of the head of a
department of the government of the District of Columbia under section
11105(a) of the National Capital Revitalization and Self-Improvement Act
of 1997, Public Law 105-33, the following rules shall apply:
(1) After the Mayor notifies the Council under paragraph
(1)(A)(ii) of such section of the nomination of an individual for
appointment, the Council shall meet to determine whether to confirm
or reject the nomination.
(2) If the Council fails to confirm or reject the nomination
during the 7-day period described in paragraph (1)(A)(iii) of such
section, the Council shall be deemed to have confirmed the
nomination.
(3) For purposes of paragraph (1)(B) of such section, if the
Council does not confirm a nomination (or is not deemed to have
confirmed a nomination) during the 30-day period described in such
paragraph, the Mayor shall be deemed to have failed to nominate an
individual during such period to fill the vacancy in the position of
the head of the department.
[Sec. 132. None of the funds appropriated under this Act shall be
expended for any abortion except where the life of the mother would be
endangered if the fetus were carried to term or where the pregnancy is
the result of an act of rape or incest.] \1\
Sec. [133] 131. None of the funds made available in this Act may be
used to implement or enforce the Health Care Benefits Expansion Act of
1992 (D.C. Law 9-114; D.C. Code, sec. 36-1401 et seq.) or to otherwise
implement or enforce any system of registration of unmarried, cohabiting
couples (whether homosexual, heterosexual, or lesbian), including but
not limited to registration for the purpose of extending employment,
health, or governmental benefits to such couples on the same basis as
such benefits are extended to legally married couples.
Sec. [134] 132. The Emergency Transitional Education Board of
Trustees shall submit to the Congress, the Mayor, the District of
Columbia Financial Responsibility and Management Assistance Authority,
and the Council of the District of Columbia no later than fifteen (15)
calendar days after the end of each month a report that sets forth--
(1) current month expenditures and obligations, year-to-date
expenditures and obligations, and total fiscal year expenditure
projections versus budget broken out on the basis of control center,
responsibility center, agency reporting code, and object class, and
for all funds, including capital financing;
(2) a list of each account for which spending is frozen and the
amount of funds frozen, broken out by control center, responsibility
center, detailed object, and agency reporting code, and for all
funding sources;
(3) a list of all active contracts in excess of $10,000
annually, which contains the name of each contractor; the budget to
which the contract is charged, broken out on the basis of control
center, responsibility center, and agency reporting code; and
contract identifying codes used by the D.C. Public Schools; payments
made in the last month and year-to-date, the total amount of the
contract and total payments made for the contract and any
modifications, extensions, renewals; and specific modifications made
to each contract in the last month;
(4) all reprogramming requests and reports that are required to
be, and have been, submitted to the Board of Education; and
(5) changes made in the last month to the organizational
structure of the D.C. Public Schools, displaying previous and
current control centers and responsibility centers, the names of the
organizational entities that have been changed, the name of the
staff member supervising each entity affected, and the reasons for
the structural change.
Sec. [135] 133. (a) In General.--The Emergency Transitional
Education Board of Trustees of the District of Columbia and the Univer-
[[Page 1057]]
sity of the District of Columbia shall annually compile an accurate and
verifiable report on the positions and employees in the public school
system and the university, respectively. The annual report shall set
forth--
(1) the number of validated schedule A positions in the
District of Columbia public schools and the University of the
District of Columbia for fiscal year [1997] 1998, fiscal year [1998]
1999, and thereafter on a full-time equivalent basis, including a
compilation of all positions by control center, responsibility
center, funding source, position type, position title, pay plan,
grade, and annual salary; and
(2) a compilation of all employees in the District of Columbia
public schools and the University of the District of Columbia as of
the preceding December 31, verified as to its accuracy in accordance
with the functions that each employee actually performs, by control
center, responsibility center, agency reporting code, program
(including funding source), activity, location for accounting
purposes, job title, grade and classification, annual salary, and
position control number.
(b) Submission.--The annual report required by subsection (a) of
this section shall be submitted to the Congress, the Mayor, the District
of Columbia Council, the Consensus Commission, and the Authority, not
later than February 15 of each year.
Sec. [136] 134. (a) No later than October 1, [1997] 1998, or within
15 calendar days after the date of the enactment of the District of
Columbia Appropriations Act, [1998] 1999, whichever occurs later, and
each succeeding year, the Emergency Transitional Education Board of
Trustees and the University of the District of Columbia shall submit to
the appropriate congressional committees, the Mayor, the District of
Columbia Council, the Consensus Commission, and the District of Columbia
Financial Responsibility and Management Assistance Authority, a revised
appropriated funds operating budget for the public school system and the
University of the District of Columbia for such fiscal year that is in
the total amount of the approved appropriation and that realigns
budgeted data for personal services and other-than-personal services,
respectively, with anticipated actual expenditures.
(b) The revised budget required by subsection (a) of this section
shall be submitted in the format of the budget that the Emergency
Transitional Education Board of Trustees and the University of the
District of Columbia submit to the Mayor of the District of Columbia for
inclusion in the Mayor's budget submission to the Council of the
District of Columbia pursuant to section 442 of the District of Columbia
Home Rule Act, Public Law 93-198, as amended (D.C. Code, sec. 47-301).
Sec. [137] 135. The Emergency Transitional Education Board of
Trustees, the Board of Trustees of the University of the District of
Columbia, the Board of Library Trustees, and the Board of Governors of
the University of the District of Columbia School of Law shall vote on
and approve their respective annual or revised budgets before submission
to the Mayor of the District of Columbia for inclusion in the Mayor's
budget submission to the Council of the District of Columbia in
accordance with section 442 of the District of Columbia Home Rule Act,
Public Law 93-198, as amended (D.C. Code, sec. 47-301), or before
submitting their respective budgets directly to the Council.
Sec. [138] 136. (a) Ceiling on Total Operating Expenses.--
(1) In general.--Notwithstanding any other provision of law,
the total amount appropriated in this Act for operating expenses for
the District of Columbia for fiscal year [1998] 1999 under the
caption ``Division of Expenses'' shall not exceed [the lesserP of--]
[(A)] the sum of the total revenues of the District of
Columbia for such fiscal year[; or] .
[(B) $4,811,906,000 (of which $118,269,000 shall be from
intra-District funds), which amount may be increased by the
following:
(i) proceeds of one-time transactions, which are
expended for emergency or unanticipated operating or capital
needs approved by the District of Columbia Financial
Responsibility and Management Assistance Authority; and
(ii) additional expenditures which the Chief Financial
Officer of the District of Columbia certifies will produce
additional revenues during such fiscal year at least equal
to 200 percent of such additional expenditures, and which
are approved by the District of Columbia Financial
Responsibility and Management Assistance Authority.
(C) to the extent that the sum of the total revenues of the
District of Columbia for such fiscal year exceed the total
amount provided for in subparagraph (B) above, the Chief
Financial Officer of the District of Columbia, with the approval
of the District of Columbia Financial Responsibility and
Management Assistance Authority, may credit up to ten percent
(10%) of the amount of such difference, not to exceed
$3,300,000, to a reserve fund which may be expended for
operating purposes in future fiscal years, in accordance with
the financial plans and budgets for such years.]
(2) Enforcement.--The Chief Financial Officer of the District
of Columbia and the District of Columbia Financial Responsibility
and Management Assistance Authority (hereafter in this section
referred to as ``Authority'') shall take such steps as are necessary
to assure that the District of Columbia meets the requirements of
this section, including the apportioning by the Chief Financial
Officer of the appropriations and funds made available to the
District during fiscal year [1998] 1999, except that the Chief
Financial Officer may not reprogram for operating expenses any funds
derived from bonds, notes, or other obligations issued for capital
projects.
(b) Acceptance and Use of Grants Not Included in Ceiling.--
(1) In general.--Notwithstanding subsection (a), the Mayor in
consultation with the Chief Financial Officer of the District of
Columbia during a control year, as defined in section 305(4) of
Public Law 104-8, as amended, 109 Stat. 152, may accept, obligate,
and expend Federal, private, and other grants received by the
District government that are not reflected in the amounts
appropriated in this Act.
(2) Requirement of chief financial officer report and financial
responsibility and management assistance authority approval.--No
such Federal, private, or other grant may be accepted, obligated, or
expended pursuant to paragraph (1) until--
(A) the Chief Financial Officer of the District submits to
the Authority a report setting forth detailed information
regarding such grant; and
(B) the Authority has reviewed and approved the acceptance,
obligation, and expenditure of such grant in accordance with
review and approval procedures consistent with the provisions of
the District of Columbia Financial Responsibility and Management
Assistance Act of 1995.
(3) Prohibition on spending in anticipation of approval or
receipt.--No amount may be obligated or expended from the general
fund or other funds of the District government in anticipation of
the approval or receipt of a grant under paragraph (2)(B) or in
anticipation of the approval or receipt of a Federal, private, or
other grant not subject to such paragraph.
(4) Monthly reports.--The Chief Financial Officer of the
District of Columbia shall prepare a monthly report setting forth
detailed information regarding all Federal, private, and other
grants subject to this subsection. Each such report shall be
submitted to the Council of the District of Columbia, and to the
Committees on Appropriations of the House of Representatives and the
Senate, not later than 15 days after the end of the month covered by
the report.
(c) Report on Expenditures by Financial Responsibility and
Management Assistance Authority.--Not later than 20 calendar days after
the end of each fiscal quarter starting October 1, 1997, the District of
Columbia Financial Responsibility and Management Assistance Authority
shall submit a report to the Committees on Appropriations of the House
of Representatives and the Senate, the Committee on Government Reform
and Oversight of the House, and the Committee on Governmental Affairs of
the Senate providing an itemized accounting of all non-appropriated
funds obligated or expended by the Authority for the quarter. The report
shall include information on the date, amount, purpose, and vendor name,
and a description of the services or goods provided with respect to the
expenditures of such funds.
Sec. [139] 137. The District of Columbia Emergency Transitional
Education Board of Trustees shall, subject to the contract approval
provisions of Public Law 104-8--
(A) develop a comprehensive plan to identify and accomplish
energy conservation measures to achieve maximum cost-effective
energy and water savings;
(B) enter into innovative financing and contractual mechanisms
including, but not limited to, utility demand-side management
programs and energy savings performance contracts and water
conservation performance contracts: Provided, That the terms of such
contracts do not exceed 25 years; and
[[Page 1058]]
(C) permit and encourage each department or agency and other
instrumentality of the District of Columbia to participate in
programs conducted by any gas, electric or water utility of the
management of electricity or gas demand or for energy or water
conservation.
[Sec. 140. If a department or agency of the government of the
District of Columbia is under the administration of a court-appointed
receiver or other court-appointed official during fiscal year 1998 or
any succeeding fiscal year, the receiver or official shall prepare and
submit to the Mayor, for inclusion in the annual budget of the District
of Columbia for the year, annual estimates of the expenditures and
appropriations necessary for the maintenance and operation of the
department or agency. All such estimates shall be forwarded by the Mayor
to the Council, for its action pursuant to sections 446 and 603(c) of
the District of Columbia Home Rule Act, without revision but subject to
the Mayor's recommendations. Notwithstanding any provision of the
District of Columbia Home Rule Act, the Council may comment or make
recommendations concerning such annual estimates but shall have no
authority under such Act to revise such estimates.]
[Sec. 141. In addition to amounts appropriated or otherwise made
available, $12,000,000 is hereby appropriated to the National Park
Service and shall be available only for the United States Park Police
operations in the District of Columbia.]
Sec. [142] 138. The District government shall maintain for fiscal
year [1998] 1999 the same funding levels as provided in fiscal year
[1997] 1998 for homeless services in the District of Columbia.
[Sec. 143. The District of Columbia Financial Responsibility and
Management Assistance Authority and the Chief Executive Officer of the
District of Columbia public schools are hereby directed to report to the
Appropriations Committees of the Senate and the House of
Representatives, the Senate Committee on Governmental Affairs and the
Committee on Government Reform and Oversight of the House of
Representatives not later than April 1, 1998, on all measures necessary
and steps to be taken to ensure that the District's public schools open
on time to begin the 1998-1999 academic year.]
[Sec. 144. There are appropriated from applicable funds of the
District of Columbia such sums as may be necessary to hire 12 additional
inspectors for the Alcoholic Beverage Commission. Of the additional
inspectors, 6 shall focus their responsibilities on the enforcement of
laws relating to the sale of alcohol to minors.]
[Sec. 145. (a) Not later than 6 months after the date of enactment
of this Act, the General Accounting Office shall conduct and submit to
Congress a study of--
(1) the District of Columbia's alcoholic beverage tax structure
and its relation to surrounding jurisdictions;
(2) the effects of the District of Columbia's lower excise
taxes on alcoholic beverages on consumption of alcoholic beverages
in the District of Columbia;
(3) ways in which the District of Columbia's tax structure can
be revised to bring it into conformity with the higher levels in
surrounding jurisdictions; and
(4) ways in which those increased revenues can be used to lower
consumption and promote abstention from alcohol among young people.
(b) The study should consider whether--
(1) alcohol is being sold in proximity to schools and other
areas where children are likely to be; and
(2) creation of alcohol-free zones in areas frequented by
children would be useful in deterring underage alcohol consumption.]
[Sec. 146. (a) Of the amounts appropriated in this Act to the
District of Columbia, funds may be expended to--
(1) hire 5 additional inspectors for the Department of Consumer
and Regulatory Affairs to focus on monitoring day care centers and
home day care operations; and
(2) hire 5 additional Department of Human Services monitors to
focus on selecting quality day care centers eligible for public
financing and monitoring safety standards at such centers.
(b) Nothing in this section shall be deemed to supersede or
otherwise preempt the development and implementation of the management
reform plan for the Department of Consumer and Regulatory Affairs and
the Department of Human Services as authorized in the District of
Columbia Management Reform Act of 1997 (subtitle B, title XI, Public Law
105-33).]
[Sec. 147. (a) Short Title; Findings; Purpose.--
(1) Short title.--This section may be cited as the ``Nation's
Capital Bicentennial Designation Act''.
(2) Findings.--The Senate finds that--
(A) the year 2000 will mark the 200th anniversary of
Washington, D.C. as the Nation's permanent capital, commencing
when the Government moved from Philadelphia to the Federal City;
(B) the framers of the Constitution provided for the
establishment of a special district to serve as ``the seat of
Government of the United States'';
(C) the site for the city was selected under the direction
of President George Washington, with construction initiated in
1791;
(D) in submitting his design to Congress, Major Pierre
Charles L'Enfant included numerous parks, fountains, and
sweeping avenues designed to reflect a vision as grand and as
ambitious as the American experience itself;
(E) the capital city was named after President George
Washington to commemorate and celebrate his triumph in building
the Nation;
(F) as the seat of Government of the United States for
almost 200 years, the Nation's capital has been a center of
American culture and a world symbol of freedom and democracy;
(G) from Washington, D.C., President Abraham Lincoln
labored to preserve the Union and the Reverend Martin Luther
King, Jr. led an historic march that energized the civil rights
movement, reminding America of its promise of liberty and
justice for all; and
(H) the Government of the United States must continually
work to ensure that the Nation's capital is and remains the
shining city on the hill.
(3) Purpose.--The purposes of this section are to--
(A) designate the year 2000 as the ``Year of National
Bicentennial Celebration for Washington, D.C.--the Nation's
Capital''; and
(B) establish the Presidents' Day holiday in the year 2000
as a day of national celebration for the 200th anniversary of
Washington, D.C.
(b) Nation's Capital National Bicentennial.--
(1) In general.--The year 2000 is designated as the ``Year of
the National Bicentennial Celebration for Washington, D.C.--the
Nation's Capital'' and the Presidents' Day Federal holiday in the
year 2000 is designated as a day of national celebration for the
200th anniversary of Washington, D.C.
(2) Sense of the senate.--It is the sense of the Senate that
all Federal entities should coordinate with and assist the Nation's
Capital Bicentennial Celebration, a nonprofit 501(c)(3) entity,
organized and operating pursuant to the laws of the District of
Columbia, to ensure the success of events and projects undertaken to
renew and celebrate the bicentennial of the establishment of
Washington, D.C. as the Nation's capital.]
[Sec. 148. Notwithstanding section 602(c)(1) of the District of
Columbia Home Rule Act (D.C. Code, sec. 1-233(c)(1)), General Obligation
Bond Act of 1998 (D.C. Bill 12-371), if enacted by the Council of the
District of Columbia and approved by the District of Columbia Financial
Responsibility and Management Assistance Authority, shall take effect on
the date of such approval or the date of the enactment of this Act,
whichever is later.]
Sec. [149] 139. (a) Notwithstanding any other provision of law,
rule, or regulation, an employee of the District of Columbia public
schools shall be--
(1) classified as an Educational Service employee;
(2) placed under the personnel authority of the Board of
Education; and
(3) subject to all Board of Education rules.
(b) School-based personnel shall constitute a separate competitive
area from nonschool-based personnel who shall not compete with school-
based personnel for retention purposes.
Sec. [150] 140. (a) Restrictions on Use of Official Vehicles.--(1)
None of the funds made available by this Act or by any other Act may be
used to provide any officer or employee of the District of Columbia with
an official vehicle unless the officer or employee uses the vehicle only
in the performance of the officer's or employee's official duties. For
purposes of this paragraph, the term ``official duties'' does not
include travel between the officer's or employee's residence and
workplace (except in the case of a police officer who resides in the
District of Columbia).
(2) The Chief Financial Officer of the District of Columbia shall
submit, by December 15, [1997] 1998, an inventory, as of September 30,
[1997] 1998, of all vehicles owned, leased or operated by the District
of Columbia government. The inventory shall include, but not be limited
to, the department to which the vehicle is assigned; the year and make
of the vehicle; the acquisition date and cost;
[[Page 1059]]
the general condition of the vehicle; annual operating and maintenance
costs; current mileage; and whether the vehicle is allowed to be taken
home by a District officer or employee and if so, the officer or
employee's title and resident location.
(b) Source of Payment for Employees Detailed Within Government.--
For purposes of determining the amount of funds expended by any entity
within the District of Columbia government during fiscal year 1998 and
each succeeding fiscal year, any expenditures of the District government
attributable to any officer or employee of the District government who
provides services which are within the authority and jurisdiction of the
entity (including any portion of the compensation paid to the officer or
employee attributable to the time spent in providing such services)
shall be treated as expenditures made from the entity's budget, without
regard to whether the officer or employee is assigned to the entity or
otherwise treated as an officer or employee of the entity.
[(c) Restricting Providers From Whom Employees May Receive
Disability Compensation Services.--
(1) In general.--Section 2303(a) of the District of Columbia
Comprehensive Merit Personnel Act of 1978 (D.C. Code, sec. 1-
624.3(a)) is amended by striking paragraph (3) and all that follows
and inserting the following:
``(3) By or on the order of the District of Columbia government
medical officers and hospitals, or by or on the order of a physician
or managed care organization designated or approved by the Mayor.''.
(2) Services furnished.--Section 2303 of such Act (D.C. Code,
sec. 1-624.3) is amended by adding at the end the following new
subsection:
``(c)(1) An employee to whom services, appliances, or supplies are
furnished pursuant to subsection (a) shall be provided with such
services, appliances, and supplies (including reasonable transportation
incident thereto) by a managed care organization or other health care
provider designated by the Mayor, in accordance with such rules,
regulations, and instructions as the Mayor considers appropriate.
``(2) Any expenses incurred as a result of furnishing services,
appliances, or supplies which are authorized by the Mayor under
paragraph (1) shall be paid from the Employees' Compensation Fund.
``(3) Any medical service provided pursuant to this subsection
shall be subject to utilization review under section 2323.''.
(3) Repeal penalty for delayed payment of compensation.--
Section 2324 of such Act (D.C. Code, sec. 1-624.24) is amended by
striking subsection (c).
(4) Definitions.--Section 2301 of such Act (D.C. Code, sec. 1-
624.1) is amended--
(A) in the first sentence of subsection (c), by inserting
``and as designated by the Mayor to provide services to injured
employees'' after ``State law''; and
(B) by adding at the end the following new subsection:
``(r)(1) The term `managed care organization' means an
organization of physicians and allied health professionals
organized to and capable of providing systematic and
comprehensive medical care and treatment of injured employees
which is designated by the Mayor to provide such care and
treatment under this title.
``(2) The term `allied health professional' means a medical
care provider (including a nurse, physical therapist, laboratory
technician, X-ray technician, social worker, or other provider
who provides such care within the scope of practice under
applicable law) who is employed by or affiliated with a managed
care organization.''.
(5) Effective date.--The amendments made by this subsection
shall apply with respect to services, supplies, or appliances
furnished under title XXIII of the District of Columbia Merit
Personnel Act of 1978 on or after the date of the enactment of this
Act.]
[(d)] (c) Modification of Reduction in Force Procedures.--The
District of Columbia Government Comprehensive Merit Personnel Act of
1978 (D.C. Code, sec. 1-601.1 et seq.), as amended [by section 140(b) of
the District of Columbia Appropriations Act, 1997 (Public Law 104-194),
is amended by adding at the end the following new section:], is further
amended in section 2408(a) by deleting ``1998'' and inserting, ``1999'';
in subsection (b), by deleting ``1998'' and inserting, ``1999''; in
subsection (i), by deleting ``1998'' and inserting, ``1999''; and in
subsection (k), by deleting ``1998'' and inserting, ``1999''.
[``SEC. 2408. ABOLISHMENT OF POSITIONS FOR FISCAL YEAR 1998.
``(a) Notwithstanding any other provision of law, regulation,
or collective bargaining agreement either in effect or to be
negotiated while this legislation is in effect for the fiscal year
ending September 30, 1998, each agency head is authorized, within
the agency head's discretion, to identify positions for abolishment.
``(b) Prior to February 1, 1998, each personnel authority
(other than a personnel authority of an agency which is subject to a
management reform plan under subtitle B of title XI of the Balanced
Budget Act of 1997) shall make a final determination that a position
within the personnel authority is to be abolished.
``(c) Notwithstanding any rights or procedures established by
any other provision of this title, any District government employee,
regardless of date of hire, who encumbers a position identified for
abolishment shall be separated without competition or assignment
rights, except as provided in this section.
``(d) An employee affected by the abolishment of a position
pursuant to this section who, but for this section would be entitled
to compete for retention, shall be entitled to one round of lateral
competition pursuant to Chapter 24 of the District of Columbia
Personnel Manual, which shall be limited to positions in the
employee's competitive level.
``(e) Each employee selected for separation pursuant to this
section shall be given written notice of at least 30 days before the
effective date of his or her separation.
``(f) Neither the establishment of a competitive area smaller
than an agency, nor the determination that a specific position is to
be abolished, nor separation pursuant to this section shall be
subject to review except that--
``(1) an employee may file a complaint contesting a
determination or a separation pursuant to title XV of this Act
or section 303 of the Human Rights Act of 1977 (D.C. Code, sec.
1-2543); and
``(2) an employee may file with the Office of Employee
Appeals an appeal contesting that the separation procedures of
subsections (d) and (e) were not properly applied.
``(g) An employee separated pursuant to this section shall be
entitled to severance pay in accordance with title XI of this Act,
except that the following shall be included in computing creditable
service for severance pay for employees separated pursuant to this
section--
``(1) four years for an employee who qualified for veterans
preference under this Act, and
``(2) three years for an employee who qualified for
residency preference under this Act.
``(h) Separation pursuant to this section shall not affect an
employee's rights under either the Agency Reemployment Priority
Program or the Displaced Employee Program established pursuant to
Chapter 24 of the District Personnel Manual.
``(i) With respect to agencies which are not subject to a
management reform plan under subtitle B of title XI of the Balanced
Budget Act of 1997, the Mayor shall submit to the Council a listing
of all positions to be abolished by agency and responsibility center
by March 1, 1998 or upon the delivery of termination notices to
individual employees.
``(j) Notwithstanding the provisions of section 1708 or section
2402(d), the provisions of this Act shall not be deemed negotiable.
``(k) A personnel authority shall cause a 30-day termination
notice to be served, no later than September 1, 1998, on any
incumbent employee remaining in any position identified to be
abolished pursuant to subsection (b) of this section.
``(l) In the case of an agency which is subject to a management
reform plan under subtitle B of title XI of the Balanced Budget Act
of 1997, the authority provided by this section shall be exercised
to carry out the agency's management reform plan, and this section
shall otherwise be implemented solely in a manner consistent with
such plan.''.]
Sec. [151] 141. (a) Compliance With Buy American Act.--None of the
funds made available in this Act may be expended by an entity unless the
entity agrees that in expending the funds the entity will comply with
the Buy American Act (41 U.S.C. 10a-10c).
(b) Sense of Congress; Requirement Regarding Notice.--
(1) Purchase of American-made equipment and products.--In the
case of any equipment or product that may be authorized to be
purchased with financial assistance provided using funds made
available in this Act, it is the sense of the Congress that entities
receiving the assistance should, in expending the assistance,
purchase only American-made equipment and products to the greatest
extent practicable.
[[Page 1060]]
(2) Notice to recipients of assistance.--In providing financial
assistance using funds made available in this Act, the head of each
agency of the Federal or District of Columbia government shall
provide to each recipient of the assistance a notice describing the
statement made in paragraph (1) by the Congress.
(c) Prohibition of Contracts With Persons Falsely Labeling Products
as Made in America.--If it has been finally determined by a court or
Federal agency that any person intentionally affixed a label bearing a
``Made in America'' inscription, or any inscription with the same
meaning, to any product sold in or shipped to the United States that is
not made in the United States, the person shall be ineligible to receive
any contract or subcontract made with funds made available in this Act,
pursuant to the debarment, suspension, and ineligibility procedures
described in sections 9.400 through 9.409 of title 48, Code of Federal
Regulations.
[Sec. 152. (a) Cap on Stipends of Retirement Board Members.--Section
121(c)(1) of the District of Columbia Retirement Reform Act (D.C. Code,
sec. 1-711(c)(1)) is amended by striking the period at the end and
inserting the following: ``, and the total amount to which a member may
be entitled under this subsection during a year (beginning with 1998)
may not exceed $5,000.''.
(b) Resumption of Certain Terminated Annuities Paid to Child
Survivors of District of Columbia Police and Firefighters.--
(1) In general.--Subsection (k)(5) of the Policemen and
Firemen's Retirement and Disability Act (D.C. Code, sec. 4-622(e))
is amended by adding at the end the following new subparagraph:
``(D) If the annuity of a child under subparagraph (A) or
subparagraph (B) terminates because of marriage and such
marriage ends, the annuity shall resume on the first day of the
month in which it ends, but only if the individual is not
otherwise ineligible for the annuity.''.
(2) Effective date.--The amendment made by paragraph (1) shall
apply with respect to any termination of marriage taking effect on
or after November 1, 1993, except that benefits shall be payable
only with respect to amounts accruing for periods beginning on the
first day of the month beginning after the later of such termination
of marriage or such date of enactment.]
[Sec. 153. (a) In General.--The Council of the District of Columbia
shall annually review and adjust the amount of the monthly assistance
payment that may be made under the Temporary Assistance for Needy
Families Program so that such payment is comparable with the monthly
assistance payments made under such program in Maryland and Virginia
counties that are contiguous to the District of Columbia.
(b) Effective Date.--Subsection (a) shall apply with respect to
fiscal year 1998 and each succeeding fiscal year.]
[Sec. 154. Effective as if included in the enactment of the Omnibus
Consolidated Rescissions and Appropriations Act of 1996, section 517 of
such Act (110 Stat. 1321-248) is amended by striking ``October 1, 1991''
and inserting ``the date of the enactment of this Act''.]
Sec. [155] 142. Requiring Placement of Inspector General Hotline on
Permit and License Application Forms.--
(1) In general.--Each District of Columbia permit or license
application form printed after the expiration of the 30-day period
which begins on the date of the enactment of this Act shall include
the telephone number established by the Inspector General of the
District of Columbia for reporting instances of waste, fraud, and
abuse, together with a brief description of the uses and purposes of
such number.
(2) Quarterly reports on use of number.--Not later than 10 days
after the end of such calendar quarter of each fiscal year
(beginning with fiscal year 1998), the Inspector General of the
District of Columbia shall submit a report to Congress on the number
and nature of the calls received through the telephone number
described in paragraph (1) during the quarter and on the waste,
fraud, and abuse detected as a result of such calls.
Sec. [156] 143. (a) In General.--Notwithstanding any other provision
of law (including any law or regulation providing for collective
bargaining or the enforcement of any collective bargaining agreement) or
collective bargaining agreement, any payment made by the District of
Columbia after the expiration of the 45-day period which begins on the
date of the enactment of this Act to any person shall be made by--
(1) direct deposit through electronic funds transfer to a
checking, savings, or other account designated by the person; or
(2) a check delivered through the United States Postal Service
to the person's place of residence or business.
(b) Regulations.--The Chief Financial Officer of the District of
Columbia is authorized to issue rules to carry out this section.
[Sec. 157. (a) Deposit of Annual Federal Contribution With
Authority.--
(1) In general.--The District of Columbia Financial
Responsibility and Management Assistance Act of 1995, as amended by
section 11601(b)(2) of the Balanced Budget Act of 1997, is amended
by inserting after section 204 the following new section:
``SEC. 205. DEPOSIT OF ANNUAL FEDERAL CONTRIBUTION WITH AUTHORITY.
``(a) In General.--
``(1) Deposit into escrow account.--In the case of a fiscal
year which is a control year, the Secretary of the Treasury
shall deposit any Federal contribution to the District of
Columbia for the year authorized under section 11601(c)(2) of
the Balanced Budget Act of 1997 into an escrow account held by
the Authority, which shall allocate the funds to the Mayor at
such intervals and in accordance with such terms and conditions
as it considers appropriate to implement the financial plan for
the year. In establishing such terms and conditions, the
Authority shall give priority to using the Federal contribution
for cash flow management and the payment of outstanding bills
owed by the District government.
``(2) Exception for amounts withheld for advances.--
Paragraph (1) shall not apply with respect to any portion of the
Federal contribution which is withheld by the Secretary of the
Treasury in accordance with section 605(b)(2) of title VI of the
District of Columbia Revenue Act of 1939 to reimburse the
Secretary for advances made under title VI of such Act.
``(b) Expenditure of Funds from Account in Accordance with
Authority Instructions.--Any funds allocated by the Authority to the
Mayor from the escrow account described in paragraph (1) may be
expended by the Mayor only in accordance with the terms and
conditions established by the Authority at the time the funds are
allocated.''.
(2) Clerical amendment.--The table of contents for such Act is
amended by inserting after the item relating to section 204 the
following new item:
``Sec. 205. Deposit of annual Federal contribution with
Authority.''.
(3) Effective date.--The amendments made by this subsection
shall take effect as if included in the enactment of the Balanced
Budget Act of 1997.
(b) Dishonored Check Collection.--The Act entitled ``An Act to
authorize the Commissioners of the District of Columbia to prescribe
penalties for the handling and collection of dishonored checks'',
approved September 28, 1965 (D.C. Code, sec. 1-357) is amended--
(1) in subsection (a) by inserting after the third sentence the
following: ``The Mayor may enter into a contract to collect the
amount of the original obligation.''; and
(2) by adding at the end the following new subsections:
``(c) In a case in which the amount of a dishonored or unpaid
check is collected as a result of a contract, the Mayor shall
collect any costs or expenses incurred to collect such amount from
such person who gives or causes to be given, in payment of any
obligation or liability due the government of the District of
Columbia, a check which is subsequently dishonored or not duly paid.
In a case in which the amount of a dishonored or unpaid check is
collected as a result of an action at law or in equity, such costs
and expenses shall include litigation expenses and attorney's fees.
``(d) An action at law or in equity for the recovery of any
amount owed to the District as a result of subsection (c), including
any litigation expenses or attorney's fees may be initiated--
``(1) by the Corporation Counsel of the District of
Columbia; or
``(2) in a case in which the Corporation Counsel does not
exercise his or her authority, by the person who provides
collection services as a result of a contract with the Mayor.
``(e) Nothing in this section may be construed to eliminate
the Mayor's exclusive authority with respect to any obligations
and liabilities of the District of Columbia.''.
(c) Conforming References to Internal Revenue Code of 1986.--
Section 4(28A) of the District of Columbia Income and Franchise Act of
1947 (D.C. Code, sec. 47-1801.4(28A)) is amended to read as follows:
``(28A) The term `Internal Revenue Code of 1986' means the
Internal Revenue Code of 1986 (100 Stat. 2085; 26 U.S.C. 1 et seq.),
as amended through August 20, 1996. The provisions of the Inter-
[[Page 1061]]
nal Revenue Code of 1986 shall be effective on the same dates that
they are effective for Federal tax purposes.''.
(d) Standard for Review of Recommendations of Business Regulatory
Reform Commission in Review of Regulations by Authority.--Section
11701(a)(1) of the Balanced Budget Act of 1997 is amended by striking
the second sentence and inserting the following: ``In carrying out such
review, the Authority shall include an explicit reference to each
recommendation made by the Business Regulatory Reform Commission
pursuant to the Business Regulatory Reform Commission Act of 1994 (D.C.
Code, sec. 2-4101 et seq.), together with specific findings and
conclusions with respect to each such recommendation.''.
(e) Technical Corrections Relating to Balanced Budget Act of
1997.--(1) Effective as if included in the enactment of the Balanced
Budget Act of 1997, section 453(c) of the District of Columbia Home Rule
Act (D.C. Code, sec. 47-304.1(c)), as amended by section 11243(d) of the
Balanced Budget Act of 1997, is amended to read as follows:
``(c) Subsection (a) shall not apply to amounts appropriated or
otherwise made available to the Council, the District of Columbia
Financial Responsibility and Management Assistance Authority
established under section 101(a) of the District of Columbia
Financial Responsibility and Management Assistance Act of 1995, or
the District of Columbia Water and Sewer Authority established
pursuant to the Water and Sewer Authority Establishment and
Department of Public Works Reorganization Act of 1996.''.
(2) Section 11201(g)(2)(A)(ii) of the Balanced Budget Act of 1997
is amended--
(A) in the heading, by striking ``Department of parks and
recreation'' and inserting ``parks authority''; and
(B) by striking ``Department of Parks and Recreation'' and
inserting ``Parks Authority''.
(f) Repeal of Prior Notice Requirement for Federal Activities
Affecting Real Property in District of Columbia.--Effective October 1,
1997, the Balanced Budget Act of 1997 (Public Law 105-33) is amended by
striking section 11715.]
Sec. [158] 144. Notwithstanding any provision of any federally
granted charter or any other provision of law, the real property of the
National Education Association located in the District of Columbia shall
be subject to taxation by the District of Columbia in the same manner as
any similar organization.
[Sec. 159. (a) Section 501(c)(4) of the District of Columbia Police
and Firemen's Act of 1958 (D.C. Code, sec. 4-416(c)(4)) is amended by
striking ``locality pay'' and inserting ``longevity pay''.
(b) The amendment made by subsection (a) is effective on the date
of enactment of Public Law 105-61.]
[Sec. 160. In addition to amounts appropriated or otherwise made
available, $3,000,000 is appropriated for the purpose of funding a
Medicare Coordinated Care Demonstration Project in the District of
Columbia as specified in section 4016(b)(2)(C) of the Balanced Budget
Act of 1997.]
Sec. [161] 145. Nothing in this Act shall be construed to authorize
any office, agency or entity to expend funds for programs or functions
for which a reorganization plan is required but has not been approved by
the District of Columbia Financial Responsibility and Management
Assistance Authority [(hereafter in this section referred to as
``Authority'')]. Appropriations made by this Act for such programs or
functions are conditioned only on the approval by the Authority of the
required reorganization plans.
[Sec. 162. Effective as if included in the enactment of subtitle J
of title IV of the Balanced Budget Act of 1997 (Public Law 105-33) the
Social Security Act is amended as follows:
(1) The fourth sentence of section 1905(b) of such Act (42
U.S.C. 1396d(b)) is amended by inserting ``for the State for a
fiscal year, and that do not exceed the amount of the State's
allotment under section 2104 (not taking into account reductions
under section 2104(d)(2)) for the fiscal year reduced by the amount
of any payments made under section 2105 to the State from such
allotment for such fiscal year,'' after ``subsection (u)(3)''.
(2) Section 1905(u) of such Act (42 U.S.C. 1396d(u)) is
amended--
(A) in paragraph (1)(B), by striking ``paragraph (2)'' and
inserting ``the fourth sentence of subsection (b)'';
(B) in paragraph (2)(A), by striking ``(C), but not in
excess'' and all that follows up to the period at the end and
inserting ``(B)'';
(C) by striking subparagraphs (B) and (C) of paragraph (2)
and inserting the following:
``(B) For purposes of this paragraph, the term `optional
targeted low-income child' means a targeted low-income child as
defined in section 2110(b)(1) (determined without regard to that
portion of subparagraph (C) of such section concerning
eligibility for medical assistance under this title) who would
not qualify for medical assistance under the State plan under
this title as in effect on March 31, 1997 (but taking into
account the expansion of age of eligibility effected through the
operation of section 1902(l)(1)(D)).'';
(D) in paragraph (3)--
(i) by striking ``described in this subparagraph'' and
inserting ``described in this paragraph''; and
(ii) by striking ``April 15, 1997'' and inserting
``March 31, 1997''; and
(E) by adding at the end the following:
``(4) The limitations on payment under subsections (f) and (g)
of section 1108 shall not apply to Federal payments made under
section 1903(a)(1) based on an enhanced FMAP described in section
2105(b).''.
(3) Section 2110(b) of such Act (42 U.S.C. 1397jj(b)) is
amended--
(A) in paragraph (1)(B)(ii) to read as follows:
``(ii) is a child--
``(I) whose family income (as determined under the State
child health plan) exceeds the medicaid applicable income level
(as defined in paragraph (4)), but does not exceed 50 percentage
points above the medicaid applicable income level;
``(II) whose family income (as so determined) does not
exceed the medicaid applicable income level (as defined in
paragraph (4) but determined as if `June 1, 1997' were
substituted for `March 31, 1997'); or
``(III) who resides in a State that does not have a
medicaid applicable income level (as defined in paragraph (4));
and''; and
(B) in paragraph (4)--
(i) by striking ``June 1, 1997'' and inserting ``March
31, 1997''; and
(ii) by inserting ``or 1905(n)(2) (as selected by a
State)'' after ``1902(l)(2)''.
(4) Section 1903(f)(4) of such Act (42 U.S.C. 1396b(f)(4)) is
amended by striking ``or 1905(p)(1)'' and inserting ``1905(p)(1), or
1905(u)''.
(5) Section 2105(c)(2)(A) of such Act (42 U.S.C.
1397ee(c)(2)(A)) is amended to read as follows--
``(A) In general.--Except as provided in this paragraph,
payment shall not be made under subsection (a) for expenditures
for items described in subsection (a) (other than paragraph (1))
for a fiscal year to the extent the total of such expenditures
(for which payment is made under such subsection) exceeds 10
percent of the sum of--
``(i) the total of such expenditures for such fiscal
year, and
``(ii) the total expenditures for medical assistance by
the State under title XIX for which Federal payments made
under section 1903(a)(1) are based on an enhanced FMAP
described in section 2105(b) for such fiscal year.''.
(6) Section 2104 of such Act (42 U.S.C. 1397dd) is amended--
(A) in subsection (d)(1), by striking ``for calendar
quarters'' and inserting ``for expenditures claimed by the
State''; and
(B) by striking subsection (d)(2) and inserting the
following:
``(2) the amount (if any) of the payments made to that State
under section 1903(a) for expenditures claimed by the State during
such fiscal year that is attributable to the provision of medical
assistance to a child for which payment is made under section
1903(a)(1) on the basis of an enhanced FMAP under the fourth
sentence of section 1905(b).''.
(7) Section 2105 of such Act (42 U.S.C. 1397ee) is amended by
adding at the end the following:
``(f) Flexibility in Submittal of Claims.--Nothing in this section
or subsections (e) and (f) of section 2104 shall be construed as
preventing a State from claiming as expenditures in the quarter
expenditures that were incurred in a previous quarter.''.
(8) Section 2104 of such Act (42 U.S.C. 1397dd) is amended--
(A) in subsection (a)(1), by striking ``$4,275,000,000''
and inserting ``$4,295,000,000'';
(B) in subsection (b)(4), by striking ``Subject to
paragraph (5), in'' and inserting ``In''; and
(C) in subsection (c)--
(i) in paragraph (2)(C), by inserting ``the'' before
``Virgin Islands'', and
(ii) in paragraphs (3)(C) and (3)(E), by striking
``the'' and inserting ``The''.
(9) Section 2110(c)(3) of such Act (42 U.S.C. 1397jj(c)(3)) is
amended by striking ``2191'' and inserting ``2791''.]
[[Page 1062]]
[Sec. 163. The Administrator of General Services is authorized to
amend the use restriction contained in the Administrator's 1956
conveyance of land to the City of Bonham, Texas, mandated by Public Law
586 of the 84th Congress. The amended use restriction will limit the
property to State veterans, nursing homes and public safety
communications purposes only.]
Sec. [164] 146. Notwithstanding any other provision of law, rule, or
regulation, the evaluation process and instruments for evaluating
District of Columbia public schools employees shall be a non-negotiable
item for collective bargaining purposes.
[Sec. 165. There are appropriated from such funds of the District of
Columbia, as are deemed appropriate by the District of Columbia
Financial Responsibility and Management Assistance Authority,
$2,600,000, for the Fire and Emergency Medical Services Department for a
5 percent pay increase for uniformed firefighters.]
[Sec. 166. Notwithstanding any other provision of Federal or
District of Columbia law applicable to a reemployed annuitant's
entitlement to retirement or pension benefits, the Director of the
Office of Personnel Management may waive the provisions of section 8344
of title 5 of the United States Code for any reemployed annuitants
appointed heretofore or hereafter as a Trustee under section 11202 or
11232 of the National Capital Revitalization and Self-Government
Improvement Act of 1997, or, at the request of such a Trustee, for any
employee of such Trustee.]
[Sec. 167. Section 2203(i)(2)(A) of the District of Columbia School
Reform Act of 1995 (Public Law 104-134; 110 Stat. 3009-504; D.C. Code
31-2853.13(i)(2)(A)) is amended to read as follows:
``(A) In general.--
``(i) Annual limit.--Subject to subparagraph (B) and clause
(ii), during calendar year 1997, and during each subsequent
calendar year, each eligible chartering authority shall not
approve more than 10 petitions to establish a public charter
school under this subtitle.
``(ii) Timetable.--Any petition approved under clause (i)
shall be approved during an application approval period that
terminates on April 1 of each year. Such an approval period may
commence before or after January 1 of the calendar year in which
it terminates, except that any petition approved at any time
during such an approval period shall count, for purposes of
clause (i), against the total number of petitions approved
during the calendar year in which the approval period
terminates.''.]
[Sec. 168. Section 2205(a) of the District of Columbia School Reform
Act of 1995 (Public Law 104-134; 110 Stat. 1321-122; D.C. Code 31-
2853.15(a)) is amended by striking ``7,'' and inserting ``15,''.]
[Sec. 169. Section 2214(g) of the District of Columbia School Reform
Act of 1995 (Public Law 104-134; 110 Stat. 1321-133; D.C. Code 31-
2853.24(g)) is amended by inserting ``to the Board'' after
``appropriated''.]
[Sec. 170. Section 2401(b)(3)(B) of the District of Columbia School
Reform Act of 1995 (Public Law 104-134; 110 Stat. 1321-137; D.C. Code
31-2853.41(b)(3)(B)) is amended--
(1) in clause (i), by striking ``or'';
(2) in clause (ii), by striking the period at the end and
inserting ``; or''; and
(3) by adding at the end the following:
``(iii) to whom the school provides room and board in a
residential setting.''.]
[Sec. 171. Section 2401(b)(3) of the District of Columbia School
Reform Act of 1995 (Public Law 104-134; 110 Stat. 1321-137; D.C. Code
31-2853.41(b)(3)) is amended by adding at the end the following: ``(C)
Adjustment for facilities costs.--Notwithstanding paragraph (2), the
Mayor and the District of Columbia Council, in consultation with the
Board of Education and the Superintendent, shall adjust the amount of
the annual payment under paragraph (1) to increase the amount of such
payment for a public charter school to take into account leases or
purchases of, or improvements to, real property, if the school, not
later than April 1 of the fiscal year preceding the payment, requests
such an adjustment.''.]
[Sec. 172. (a) Payments to New Charter Schools.--Section 2403(b) of
the District of Columbia School Reform Act of 1995 (Public Law 104-134;
110 Stat. 1321-140; D.C. Code 31-2853.43(b)) is amended to read as
follows:
``(b) Payments to New Schools.--
``(1) Establishment of fund.--There is established in the
general fund of the District of Columbia a fund to be known as the
`New Charter School Fund'.
``(2) Contents of fund.--The New Charter School Fund shall
consist of--
``(A) unexpended and unobligated amounts appropriated from
local funds for public charter schools for fiscal year 1997 and
subsequent fiscal years that reverted to the general fund of the
District of Columbia;
``(B) amounts credited to the fund in accordance with this
subsection upon the receipt by a public charter school described
in paragraph (5) of its first initial payment under subsection
(a)(2)(A) or its first final payment under subsection (a)(2)(B);
and
``(C) any interest earned on such amounts.
``(3) Expenditures from fund.--
``(A) In general.--Not later than June 1, 1998, and not
later than June 1 of each year thereafter, the Chief Financial
Officer of the District of Columbia shall pay, from the New
Charter School Fund, to each public charter school described in
paragraph (5), an amount equal to 25 percent of the amount
yielded by multiplying the uniform dollar amount used in the
formula established under section 2401(b) by the total
anticipated enrollment as set forth in the petition to establish
the public charter school.
``(B) Pro rata reduction.--If the amounts in the New
Charter School Fund for any year are insufficient to pay the
full amount that each public charter school described in
paragraph (5) is eligible to receive under this subsection for
such year, the Chief Financial Officer of the District of
Columbia shall ratably reduce such amounts for such year on the
basis of the formula described in section 2401(b).
``(C) Form of payment.--Payments under this subsection
shall be made by electronic funds transfer from the New Charter
School Fund to a bank designated by a public charter school.
``(4) Credits to fund.--Upon the receipt by a public charter
school described in paragraph (5) of--
``(A) its first initial payment under subsection (a)(2)(A),
the Chief Financial Officer of the District of Columbia shall
credit the New Charter School Fund with 75 percent of the amount
paid to the school under paragraph (3); and
``(B) its first final payment under subsection (a)(2)(B),
the Chief Financial Officer of the District of Columbia shall
credit the New Charter School Fund with 25 percent of the amount
paid to the school under paragraph (3).
``(5) Schools described.--A public charter school described in
this paragraph is a public charter school that--
``(A) did not enroll any students during any portion of the
fiscal year preceding the most recent fiscal year for which
funds are appropriated to carry out this subsection; and
``(B) operated as a public charter school during the most
recent fiscal year for which funds are appropriated to carry out
this subsection.
``(6) Authorization of appropriations.--There are authorized to
be appropriated to the Chief Financial Officer of the District of
Columbia such sums as may be necessary to carry out this subsection
for each fiscal year.''.
(b) Reduction of Annual Payment.--
(1) Initial payment.--Section 2403(a)(2)(A) of the District of
Columbia School Reform Act (Public Law 104-134; 110 Stat. 1321-139;
D.C. Code 31-2853.43(a)(2)(A)) is amended to read as follows:
``(A) Initial payment.--
``(i) In general.--Except as provided in clause (ii),
not later than October 15, 1996, and not later than October
15 of each year thereafter, the Mayor shall transfer, by
electronic funds transfer, an amount equal to 75 percent of
the amount of the annual payment for each public charter
school determined by using the formula established pursuant
to section 2401(b) to a bank designated by such school.
``(ii) Reduction in case of new school.--In the case of
a public charter school that has received a payment under
subsection (b) in the fiscal year immediately preceding the
fiscal year in which a transfer under clause (i) is made,
the amount transferred to the school under clause (i) shall
be reduced by an amount equal to 75 percent of the amount of
the payment under subsection (b).''.
(2) Final payment.--Section 2403(a)(2)(B) of the District of
Columbia School Reform Act (Public Law 104-134; 110 Stat. 1321-139;
D.C. Code 31-2853.43(a)(2)(B)) is amended--
(A) in clause (i)--
(i) by inserting ``In general.--'' before ``Except'';
and
(ii) by striking ``clause (ii),'' and inserting
``clauses (ii) and (iii),'';
[[Page 1063]]
(B) in clause (ii), by inserting ``Adjustment for
Penrollment.--'' before ``Not later than March 15, 1997,''; and
(C) by adding at the end the following:
``(iii) Reduction in case of new school.--In the case
of a public charter school that has received a payment under
subsection (b) in the fiscal year immediately preceding the
fiscal year in which a transfer under clause (i) is made,
the amount transferred to the school under clause (i) shall
be reduced by an amount equal to 25 percent of the amount of
the payment under subsection (b).''.] (District of Columbia
Appropriations Act, 1998.)
\1\ The Administration proposes to delete this provision and will
work with the Congress to address the issue of abortion funding.
DISTRICT OF COLUMBIA OFFENDER SUPERVISION, DEFENDER, AND COURT SERVICES
AGENCY
Federal Funds
General and special funds:
Salaries and Expenses
For payment to the District of Columbia Offender Supervision,
Defender, and Court Services Agency, $59,400,000, as authorized by the
National Capital Revitalization and Self-Government Improvement Act of
1997, Public Law 105-33; of which $33,802,000 shall be for necessary
expenses of Parole Revocation, Adult Probation and Offender Supervision;
$14,486,000 shall be available to the Public Defender Service; and
$11,112,000 shall be available to the Pretrial Services Agency.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0500-0-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Parole Revocation, Adult Probation
and Offender Supervision
Services........................ 34
00.02 Public Defender Service........... 14
00.03 Pretrial Services Agency.......... 11
--------- --------- ----------
10.00 Total obligations (object class
25.2)......................... 59
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 59
23.95 New obligations................... -59
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 59
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 59
73.20 Total outlays (gross)............. -47
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 12
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 47
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 59
90.00 Outlays........................... 47
---------------------------------------------------------------------------
The National Capital Revitalization and Self-Government Improvement
Act of 1997 established the District of Columbia Offender Supervision,
Defender, and Court Services Agency to assume the District of Columbia
offender supervision, pretrial services, parole revocation, adult
probation and public defender related functions.
The new Federal agency will assume its duties no earlier than August
5, 1998 and no later than August 5, 2000. The Act established the
Pretrial Services, Defense Services, Parole, Adult Probation and
Offender Supervision Trustee (hereinafter the Offender Supervision and
Court Services Trustee) to assist in the transition to the federal
government of the District of Columbia responsibilities in the following
ways: (1) overseeing the finances and directing the actions of those
agencies, including those of the court system of the District of
Columbia, whose functions will be transferred to the new Federal
executive branch agency; (2) exercising the powers and functions of the
Director of the District of Columbia Offender Supervision, Defender, and
Court Services Agency; and (3) certifying to the Attorney General that
the new Federal agency is ready to carry out the functions described in
section 11233 and that the United States Parole Commission can carry out
the functions described in section 11231 prior to federal assumption of
full responsibility and liability for these duties and functions. During
the transition, the Offender Supervision and Court Services Trustee is
expected to improve public safety by establishing a fully integrated
court services and offender supervision monitoring and information
system. This system is to provide the following services for adult
offenders on pretrial release, probation, parole, or supervised release:
appropriate drug testing; treatment; electronic monitoring; field
supervision; and intermediate and graduated sanctions, with particular
emphasis on providing enhanced support to the existing drug court and
domestic violence court as well as any such additional specialized
programs as may be established in the future in the District of
Columbia.
In 1999, the Offender Supervision and Court Services Trustee will
work closely with all elements of the District of Columbia and federal
criminal justice, courts and corrections systems to facilitate the
transition and to improve offender supervision and court services
programs, policy and practice.
EQUAL EMPLOYMENT OPPORTUNITY COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Equal Employment Opportunity
Commission as authorized by title VII of the Civil Rights Act of 1964,
as amended (29 U.S.C. 206(d) and 621-634), the Americans with
Disabilities Act of 1990, and the Civil Rights Act of 1991, including
services as authorized by 5 U.S.C. 3109; hire of passenger motor
vehicles as authorized by 31 U.S.C. 1343(b); non-monetary awards to
private citizens; not to exceed $27,500,000 for payments to State and
local enforcement agencies for services to the Commission pursuant to
title VII of the Civil Rights Act of 1964, as amended, sections 6 and 14
of the Age Discrimination in Employment Act, the Americans with
Disabilities Act of 1990, and the Civil Rights Act of 1991;
[$242,000,000] $279,000,000: Provided, That the Commission is authorized
to make available for official reception and representation expenses not
to exceed $2,500 from available funds. (Departments of Commerce,
Justice, and State, the Judiciary, and Related Agencies Appropriations
Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 45-0100-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Executive direction and program
support......................... 19 19 21
00.02 Enforcement....................... 193 195 230
00.03 State and local grants............ 28 28 28
--------- --------- ----------
10.00 Total obligations............... 240 242 279
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 240 242 279
23.95 New obligations................... -240 -242 -279
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 240 242 279
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 34 39 31
73.10 New obligations................... 240 242 279
[[Page 1064]]
73.20 Total outlays (gross)............. -232 -250 -279
73.40 Adjustments in expired accounts... -3
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 39 31 30
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 205 225 262
86.93 Outlays from current balances..... 27 25 17
--------- --------- ----------
87.00 Total outlays (gross)........... 232 250 279
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 240 242 279
90.00 Outlays........................... 232 250 279
---------------------------------------------------------------------------
The Equal Employment Opportunity Commission (EEOC) is the Federal
agency responsible for enforcement of: the Age Discrimination in
Employment Act of 1967; title VII of the Civil Rights Act of 1964, as
amended; the Equal Pay Act of 1963; in the Federal sector only, section
501 of the Rehabilitation Act of 1963; the Americans with Disabilities
Act of 1990; and the Civil Rights Act of 1991. These acts prohibit
employment discrimination based on race, sex, religion, national origin,
age, or handicap status. The EEOC is also responsible for carrying out
Executive Order 12067, which promotes coordination and minimizes
conflict and duplication among Federal agencies that administer statutes
or regulations involving employment discrimination.
WORKFLOW ANALYSIS
1997 actual 1998 est. 1999 est.
Title VII:
Only:
Charges filed................... 48,584 48,584 48,584
Charges resolved................ 62,469 52,037 53,754
With concurrents:
Charges filed................... 58,607 58,607 58,607
Charges resolved................ 75,845 63,179 65,264
Age Discrimination in Employment
Act:
Only:
Charges filed................... 7,990 7,990 7,990
Charges resolved................ 11,622 9,681 10,000
With concurrents:
Charges filed................... 15,785 15,785 15,785
Charges resolved................ 22,094 18,404 19,011
Equal Pay Act:
Only:
Charges filed................... 103 103 103
Charges resolved................ 71 59 61
With concurrents:
Charges filed................... 1,134 1,134 1,134
Charges resolved................ 1,365 1,136 1,175
Americans with Disabilities Act:
Only:
Charges filed................... 12,064 12,064 12,064
Charges resolved................ 16,147 13,450 13,893
With concurrents:
Charges filed................... 18,088 18,088 18,088
Charges resolved................ 24,171 20,134 20,798
Total:
Charges filed................... 80,680 80,680 80,680
Charges resolved................ 106,312 88,572 91,461
Totals for all charges do not equal the sum of all statutes because many
charge filings allege issues/bases under more than one statute.
The EEOC's budget supports three activities:
Executive direction and program support.--This activity provides for
the direction and coordination of the Commission's programs. It also
provides administrative and management support services for the agency.
For 1999, the agency will continue initiatives designed to further labor
management partnerships and improve both internal and external customer
service.
Enforcement.--This activity resolves charges of employment
discrimination filed with the Commission and pursues litigation to
enforce compliance with Title VII, the Equal Pay Act, the Age
Discrimination in Employment Act, the Americans with Disabilities Act,
and the Civil Rights Act of 1991. During 1999, programs will continue to
focus on improving the effectiveness of the administrative process and
litigation program. This includes: using mediation in private sector
enforcement activities; using charge prioritization and National
Enforcement and Local Enforcement Plan priorities; and improving the
processing of Federal-sector EEO complaints, appeal actions and
affirmative employment procedures. The agency will continue to encourage
and facilitate voluntary compliance with equal employment opportunity
laws in the private and public sectors and increase the public's
knowledge about individual rights under equal employment opportunity
laws. The 1999 request includes funding to enhance the agency's
information resource management system, to continue the use of
alternative dispute resolution mechanisms, and to expand its outreach
and technical assistance efforts. Together with additional staff, these
initiatives will provide the tools needed to further combat excessive
caseloads and prevent discrimination from occurring in the first place.
State and local grants.--This activity provides funds to State and
local fair employment practice agencies to assist in the resolution of
employment discrimination complaints. For 1999, the agency will continue
working with State and Local Fair Employment Practices Agencies and
Tribal Employment Rights Organizations to improve employment
discrimination charge processing and other approaches for addressing
workplace discrimination.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 45-0100-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 125 129 139
11.3 Other than full-time permanent.. 2 2 2
11.5 Other personnel compensation.... 10 10 11
--------- --------- ----------
11.9 Total personnel compensation.. 137 141 152
12.1 Civilian personnel benefits....... 27 28 29
21.0 Travel and transportation of
persons......................... 3 2 3
23.1 Rental payments to GSA............ 22 23 24
23.3 Communications, utilities, and
miscellaneous charges........... 4 4 4
25.2 Other services.................... 11 11 27
26.0 Supplies and materials............ 3 2 3
31.0 Equipment......................... 5 3 9
41.0 Grants, subsidies, and
contributions................... 28 28 28
--------- --------- ----------
99.9 Total obligations............... 240 242 279
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 45-0100-0-1-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 2,586 2,586 2,748
---------------------------------------------------------------------------
Public enterprise funds:
EEOC Education, Technical Assistance, and Training Revolving Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 45-4019-0-4-751 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
99.5)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 3 3
22.00 New budget authority (gross)...... 2 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 4 4
[[Page 1065]]
23.95 New obligations................... -1 -1 -1
24.40 Unobligated balance available, end
of year: Uninvested............. 3 3 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 2 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1 1 1
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -2 -1 -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The EEOC Education, Technical Assistance, and Training Revolving
Fund Act of 1992 created a revolving fund to pay for the cost of
providing education, technical assistance and training relating to the
laws administered by the Commission.
EXPORT-IMPORT BANK OF THE UNITED STATES
Federal Funds
Credit accounts:
Export-Import Bank Loans Program Account
The Export-Import Bank of the United States is authorized to make
such expenditures within the limits of funds and borrowing authority
available to such corporation, and in accordance with law, and to make
such contracts and commitments without regard to fiscal year
limitations, as provided by section 104 of the Government Corporation
Control Act, as may be necessary in carrying out the program for the
current fiscal year for such corporation: Provided, That none of the
funds available during the current fiscal year may be used to make
expenditures, contracts, or commitments for the export of nuclear
equipment, fuel, or technology to any country other than a nuclear-
weapon state as defined in Article IX of the Treaty on the Non-
Proliferation of Nuclear Weapons eligible to receive economic or
military assistance under this Act that has detonated a nuclear
explosive after the date of enactment of this Act.
subsidy appropriation
For the cost of direct loans, loan guarantees, insurance, and tied-
aid grants as authorized by section 10 of the Export-Import Bank Act of
1945, as amended, [$683,000,000] $808,000,000, to remain available until
[September 30, 2001] expended: Provided, That such costs, including the
cost of modifying such loans, shall be as defined in section 502 of the
Congressional Budget Act of 1974: [Provided further, That such sums
shall remain available until 2013 for the disbursement of direct loans,
loan guarantees, insurance and tied-aid grants obligated in fiscal years
1998 and 1999: Provided further, That up to $50,000,000 of funds
appropriated by this paragraph shall remain available until expended and
may be used for tied-aid grant purposes: Provided further, That none of
the funds appropriated by this Act or any prior Act appropriating funds
for foreign operations, export financing, or related programs for tied-
aid credits or grants may be used for any other purpose except through
the regular notification procedures of the Committees on Appropriations:
Provided further, That funds appropriated by this paragraph are made
available notwithstanding section 2(b)(2) of the Export-Import Bank Act
of 1945, in connection with the purchase or lease of any product by any
East European country, any Baltic State, or any agency or national
thereof.] Provided further, That funds appropriated under this heading
in the Foreign Operations, Export Financing, and Related Program
Appropriations Act, 1998, shall remain available until 2015 for the
disbursement of direct loans, loan guarantees, insurance, and tied-aid
grants obligated in fiscal years 1998, 1999, 2000, and 2001.
administrative expenses
For administrative expenses to carry out the direct and guaranteed
loan and insurance programs (to be computed on an accrual basis),
including hire of passenger motor vehicles and services as authorized by
5 U.S.C. 3109, and not to exceed [$20,000] $25,000 for official
reception and representation expenses for members of the Board of
Directors, [$48,614,000] $51,940,000: Provided, That necessary expenses
(including special services performed on a contract or fee basis, but
not including other personal services) in connection with the collection
of moneys owed the Export-Import Bank, repossession or sale of pledged
collateral or other assets acquired by the Export-Import Bank in
satisfaction of moneys owed the Export-Import Bank, or the investigation
or appraisal of any property, or the evaluation of the legal or
technical aspects of any transaction for which an application for a
loan, guarantee or insurance commitment has been made, shall be
considered nonadministrative expenses for the purposes of this heading:
Provided further, That, notwithstanding subsection (b) of section 117 of
the Export Enhancement Act of 1992, subsection (a) thereof shall remain
in effect until October 1, [1998] 1999. (Foreign Operations, Export
Financing, and Related Programs Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-0100-0-1-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 229 244 280
Receipts:
02.01 Export-Import Bank direct loans,
negative subsidies.............. 15 36 34
--------- --------- ----------
04.00 Total: Balances and collections... 244 280 314
07.99 Total balance, end of year........ 244 280 314
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-0100-0-1-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct loan subsidy and grants.... 44 98 45
00.02 Guaranteed loan subsidy........... 767 757 893
00.03 Guaranteed loan modifications..... 27 9 9
00.04 Direct loan modifications......... 3 1 1
00.09 Administrative expenses........... 44 49 51
--------- --------- ----------
10.00 Total obligations............... 885 914 999
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 344 332 240
22.00 New budget authority (gross)...... 773 732 859
22.10 Resources available from
recoveries of prior year
obligations..................... 103 90 90
22.30 Unobligated balance expiring...... -3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,217 1,154 1,189
23.95 New obligations................... -885 -914 -999
24.40 Unobligated balance available, end
of year: Uninvested............. 332 240 190
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 773 732 859
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2,339 2,187 2,374
73.10 New obligations................... 885 914 999
73.20 Total outlays (gross)............. -934 -637 -703
73.45 Adjustments in unexpired accounts. -103 -90 -90
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2,187 2,374 2,580
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 189 204 248
86.93 Outlays from current balances..... 745 433 455
--------- --------- ----------
87.00 Total outlays (gross)........... 934 637 703
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 773 732 859
90.00 Outlays........................... 934 637 703
---------------------------------------------------------------------------
[[Page 1066]]
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in
millions of dollars)
----------------------------------------------------------------------------
Identification code 83-0100-0-1-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct loan levels supportable by subsidy
budget authority:
1150 Direct loans...................... 1,474 2,635 1,325
1150 Direct grants..................... 76 145 71
--------- --------- ----------
1159 Total direct loan levels........ 1,550 2,780 1,396
Direct loan subsidy (in percent):
1320 Direct loans...................... 1.83 2.16 1.89
1320 Direct grants..................... 22.52 28.30 28.30
--------- --------- ----------
1329 Weighted average subsidy rate... 2.84 3.53 3.22
Direct loan subsidy budget authority:
1330 Direct loans...................... 27 57 25
1330 Direct grants..................... 17 41 20
--------- --------- ----------
1339 Total subsidy budget authority.. 44 98 45
Direct loan subsidy outlays:
1340 Direct loans...................... 140 106 59
1340 Direct grants..................... 5 4 11
--------- --------- ----------
1349 Total subsidy outlays........... 145 110 70
----------------------------------------------------------------------------
Guaranteed loan levels supportable by subsidy
budget authority:
2150 Loan guarantees................... 10,610 12,367 15,401
--------- --------- ----------
2159 Total loan guarantee levels..... 10,610 12,367 15,401
Guaranteed loan subsidy (in percent):
2320 Guaranteed Loans.................. 7.51 6.20 5.86
--------- --------- ----------
2329 Weighted average subsidy rate... 7.51 6.20 5.86
Guaranteed loan subsidy budget authority:
2330 Subsidy budget authority.......... 744 767 903
--------- --------- ----------
2339 Total subsidy budget authority.. 744 767 903
Guaranteed loan subsidy outlays:
2340 Subsidy outlays................... 414 458 553
--------- --------- ----------
2349 Total subsidy outlays........... 414 458 553
----------------------------------------------------------------------------
Administrative expense data:
3510 Budget authority.................. 47 49 51
3590 Outlays........................... 44 41 51
---------------------------------------------------------------------------
The purpose of the Export-Import Bank (Eximbank) is to aid in the
financing and promotion of U.S. exports. To accomplish its objectives,
the bank's authority and resources are used to: assume commercial and
political risks that exporters or private institutions are unwilling or
unable to undertake; overcome maturity and other limitations in private
sector export financing; assist U.S. exporters to meet officially
sponsored foreign export credit competition; and, provide leadership and
guidance in export financing to the U.S. exporting and banking
communities and to foreign borrowers. The bank provides its export
credit support through direct loan, loan guarantee and insurance
programs. The bank is actively assisting small- and medium-sized
businesses.
The bank's request for administrative expenses for 1999 is $51.9
million, of which $2 million will be used specifically to cover costs
associated with the renovation of the GSA-owned building occupied by the
bank.
As required by the Federal Credit Reform Act of 1990, this account
records, for Eximbank, the subsidy costs associated with direct loans
and direct grants obligated, and loan guarantees and insurance committed
in 1992 and beyond, as well as administrative expenses. The subsidy
amounts are estimated on a present value basis; administrative expenses
are estimated on a cash basis.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-0100-0-1-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 26 30 30
12.1 Civilian personnel benefits....... 5 6 6
21.0 Travel and transportation of
persons......................... 1 1 1
23.1 Rental payments to GSA............ 4 4 4
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 4 5 6
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 2 1 2
41.0 Grants, subsidies, and
contributions................... 841 865 948
--------- --------- ----------
99.9 Total obligations............... 885 914 999
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 83-0100-0-1-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 415 427 427
---------------------------------------------------------------------------
Debt Reduction Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4028-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Payment to liquidating account.... 71 39
00.02 Interest on Treasury borrowing.... 4 6
--------- --------- ----------
10.00 Total obligations............... 75 45
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New financing authority (gross)... 75 45
23.95 New obligations................... -75 -45
----------------------------------------------------------------------------
New financing authority (gross), detail:
67.15 Authority to borrow (indefinite).. 66 24
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 9 21
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 75 45
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 75 45
73.20 Total financing disbursements
(gross)......................... -75 -45
87.00 Total financing disbursements
(gross)......................... 75 45
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
88.00 Offsetting collections (cash)
from: Federal sources......... -9 -21
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... 66 24
90.00 Financing disbursements........... 66 24
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4028-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 500
1233 Disbursements: Purchase of loans
assets from a liquidating
account......................... 500 234
--------- --------- ----------
1290 Outstanding, end of year........ 500 734
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 83-4028-0-3-155 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Net value of assets related to
post-1991 direct loans
receivable:
1401 Direct loans receivable, gross.. 500 234
1405 Allowance for subsidy cost (-).. -437 -216
------------ -------------- ------------ -------------
1499 Net present value of assets
related to direct loans..... 63 18
------------ -------------- ------------ -------------
[[Page 1067]]
1999 Total assets.................... 63 18
LIABILITIES:
2103 Federal liabilities: Debt......... 63 18
------------ -------------- ------------ -------------
2999 Total liabilities............... 63 18
------------ -------------- ------------ -------------
4999 Total liabilities and net position 63 18
-----------------------------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this account
records all cash flows to and from the Government resulting from
restructuring either loans or claims against guarantees made by the
Export-Import Bank of the U.S.
Export-Import Bank Direct Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4161-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct loans...................... 1,549 2,780 1,396
00.02 Interest on Treasury borrowing.... 188 234 269
00.05 Payment to negative subsidy
receipt account................. 5 34 34
--------- --------- ----------
10.00 Total obligations............... 1,742 3,048 1,699
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New financing authority (gross)... 1,361 2,881 1,617
22.10 Resources available from
recoveries of prior year
obligations..................... 381 167 84
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,742 3,048 1,701
23.95 New obligations................... -1,742 -3,048 -1,699
----------------------------------------------------------------------------
New financing authority (gross), detail:
67.15 Authority to borrow (indefinite).. 343 2,214 749
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 1,077 773 898
68.10 Change in receivables from
program account............... -59 -106 -30
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 1,018 667 868
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 1,361 2,881 1,617
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
72.40 Obligated balance: Uninvested... 4,161 4,093 5,770
72.95 Receivables from program account 531 472 366
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 4,692 4,565 6,136
73.10 New obligations................... 1,742 3,048 1,699
73.20 Total financing disbursements
(gross)......................... -1,488 -1,310 -1,416
73.45 Adjustments in unexpired accounts. -381 -167 -84
Unpaid obligations, end of year:
74.40 Obligated balance: Uninvested... 4,093 5,770 6,000
74.95 Receivables from program account 472 366 336
--------- --------- ----------
74.99 Total unpaid obligations, end
of year..................... 4,565 6,136 6,336
87.00 Total financing disbursements
(gross)......................... 1,488 1,310 1,416
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
Offsetting collections (cash)
from:
88.00 Federal sources: payment from
program account............. -140 -106 -59
88.25 Interest on uninvested funds.. -42
Non-Federal sources:
88.40 Repayments and prepayments.. -698 -328 -450
88.40 Fees and interest on loans.. -197 -339 -389
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1,077 -773 -898
88.95 Change in receivables from program
accounts........................ 59 106 30
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... 343 2,214 749
90.00 Financing disbursements........... 411 537 518
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4161-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........
1131 Direct loan obligations exempt
from limitation................. 1,549 2,780 1,396
--------- --------- ----------
1150 Total direct loan obligations... 1,549 2,780 1,396
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 2,986 3,736 4,409
1231 Disbursements: Direct loan
disbursements................... 1,331 1,042 1,113
1251 Repayments: Repayments and
prepayments..................... -581 -369 -504
--------- --------- ----------
1290 Outstanding, end of year........ 3,736 4,409 5,018
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 83-4161-0-3-155 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 686 676 725 775
Investments in US securities:
1106 Receivables, net.............. 531 472 394 352
1206 Non-Federal assets: Receivables,
net............................. 36 10 15 20
Net value of assets related to
post-1991 direct loans
receivable:
1401 Direct loans receivable, gross.. 2,272 3,736 4,409 5,018
1402 Interest receivable............. 10 63 74 84
1405 Allowance for subsidy cost (-).. -1,129 -1,078 -708 -806
------------ -------------- ------------ -------------
1499 Net present value of assets
related to direct loans..... 1,153 2,721 3,775 4,296
1803 Other Federal assets: Property,
plant and equipment, net........ 3 3 4 5
------------ -------------- ------------ -------------
1999 Total assets.................... 2,409 3,882 4,913 5,448
LIABILITIES:
Federal liabilities:
2102 Interest payable................ 188 216 227 235
2103 Debt............................ 2,736 3,140 3,307 3,427
Non-Federal liabilities:
2201 Accounts payable................ 4 6 7 8
2207 Other........................... 373 7 8 9
------------ -------------- ------------ -------------
2999 Total liabilities............... 3,301 3,369 3,549 3,679
NET POSITION:
3300 Cumulative results of operations.. -892 513 1,364 1,769
------------ -------------- ------------ -------------
3999 Total net position.............. -892 513 1,364 1,769
------------ -------------- ------------ -------------
4999 Total liabilities and net position 2,409 3,882 4,913 5,448
-----------------------------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this non-
budgetary account records all cash flows to and from the Government
resulting from direct loans obligated in 1992 and beyond. The amounts in
this account are a means of financing and are not included in the budget
totals.
This account reflects direct loan activity through 1999.
Export-Import Bank Guaranteed Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4162-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Guarantee claims.................. 74 279 426
00.05 Payment to negative subsidy
receipt account................. 9 10 4
--------- --------- ----------
10.00 Total obligations............... 83 289 430
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2,004 3,141 3,909
22.00 New financing authority (gross)... 1,220 1,057 1,467
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,224 4,198 5,376
23.95 New obligations................... -83 -289 -430
24.40 Unobligated balance available, end
of year: Uninvested............. 3,141 3,909 4,946
----------------------------------------------------------------------------
[[Page 1068]]
New financing authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 1,220 1,057 1,467
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 83 289 430
73.20 Total financing disbursements
(gross)......................... -83 -289 -430
87.00 Total financing disbursements
(gross)......................... 83 289 430
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
Offsetting collections (cash)
from:
88.00 Payments from program account. -414 -458 -553
88.25 Interest on uninvested funds.. -92 -235 -288
88.40 Fees and premiums............. -714 -364 -626
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1,220 -1,057 -1,467
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority...............
90.00 Financing disbursements........... -1,138 -768 -1,037
---------------------------------------------------------------------------
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4162-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on commitments:
2111 Limitation on guaranteed loans
made by private lenders.........
2131 Guaranteed loan commitments exempt
from limitation................. 10,610 15,413 15,413
--------- --------- ----------
2150 Total guaranteed loan
commitments................... 10,610 15,413 15,413
----------------------------------------------------------------------------
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 14,584 19,743 20,072
2231 Disbursements of new guaranteed
loans........................... 10,670 10,102 10,693
2251 Repayments and prepayments........ -5,437 -9,765 -10,658
2263 Adjustments: Terminations for
default that result in claim
payments........................ -74 -8 -12
--------- --------- ----------
2290 Outstanding, end of year........ 19,743 20,072 20,095
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 19,743 15,410 15,433
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this non-
budgetary account records all cash flows to and from the Government
resulting from loan guarantees committed in 1992 and beyond. The amounts
in this account are a means of financing and are not included in the
budget totals.
This account reflects actual and expected loan guarantee activity
through 1999.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 83-4162-0-3-155 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 1,746 2,887 3,500 4,000
1206 Non-Federal assets: Receivables,
net............................. 840 757 850 900
------------ -------------- ------------ -------------
1999 Total assets.................... 2,586 3,644 4,350 4,900
LIABILITIES:
Non-Federal liabilities:
2201 Accounts payable................ 84 72 100 150
2204 Liabilities for loan guarantees. 368 302 375 400
2207 Other........................... 946 587 650 700
------------ -------------- ------------ -------------
2999 Total liabilities............... 1,398 961 1,125 1,250
NET POSITION:
3300 Cumulative results of operations.. 1,188 2,683 3,225 3,650
------------ -------------- ------------ -------------
3999 Total net position.............. 1,188 2,683 3,225 3,650
------------ -------------- ------------ -------------
4999 Total liabilities and net position 2,586 3,644 4,350 4,900
-----------------------------------------------------------------------------------------------
Public enterprise funds:
Export-Import Bank of the United States Liquidating Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4027-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Interest expense-Federal Financing
Bank............................ 126 88 20
00.02 Interest on advances under letters
of credit and other expenses.... 6 2 2
00.06 Claim payments, gross............. 16 39 42
00.08 Claim recoveries.................. -47
--------- --------- ----------
10.00 Total obligations............... 101 129 64
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 476 1,271
22.00 New budget authority (gross)...... 1,300 903 793
22.10 Resources available from
recoveries of prior year
obligations..................... 123
Capital transfer to general fund:
22.40 Capital transfer to general fund -1,047 -322
22.40 Capital transfer to general fund
(Debt Reduction).............. -71 -39
22.60 Redemption of debt................ -527 -927 -368
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,372 129 64
23.95 New obligations................... -101 -129 -64
24.40 Unobligated balance available, end
of year: Uninvested............. 1,271
----------------------------------------------------------------------------
New budget authority (gross), detail:
Spending authority from offsetting
collections:
Offsetting collections (cash):
68.00 Offsetting collections (cash). 1,300 832 754
68.00 Offsetting collections (cash):
Debt Reduction.............. 71 39
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 1,300 903 793
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 1,300 903 793
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
Obligated balance:
72.40 Uninvested.................... 15 30 5
72.41 U.S. Securities: Par value.... 473 954 840
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 488 984 845
73.10 New obligations................... 101 129 64
73.20 Total outlays (gross)............. -266 -268 -119
73.40 Adjustments in expired accounts... 784
73.45 Adjustments in unexpired accounts. -123
Unpaid obligations, end of year:
Obligated balance:
74.40 Uninvested.................... 30 5 5
74.41 U.S. Securities: Par value.... 954 840 785
--------- --------- ----------
74.99 Total unpaid obligations, end
of year..................... 984 845 790
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 266 268 119
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources: Debt
Reduction................... -71 -39
88.20 Interest on U.S. securities... -31 -41 -42
Non-Federal sources:
88.40 Loans repaid................ -772 -538 -504
88.40 Interest and fee revenue
from loans................ -460 -243 -198
88.40 Guarantee fees.............. -30 -10 -10
88.40 Insurance premiums.......... -7
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1,300 -903 -793
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
[[Page 1069]]
90.00 Outlays........................... -1,034 -635 -674
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4027-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 7,158 6,388 5,350
1231 Disbursements: Direct loan
disbursements................... 2
Repayments:
Repayments and prepayments:
1251 Repayments and prepayments.... -772 -538 -504
1251 Repayments and prepayments:
Debt Reduction.............. -71 -39
Write-offs for default:
Other adjustments, net:
1264 Other adjustments, net........
1264 Other adjustments, net: Debt
Reduction................... -429 -195
--------- --------- ----------
1290 Outstanding, end of year........ 6,388 5,350 4,612
---------------------------------------------------------------------------
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4027-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 3,201 2,368 1,752
2231 Disbursements of new guaranteed
loans........................... 13
2251 Repayments and prepayments........ -846 -616 -445
--------- --------- ----------
2290 Outstanding, end of year........ 2,368 1,752 1,307
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 2,368 1,752 1,307
---------------------------------------------------------------------------
DATA ON DIRECT LOANS
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Undisbursed loan authorizations, end
of year............................. 4,779 6,341 6,276
Credit authorizations............... 1,473 3,046 1,231
Credit cancellations................ 170 441 183
Loan disbursements.................. 1,334 1,042 1,113
Capitalized interest................ 60 61 79
Loan principal repayments........... 866 928 1,027
Loan write-offs..................... 13 22 30
Loans outstanding, end of year......
10,123 10,277 10,411
DATA ON GUARANTEES
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Undisbursed balance, end of year.... 11,457 8,609 10,247
Authorizations...................... 7,761 9,488 10,592
Cancellations....................... 2,986 2,211 565
Shipments........................... 8,743 10,125 8,389
Principal repayments................ 4,372 4,954 10,062
Outstanding balance, end of year.... 20,656 25,827 24,154
DATA ON INSURANCE
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Undisbursed balance, end of year.... 5,184 4,028 4,908
Authorizations...................... 2,849 4,386 4,903
Cancellations....................... 1,952 993 254
Shipments........................... 1,940 4,549 3,769
Principal repayments................ 2,177 2,045 4,255
Outstanding balance, end of year.... 1,249 3,753 3,267
DATA ON GRANT PORTION OF TIED-AID CREDIT
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Grant portion of tied-aid credit.... 17 41 20
Estimated outlays................... 5 4 11
POSITION WITH RESPECT TO LENDING, GUARANTEE AND INSURANCE AUTHORITY
[In millions of dollars]
1996 actual 1997 actual 1998 est. 1999 est.
Statutory authority.............75,000--------- 75,000--------75,000---------75,000----------
============== =========== ============= ==============
Charges against authority:
Loan Program:
Loans Outstanding.............7,888---------- 10,123--------10,277---------10,411----------
Loans Undisbursed.............4,809---------- 4,779---------6,341----------6,276-----------
Outstanding Claims............3,690---------- 3,363---------3,038----------2,713-----------
-------------- ------------ ---------------- -----------
Subtotal.....................16,387--------- 18,265--------19,656---------19,400----------
Export guarantees and insurance
program:
Export Credit Insurance.......7,713---------- 6,433---------7,781----------8,175-----------
Export Credit Guarantees......31,709--------- 32,113--------34,436---------34,401----------
-------------- ------------ ---------------- -----------
Subtotal.....................39,422--------- 38,546--------42,217---------42,576----------
Total Charges against authori55,809--------- 56,811--------61,873---------61,976----------
-------------- ------------ ---------------- -----------
Unused Authority.............19,191--------- 18,189--------13,127---------13,024----------
Operating results and financial condition.--The bank is a wholly
owned Government corporation. Capital stock of $1 billion was purchased
by the U.S. Treasury, and the bank is authorized to borrow up to $6
billion from the Treasury. The bank pays interest on such borrowings.
The bank has a reserve for possible credit losses, which provides
for the risk of loss inherent in the lending process. This reserve is a
general reserve, available to absorb credit losses related to the total
loan portfolio. The reserve is increased by provisions charged to
expenses and decreased by charge-offs, net of recoveries.
The provision for possible credit losses is based on the bank's
evaluation of the adequacy of the reserve, taking into consideration a
variety of factors, including repayment status of loans, future risk
factors, the relationship of the reserve to the portfolio, and worldwide
economic conditions. Providing for such possible losses does not imply
that any loans will be written off. It simply recognizes the fact that
the prospects for collection of some of the bank's loans are impaired.
It does not provide for losses on a country-by-country basis and is
intended only to provide an overall revaluation of the loan portfolio.
The bank's net operating income was $391 million in 1997. Total
Government equity in the corporation was $2,830 million on September 30,
1997.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 83-4027-0-3-155 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 521 521 280 265
0102 Expense........................... -132 -132 -130 -60
------------ -------------- ------------ -------------
0109 Net income........................ 389 389 150 205
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 83-4027-0-3-155 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 75 27 5 5
Investments in US securities:
1102 Treasury securities, par...... 473 954 840 785
1206 Non-Federal assets: Receivables,
net............................. 15 16 5 5
Net value of assets related to
pre-1992 direct loans
receivable and acquired
defaulted guaranteed loans
receivable:
Direct loans, gross:
1601 Direct loans, gross........... 5,511 6,388 5,850 5,346
1601 Direct loans, gross [Debt
Reduction].................. -500 -735
1602 Interest receivable............. 47 59 54 50
1603 Allowance for estimated
uncollectible loans and
interest (-).................. -889 -934 -1,000 -1,200
------------ -------------- ------------ -------------
1699 Value of assets related to
direct loans................ 4,669 5,513 4,404 3,461
1701 Defaulted guaranteed loans,
gross......................... 2,435 811 780 750
1702 Interest receivable............. 21 7 6 6
1703 Allowance for estimated
uncollectible loans and
interest (-).................. -877 -800 -850 -900
1704 Defaulted guaranteed loans and
interest receivable, net...... 1,579 18 -64 -144
------------ -------------- ------------ -------------
1799 Value of assets related to
loan guarantees............. 1,579 18 -64 -144
------------ -------------- ------------ -------------
1999 Total assets.................... 6,811 6,528 5,190 4,112
[[Page 1070]]
LIABILITIES:
Federal liabilities:
2102 Interest payable................ 14 11 3
2103 Debt............................ 1,821 1,295 368
Non-Federal liabilities:
2202 Interest payable................ 1 1 1 1
2203 Debt............................ 20 7 10 10
2204 Liabilities for loan guarantees. 269 141 130 130
2207 Other........................... 1,000 516 500 500
------------ -------------- ------------ -------------
2999 Total liabilities............... 3,125 1,971 1,012 641
NET POSITION:
3100 Appropriated capital.............. 103 30 20 15
3200 Invested capital.................. 1,000 1,000 1,000 1,000
Cumulative results of operations:
3300 Cumulative results of operations 2,583 3,527 3,658 3,191
3300 Cumulative results of operations
[Debt Reduction].............. -500 -735
------------ -------------- ------------ -------------
3999 Total net position.............. 3,686 4,557 4,178 3,471
------------ -------------- ------------ -------------
4999 Total liabilities and net position 6,811 6,528 5,190 4,112
-----------------------------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this account
records, for Eximbank, all cash flows to and from the Government
resulting from direct loans obligated and loan guarantees and insurance
committed prior to 1992. This account is shown on a cash basis. All new
activity in this program in 1992 and beyond is recorded in corresponding
program and financing accounts.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 83-4027-0-3-155 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
33.0 Investments and loans............. -31 39 42
43.0 Interest and dividends............ 132 90 22
--------- --------- ----------
99.9 Total obligations............... 101 129 64
---------------------------------------------------------------------------
FARM CREDIT ADMINISTRATION
Federal Funds
Public enterprise funds:
[Limitation of Administrative Expenses] Revolving Fund for
Administrative Expenses
[Not to exceed $34,423,000 (from assessments collected from farm
credit institutions and from the Federal Agricultural Mortgage
Corporation) shall be obligated during the current fiscal year for
administrative expenses as authorized under 12 U.S.C. 2249: Provided,
That this limitation shall not apply to expenses associated with
receiverships.] (Agriculture, Rural Development, Food and Drug
Administration, and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-4131-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.00 Reimbursable program.............. 33 35 36
09.01 Reimbursable program-refunds to
clients......................... 6
--------- --------- ----------
10.00 Total obligations............... 33 41 36
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... -5
21.41 U.S. Securities: Par value...... 3 14 3
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 3 9 3
22.00 New budget authority (gross)...... 36 35 36
22.10 Resources available from
recoveries of prior year
obligations..................... 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 42 44 39
23.95 New obligations................... -33 -41 -36
Unobligated balance available, end of year:
24.40 Uninvested...................... -5
24.41 U.S. Securities: Par value...... 14 3 3
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 9 3 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 36 35 36
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
Obligated balance:
72.40 Uninvested.................... 1 6 6
72.41 U.S. Securities: Par value.... 8
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 9 6 6
73.10 New obligations................... 33 41 36
73.20 Total outlays (gross)............. -33 -41 -36
73.45 Adjustments in unexpired accounts. -3
Unpaid obligations, end of year:
Obligated balance:
74.40 Uninvested.................... 6 6 6
74.41 U.S. Securities: Par value....
--------- --------- ----------
74.99 Total unpaid obligations, end
of year..................... 6 6 6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 33 35 36
86.98 Outlays from permanent balances... 6
--------- --------- ----------
87.00 Total outlays (gross)........... 33 41 36
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -36 -35 -36
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -3 6
---------------------------------------------------------------------------
The Farm Credit Administration (FCA) is an independent Federal
agency that examines and regulates the Farm Credit System (System) for
safety and soundness. The System is a cooperative agricultural credit
system of farm credit banks and associations that lends to farmers,
ranchers, and their cooperatives. Beginning in 1990, the FCA also
performs annual examinations of the Federal Agricultural Mortgage
Corporation. In addition, FCA annually examines The National Consumer
Cooperative Bank and its affiliate, The NCCB Development Corporation.
As of October 1, 1997, the System is comprised of six Farm Credit
Banks, one Agricultural Credit Bank, one bank for cooperatives, 206
associations, five service corporations, and three related institutions,
including the Federal Agricultural Mortgage Corporation. The
Agricultural Credit Bank and bank for cooperatives lend to eligible
cooperative borrowers nationwide.
Assessments based upon estimated administrative expenses are
collected from institutions in the System and the Federal Agricultural
Mortgage Corporation and are available for administrative expenses.
Obligations are incurred within fiscal year budgets approved by the Farm
Credit Administration Board.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 78-4131-0-3-351 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 1 1 6 6
Investments in US securities:
1102 Treasury securities, par...... 11 14 3 3
1207 Non-Federal assets: Advances and
prepayments.....................
[[Page 1071]]
1803 Other Federal assets: Property,
plant and equipment, net........ 2 1
------------ -------------- ------------ -------------
1999 Total assets.................... 14 16 9 9
LIABILITIES:
2101 Federal liabilities: Accounts
payable.........................
2201 Non-Federal liabilities: Accounts
payable......................... 13 14 6 7
------------ -------------- ------------ -------------
2999 Total liabilities............... 13 14 6 7
NET POSITION:
3100 Appropriated capital.............. 1 2 3 2
------------ -------------- ------------ -------------
3999 Total net position.............. 1 2 3 2
------------ -------------- ------------ -------------
4999 Total liabilities and net position 14 16 9 9
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-4131-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 21 21 22
11.5 Other personnel compensation.... 2 2 3
--------- --------- ----------
11.9 Total personnel compensation.. 23 23 25
12.1 Civilian personnel benefits....... 5 5 5
21.0 Travel and transportation of
persons......................... 2 2 2
25.2 Other services.................... 1 2 2
31.0 Equipment......................... 1 1 1
44.0 Refunds........................... 6
--------- --------- ----------
99.0 Subtotal, reimbursable
obligations................. 32 39 35
99.5 Below reporting threshold......... 1 2 1
--------- --------- ----------
99.9 Total obligations............... 33 41 36
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 78-4131-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 318 311 318
---------------------------------------------------------------------------
FARM CREDIT SYSTEM FINANCIAL ASSISTANCE CORPORATION
Financial Assistance Corporation Assistance Fund, Liquidating Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-4134-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 Interest expenses................. 117 117 117
--------- --------- ----------
10.00 Total obligations (object class
43.0)......................... 117 117 117
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
U.S. Securities:
21.41 Par value..................... 820 891 962
21.42 Unrealized discounts.......... -361 -387 -373
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 459 504 589
22.00 New budget authority (gross)...... 162 202 208
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 621 706 797
23.95 New obligations................... -117 -117 -117
Unobligated balance available, end of year:
U.S. Securities:
24.41 Par value..................... 891 962 1,033
24.42 Unrealized discounts.......... -387 -373 -353
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 504 589 680
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 162 202 208
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 117 117 117
73.20 Total outlays (gross)............. -117 -117 -117
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 117 117 117
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -10 -8 -3
88.20 Interest on U.S. securities... -35 -39 -45
88.40 Non-Federal sources........... -117 -155 -160
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -162 -202 -208
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -45 -85 -91
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-4134-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........
--------- --------- ----------
1150 Total direct loan obligations...
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 1,167 1,132 1,055
1231 Disbursements: Direct loan
disbursements................... 127 125 120
1251 Repayments: Repayments and
prepayments..................... -162 -202 -208
--------- --------- ----------
1290 Outstanding, end of year........ 1,132 1,055 967
---------------------------------------------------------------------------
The Farm Credit System Financial Assistance Corporation (FAC) was
created by the Agricultural Credit Act of 1987 to provide funds to
System institutions experiencing financial difficulties. Authority for
FAC to issue obligations and provide assistance expired in 1992, after
$1.26 billion in FAC debt had been issued. Proceeds of FAC debt
issuances were paid into, and amounts for assistance and other expenses
were paid from, the FAC Assistance Fund. The FAC was re-classified from
a Government-sponsored enterprise to a federal entity beginning in 1993,
when most of the private capital in FAC, provided by the System, was
rebated from the FAC Trust Fund pursuant to the Reconciliation and
Agriculture Appropriations Acts of 1989.
Except for debt issued for Capital Preservation cash-outs, the U.S.
Treasury pays all the interest on 15-year, uncollateralized FAC
obligations in the first five years, and up to half the interest in the
second five years. The system is responsible for a greater share of the
interest payment in the second five years if retained earnings exceed
five percent of assets. FAC estimates that the system will pay 91
percent of the 1997 expense, 93 percent of the 1998 expense, and 97
percent of the 1999 expense. The System is required to eventually
reimburse Treasury for these payments and will redeem FAC debt upon
maturity or call. Under the terms of the Act, no interest payments will
be made by Treasury after the year 2000.
The FAC Trust Fund holds and rebates the private capital contributed
by the System. Remaining amounts in the Trust Fund are available to
cover System defaults on FAC principal and interest payments.
Trust Funds
Financial Assistance Corporation Trust Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-8202-0-7-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.02 Interest on investments........... 6 6 7
Appropriation:
05.01 Financial assistance corporation
trust fund...................... -6 -6 -7
[[Page 1072]]
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-8202-0-7-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
U.S. Securities:
21.41 Par value..................... 109 109 109
21.42 Unrealized discounts.......... -24 -18 -12
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 85 91 97
22.00 New budget authority (gross)...... 6 6 7
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 91 97 104
Unobligated balance available, end of year:
U.S. Securities:
24.41 Par value..................... 109 109 109
24.42 Unrealized discounts.......... -18 -12 -5
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 91 97 104
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 6 6 7
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 6 7
90.00 Outlays...........................
---------------------------------------------------------------------------
FARM CREDIT SYSTEM INSURANCE CORPORATION
Federal Funds
Public enterprise funds:
Farm Credit System Insurance Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-4171-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.00 Reimbursable program.............. 2 2 2
--------- --------- ----------
10.00 Total obligations............... 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 113 113 63
U.S. Securities:
21.41 Par value..................... 1,026 1,170 1,306
21.42 Unrealized discounts.......... -8 -10 -8
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 1,131 1,273 1,361
22.00 New budget authority (gross)...... 144 90 82
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,275 1,363 1,443
23.95 New obligations................... -2 -2 -2
Unobligated balance available, end of year:
24.40 Uninvested...................... 113 63 66
U.S. Securities:
24.41 Par value..................... 1,170 1,306 1,383
24.42 Unrealized discounts.......... -10 -8 -8
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 1,273 1,361 1,441
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 144 90 82
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... -113 -111 -111
73.10 New obligations................... 2 2 2
73.20 Total outlays (gross)............. -2 -2 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... -111 -111 -111
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 2 2 2
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.20 Interest on U.S. securities... -68 -73 -82
88.40 Non-Federal sources........... -76 -17
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -144 -90 -82
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -142 -88 -80
---------------------------------------------------------------------------
The Farm Credit System Insurance Corporation (Corporation) was
established to ensure the timely payment of principal and interest on
System debt obligations purchased by investors. The Corporation is
managed by a three member Board of Directors that consists of the same
members as the Farm Credit Administration Board of Directors. The
Corporation collects insurance premiums from insured System banks based
on the level of accruing and non-accruing loans outstanding in each bank
and its affiliated associations' loan portfolio. The Corporation derives
its revenues from these yearly premiums and from the investment income
earned on its investment portfolio. Congress established a secure base
amount of 2 percent of outstanding System obligations, or such other
amounts determined by its Board of Directors to be actuarially sound to
maintain the Insurance Fund. The Corporation expects to achieve the
secure base amount during 1998, at which time premium collections will
be discontinued.
The Insurance Fund is available for payment on System obligations if
an insured System bank defaults on its primary liability. The Insurance
Fund is also available to ensure the timely retirement of certain
eligible borrower stock, pay the operating costs of the Corporation and
satisfy defaults by system institutions on obligations issued by the FAC
after amounts in the FAC Trust Fund are exhausted. The Corporation can
exercise its authority to make loans, purchase System bank assets or
obligations, provide other financial assistance and otherwise act to
reduce its exposure to losses.
The Corporation has the authority to make refunds of excess
Insurance Fund balances. No refunds are anticipated before 2005.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 78-4171-0-3-351 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 144 143 91 82
0102 Expense........................... -10 -10 -12 -12
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 134 133 79 70
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 78-4171-0-3-351 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury.....
Investments in US securities:
1102 Treasury securities, par...... 1,026 1,170 1,306 1,383
Non-Federal assets:
Receivables, net:
1206 Accrued interest receivable... 18 21 20 21
1206 Premium receivable............ 63 52
1901 Other Federal assets: Other assets 29 35 37
------------ -------------- ------------ -------------
1999 Total assets.................... 1,107 1,272 1,361 1,441
LIABILITIES:
2207 Non-Federal liabilities: Other.... 137 147 157
------------ -------------- ------------ -------------
2999 Total liabilities............... 137 147 157
[[Page 1073]]
NET POSITION:
3100 Appropriated capital.............. 1,107 1,135 1,214 1,284
------------ -------------- ------------ -------------
3999 Total net position.............. 1,107 1,135 1,214 1,284
------------ -------------- ------------ -------------
4999 Total liabilities and net position 1,107 1,272 1,361 1,441
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 78-4171-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Reimbursable obligations:
Personnel compensation: Full-
time permanent.................. 1 1 1
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 2 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 78-4171-0-3-351 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 10 10 10
---------------------------------------------------------------------------
FEDERAL COMMUNICATIONS COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Federal Communications Commission, as
authorized by law, including uniforms and allowances therefor, as
authorized by 5 U.S.C. 5901-02; not to exceed $600,000 for land and
structure; not to exceed $500,000 for improvement and care of grounds
and repair to buildings; not to exceed $4,000 for official reception and
representation expenses; purchase (not to exceed sixteen) and hire of
motor vehicles; special counsel fees; and services as authorized by 5
U.S.C. 3109; [$186,514,000] $212,977,000, of which not to exceed
$300,000 shall remain available until September 30, [1999] 2000, for
research and policy studies: Provided, That [$162,523,000] $172,523,000
of offsetting collections shall be assessed and collected pursuant to
section 9 of title I of the Communications Act of 1934, as amended, and
shall be [retained and used] available without further appropriation on
October 1, 1999 for necessary expenses in this appropriation, and shall
remain available until expended: [Provided further, That the sum herein
appropriated shall be reduced as such offsetting collections are
received during fiscal year 1998 so as to result in a final fiscal year
1998 appropriation estimated at $23,991,000:] Provided further, That any
offsetting collections received in excess of [$162,523,000 in fiscal
year 1998] $172,523,000 shall remain available until expended, but shall
not be available for obligation until October 1, [1998] 1999: Provided
further, That the Communications Act of 1934, as amended, is further
amended in section 309(j)(4)(A) (47 U.S.C. 309(j)), by deleting ``or
guaranteed installment payments'', and in section 301 (47 U.S.C. 301),
by adding at the end of the first sentence the following: ``No such
license (or Commission action, rights, or authority in connection with
such license) shall be subject to sections 352(l) or 541(a) of title 11,
United States Code.'': Provided further, That section 3002(b) of the
Balanced Budget Act of 1997 (Pub. L. No. 105-33) is amended by striking
``after January 1, 2001'', and the Communications Act is further amended
in section 337(b) (47 U.S.C. 337(b)), by deleting paragraph (2). These
two provisos shall be scored pursuant to section 10213(2) of the
Balanced Budget Act of 1997. (Departments of Commerce, Justice, and
State, the Judiciary, and Related Agencies Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
--------- --------- ----------
03.00 Offsetting collections............ 173
07.99 Total balance, end of year........ 173
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Authorization of service........ 35 24 46
00.02 Policy and rulemaking........... 88
00.03 Enforcement..................... 61
00.04 Public information services..... 18
--------- --------- ----------
01.00 Total direct program............ 35 24 213
09.00 Reimbursable program.............. 188 224 33
--------- --------- ----------
10.00 Total obligations............... 223 248 246
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 8 10
22.00 New budget authority (gross)...... 223 248 246
22.30 Unobligated balance expiring...... -10
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 231 248 246
23.95 New obligations................... -223 -248 -246
24.40 Unobligated balance available, end
of year: Uninvested............. 10
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 36 24 213
40.35 Appropriation rescinded......... -1
--------- --------- ----------
43.00 Appropriation (total)......... 35 24 213
Permanent:
Spending authority from
offsetting collections:
Offsetting collections (cash):
68.00 Spending authority from
offsetting collections
(reimbursable Federal).... 31 56 33
68.00 Spending authority from
offsetting collections
(regulatory fees)......... 157 168 173
68.45 Portion not available for
obligation (limitation on
obligations)................ -173
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)................... 188 224 33
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 223 248 246
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 33 41 42
73.10 New Obligations................... 223 248 246
73.20 Total outlays (gross)............. -213 -247 -245
73.40 Adjustments in expired accounts... -3
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 41 42 44
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 25 23 211
86.93 Outlays from current balances..... 1
86.97 Outlays from new permanent
authority....................... 188 224 33
--------- --------- ----------
87.00 Total outlays (gross)........... 213 247 245
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -7 -25 -6
Non-Federal sources:
88.40 Cost of conducting spectrum
auctions.................. -24 -31 -27
88.40 Regulatory fees............. -157 -168 -173
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -188 -224 -206
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 35 24 40
90.00 Outlays........................... 25 23 39
---------------------------------------------------------------------------
Authorization of Service.--This activity includes: (1) the
authorization or licensing of radio stations, telecommunications
equipment and radio operators; (2) the authorization of common carrier
and other services and facilities; (3) policy direction, program
development, legal services, and executive direction; and (4) support
services associated with authorization activities.
[[Page 1074]]
Policy and Rule Making.--This activity includes: (1) formal
inquiries, rule making proceedings to establish or amend the Federal
Communications Commission's (FCC or Commission) rules and regulations,
action on petitions for rule making and requests for rule
interpretations or waivers; (2) economic studies and analyses; (3)
spectrum planning, modeling, propagation-interference analyses and
allocation; (4) development of equipment standards; and, (5) policy
direction, program development, legal services, and executive direction,
as well as support services associated with policy and rule making
activities.
Enforcement.--This activity includes: (1) enforcement of the
Commission's rules, regulations and authorizations, including
investigations, inspections, compliance monitoring and sanctions of all
types; (2) the receipt and disposition of formal and informal complaints
regarding common carrier rates and services, the review and acceptance/
rejection of carrier tariffs, and the review, prescription and audit of
carrier accounting practices; and, (3) policy direction, program
development, legal services, and executive direction, as well as support
services associated with enforcement activities.
Public Information Services.--This activity includes: (1) the
publication and dissemination of Commission decisions and actions, and
related activities; (2) public reference and library services; (3) the
duplication and dissemination of Commission records and databases; (4)
the receipt and disposition of public inquiries; (5) consumer, small
business and public assistance; (6) public affairs and media relations;
and, (7) policy direction, program development, legal services, and
executive direction, as well as support services associated with public
information activities.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 19 14 122
11.3 Other than full-time permanent 3 2 3
--------- --------- ----------
11.9 Total personnel compensation 22 16 125
12.1 Civilian personnel benefits..... 5 3 26
21.0 Travel and transportation of
persons....................... 2
23.1 Rental payments to GSA.......... 3 1 24
23.3 Communications, utilities, and
miscellaneous charges......... 1 2 7
24.0 Printing and reproduction....... 1
25.2 Other services.................. 2 1 7
25.3 Purchases of goods and services
from Government accounts...... 8
25.7 Operation and maintenance of
equipment..................... 1 1 6
26.0 Supplies and materials.......... 2
31.0 Equipment....................... 1 5
--------- --------- ----------
99.0 Subtotal, direct obligations.. 35 24 213
99.0 Reimbursable obligations.......... 188 224 33
--------- --------- ----------
99.9 Total obligations............... 223 248 246
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 27-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 385 263 2,000
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 1,647 1,837 100
---------------------------------------------------------------------------
Universal Service Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-5183-0-2-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Universal service fund............ 1,035 3,306 7,096
Appropriation:
05.01 Universal service fund............ -1,035 -3,306 -7,096
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-5183-0-2-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 1,001 3,336 7,096
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 30
22.00 New budget authority (gross)...... 1,031 3,306 7,096
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,031 3,336 7,096
23.95 New obligations................... -1,001 -3,336 -7,096
24.40 Unobligated balance available, end
of year: Uninvested............. 30
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.25 Appropriation (special fund,
indefinite)..................... 1,035 3,306 7,096
60.47 Portion applied to debt reduction. -4
--------- --------- ----------
63.00 Appropriation (total)........... 1,031 3,306 7,096
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 1,031 3,306 7,096
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1,001 3,336 7,096
73.20 Total outlays (gross)............. -1,001 -3,336 -7,096
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1,001 3,306 7,096
86.98 Outlays from permanent balances... 30
--------- --------- ----------
87.00 Total outlays (gross)........... 1,001 3,336 7,096
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1,031 3,306 7,096
90.00 Outlays........................... 1,001 3,336 7,096
---------------------------------------------------------------------------
*Includes both inter- and intra-state funds.
The Telecommunications Act of 1996 provides for a major
restructuring of the Nation's communications laws, promotes universal
service and open access to information networks, and provides for
flexible government regulations. Under the Act, telecommunications
carriers that provide interstate telecommunications services are
required to contribute funds, as prescribed by the FCC, to the
preservation and advancement of universal service. The contributions are
used to provide services eligible for universal service support as
prescribed by the FCC. Telecommunications carriers receive a credit
towards their contribution by providing discount service to schools,
libraries, and health care providers. Support will also be provided to
carriers offering services in high cost areas of the United States and
to carriers offering services to low income consumers.
Credit accounts:
Spectrum Auction Program Account
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0300-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
[[Page 1075]]
Receipts:
02.01 Spectrum auction subsidy fund..... 940 158 2
Appropriation:
05.01 Spectrum auction program account.. -940 -158 -2
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0300-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct loan subsidy............... 898 3,293
00.02 Administrative expenses........... 2 2 2
00.03 Auction expenses.................. 40
--------- --------- ----------
10.00 Total obligations............... 940 3,295 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 940 3,295 2
23.95 New obligations................... -940 -3,295 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.05 Appropriation (indefinite)........ 3,137
60.25 Appropriation (special fund,
indefinite)..................... 940 158 2
--------- --------- ----------
63.00 Appropriation (total)........... 940 3,295 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 940 3,295 2
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 940 3,295 2
73.20 Total outlays (gross)............. -940 -3,295 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 940 3,295 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 940 3,295 2
90.00 Outlays........................... 940 3,295 2
---------------------------------------------------------------------------
This program provides for direct loans for the purpose of spectrum
licenses at the Federal Communications Commission's auctions. The
licenses are being purchased on an installment basis, which constitutes
an extension of credit. The first year of activity for this program was
1996.
As required by the Federal Credit Reform Act of 1990, this account
records, for this program, the subsidy costs associated with the direct
loans obligated in 1992 and beyond (including modifications of direct
loans or loan guarantees that resulted from obligations or commitments
in any year), as well as administrative expenses of this program. The
subsidy amounts are estimated on a present value basis; the
administrative expenses are estimated on a cash basis.
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in
millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0300-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct loan levels supportable by subsidy
budget authority:
1150 Direct loan levels--C block....... 7,481 713
1150 Direct loan levels--F block....... 510
--------- --------- ----------
1159 Total direct loan levels........ 7,481 1,223
Direct loan subsidy (in percent):
1320 Subsidy rate--C block............. 12.00 50.00
1320 Subsidy rate for F-block.......... 0.00 12.00
--------- --------- ----------
1329 Weighted average subsidy rate... 12.00 34.15
Direct loan subsidy budget authority:
1330 Subsidy budget authority--C block. 940 3,234
1330 Subsidy budget authority--F block. 61
--------- --------- ----------
1339 Total subsidy budget authority.. 940 3,295
Direct loan subsidy outlays:
1340 Subsidy outlays................... 940 3,295
--------- --------- ----------
1349 Total subsidy outlays........... 940 3,295
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-0300-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1 1
25.2 Other services.................... 1 1 1
41.0 Grants, subsidies, and
contributions................... 938 3,293
--------- --------- ----------
99.9 Total obligations............... 940 3,295 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 27-0300-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 5 5 5
---------------------------------------------------------------------------
Spectrum Auction Direct Loan Financing Account
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-4133-0-3-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Operating expenses:
00.01 Direct loans.................... 7,481 713
00.02 Interest paid to Treasury....... 563 333 308
--------- --------- ----------
10.00 Total obligations............. 8,044 1,046 308
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 10 10
22.00 New financing authority (gross)... 8,054 1,046 308
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 8,054 1,056 318
23.95 New obligations................... -8,044 -1,046 -308
24.40 Unobligated balance available, end
of year: Uninvested............. 10 10 10
----------------------------------------------------------------------------
New financing authority (gross), detail:
67.10 Authority to borrow............... 7,006 767 235
Spending authority from offsetting
collections:
Offsetting collections (cash):
68.00 Interest payments............. 150 121 73
68.00 Original subsidy.............. 898 158
68.00 Revised susbidy............... 3,137
68.00 Recoveries.................... 669 317
68.47 Portion applied to debt
reduction..................... -3,806 -317
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 1,048 279 73
--------- --------- ----------
70.00 Total new financing authority
(gross)....................... 8,054 1,046 308
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 8,044 1,046 308
73.20 Total financing disbursements
(gross)......................... -8,044 -1,046 -308
87.00 Total financing disbursements
(gross)......................... 8,044 1,046 308
----------------------------------------------------------------------------
Offsets:
Against gross financing authority and
financing disbursements:
Offsetting collections (cash)
from:
Federal sources:
88.00 Original Subsidy............ -898 -158
88.00 Revised Subsidy............. -3,137
Non-Federal sources:
88.40 Interest received on loans.. -150 -121 -73
88.40 Recoveries.................. -669 -317
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1,048 -4,085 -390
----------------------------------------------------------------------------
Net financing authority and financing
disbursements:
89.00 Financing authority............... 7,006 -3,039 -82
90.00 Financing disbursements........... 6,996 -3,039 -82
---------------------------------------------------------------------------
As required by the Federal Credit Reform Act of 1990, this non-
budgetary account records all cash flows to and from the Government
resulting from direct loans obligated in 1992 and beyond (including
modifications of direct loans that resulted from obligations in any
year). The amounts in this
[[Page 1076]]
account are a means of financing and are not included in the budget
totals.
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 27-4133-0-3-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........
1131 Direct loan obligations exempt
from limitation................. 7,481 713
--------- --------- ----------
1150 Total direct loan obligations... 7,481 713
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 115 6,803 1,314
1231 Disbursements: Direct loan
disbursements................... 7,481 713
1263 Write-offs for default: Direct
loans........................... -793 -6,202 -119
--------- --------- ----------
1290 Outstanding, end of year........ 6,803 1,314 1,195
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 27-4133-0-3-376 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Net value of assets related to
post-1991 direct loans
receivable:
1401 Direct loans receivable, gross.. 115 6,803 1,314 1,195
1402 Interest receivable............. 413
1404 Foreclosed property............. 708 3,260 119
1405 Allowance for subsidy cost (-).. -1 -803 -216 -130
------------ -------------- ------------ -------------
1499 Net present value of assets
related to direct loans..... 114 7,121 4,358 1,184
------------ -------------- ------------ -------------
1999 Total assets.................... 114 7,121 4,358 1,184
LIABILITIES:
2103 Federal liabilities: Resources
payable to Treasury............. 114 7,121 4,358 1,184
------------ -------------- ------------ -------------
2999 Total liabilities............... 114 7,121 4,358 1,184
------------ -------------- ------------ -------------
4999 Total liabilities and net position 114 7,121 4,358 1,184
-----------------------------------------------------------------------------------------------
General Fund Receipt Accounts
(in millions of dollars)
----------------------------------------------------------------------------
1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Offsetting receipts from the public:
27-242900 Fees for services.......... 38 38 38
27-247400 Auction receipts........... 10,066 2,058 1,831
--------- --------- ----------
General Fund Offsetting receipts from
the public............................. 10,104 2,096 1,869
---------------------------------------------------------------------------
The Administration is proposing legislation to repeal provisions of
the Balanced Budget Agreement of 1997 which required spectrum auctions
to be conducted in 2002. This proposal will facilitate the efficient
deployment of the spectrum by the Federal Communications Commission
which will maximize market value.
FEDERAL DEPOSIT INSURANCE CORPORATION
The Federal Deposit Insurance Corporation (FDIC or Corporation) was
created by the Banking Act of 1933 to provide protection for bank
depositors and to foster sound banking practices. The Financial
Institutions Reform Recovery and Enforcement Act of 1989 established the
Bank Insurance Fund (BIF), the Savings Association Insurance Fund
(SAIF), and the Federal Savings and Loan Insurance Corporation (FSLIC)
Resolution Fund (FRF). The Federal Deposit Insurance Corporation
Improvement Act of 1991 generally requires the Corporation to use the
least costly method to resolve failed banks and mandates that the
Corporation take prompt corrective action against under-capitalized
financial institutions.
The deposit insurance ceiling protection has been $100,000 since
March 31, 1980. In order to accomplish its varied functions to protect
depositors, the Corporation is authorized to promulgate and enforce
rules and regulations relating to the supervision of insured
institutions and to perform other regulatory and supervisory duties
consistent with its responsibilities as an insurer. The Corporation is
required to set assessment rates for insured financial institutions
semi-annually to maintain the reserves of the BIF and SAIF at 1.25
percent of total insured deposits.
Federal Funds
Public enterprise funds:
Bank Insurance Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4064-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Administrative expenses:
00.01 Net corporate operating expenses 563 570 509
00.02 Net Office of inspector general
expenses...................... 14 16 16
00.03 Operating expenses on behalf of
receiverships................. 259 286 256
--------- --------- ----------
00.91 Subtotal, administrative
expenses.................... 837 872 781
Capital investment:
01.01 Purchase of assets.............. 126 360 720
01.02 Case resolution losses.......... 65 130
01.04 Other liquidation expenses...... 27 20 20
--------- --------- ----------
01.91 Subtotal, capital investment.. 153 445 870
--------- --------- ----------
10.00 Total obligations............... 990 1,317 1,651
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 5 4
U.S. Securities:
21.41 Par value..................... 22,094 26,289 27,994
21.42 Unrealized discounts.......... -329 -448 -777
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 21,770 25,845 27,217
22.00 New budget authority (gross)...... 5,056 2,689 2,136
22.10 Resources available from
recoveries of prior year
obligations..................... 9
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 26,835 28,534 29,353
23.95 New obligations................... -990 -1,317 -1,651
Unobligated balance available, end of year:
24.40 Uninvested...................... 4
U.S. Securities:
24.41 Par value..................... 26,289 27,994 28,563
24.42 Unrealized discounts.......... -448 -777 -861
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 25,845 27,217 27,702
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 5,056 2,689 2,136
----------------------------------------------------------------------------
Change in unpaid obligations:
72.41 Unpaid obligations, start of year:
Obligated balance: U.S.
Securities: Par value........... 90 40 346
73.10 New obligations................... 990 1,317 1,651
73.20 Total outlays (gross)............. -1,031 -1,011 -1,375
73.45 Adjustments in unexpired accounts. -9
74.41 Unpaid obligations, end of year:
Obligated balance: U.S.
Securities: Par value........... 40 346 622
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1,031 1,011 1,375
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.20 Interest on U.S. securities... -716 -1,350 -1,385
Non-Federal sources:
88.40 Asset recoveries............ -4,109 -1,031 -472
88.40 Premium assessments......... -28 -22 -23
[[Page 1077]]
88.40 Reimbursement of operating
expense by receiverships.. -259 -286 -256
88.40 Other receipts.............. 56
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -5,056 -2,689 -2,136
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -4,025 -1,678 -761
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority..................
Outlays........................... -4,025 -1,678 -761
Legislative proposal, not subject to
PAYGO:
Budget Authority..................
Outlays........................... -6 -17
Legislative proposal, subject to
PAYGO:
Budget Authority..................
Outlays........................... -89
------------------------------------
Total:
Budget Authority..................
Outlays........................... -4,025 -1,684 -867
====================================
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4064-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 100 100 100
1251 Repayments: Repayments and
prepayments.....................
--------- --------- ----------
1290 Outstanding, end of year........ 100 100 100
---------------------------------------------------------------------------
The BIF, a public enterprise revolving fund, derives its income
principally from insurance assessments paid by insured banks. The fund
represents the accumulated net income of the BIF and is reserved for the
protection of depositors in insured banks and for the payment of
administrative and insurance expenses. As of September 1997, BIF's fund
balance totaled $28 billion, excluding reserves for future failed bank
resolutions. The net worth of the BIF reached 1.25 percent of total
insured deposits in May 1995.
The Federal Deposit Insurance Corporation Improvement Act of 1991
authorizes the FDIC to borrow up to $30 billion from the Treasury to
cover deposit insurance losses and provide additional loans from the
Federal Financing Bank for working capital purposes. The BIF is not
expected to borrow any of the $30 billion line of credit from the
Treasury or from the Federal Financing Bank to finance working capital
needs.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4064-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Revenue:
0101 Interest on Treasury securities... 1,261 1,466 1,610 1,684
0101 Premium assessments............... 315 40 22 23
0101 Other............................. 125 206 138
Expense:
0102 Administrative and operating
expenses........................ -483 -574 -586 -525
0102 Interest and insurance expenses... -78 -68 -20 -20
0102 Expenses incurred in protecting
depositors in banks............. -285 599 -65 -130
0102 Other............................. -3 -3 -3 -8
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 852 1,666 1,096 1,024
------------ -------------- ------------ -------------
0191 Total revenues.................... 1,701 1,712 1,770 1,707
------------ -------------- ------------ -------------
0192 Total expenses.................... -849 -46 -674 -683
------------ -------------- ------------ -------------
0199 Net income or loss................ 852 1,666 1,096 1,024
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4064-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 5 4 4 3
Investments in US securities:
1102 Treasury securities, par...... 22,130 26,867 28,057 29,232
1106 Receivables, net.............. 323 430 430 430
1206 Non-Federal assets: Receivables,
net............................. 31 19 20 20
Other Federal assets:
1801 Cash and other monetary assets.. 57 10 10 8
1803 Property, plant and equipment,
net........................... 149 146 145 145
1901 Other assets.................... 4,358 1,218 1,078 853
------------ -------------- ------------ -------------
1999 Total assets.................... 27,053 28,694 29,744 30,691
LIABILITIES:
Federal liabilities:
2101 Accounts payable................ 59 12 5 5
2104 Liabilities incurred in failed
banks......................... 184 35 96 96
Non-Federal liabilities:
2201 Accounts payable................ 81 102 70 50
2206 Pension and other actuarial
liabilities................... 390 468 290 87
Other:
2207 Unearned revenue.............. 14 5
2207 Litigation losses............. 13 14 14 14
2207 Estimated Cost of Future
Resolutions................. 10 114 195
2207 Corporate Assistance.......... 49 49 49
2207 Estimated Liability for
Securitization Guarantee.... 33 33 32
------------ -------------- ------------ -------------
2999 Total liabilities............... 741 727 670 528
NET POSITION:
3300 Cumulative results of operations.. 26,311 27,966 29,074 30,163
------------ -------------- ------------ -------------
3999 Total net position\1\........... 26,311 27,966 29,074 30,163
------------ -------------- ------------ -------------
4999 Total liabilities and net position 27,052 28,694 29,745 30,691
-----------------------------------------------------------------------------------------------
\1\ Total net position does not include reserves for future bank
resolution costs. The FDIC estimates reserves of $10 million in 1997,
$114 million in 1998, $195 million in 1999.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4064-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 380 384 341
12.1 Civilian personnel benefits....... 148 147 141
13.0 Benefits for former personnel..... 1 2 5
21.0 Travel and transportation of
persons......................... 43 52 45
22.0 Transportation of things.......... 4
23.2 Rental payments to others......... 42 30 26
23.3 Communications, utilities, and
miscellaneous charges........... 18 17 17
24.0 Printing and reproduction......... 3 2 3
25.2 Other services.................... 125 185 157
26.0 Supplies and materials............ 7 12 10
31.0 Equipment......................... 34 16 11
32.0 Land and structures............... 12 2 2
43.0 Interest and dividends............ 1 2
Undistributed:
92.0 Miscellaneous and liquidation
expenses...................... 27 20 20
92.0 Undistributed resolution outlays 126 360 719
92.0 Undistributed (Office of
inspector general operating
expenses)..................... 20 22 23
92.0 Undistributed................... 65 129
--------- --------- ----------
99.9 Total obligations\1\............ 990 1,317 1,651
---------------------------------------------------------------------------
\1\ Total obligations include expenses incurred on behalf of
receiverships. Corporate operating expenses net of expenses charged to
receiverships are shown separately in the program and financing
schedule.
Personnel Summary
----------------------------------------------------------------------------
Identification code 51-4064-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 6,020 5,798 5,086
---------------------------------------------------------------------------
[[Page 1078]]
Bank Insurance Fund
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4064-2-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Administrative expenses:
00.01 Net corporate operating expenses -6 -13
--------- --------- ----------
10.00 Total obligations (object class
12.1)......................... -6 -13
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 4
23.95 New obligations................... 6 13
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 6 17
----------------------------------------------------------------------------
New budget authority (gross), detail:
Spending authority from offsetting
collections:
Offsetting collections (cash):
68.00 Offsetting collections (State
bank exam fees)............. 3
68.00 Offsetting collections (FEHB
migration).................. 1
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 4
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 4
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... -6 -13
73.20 Total outlays (gross)............. 6 13
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... -6 -13
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
Interest on U.S. securities:
88.20 Interest on U.S.
securities--State bank
exam fees................. -3
88.20 Interest on U.S.
securities--FEHB migration -1
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -6 -17
---------------------------------------------------------------------------
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4064-2-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Revenue:
0101 Interest on Treasury securities--
State Bank Exam Fees............ 3
0101 Interest on Treasury Securities--
FEHB Migration.................. 1
0102 Expense (Migration to FEHB)....... 6 13
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 6 17
------------ -------------- ------------ -------------
0191 Total revenues.................... 4
------------ -------------- ------------ -------------
0192 Total expenses.................... 6 13
------------ -------------- ------------ -------------
0199 Net income or loss................ 6 17
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4064-2-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 6 17
------------ -------------- ------------ -------------
1999 Total assets.................... 6 17
LIABILITIES:
------------ -------------- ------------ -------------
2999 Total liabilities...............
NET POSITION:
3300 Cumulative results of operations.. 6 17
------------ -------------- ------------ -------------
3999 Total net position.............. 6 17
------------ -------------- ------------ -------------
4999 Total liabilities and net position 6 17
-----------------------------------------------------------------------------------------------
The Administration supports the transfer of health coverage for
retirees and active employees within five years of retirement of the
FDIC and the Board of Governors of the Federal Reserve, who are now
covered by in-house health care plans, to the Federal Employee Health
Benefits Program (FEHBP) administered by the Office of Personnel
Management (OPM). The current plans are becoming more expensive because
of the small size and age of the insured group, and FEHBP coverage would
be more cost effective. This proposal will reduce the FDIC's
administrative costs, thereby increasing the Bank Insurance Fund
balance.
Bank Insurance Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4064-4-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 89
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 89
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (State bank exam
fees)........................... 89
89
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Exam Fees (Premium
Assessments).................. -89
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -89
---------------------------------------------------------------------------
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4064-4-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Exam Fees......................... 89
0102 Expense (text)....................
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 89
------------ -------------- ------------ -------------
0191 Total revenues.................... 89
------------ -------------- ------------ -------------
0192 Total expenses....................
------------ -------------- ------------ -------------
0199 Net income or loss................ 89
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4064-4-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 89
------------ -------------- ------------ -------------
1999 Total assets.................... 89
LIABILITIES:
------------ -------------- ------------ -------------
2999 Total liabilities...............
NET POSITION:
3300 Cumulative results of operations.. 89
------------ -------------- ------------ -------------
3999 Total net position.............. 89
------------ -------------- ------------ -------------
4999 Total liabilities and net position 89
-----------------------------------------------------------------------------------------------
The Administration is proposing that all bank holding companies and
FDIC-insured banks be required to pay fees to the appropriate Federal
banking agency in amounts sufficient to defray the agency's cost of
supervising such institutions. In establishing fees for State banks, the
appropriate Federal banking agency shall take into account the extent to
which
[[Page 1079]]
State bank supervision reduces the need for Federal supervision. Fees
would not apply to State banks with assets of less than $100 million.
Currently, some financial institutions are not required to pay Federal
fees for examinations. This proposal is intended to reduce the inequity
among FDIC-insured banks.
Savings Association Insurance Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4066-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Administrative expenses:
00.01 Net corporate operating expenses 66 112 108
00.02 Net Office of inspector general
operating expense............. 2 2 2
00.03 Operating expense on behalf of
receiverships................. 1 3 3
--------- --------- ----------
00.91 Subtotal, administrative
expenses.................... 69 117 113
Capital investment:
01.02 Working capital disbursements
(purchase of assets).......... 125 188
01.03 Net case resolution expenses
(losses)...................... 26 39
01.04 Liquidation expenses............ 1 1 1
--------- --------- ----------
01.91 Subtotal, capital investment.. 1 152 228
--------- --------- ----------
10.00 Total obligations............... 70 269 341
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 1
U.S. Securities:
21.41 Par value..................... 4,660 9,265 9,521
21.42 Unrealized discounts.......... -36 -71
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 4,624 9,195 9,521
22.00 New budget authority (gross)...... 4,639 595 663
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 9,263 9,790 10,184
23.95 New obligations................... -70 -269 -341
Unobligated balance available, end of year:
24.40 Uninvested...................... 1
U.S. Securities:
24.41 Par value..................... 9,265 9,521 9,842
24.42 Unrealized discounts.......... -71
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 9,195 9,521 9,842
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 4,639 595 663
----------------------------------------------------------------------------
Change in unpaid obligations:
72.41 Unpaid obligations, start of year:
Obligated balance: U.S.
Securities: Par value........... 17
73.10 New obligations................... 70 269 341
73.20 Total outlays (gross)............. -85 -268 -341
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 85 268 341
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
Interest on U.S. securities:
88.20 Interest on U.S. securities. -304 -518 -509
88.20 Interest on U.S. securities
(special reserve)......... -20
Non-Federal sources:
88.40 Asset recoveries............ -16 -55 -112
88.40 Premium assessments......... -4,310 -22 -22
88.40 Exit/entrance fees.......... -1
88.40 Reimbursement of operating
expenses.................. -1
88.40 Other receipts.............. -7
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -4,639 -595 -663
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -4,554 -327 -322
---------------------------------------------------------------------------
The SAIF insures depository institutions formerly insured by the
FSLIC. In July 1995, SAIF assumed responsibility for resolving failed
thrifts from the Resolution Trust Corporation (RTC).
The Deposit Insurance Funds Act of 1996 imposed a special assessment
to bring SAIF's reserves up to 1.25 percent of insured deposits. It also
provides for the merger of BIF and SAIF on January 1, 1999, provided
that no insured depository institution is a savings association on that
date.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4066-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Revenue:
0101 Income from U.S. securities....... 220 507 518 509
0101 Insurance assessments............. 884 4,508 22 22
Expense:
0102 Insurance losses.................. -10 -6 -26 -39
0102 Administrative and operating
expenses........................ -72 -68 -114 -111
0102 Other expenses.................... -1 -1
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 1,022 4,941 399 380
------------ -------------- ------------ -------------
0191 Total revenues.................... 1,104 5,015 540 531
------------ -------------- ------------ -------------
0192 Total expenses.................... -82 -74 -141 -151
------------ -------------- ------------ -------------
0199 Net income or loss................ 1,022 4,941 399 380
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4066-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
Investments in US securities:
1102 Treasury securities, par...... 4,682 9,352 9,639 9,951
1106 Receivables, net.............. 61 131 134 136
1206 Non-Federal assets: Receivables,
net............................. 16 8 5 3
1901 Other Federal assets: Other assets 15 6 115 181
------------ -------------- ------------ -------------
1999 Total assets.................... 4,774 9,498 9,893 10,271
LIABILITIES:
2101 Federal liabilities: Accounts
payable......................... 17 1 1 1
Non-Federal liabilities:
2201 Accounts payable................ 2
Other:
2207 Unearned revenue.............. 219 6
2207 Funds held in trust........... 224 238 238 238
2207 Deferred revenue/other
liabilities................. 1 2
------------ -------------- ------------ -------------
2999 Total liabilities............... 462 245 241 239
NET POSITION:
3300 Cumulative results of operations.. 4,312 9,253 9,652 10,032
------------ -------------- ------------ -------------
3999 Total net position\1\........... 4,312 9,253 9,652 10,032
------------ -------------- ------------ -------------
4999 Total liabilities and net position 4,774 9,498 9,893 10,271
-----------------------------------------------------------------------------------------------
\1\ Total net position does not include reserves for future thrift
resolution costs. The FDIC estimates reserves of $62 million in 1998 and
$99 million in 1999.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4066-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 36 46 44
12.1 Civilian personnel benefits....... 11 16 18
13.0 Benefits for former personnel..... 1
21.0 Travel and transportation of
persons......................... 3 6 6
23.2 Rental payments to others......... 3 5 5
23.3 Communications, utilities, and
miscellaneous charges........... 2 3 3
25.2 Other services.................... 8 32 30
26.0 Supplies and materials............ 1 2 2
31.0 Equipment......................... 3 3 2
32.0 Land and structures............... 1
Undistributed:
92.0 Undistributed (OIG expenses).... 2 2 2
92.0 Undistributed................... 1 152 228
--------- --------- ----------
99.0 Subtotal, direct obligations.. 70 267 341
99.5 Below reporting threshold......... 2
--------- --------- ----------
99.9 Total obligations\1\............ 70 269 341
---------------------------------------------------------------------------
\1\ Total obligations include expenses incurred on behalf of
receiverships. Corporate operating expenses net of expenses charged to
receiverships are shown separately in the program and financing
schedule.
[[Page 1080]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 51-4066-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 569 650 650
---------------------------------------------------------------------------
FSLIC Resolution Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4065-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Administrative expenses:
00.01 Net corporate operating expenses 26 13 9
00.02 Net Office of inspector general
operating expense............. 1 1 1
00.03 Operating expense on behalf of
receiverships................. 301 288 249
00.04 Other liquidation expenses...... 126
--------- --------- ----------
00.91 Subtotal, administrative
expenses.................... 454 302 259
Capital investment:
01.01 Assistance agreement payments... 86
01.03 Interest expense................ 2 2 2
01.04 Interest expense--RTC debt...... 243 60
01.05 Purchase of receivership assets. 5 7 8
01.07 Liquidation and insurance
expense....................... 29 9 9
01.08 Other........................... 21 15 10
--------- --------- ----------
01.91 Subtotal, capital investment.. 386 93 29
--------- --------- ----------
10.00 Total obligations............... 840 395 288
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 920 742 1,347
21.41 U.S. Securities: Par value...... 694 1,806 2,033
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 1,614 2,548 3,380
22.00 New budget authority (gross)...... 6,418 2,697 3,359
22.10 Resources available from
recoveries of prior year
obligations..................... 8
Redemption of debt:
22.60 Redemption of debt.............. -32 -95
22.60 Redemption of debt--RTC......... -4,621 -1,375
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,387 3,775 6,739
23.95 New obligations................... -840 -395 -288
Unobligated balance available, end of year:
24.40 Uninvested...................... 742 1,347 4,211
24.41 U.S. Securities: Par value...... 1,806 2,033 2,241
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 2,548 3,380 6,452
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
41.00 Transferred to other accounts... -26 -34
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 6,444 2,731 3,359
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 6,418 2,697 3,359
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 24 14 13
73.10 New obligations................... 840 395 288
73.20 Total outlays (gross)............. -840 -396 -288
73.40 Adjustments in expired accounts... -1
73.45 Adjustments in unexpired accounts. -8
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 14 13 13
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 840 396 288
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.20 Interest on U.S. securities... -71 -87 -90
Non-Federal sources:
88.40 Asset recoveries (FRF-FSLIC) -272 -116 -32
88.40 Asset recoveries (FRF-RTC).. -3,992 -869 -326
88.40 Reimbursement of operating
expenses by receiverships. -33 -30 -22
88.40 Liquidity assistance note
and other collections..... -69 -326 -45
88.40 Corporate-owned assets...... -2,007 -1,303 -2,844
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -6,444 -2,731 -3,359
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -26 -34
90.00 Outlays........................... -5,604 -2,335 -3,071
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority.................. -26 -34
Outlays........................... -5,604 -2,335 -3,071
Legislative proposal, subject to
PAYGO:
Budget Authority.................. -10 -51
Outlays...........................
------------------------------------
Total:
Budget Authority.................. -26 -44 -51
Outlays........................... -5,604 -2,335 -3,071
====================================
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4065-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 126 95
1251 Repayments: Repayments and
prepayments..................... -31 -95
--------- --------- ----------
1290 Outstanding, end of year........ 95
---------------------------------------------------------------------------
The FRF is the successor to FSLIC assets and liabilities from thrift
resolutions prior to August 1989. Beginning in August 1989, the RTC
assumed responsibility for the FSLIC's unresolved cases. On December 31,
1995, the RTC was terminated and its assets and liabilities were
transferred to FRF.
Funds for FRF operations have come from: income earned on its
assets; liquidation proceeds from receiverships; the proceeds of the
sale of bonds by the Financing Corporation; and, a portion of insurance
premiums paid by SAIF members prior to 1993. The Act authorizes
appropriations to make up for any shortfall. The FRF will terminate upon
the disposition of all its assets, and any net proceeds will be paid to
the Treasury. Net proceeds from the former RTC will be paid to the
Resolution Funding Corporation.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4065-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Revenue:
0101 Income from U.S. securities....... 20 73 87 90
0101 Other revenue..................... 527 409 444 307
Expense:
0102 Interest expense.................. -384 -209 -38 -9
0102 Administrative and operating
expenses........................ -13 -27 -14 -11
0102 Other expenses.................... 170 3,368 121 -10
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 320 3,614 600 367
------------ -------------- ------------ -------------
0191 Total revenues.................... 547 482 531 397
------------ -------------- ------------ -------------
0192 Total expenses.................... -227 3,132 69 -30
------------ -------------- ------------ -------------
0199 Net income or loss................ 320 3,614 600 367
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4065-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 933 745 1,317 4,180
Investments in US securities:
1102 Treasury securities, par...... 694 1,806 2,033 2,241
1206 Non-Federal assets: Receivables,
net............................. 6 5 5 5
[[Page 1081]]
1601 Net value of assets related to
pre-1992 direct loans receivable
and acquired defaulted
guaranteed loans receivable:
Direct loans, gross............. 121 60 60 60
Other Federal assets:
1801 Cash and other monetary assets.. 60 76 5 5
1901 Claims against receivers & other 9,920 7,687 5,894 3,150
------------ -------------- ------------ -------------
1999 Total assets.................... 11,734 10,379 9,314 9,641
LIABILITIES:
2101 Federal liabilities: Accounts
payable......................... 10 1 1
Non-Federal liabilities:
2201 Accounts payable................ 22 9 10 10
Other:
2207 Debt to the FFB (former RTC).. 6,076 1,394
2207 Notes issued after FY 1986.... 126 100
2207 Estimated liability for
assistance agreements....... 43 9 7 7
2207 Liabilities incurred from
thrift resolutions.......... 137 107 35 35
2207 Other liabilities............. 206 137 72 31
------------ -------------- ------------ -------------
2999 Total liabilities............... 6,620 1,756 125 84
NET POSITION:
3100 Appropriated capital.............. 662 636 602 602
3300 Invested capital and losses....... 4,452 7,987 8,588 8,955
------------ -------------- ------------ -------------
3999 Total net position.............. 5,114 8,623 9,190 9,557
------------ -------------- ------------ -------------
4999 Total liabilities and net position 11,734 10,379 9,315 9,641
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4065-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 118 118 98
12.1 Civilian personnel benefits....... 47 41 41
13.0 Benefits for former personnel..... 1 1
21.0 Travel and transportation of
persons......................... 6 15 13
22.0 Transportation of things.......... 2
23.2 Rental payments to others......... 38 13 11
23.3 Communications, utilities, and
miscellaneous charges........... 13 7 7
24.0 Printing and reproduction......... 1 1 1
25.2 Other services.................... 169 82 69
26.0 Supplies and materials............ 5 6 4
31.0 Equipment......................... 33 7 5
32.0 Land and structures............... 5 1 1
43.0 Interest and dividends............ 243 60
44.0 Refunds........................... 5
92.0 Undistributed..................... 154 44 37
--------- --------- ----------
99.9 Total obligations\1\............ 840 395 288
---------------------------------------------------------------------------
\1\ Total obligations include expenses incurred on behalf of
receiverships. Corporate operating expenses net of expenses charged to
receiverships are shown separately in the program and financing
schedule.
Personnel Summary
----------------------------------------------------------------------------
Identification code 51-4065-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 1,873 1,807 1,725
---------------------------------------------------------------------------
FSLIC Resolution Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4065-4-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... -10 -51
24.40 Unobligated balance available, end
of year: Uninvested............. -10 -51
----------------------------------------------------------------------------
New budget authority (gross), detail:
41.00 Transferred to other accounts..... -10 -51
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -10 -51
90.00 Outlays...........................
---------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 51-4065-4-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ -10 -51
------------ -------------- ------------ -------------
1999 Total assets.................... -10 -51
NET POSITION:
3100 Appropriated capital.............. -10 -51
------------ -------------- ------------ -------------
3999 Total net position.............. -10 -51
------------ -------------- ------------ -------------
4999 Total liabilities and net position -10 -51
-----------------------------------------------------------------------------------------------
The Administration is proposing to authorize the Secretary of the
Treasury to use funds made available to the FSLIC Resolution Fund under
P.L. 103-327 to reimburse the Department of Justice for the reasonable
expenses of litigation that are incurred in the defense of claims
against the United States arising from FIRREA and its implementation.
FDIC--Office of Inspector General
For necessary expenses of the Office of the Inspector General in
carrying out the provisions of the Inspector General Act of 1978, as
amended, [$34,365,000] $34,666,000, to be derived from the Bank
Insurance Fund, the Savings Association Insurance Fund, and the FSLIC
Resolution Fund. (Department of Veterans Affairs and Housing and Urban
Development, and Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4595-0-4-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.00 Reimbursable program.............. 33 34 35
--------- --------- ----------
10.00 Total obligations............... 33 34 35
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 33 34 35
23.95 New obligations................... -33 -34 -35
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 33 34 35
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 33 34 35
73.20 Total outlays (gross)............. -33 -34 -35
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 33 34 35
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -33 -34 -35
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
FDIC's Office of Inspector General (OIG) is an independent unit
within the Corporation that conducts audits and investigations of
corporate activities and assists the Corporation in preventing and
detecting fraud, waste, abuse, and mismanagement. The OIG was
established by the FDIC Board of Directors pursuant to the Inspector
General Act amendments of 1988 (Public Law 100-504). The Resolution
Trust Corporation Completion Act, enacted December 17, 1993, provided
that the FDIC Inspector General be appointed by the President and
confirmed by the Senate. The Completion Act thus added FDIC to the
establishments whose OIG's have separate appropriation accounts under
Section 1105(a) of Title 31, United States Code. The OIG's first
appropriation was for its fiscal year 1998 expenses. The OIG's
appropriations
[[Page 1082]]
are derived from the Bank Insurance Fund, the Savings Association
Insurance Fund, and the FSLIC Resolution Fund.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-4595-0-4-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 20 21 22
12.1 Civilian personnel benefits....... 11 7 8
21.0 Travel and transportation of
persons......................... 2 1 1
25.2 Other services.................... 1 4 3
31.0 Equipment......................... 1
--------- --------- ----------
99.9 Total obligations\1\............ 33 34 35
---------------------------------------------------------------------------
\1\ Includes obligations that are recoverable from receiverships.
Personnel Summary
----------------------------------------------------------------------------
Identification code 51-4595-0-4-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 265 239 241
---------------------------------------------------------------------------
Affordable Housing Program
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 51-1500-0-1-604 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
From 1993 to 1996, funds were appropriated to the FDIC to carry out
an affordable housing program. Under the program, certain single and
multifamily properties were held off the general market for 180 days
during which time low-income individuals, public agencies, and nonprofit
organizations that agreed to low-income rent restrictions were allowed
to bid on the properties.
FEDERAL DRUG CONTROL PROGRAMS
Federal Funds
General and special funds:
High Intensity Drug Trafficking Areas Program
[(including transfer of funds)]
For necessary expenses of the Office of National Drug Control
Policy's High Intensity Drug Trafficking Areas Program, [$159,007,000]
$162,007,000 for drug control activities consistent with the approved
strategy for each of the designated High Intensity Drug Trafficking
Areas, [of which $3,000,000 shall be used for a newly designated High
Intensity Drug Trafficking Area in Milwaukee, Wisconsin should the
Director of the Office of National Drug Control Policy determine the
location meets the designated criteria; of which $7,300,000 shall be
used for national efforts related to methamphetamine reduction; of which
$1,500,000 shall be used for methamphetamine reduction efforts within
the Rocky Mountain High Intensity Drug Trafficking Area; of which
$6,000,000 shall be used for a newly designated High Intensity Drug
Trafficking Area in the three-State area of Kentucky, Tennessee, and
West Virginia; of which $1,000,000 shall be used for a newly designated
High Intensity Drug Trafficking Area in central Florida;] of which no
less than [$80,000,000] $81,007,000 shall be transferred to State and
local entities for drug control activities, which shall be obligated
within 120 days of the date of enactment of this Act and up to
[$79,007,000] $81,000,000 may be transferred to Federal agencies and
departments at a rate to be determined by the Director[: Provided, That
funding shall be provided for existing High Intensity Drug Trafficking
Areas at no less than the fiscal year 1997 level]. (Executive Office
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 11-1070-0-1-802 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 Grants to State and local law
enforcement agencies............ 95 118 162
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 95 118 162
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 95 118 162
23.95 New obligations................... -95 -118 -162
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 127 159 162
41.00 Transferred to other accounts..... -45 -44
42.00 Transferred from other accounts... 13 3
--------- --------- ----------
43.00 Appropriation (total)........... 95 118 162
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 95 118 162
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 73 98 103
73.10 New obligations................... 95 118 162
73.20 Total outlays (gross)............. -70 -113 -132
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 98 103 133
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 20 38 52
86.93 Outlays from current balances..... 50 75 80
--------- --------- ----------
87.00 Total outlays (gross)........... 70 113 132
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 95 118 162
90.00 Outlays........................... 70 113 132
---------------------------------------------------------------------------
The High Intensity Drug Trafficking Areas (HIDTA) program was
established by the Anti-Drug Abuse Act of 1988 to provide assistance to
Federal, State and local law enforcement entities operating in those
areas most adversely affected by drug trafficking. Since January, 1990,
counties in 17 areas have been designated as HIDTAs: New York; Los
Angeles; Miami; Houston; Baltimore/Washington, DC; Puerto Rico/Virgin
Islands; Southwest Border; Chicago; Atlanta; Philadelphia/Camden; Gulf
Coast (Alabama, Louisiana, and Mississippi); Lake County (Indiana);
Midwest (Iowa, Kansas, Missouri, Nebraska, and South Dakota); Pacific
Northwest (Washington); Rocky Mountains (Colorado, Utah, and Wyoming);
San Francisco Bay area; and South Eastern Michigan. In addition,
counties in three areas are awaiting official designation by the
Director of ONDCP: Central Florida; Kentucky, West Virginia and
Tennessee; and, Milwaukee, which will bring the total HIDTAs to 20.
Funds made available under the HIDTA program are disbursed at the
discretion of the Director of the Office of National Drug Control Policy
for joint local, State, and Federal initiatives.
Special Forfeiture Fund
(including transfer of funds)
For activities to support a national anti-drug campaign for youth,
and other purposes, authorized by Public Law 100-690, as amended,
[$211,000,000] $251,000,000, to remain available until expended:
Provided, That such funds may be transferred to other Federal
departments and agencies to carry out such activities[: Provided fur-
[[Page 1083]]
ther, That of the funds provided], of which $195,000,000 shall be to
support a national media campaign to reduce and prevent drug use among
young Americans[: Provided further, That none of the funds provided for
the support of a national media campaign may be obligated until the
Director, Office of National Drug Control Policy, submits a strategy for
approval to the Committees on Appropriations and the Senate Judiciary
Committee that includes: (1) guidelines to ensure and certify that funds
will supplement and not supplant current anti-drug community based
coalitions; (2) guidelines to ensure and certify that funds will
supplement and not supplant current pro bono public service time donated
by national and local broadcasting networks; (3) guidelines to ensure
and certify that none of the funds will be used for partisan political
purposes; (4) guidelines to ensure and certify that no media campaigns
to be funded pursuant to this campaign shall feature any elected
officials, persons seeking elected office, cabinet-level officials, or
other Federal officials employed pursuant to Schedule C of title 5, Code
of Federal Regulations, section 213, absent advance notice to the
Committees on Appropriations and the Senate Judiciary Committee; (5) a
detailed implementation plan to be submitted to the Committees on
Appropriations and the Senate Judiciary Committee for securing private
sector contributions including but not limited to in-kind contributions;
(6) a detailed implementation plan to be submitted to the Committees on
Appropriations and the Senate Judiciary Committee of the qualifications
necessary for any organization, entity, or individual to receive funding
for or otherwise be provided broadcast media time; and (7) a system to
measure outcomes of success of the national media campaign: Provided
further, That the Director shall report to Congress quarterly on the
obligation of funds as well as the specific parameters of the national
media campaign and report to Congress within two years on the
effectiveness of the national media campaign based upon the measurable
outcomes provided to Congress previously: Provided further, That of the
funds provided for the support of a national media campaign, $17,000,000
shall not be obligated prior to September 30, 1998: Provided further,
That of the funds provided, $6,000,000 shall be used to continue the
drug use reduction program for those involved in the criminal justice
system: Provided further, That of the funds provided, $10,000,000 shall
be to initiate]; of which $10,000,000 shall be for research to develop
natonal estimates of the size and composition of chronic drug users; of
which $20,000,000 shall be to continue a program of matching grants to
drug-free communities, as authorized in the Drug-Free Communities Act of
1997; and of which $26,000,000 may be used to enhance drug control
activities and address emerging drug threats. (Executive Office
Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 11-5001-0-2-802 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 24 1 1
Receipts:
02.02 Forfeited cash and proceeds from
sale of forfeited property...... -23
--------- --------- ----------
04.00 Total: Balances and collections... 1 1 1
07.99 Total balance, end of year........ 1 1 1
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 11-5001-0-2-802 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 218 251
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 2 2
22.00 New budget authority (gross)...... 2 216 251
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3 218 253
23.95 New obligations................... -218 -251
24.40 Unobligated balance available, end
of year: Uninvested............. 2 2 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 113 211 251
40.15 Appropriation (emergency)......... 113
40.60 Contingent emergency appropriation
not available for obligations... -113
41.00 Transferred to other accounts..... -111
42.00 Transferred from other accounts... 5
--------- --------- ----------
43.00 Appropriation (total)........... 2 216 251
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 2 216 251
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 89
73.10 New obligations................... 218 251
73.20 Total outlays (gross)............. -130 -216
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 89 124
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 130 151
86.93 Outlays from current balances..... 65
--------- --------- ----------
87.00 Total outlays (gross)........... 130 216
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 216 251
90.00 Outlays........................... 130 216
---------------------------------------------------------------------------
Status of Contingent Emergency Funding (in millions of dollars)
----------------------------------------------------------------------------
Identification code 11-5001-0-2-802 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
0199 Balance of contingent emergency
funding, start of year.......... 113 113
0300 New emergency funding not
available for obligation........ 113
--------- --------- ----------
0799 Balance of contingent emergency
funding, end of year............ 113 113 113
---------------------------------------------------------------------------
The Anti-Drug Abuse Act of 1988, as amended, established the Special
Forfeiture Fund to be administered by the Director of the Office of
National Drug Control Policy. The monies deposited in the Fund support
high-priority drug control programs and may be transferred to drug
control agencies or may be directly obligated by the Director of ONDCP.
FEDERAL ELECTION COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses to carry out the provisions of the Federal
Election Campaign Act of 1971, as amended, [$31,650,000] $36,504,000, of
which [no less than $3,800,000 shall be available for internal automated
data processing systems, and of which] not to exceed $5,000 shall be
available for reception and representation expenses[: Provided, That of
the amounts appropriated for salaries and expenses, $750,000 shall be
transferred to the General Accounting Office for the sole purpose of
entering into a contract with the private sector for a management
review, and technology and performance audit, of the Federal Election
Commission, and $300,000 may be transferred to the Government Printing
Office]. (Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1600-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 28 31 37
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 28 31 37
23.95 New obligations................... -28 -31 -37
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 28 32 37
41.00 Transferred to other accounts..... -1
--------- --------- ----------
43.00 Appropriation (total)........... 28 31 37
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 28 31 37
----------------------------------------------------------------------------
[[Page 1084]]
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 5 5
73.10 New obligations................... 28 31 37
73.20 Total outlays (gross)............. -28 -31 -36
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 26 28 33
86.93 Outlays from current balances..... 2 3 3
--------- --------- ----------
87.00 Total outlays (gross)........... 28 31 36
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 28 31 37
90.00 Outlays........................... 26 31 36
---------------------------------------------------------------------------
The Federal Election Commission (the Commission) administers the
disclosure of campaign finance information, enforces limitations on
contributions and expenditures, supervises the public funding of
Presidential elections, and performs other tasks related to Federal
elections.
The Commission is authorized to submit, concurrently, budget
estimates to the President and Congress.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1600-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 16 16 19
12.1 Civilian personnel benefits....... 3 5 6
23.1 Rental payments to GSA............ 3 3 3
23.3 Communications, utilities, and
miscellaneous charges........... 1
25.2 Other services.................... 3 1 1
25.3 Purchases of goods and services
from Government accounts........ 1 2
25.7 Operation and maintenance of
equipment....................... 1 2 2
31.0 Equipment......................... 1 1 3
--------- --------- ----------
99.0 Subtotal, direct obligations.. 28 30 35
99.5 Below reporting threshold......... 1 2
--------- --------- ----------
99.9 Total obligations............... 28 31 37
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-1600-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 297 314 361
---------------------------------------------------------------------------
FEDERAL FINANCIAL INSTITUTIONS EXAMINATION COUNCIL APPRAISAL
SUBCOMMITTEE
Federal Funds
General and special funds:
Registry Fees
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-5026-0-2-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Registry fees, Appraisal
subcommittee.................... 2 2 2
Appropriation:
05.01 Registry fees..................... -2 -2 -2
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-5026-0-2-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Administrative expenses........... 1 1 1
00.02 Grants, subsidies and
contributions................... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 1 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 4 3 2
22.00 New budget authority (gross)...... 2 2 2
22.40 Capital transfer to general fund.. -2 -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 4 4
23.95 New obligations................... -1 -2 -2
24.40 Unobligated balance available, end
of year: Uninvested............. 3 2 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.25 Appropriation (special fund,
indefinite)..................... 2 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 2 2
73.20 Total outlays (gross)............. -1 -2 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1 1 1
86.98 Outlays from permanent balances... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 1 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 2 2
90.00 Outlays........................... 1 2 2
---------------------------------------------------------------------------
The Financial Institutions Reform, Recovery, and Enforcement Act of
1989 (Public Law 101-73, August 9, 1989) established the Appraisal
Subcommittee of the Federal Financial Institutions Examination Council.
Subsequent legislation (Public Law 101-235) authorized the Secretary of
the Department of Housing and Urban Development to designate a member of
the Appraisal Subcommittee.
The Subcommittee is charged with ensuring that real estate
appraisals used in federally-related transactions are performed in
accordance with uniform standards by appraisers certified and licensed
by the States. Its responsibilities include: (1) monitoring the
requirements established by the States for the certification and
licensing of appraisers; (2) monitoring the requirements established by
the Federal financial institutions' regulatory agencies regarding
appraisal standards; (3) monitoring and reviewing the practices,
procedures, activities, and organization of the Appraisal Foundation;
and, (4) maintaining a national registry of licensed and certified
appraisers.
Subcommittee activities, including grants awarded to the Appraisal
Foundation, were initially funded from a one-time appropriation of $5
million. The Subcommittee is now operating on fee income from state-
licensed and certified real estate appraisers in the national registry.
The Economic Growth and Regulatory Paperwork Reduction Act of 1996
requires full repayment of the $5 million by the end of 1998. The
Treasury has already been repaid $4.5 million.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-5026-0-2-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1
41.0 Grants, subsidies, and
contributions................... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 1 2 2
---------------------------------------------------------------------------
[[Page 1085]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-5026-0-2-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 7 7 7
---------------------------------------------------------------------------
FEDERAL HOUSING FINANCE BOARD
Federal Funds
Public enterprise funds:
Federal Housing Finance Board
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4039-0-3-371 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Operating expenses................ 16 18 19
09.02 Capital investments............... 1 1
--------- --------- ----------
10.00 Total obligations............... 17 19 19
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 1 1
22.00 New budget authority (gross)...... 15 19 19
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 17 20 20
23.95 New obligations................... -17 -19 -19
24.40 Unobligated balance available, end
of year: Uninvested............. 1 1 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 15 19 19
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2 4 5
73.10 New obligations................... 17 19 19
73.20 Total outlays (gross)............. -15 -18 -19
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 4 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 11 13 13
86.98 Outlays from permanent balances... 4 5 6
--------- --------- ----------
87.00 Total outlays (gross)........... 15 18 19
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -15 -19 -19
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -1
---------------------------------------------------------------------------
The Federal Housing Finance Board (Finance Board), an independent
executive agency, was established by the Financial Institutions Reform,
Recovery, and Enforcement Act of 1989 which amended the Federal Home
Loan Bank Act. The duties of the Finance Board are: (1) to ensure that
the twelve Federal Home Loan Banks (Banks) operate in a safe and sound
manner; (2) to supervise all lending and related operations of the
Banks; (3) to ensure that the Banks fulfill their mission to the housing
finance industry; (4) to ensure that the Banks remain adequately
capitalized; and, (5) to ensure that the Banks are able to raise funds
in the capital markets. The Finance Board succeeded the former Federal
Home Loan Bank Board with respect to the Banks.
The management of the Finance Board is vested in a five-member board
of directors. The board of directors is composed of the Secretary of
Housing and Urban Development and four other individuals appointed by
the President, with the advice and consent of the Senate. The President
designates one of the appointed Directors as the Chairperson of the
Board of Directors. The term of a Director is seven years.
The Finance Board has the power to: (1) supervise the Banks and
promulgate and enforce such regulations and orders as are necessary; (2)
suspend or remove for cause a director, officer, employee, or agent of
any Bank or joint office; (3) determine necessary expenditures of the
Finance Board and the manner in which such expenditures shall be
incurred, allowed, and paid; and, (4) use the United States mails in the
same manner and under the same conditions as a department or agency of
the United States.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4039-0-3-371 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 14 15 19 19
0102 Expense........................... -14 -15 -18 -19
------------ -------------- ------------ -------------
0109 Net income........................ 1
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4039-0-3-371 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 4 5 6 6
1901 Other Federal assets: Other assets 1 1 1
------------ -------------- ------------ -------------
1999 Total assets.................... 5 6 6 7
LIABILITIES:
2101 Federal liabilities: Accounts
payable......................... 1
Non-Federal liabilities:
2201 Accounts payable................ 1 1 1
2207 Other........................... 1 1 1 2
------------ -------------- ------------ -------------
2999 Total liabilities............... 1 3 2 3
NET POSITION:
3300 Cumulative results of operations.. 4 3 4 4
------------ -------------- ------------ -------------
3999 Total net position.............. 4 3 4 4
------------ -------------- ------------ -------------
4999 Total liabilities and net position 5 6 6 7
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4039-0-3-371 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 7 8 8
11.3 Other than full-time permanent.. 1 1 1
11.5 Other personnel compensation.... 2 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 10 11 11
12.1 Civilian personnel benefits....... 2 2 2
21.0 Travel and transportation of
persons......................... 1 1
23.2 Rental payments to others......... 1 2 2
25.1 Advisory and assistance services.. 1 1 1
25.2 Other services.................... 1 1 1
25.3 Purchases of goods and services
from Government accounts........ 1
31.0 Equipment......................... 1
--------- --------- ----------
99.0 Subtotal, reimbursable
obligations................. 17 18 18
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total obligations............... 17 19 19
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-4039-0-3-371 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 113 119 123
---------------------------------------------------------------------------
[[Page 1086]]
FEDERAL LABOR RELATIONS AUTHORITY
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses to carry out functions of the Federal Labor
Relations Authority, pursuant to Reorganization Plan Numbered 2 of 1978,
and the Civil Service Reform Act of 1978, including services as
authorized by 5 U.S.C. 3109, including hire of experts and consultants,
hire of passenger motor vehicles, rental of conference rooms in the
District of Columbia and elsewhere; [$22,039,000] $22,586,000: Provided,
That public members of the Federal Service Impasses Panel may be paid
travel expenses and per diem in lieu of subsistence as authorized by law
(5 U.S.C. 5703) for persons employed intermittently in the Government
service, and compensation as authorized by 5 U.S.C. 3109: Provided
further, That notwithstanding 31 U.S.C. 3302, funds received from fees
charged to non-Federal participants at labor-management relations
conferences shall be credited to and merged with this account, to be
available without further appropriation for the costs of carrying out
these conferences. (Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 54-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Federal labor relations authority. 11 11 12
00.02 Office of the general counsel..... 10 10 10
00.03 Federal service impasses panel.... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 22 22 23
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 22 22 23
23.95 New obligations................... -22 -22 -23
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 22 22 23
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2 2 2
73.10 New obligations................... 22 22 23
73.20 Total outlays (gross)............. -22 -22 -23
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 2 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 20 20 21
86.93 Outlays from current balances..... 2 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 22 22 23
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 22 22 23
90.00 Outlays........................... 22 22 23
---------------------------------------------------------------------------
The Federal Labor Relations Authority (FLRA): (1) serves as a
neutral party in the settlement of disputes that arise between unions,
employees, and agencies on matters outlined in the Federal Service Labor
Management Relations Statute; (2) decides major policy issues; (3)
prescribes regulations; and (4) disseminates information appropriate to
the needs of agencies, labor organizations, and the public.
Establishment of the FLRA gives full recognition to the role of the
Federal Government as an employer.
In addition, the FLRA is engaged in training and facilitation in
labor-management partnerships and in resolving disputes in its unified
Collaboration and Alternative Dispute Resolution Program. Training and
facilitation workload is reflected in the following manner: the FLRA
promotes labor-management cooperation by providing training and
assistance to labor organizations and agencies on resolving disputes;
facilitates the creation of partnerships as called for in Executive
Order 12871; and trains the parties on rights and responsibilities under
the Federal Labor Relations Management Statute. In 1997, the FLRA
conducted over 340 programs involving over 10,000 employees, union
representatives, arbitrators, and other practitioners.
Components.--The FLRA is composed of the Authority, the Office of
the General Counsel, and the Federal Service Impasses Panel.
Authority.--The Authority adjudicates labor-management disputes in
the Federal sector including: appeals on negotiability issues;
exceptions to arbitration awards; appropriate units for the purposes of
exclusive recognition; eligibility of labor organizations for national
consultation rights; and unfair labor practice complaints.
Within the Authority, administrative law judges hold hearings on
unfair labor practice complaints, issue reports, and make
recommendations to the Authority to allow timely settlement of disputes
arising between agencies and unions. The Authority also provides all
components with administrative services.
The Office of the Inspector General is responsible for conducting
and supervising audits and investigations related to the functions of
the FLRA, pursuant to the provisions of the Inspector General Act of
1978, as amended in 1988.
Workloads are reflected in the following table:
CASE DISPOSITIONS
1997 actual 1998 est. 1999 est.
Arbitration appeals................. 121 140 150
Negotiability appeals............... 78 60 63
Representation appeals/requests for
review.............................. 25 24 26
Unfair labor practice appeals....... 67 81 85
Office of the General Counsel.--The functions of this office
include: (1) investigating all allegations of unfair labor practices
filed and the processing of all representation petitions received; (2)
exercising final authority over the issuance and prosecution of all
complaints; (3) supervising and conducting elections concerning the
exclusive recognition of labor organizations and the certification of
the results of elections; (4) conducting all hearings to resolve
disputed issues in representation cases; (5) preparing final decisions
and orders in these cases; and (6) directing and supervising all
employees of the regional offices. Workloads are reflected in the
following table:
CASE DISPOSITIONS
1997 actual 1998 est. 1999 est.
Unfair labor practice cases:
Investigations.................... 5,855 5,800 5,700
Complaints prosecuted............. 51 50 50
Complaints voluntarily settled.... 280 300 300
Appeals........................... 489 550 550
Representation cases:
Investigations.................... 587 650 650
Elections/hearings................ 170 175 175
Federal Service Impasses Panel.--The functions of the panel involve
the resolution of labor negotiation impasses between Federal agencies
and labor organizations which arise under the Civil Service Reform Act
of 1978, the Panama Canal Act of 1979, and other statutes. The Panel
uses a variety of procedures including factfinding and arbitration.
CASE DISPOSITIONS
1997 actual 1998 est. 1999 est.
Impasse resolutions................. 161 160 160
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 54-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 14 14 14
11.3 Other than full-time permanent.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 15 15 15
12.1 Civilian personnel benefits....... 2 2 3
21.0 Travel and transportation of
persons......................... 1 1 1
[[Page 1087]]
23.1 Rental payments to GSA............ 2 2 2
25.2 Other services.................... 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 21 21 22
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 22 22 23
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 54-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 214 216 216
---------------------------------------------------------------------------
FEDERAL MARITIME COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Federal Maritime Commission as
authorized by section 201(d) of the Merchant Marine Act of 1936, as
amended (46 App. U.S.C. 1111), including services as authorized by 5
U.S.C. 3109; hire of passenger motor vehicles as authorized by 31 U.S.C.
1343(b); and uniforms or allowances therefor, as authorized by 5 U.S.C.
5901-02; [$14,000,000] $14,500,000: Provided, That not to exceed $2,000
shall be available for official reception and representation expenses.
(Departments of Commerce, Justice, and State, the Judiciary, and Related
Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 65-0100-0-1-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Formal proceedings................ 4 4 4
00.04 Operational and administrative.... 2 2 2
00.06 Economics and agreement analysis.. 2 2 2
00.07 Tariffs, certification and
licensing....................... 2 2 2
00.08 Enforcement....................... 2 2 2
00.10 Administration.................... 2 2 2
--------- --------- ----------
10.00 Total obligations............... 14 14 14
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 14 14 14
23.95 New obligations................... -14 -14 -14
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 14 14 14
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 14 14 14
73.20 Total outlays (gross)............. -14 -14 -14
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 13 13 13
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 14 14 14
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 14 14 14
90.00 Outlays........................... 14 14 14
---------------------------------------------------------------------------
The Federal Maritime Commission (the Commission) regulates the
international waterborne commerce of the United States. In addition, the
Commission has responsibility for: licensing of ocean freight
forwarders; ensuring that non-vessel-operating common carriers are
tariffed and bonded; assuring that vessel owners or operators establish
financial responsibility for death or injury to passengers or other
persons on voyages to and from U.S. ports; and, indemnifying passengers
for the nonperformance of transportation. Major program areas for 1999
are: carrying out investigations of foreign trade practices under the
Foreign Shipping Practices Act; operating a computerized tariff filing
system; and pursuing an active enforcement program designed to identify
and prosecute violators of the shipping statutes.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 65-0100-0-1-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 9 9 9
12.1 Civilian personnel benefits....... 1 2 2
23.1 Rental payments to GSA............ 2 2 2
25.2 Other services.................... 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 13 14 14
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 14 14 14
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 65-0100-0-1-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 143 145 146
---------------------------------------------------------------------------
FEDERAL MEDIATION AND CONCILIATION SERVICE
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the Federal Mediation and Conciliation
Service to carry out the functions vested in it by the Labor Management
Relations Act, 1947 (29 U.S.C. 171-180, 182-183), including hire of
passenger motor vehicles; and for expenses necessary for the Labor-
Management Cooperation Act of 1978 (29 U.S.C. 175a); and for expenses
necessary for the Service to carry out the functions vested in it by the
Civil Service Reform Act, Public Law 95-454 (5 U.S.C. chapter 71),
[$33,481,000] $34,620,000, including $1,500,000, to remain available
through September 30, [1999] 2000, for activities authorized by the
Labor-Management Cooperation Act of 1978 (29 U.S.C. 175a): Provided,
That notwithstanding 31 U.S.C. 3302, fees charged, up to full-cost
recovery, for special training activities and for arbitration services
shall be credited to and merged with this account, and shall remain
available until expended: Provided further, That fees for arbitration
services shall be available only for education, training, and
professional development of the agency workforce: Provided further, That
the Director of the Service is authorized to accept and use on behalf of
the United States gifts of services and real, personal, or other
property in the aid of any projects or functions within the Director's
jurisdiction. (Departments of Labor, Health and Human Services, and
Education, and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 93-0100-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Dispute mediation and preventive
mediation, public information. 22 23 24
00.02 Arbitration services............ 1 1 1
00.03 Management and administrative
support....................... 8 7 7
00.04 Labor-management cooperation
project....................... 2 2 3
--------- --------- ----------
00.91 Total direct program.......... 33 33 35
01.01 Reimbursable program.............. 1 2 2
--------- --------- ----------
10.00 Total obligations............... 34 35 37
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 34 35 37
23.95 New obligations................... -34 -35 -37
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
[[Page 1088]]
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 33 33 35
Permanent:
Spending authority from
offsetting collections:
Offsetting collections (cash):
68.00 Non-Federal sources......... 1 1
68.00 Offsetting governmental
collections............... 1 1 1
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)................... 1 2 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 34 35 37
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 6 5 5
73.10 New obligations................... 34 35 37
73.20 Total outlays (gross)............. -34 -35 -37
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 29 30 32
86.93 Outlays from current balances..... 4 3 3
86.97 Outlays from new permanent
authority....................... 1 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 34 35 37
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.40 Non-Federal sources........... -1 -1
88.45 Offsetting governmental
collections................. -1 -1 -1
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -1 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 33 33 35
90.00 Outlays........................... 33 33 35
---------------------------------------------------------------------------
The Federal Mediation and Conciliation Service (FMCS or the Service)
provides assistance to parties in labor disputes in industries affecting
commerce through conciliation and mediation.
Dispute mediation.--The Service assists labor and management in the
mediation and prevention of disputes, other than those involving rail
and air transportation, whenever such disputes threaten to cause a
substantial interruption of interstate commerce or a major impairment to
the national defense. The Service also makes mediation and conciliation
services available to Federal agencies and organizations representing
Federal employees in the resolution of negotiation disputes. The Service
provides mandatory mediation and, where necessary, impartial boards of
inquiry to assist in resolving labor disputes involving private
nonprofit health care institutions. The workload shown below includes
assignments closed in both the private and public sectors.
MEDIATION WORKLOAD DATA
1995 actual 1996 actual 1997 actual 1998 1999
estimate estimate
Cases in process at beginning of year........... 7,276 6,956 7,183 7,771 7,671
Mediation assignments........................... 22,184 19,535 20,844 20,400 20,400
Mediation assignments closed.................... 22,435 19,308 20,256 20,500 20,500
Cases in process at end of year................. 7,025 7,183 7,771 7,671 7,571
Total mediation conferences conducted........... 19,880 17,870 18,894 18,900 18,900
Preventive mediation, public information, and educational
activities.--Through its preventive mediation program, the Service
initiates and develops labor-management committees, training programs,
conferences, and specialized workshops dealing with issues in collective
bargaining. Mediators also participate in public information and
educational activities such as lectures, seminars, and conferences.
Arbitration services.--The Service assists parties in disputes by
utilizing the arbitration process for the resolution of disputes arising
under or in the negotiation of collective bargaining agreements in the
private and public sectors.
ARBITRATION SERVICES WORKLOAD DATA
1995 actual 1996 actual 1997 actual 1998 1999
estimate estimate
Number of panels issued......................... 31,610 30,066 31,295 24,000 24,000
Number of arbitrators appointed................. 11,640 10,102 10,391 8,000 8,000
Management and administrative support.--This activity provides for
overall management and administration, policy planning, research and
evaluation, and employee development.
Labor-management cooperation project.--The Labor Management
Cooperation Act of 1978 (29 U.S.C. 175a) authorizes the Service to carry
out this program of contracts and grants to support the establishment
and operation of plant, area, and industry labor-management committees.
Alternative Dispute Resolution (ADR) Projects.--The Service assists
other federal agencies by providing mediation and technical assistance
in the area of ADR. The ADR projects reduce litigation costs and speed
federal processes. The FMCS is funded for this work through interagency
reimbursable agreements.
ALTERNATIVE DISPUTE RESOLUTION (ADR) WORKLOAD DATA
1995 actual 1996 actual 1997 actual 1998 1999
estimate estimate
Number of ADR Projects.......................... 50 51 64 65 66
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 93-0100-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 18 19 21
12.1 Civilian personnel benefits....... 4 4 4
21.0 Travel and transportation of
persons......................... 2 3 2
23.1 Rental payments to GSA............ 3 4 4
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 1 1 1
31.0 Equipment......................... 1 1
41.0 Grants, subsidies, and
contributions................... 2 2 2
--------- --------- ----------
99.0 Subtotal, direct obligations.. 32 35 35
99.5 Below reporting threshold......... 2 2
--------- --------- ----------
99.9 Total obligations............... 34 35 37
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 93-0100-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 278 286 286
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 4 4 4
---------------------------------------------------------------------------
FEDERAL MINE SAFETY AND HEALTH REVIEW COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the Federal Mine Safety and Health Review
Commission (30 U.S.C. 801 et seq.), $6,060,000. (Departments of Labor,
Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
[[Page 1089]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2800-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Commission review................. 3 3 3
00.02 Administrative law judge
determinations.................. 2 3 3
--------- --------- ----------
10.00 Total obligations............... 5 6 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6 6 6
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 5 6 6
23.95 New obligations................... -5 -6 -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 6 6
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 5 6 6
73.20 Total outlays (gross)............. -6 -6 -6
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 5 5 5
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 6 6 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 6 6
90.00 Outlays........................... 6 6 6
---------------------------------------------------------------------------
The Federal Mine Safety and Health Review Commission reviews and
decides contested enforcement actions of the Secretary of Labor on mine
safety legislation. The Commission also adjudicates claims by miners and
miners' representatives concerning their rights under law. The
Commission holds factfinding hearings and issues orders affirming,
modifying, or vacating the Secretary's enforcement actions.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Commission review activities:
Cases pending beginning of year... 63 53 38
Cases called for review........... 59 65 65
Cases decided..................... 69 80 93
Administrative law judge activities:
Cases pending beginning of year... 6,005 5,028 4,128
New cases received................ 1,799 2,000 2,200
Cases decided..................... 2,776 2,900 5,100
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2800-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 3 4 4
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
--------- --------- ----------
99.9 Total obligations............... 5 6 6
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2800-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 50 57 54
---------------------------------------------------------------------------
FEDERAL RETIREMENT THRIFT INVESTMENT BOARD
Federal Funds
General and special funds:
Program Expenses
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 26-5290-0-2-803 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Reimbursement for program expenses 45 59 72
Appropriation:
05.01 Program expenses.................. -45 -59 -72
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 26-5290-0-2-803 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Administrative expenses........... 45 59 72
--------- --------- ----------
10.00 Total obligations............... 45 59 72
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 45 59 72
23.95 New obligations................... -45 -59 -72
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.25 Appropriation (special fund,
indefinite)..................... 45 59 72
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 28 14 14
73.10 New obligations................... 45 59 72
73.20 Total outlays (gross)............. -58 -59 -72
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 14 14 14
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 31 59 72
86.98 Outlays from permanent balances... 27
--------- --------- ----------
87.00 Total outlays (gross)........... 58 59 72
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 45 59 72
90.00 Outlays........................... 58 59 72
---------------------------------------------------------------------------
The Federal Retirement Thrift Investment Board is responsible for
managing the Thrift Savings Fund (Fund). The Fund is a special tax-
deferred savings fund established by the Federal Employees' Retirement
System Act of 1986. Due to the fiduciary nature of the Fund, it is not
included in the totals of the Federal budget. Information on the
financial status and activities of the Fund follows this account.
Program administration for the Fund is financed from the Fund.
Program expenses are derived first from Fund forfeitures of agency one
percent automatic contributions for employees who separate from the
Federal government prior to vesting and then from earnings on all
participant and agency contributions to the Fund.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 26-5290-0-2-803 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 6 6 7
12.1 Civilian personnel benefits....... 1 1 2
23.2 Rental payments to others......... 1 2 2
24.0 Printing and reproduction......... 2 3 2
25.2 Other services.................... 2 5 4
25.3 Purchases of goods and services
from Government accounts........ 29 33 37
31.0 Equipment......................... 2 8 18
--------- --------- ----------
99.0 Subtotal, direct obligations.. 43 58 72
[[Page 1090]]
99.5 Below reporting threshold......... 2 1
--------- --------- ----------
99.9 Total obligations............... 45 59 72
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 26-5290-0-2-803 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 103 110 114
---------------------------------------------------------------------------
Information Schedules for the Thrift Savings Fund
The Fund is composed of individual accounts maintained by the
Federal Retirement Thrift Investment Board on behalf of the individual
Federal employee participants in the Fund. All Federal employees are
eligible to contribute to the Fund. However, only those employees
covered by the Federal Employees' Retirement System have their
contributions matched by employing agencies in accordance with the
formulas prescribed by law. Employees are entitled to select how
contributions are distributed among three investment funds: a U.S.
Government securities investment fund; a common stock index investment
fund; and, a fixed income index investment fund.
Employee participation in the Fund is entirely voluntary, so actual
results could vary significantly from these estimates. The estimated
status of the three separate funds is shown below:
STATUS OF THRIFT SAVINGS FUND
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Investment balance, start of year:
Government securities investment
fund............................ 23,217 24,932 26,459
Barclays equity index fund........ 16,297 27,948 35,442
Barclays U.S. debt index fund..... 2,483 2,844 3,242
------------------------------------
Thrift Savings Fund investment
balance, start of year...... 41,997 55,725 65,143
====================================
Cash income for the year:
Employee contributions............ 4,646 5,080 5,594
Earnings \1\...................... 9,277 5,270 6,117
Contributions on behalf of
employees....................... 2,158 2,422 2,718
------------------------------------
Total net income.............. 16,081 12,772 14,428
====================================
Cash outgo during year:
Withdrawals....................... 1,327 2,149 3,161
Loans to employees................ 968 1,146 1,113
Administrative expenses........... 58 59 72
------------------------------------
Total outgo................... 2,353 3,354 4,346
====================================
Investment balance, end of year:
Government securities investment
fund \2\........................ 24,932 26,459 27,815
Barclays equity index fund........ 27,948 35,442 43,757
Barclays U.S. debt index fund..... 2,844 3,242 3,653
------------------------------------
Thrift Savings Fund investment
balance, end of year........ 55,725 65,143 75,225
====================================
\1\ 1997 earnings include: return on investments in Government
securities--$1,622 million; return on investments in non-government
instruments--$7,571 million; earnings on loans--$83 million; and agency
payments for lost earnings--$1 million.
\2\ Includes $6 million committed to the Barclays U.S. Debt Index
Fund pending settlement.
STATUS OF THE GOVERNMENT SECURITIES INVESTMENT FUND
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Investment balance, start of year... 23,217 24,932 26,459
====================================
Cash income for the year:
New investments................... 1,408 1,500 1,662
Earnings.......................... 1,657 1,527 1,573
------------------------------------
Total, cash income............ 3,066 3,028 3,236
====================================
Cash outgo during the year:
Withdrawals....................... 830 974 1,417
Loans to employees................ 486 501 435
Administrative expenses........... 34 25 28
------------------------------------
Total, cash outgo............. 1,351 1,501 1,880
====================================
Investment balance, end of year..... 24,932 26,459 27,815
====================================
STATUS OF THE BARCLAYS EQUITY INDEX FUND
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Investment balance, start of year... 16,297 27,948 35,442
====================================
Cash income for the year:
New investments................... 5,161 5,626 6,234
Earnings.......................... 7,367 3,549 4,329
------------------------------------
Total, cash income............ 12,528 9,176 10,562
====================================
Cash outgo during the year:
Withdrawals....................... 431 1,066 1,585
Loans to employees................ 425 585 622
Administrative expenses........... 21 31 41
------------------------------------
Total, cash outgo............. 876 1,682 2,248
====================================
Investment balance, end of year..... 27,948 35,442 43,757
====================================
STATUS OF THE BARCLAYS U.S. DEBT INDEX FUND
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Investment balance, start of year... 2,483 2,844 3,242
====================================
Cash income for the year:
New investments................... 235 375 416
Earnings.......................... 253 194 215
------------------------------------
Total, cash income............ 488 569 630
====================================
Cash outgo during the year:
Withdrawals....................... 66 108 159
Loans to employees................ 57 60 56
Administrative expenses........... 3 3 4
------------------------------------
Total, cash outgo............. 126 171 219
====================================
Investment balance, end of year..... 2,844 3,242 3,653
====================================
FEDERAL TRADE COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Federal Trade Commission, including
uniforms or allowances therefor, as authorized by 5 U.S.C. 5901-5902;
services as authorized by 5 U.S.C. 3109; hire of passenger motor
vehicles; and not to exceed $2,000 for official reception and
representation expenses; [$88,500,000] $101,167,000, to remain available
until expended: Provided, That not to exceed $300,000 shall be available
for use to contract with a person or persons for collection services in
accordance with the terms of 31 U.S.C. 3718, as amended: Provided
further, [That notwithstanding any other provision of law, not to exceed
$70,000,000 of offsetting collections derived from fees collected for
premerger notification filings under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976 (15 U.S.C. 18(a)) shall be retained and used
for necessary expenses in this appropriation, and shall remain available
until expended: Provided further, That the sum herein appropriated from
the General Fund shall be reduced as such offsetting collections are
received during fiscal year 1998, so as to result in a final fiscal year
1998 appropriation from the
[[Page 1091]]
General Fund estimated at not more than $18,500,000, to remain available
until expended: Provided further, That any fees received in excess of
$70,000,000 in fiscal year 1998 shall remain available until expended,
but shall not be available for obligation until October 1, 1998] That
fees collected for pre-merger filings under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976 (15 U.S.C. 18(a)) in fiscal year 1999
shall become available on October 1, 1999, to remain available until
expended, for authorized purposes: Provided further, That none of the
funds made available to the Federal Trade Commission shall be available
for obligation for expenses authorized by section 151 of the Federal
Deposit Insurance Corporation Improvement Act of 1991 (Public Law 102-
242, 105 Stat. 2282-2285). (Departments of Commerce, Justice, and State,
the Judiciary, and Related Agencies Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 29-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 17 18 12
--------- --------- ----------
03.00 Offsetting collections............ 18 12 86
04.00 Total: Balances and collections... 35 30 98
Appropriation:
05.01 Salaries and expenses............. -17 -18 -12
07.99 Total balance, end of year........ 18 12 86
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 29-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Maintaining competition......... 42
00.02 Consumer protection............. 27 18 59
--------- --------- ----------
00.91 Total direct program.......... 27 18 101
09.01 Maintaining competition........... 47 51 12
09.02 Consumer protection............... 28 37
09.03 Reimbursable program.............. 1 1
--------- --------- ----------
09.09 Subtotal, reimbursable program.. 76 89 12
--------- --------- ----------
10.00 Total obligations............... 103 107 113
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 1
22.00 New budget authority (gross)...... 104 107 113
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 104 108 114
23.95 New obligations................... -103 -107 -113
24.40 Unobligated balance available, end
of year: Uninvested............. 1 1 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 27 18 101
Permanent:
Spending authority from
offsetting collections:
68.00 Offsetting collections (cash). 78 83 86
68.26 Offsetting collections
(unavailable balances)...... 17 18 12
68.45 Portion not available for
obligation (limitation on
obligations)................ -18 -12 -86
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)................... 77 89 12
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 104 107 113
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 12 12 8
73.10 New obligations................... 103 107 113
73.20 Total outlays (gross)............. -103 -111 -112
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriated. 12 8 9
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 24 17 93
86.93 Outlays from current balances..... 12 12 1
86.97 Outlays from new permanent
authority....................... 67 82 11
86.98 Outlays from permanent balances... 7
--------- --------- ----------
87.00 Total outlays (gross)........... 103 111 112
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -1 -1
88.40 Non-Federal sources........... -77 -82 -86
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -78 -83 -86
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 26 24 27
90.00 Outlays........................... 25 28 26
---------------------------------------------------------------------------
The Federal Trade Commission (FTC or Commission) is charged by law
with ensuring that competition in the marketplace is vigorous, free, and
fair. This is accomplished by eliminating threats to fair and honest
competition from all sources, both public and private.
Maintaining competition.--The Commission's efforts are aimed at
fostering and preserving our competitive system with the goal of
maximizing consumer welfare. In addition to enforcing the antitrust laws
against private sector restraints on competition, the Commission also
scrutinizes regulatory policies that unduly restrain competition, and
encourages policymakers to harness the benefits of competition when in
the development of such policies.
Consumer protection.--The Commission is charged with eliminating
unfair or deceptive acts or practices affecting commerce. The goal of
the consumer protection mission is to improve market performance so that
consumers can make informed choices when exercising their purchasing
power. To accomplish this goal, the Commission will: remove harmful
private and public restrictions on market performance; encourage
business to provide consumers with accurate and useful information; and,
reinforce market forces that enhance consumer welfare.
The President's 1999 request will fund a total of 979 FTE. The
program level for the Commission would increase from $106.5 million in
1998 to $112.9 million in 1999, allowing the Commission to continue to
pursue its missions.
The programs administered by the FTC are funded by appropriated
funds and fees assessed for premerger notification filings under the
Hart-Scott-Rodino Act, as required by section 605 of Public Law 101-162,
as amended. The 1999 requested level includes $101.2 million
appropriated from the General Fund and $11.7 million derived from
estimated 1998 carryover fee balances. During 1999, the FTC anticipates
collecting $86.6 million in pre-merger filing fees, which will be
available for obligation starting October 1, 1999.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 29-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 15 11 61
11.3 Other than full-time permanent 1 2
11.5 Other personnel compensation.. 1
--------- --------- ----------
11.9 Total personnel compensation 16 11 64
12.1 Civilian personnel benefits..... 3 2 12
21.0 Travel and transportation of
persons....................... 1
23.1 Rental payments to GSA.......... 3 2 9
23.3 Communications, utilities, and
miscellaneous charges......... 1 2
25.1 Advisory and assistance services 2
25.2 Other services.................. 1 1 4
25.3 Purchases of goods and services
from Government accounts...... 1 1 2
25.4 Operation and maintenance of
facilities.................... 1 1 2
25.7 Operation and maintenance of
equipment..................... 1
26.0 Supplies and materials.......... 1
31.0 Equipment....................... 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 27 18 101
99.0 Reimbursable obligations.......... 76 89 12
--------- --------- ----------
[[Page 1092]]
99.9 Total obligations............... 103 107 113
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 29-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 243 165 878
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 685 795 101
---------------------------------------------------------------------------
HARRY S. TRUMAN SCHOLARSHIP FOUNDATION
Trust Funds
Harry S. Truman Memorial Scholarship Trust Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8296-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Interest on investments........... 3 4 4
Appropriation:
05.01 Harry S. Truman memorial
scholarship trust fund.......... -3 -4 -4
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8296-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Scholarship awards................ 2 2 2
00.02 Program administration............ 1 1 1
--------- --------- ----------
10.00 Total obligations............... 3 3 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 52 53 54
22.00 New budget authority (gross)...... 3 4 4
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 55 57 58
23.95 New obligations................... -3 -3 -3
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 53 54 55
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 3 4 4
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 2 1
73.10 New obligations................... 3 3 3
73.20 Total outlays (gross)............. -3 -4 -4
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 2 3 3
86.98 Outlays from permanent balances... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 3 4 4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3 4 4
90.00 Outlays........................... 3 4 4
---------------------------------------------------------------------------
Public Law 93-642 established the Harry S. Truman Scholarship
Foundation to operate the scholarship program that is the permanent
Federal memorial to the 33rd President of the United States. The
Foundation awards scholarships for up to four years to qualified
students who demonstrate outstanding potential for and interest in
careers in public service at the local, State, or Federal level or in
the non-profit sector.
In its 1999 annual competition, the Foundation will select up to 80
new Truman Scholars. The maximum award will be $30,000 for four years.
Scholarship awards.--This activity is comprised of scholarships
awarded to cover eligible educational expenses.
Program administration.--This activity covers all costs of operating
the program, including annual program announce- ment, interview and
selection of Truman Scholars, calculation and disbursement of
scholarship awards, monitoring of student progress, and special services
and activities for scholars, including an orientation week for new
scholars, a summer education and internship program, and workshops and
conferences.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8296-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
41.0 Direct obligations: Grants,
subsidies, and contributions.... 2 2 2
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 3 3 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-8296-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 4 5 5
---------------------------------------------------------------------------
INSTITUTE OF AMERICAN INDIAN AND ALASKA NATIVE CULTURE AND ARTS
DEVELOPMENT
Federal Funds
General and special funds:
Payment to the Institute
For payment to the Institute of American Indian and Alaska Native
Culture and Arts Development, as authorized by title XV of Public Law
99-498, as amended (20 U.S.C. 56 part A), [$4,250,000] $3,188,000.
(Department of the Interior and Related Agencies Appropriations Act,
1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2900-0-1-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Payment to the Institute.......... 6 4 3
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 6 4 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6 4 3
23.95 New obligations................... -6 -4 -3
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 4 3
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 6 4 3
73.20 Total outlays (gross)............. -6 -4 -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 6 4 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 4 3
[[Page 1093]]
90.00 Outlays........................... 6 4 3
---------------------------------------------------------------------------
Title XV of Public Law 99-498 established the Institute of American
Indian and Alaska Native Culture and Arts Development as an independent
non-profit corporation administered by a Board of Trustees. The
Institute provides Native Americans with an opportunity to obtain a
postsecondary education in various fields of Indian art and culture.
Payment to the Institute.--This activity supports the operations of
the Institute.
INTELLIGENCE COMMUNITY MANAGEMENT ACCOUNT
Federal Funds
General and special funds:
Intelligence Community Management Account
(including transfer of funds)
For necessary expenses of the Intelligence Community Management
Account; [$121,080,000] $138,623,000, of which [$39,011,000] $43,790,000
for the Advanced Research and Development Committee and the
Environmental Intelligence and Applications Program shall remain
available until September 30, [1999] 2000: Provided, That of the funds
appropriated under this heading, $27,000,000 shall be transferred to the
Department of Justice for the National Drug Intelligence Center to
support the Department of Defense's counter-drug intelligence
responsibilities, and of the said amount, $1,500,000 for Procurement
shall remain available until September 30, [2000] 2001, and $3,000,000
for Research, development, test and evaluation shall remain available
until September 30, [1999] 2000. (Department of Defense Appropriations
Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0401-0-1-054 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 99 96 112
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 102 94 112
22.30 Unobligated balance expiring...... -3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 99 96 112
23.95 New obligations................... -99 -96 -112
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 129 121 139
41.00 Transferred to other accounts..... -27 -27 -27
--------- --------- ----------
43.00 Appropriation (total)........... 102 94 112
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 102 94 112
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 99 53 45
73.10 New obligations................... 99 96 112
73.20 Total outlays (gross)............. -145 -104 -105
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 53 45 52
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 82 58 69
86.93 Outlays from current balances..... 63 46 36
--------- --------- ----------
87.00 Total outlays (gross)........... 145 104 105
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 102 94 112
90.00 Outlays........................... 145 104 105
---------------------------------------------------------------------------
The Intelligence Community Management Account (ICMA) was established
by Congressional direction to provide resources that directly support
the Director of Central Intelligence (DCI) and the Intelligence
Community as a whole in coordinating cross-program activities, improving
budget oversight, and strengthening Community Management. The ICMA
includes the Community Management Staff, the Environmental Intelligence
and Applications program, the National Intelligence Council, the Center
for Security Evaluations, the Information Systems Secretariat, the
Controlled Access Program Coordination Office, the Advanced Research and
Development program, the National Counterintelligence Center, and the
National Drug Intelligence Center.
The Community Management Staff is the DCI's principal source of
advice and assistance in planning and executing his intelligence
community management responsibilities. These include: developing the
National Foreign Intelligence Program budget; developing intelligence
plans and requirements; and overseeing research and development
activities. The Environmental Intelligence and Applications program
evaluates the application of Intelligence Community archived information
and current and future imaging capabilities to the study of the
environment. The Advanced Research and Development program is
responsible for coordination of advanced technology within the
Intelligence Community and for encouragement of investment in high risk/
high return technologies. The Controlled Access Program Coordination
Office supports the DCI's annual review of Intelligence Special Access
programs. The National Intelligence Council provides analytical support
to the DCI and national policy makers. The Center for Security
Evaluation is responsible for evaluating and improving security
capabilities at United States embassies. The Information Systems
Secretariat supports technical activities and services of common
Community concern regarding interoperability between national
intelligence systems and consumers. The National Counterintelligence
Center was established as the primary mechanism to coordinate U.S.
government national-level counterintelligence policy and activities. The
National Drug Intelligence Center was established to coordinate
strategic organizational drug intelligence from national security and
law enforcement agencies.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0401-0-1-054 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.3 Personnel compensation: Other than
full-time permanent............. 21 22 23
12.1 Civilian personnel benefits....... 6 6 6
21.0 Travel and transportation of
persons......................... 2 2 2
25.2 Other services.................... 65 61 76
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 4 4 4
--------- --------- ----------
99.9 Total obligations............... 99 96 112
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-0401-0-1-054 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 268 283 283
---------------------------------------------------------------------------
INTERNATIONAL TRADE COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the International Trade Commission,
including hire of passenger motor vehicles, and services as authorized
by 5 U.S.C. 3109, and not to exceed $2,500 for official reception and
representation expenses, [$41,200,000] $45,500,000, to remain available
until expended. (Department of Commerce and Related Agencies
Appropriations Act, 1998.)
[[Page 1094]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 34-0100-0-1-153 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Research, investigations, and
reports......................... 41 41 46
--------- --------- ----------
10.00 Total obligations............... 41 41 46
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1
22.00 New budget authority (gross)...... 41 41 46
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 42 42 46
23.95 New obligations................... -41 -41 -46
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.05 Appropriation (indefinite)........ 41 41 46
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 4 4 4
73.10 New obligations................... 41 41 46
73.20 Total outlays (gross)............. -40 -41 -46
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 4 4 4
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 38 38 43
86.93 Outlays from current balances..... 2 3 3
--------- --------- ----------
87.00 Total outlays (gross)........... 40 41 46
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 41 41 46
90.00 Outlays........................... 40 41 46
---------------------------------------------------------------------------
The U.S. International Trade Commission is an independent agency
created by an act of Congress. The sources of the Commission's principal
powers and duties are the Tariff Act of 1930; the Trade Act of 1974; the
Agricultural Adjustment Act; the Trade and Tariff Act of 1984; the
Omnibus Trade and Competitiveness Act of 1988; the North American Free
Trade Agreement Implementation Act; and the Uruguay Round Agreements
Act.
The Commission investigates and makes findings concerning inter
alia, whether: (1) increased imports are a substantial cause of serious
injury to an industry; (2) a U.S. industry is being materially injured,
or threatened with material injury, or the establishment of such an
industry is being materially retarded, by reason of imported goods that
are subsidized or are being sold at less than fair value; (3) there are
unfair import practices in import trade; and (4) imports of agricultural
products are materially interfering with certain programs of the U.S.
Department of Agriculture.
The Commission advises the President as to the probable economic
effect on domestic industry and consumers of modification of duties and
other barriers to trade which may be considered for inclusion in any
proposed trade agreement with foreign countries. Further, the
Commission, at the request of the President, the Ways and Means
Committee of the House of Representatives, the Finance Committee of the
Senate, or on the Commission's own motion, undertakes comprehensive
studies and provides reports on issues relating to international trade
and economic policy matters, and upon request provides other information
and advice to the Congress and President on tariff and trade matters.
The Commission, in cooperation with the Secretary of the Treasury
and the Secretary of Commerce, establishes for statistical purposes an
enumeration of articles imported into the United States and exported
from the United States, and seeks to establish comparability of such
statistics with statistical programs for domestic production.
The Commission also issues a publication containing the U.S. tariff
schedule and related matters and considers questions concerning the
arrangements of such schedules and the classification of articles.
Pursuant to section 175 of the Trade Act of 1974, the budget
estimates for the Commission are transmitted to Congress without
revision by the President.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 34-0100-0-1-153 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 23 25 28
12.1 Civilian personnel benefits....... 4 4 5
21.0 Travel and transportation of
persons......................... 1
23.1 Rental payments to GSA............ 6 6 6
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 1 2 2
25.3 Purchases of goods and services
from Government accounts........ 1 1 1
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 2 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 39 41 46
99.5 Below reporting threshold......... 2
--------- --------- ----------
99.9 Total obligations............... 41 41 46
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 34-0100-0-1-153 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 371 394 423
---------------------------------------------------------------------------
JAMES MADISON MEMORIAL FELLOWSHIP FOUNDATION
Trust Funds
James Madison Memorial Fellowship Trust Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8282-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.02 Earnings on investments........... 3 3 3
Appropriation:
05.01 James Madison Memorial Fellowship
Trust Fund...................... -3 -3 -3
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8282-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Fellowship awards................. 1 1 1
00.02 Program administration............ 1 1 1
--------- --------- ----------
10.00 Total obligations............... 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 38 39 40
22.00 New budget authority (gross)...... 3 3 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 41 42 43
23.95 New obligations................... -2 -2 -2
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 39 40 41
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 3 3 3
----------------------------------------------------------------------------
[[Page 1095]]
Change in unpaid obligations:
73.10 New obligations................... 2 2 2
73.20 Total outlays (gross)............. -2 -2 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 2 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3 3 3
90.00 Outlays........................... 2 2 2
---------------------------------------------------------------------------
Public Laws 99-500, 101-208, and 102-221 established the James
Madison Memorial Fellowship Foundation to operate a fellowship program
to encourage graduate study of the framing, principles, and history of
the American Constitution. Appropriations of $10 million in 1988 and
1989 established the foundation's trust fund. The funds have been
invested by the Secretary of the Treasury in U.S. Treasury securities,
and the interest earned on these funds is available for carrying out the
activities of the foundation. Funds raised from private sources and the
surcharges from commemorative coin sales are also placed in the trust
fund.
The foundation is authorized to award graduate fellowships of up to
$24,000 to high school teachers of American history, American
government, and social studies. College seniors and recent college
graduates who want to become secondary school teachers of these subjects
are also eligible.
Fellowship awards.--This activity is comprised of fellowship awards
to cover educational expenses. It also supports the foundation's annual
Summer Institute on the U.S. Constitution, which all current fellows are
required to attend. The Institute is an intensive educational experience
that will ensure that all fellows know the history of the framing,
ratification, and implementation of the U.S. Constitution and the Bill
of Rights. The foundation awarded 61 fellowships in 1997 and plans to
award 60 in both 1998 and 1999.
Program administration.--This activity covers the costs of planning,
fund-raising, and the operation of the fellowship program.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8282-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
41.0 Direct obligations: Grants,
subsidies, and contributions.... 1 1 1
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 2 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-8282-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 6 7 7
---------------------------------------------------------------------------
JAPAN-UNITED STATES FRIENDSHIP COMMISSION
Trust Funds
Japan-United States Friendship Trust Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8025-0-7-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 46 46 46
Receipts:
02.01 Interest on investment in public
debt securities................. 1 1 1
--------- --------- ----------
04.00 Total: Balances and collections... 47 47 47
Appropriation:
05.01 Japan-United States friendship
trust fund...................... -1 -1 -1
07.99 Total balance, end of year........ 46 46 46
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8025-0-7-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Grants............................ 2 2 1
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 2 2 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 1 1
22.00 New budget authority (gross)...... 1 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2 2 1
23.95 New obligations................... -2 -2 -1
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 2 2 1
73.20 Total outlays (gross)............. -2 -2 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1 1 1
86.98 Outlays from permanent balances... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 2 2 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1 1
90.00 Outlays........................... 1 2 1
---------------------------------------------------------------------------
The Japan-United States Friendship Act of 1975 established the
Japan-United States Friendship Trust Fund and created the Japan-United
States Friendship Commission to make grants for the promotion of
scholarly, cultural, and artistic activities between Japan and the
United States. The Commission is authorized to make expenditures from
the fund in an amount not to exceed 5 percent annually of the fund's
original principal to pay Commission expenses and make grants to support
Japanese studies in American universities, policy oriented research,
faculty and other professional exchanges, public affairs programs, and
other cultural and educational activities primarily in the United
States.
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-8025-0-7-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 4 5 5
---------------------------------------------------------------------------
JOHN F. KENNEDY ASSASSINATION RECORDS REVIEW BOARD
Federal Funds
General and special funds:
[John F. Kennedy Assassination Records Review Board]
[For the necessary expenses to carry out the John F. Kennedy
Assassination Records Collection Act of 1992, $1,600,000: Provided, That
$100,000 shall be available only for the purposes of the prompt and
orderly termination of the John F. Kennedy Assassination Records Review
Board, to be concluded no later than September 30, 1998.] (Independent
Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-1001-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 2 2
----------------------------------------------------------------------------
[[Page 1096]]
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 1
22.00 New budget authority (gross)...... 2 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3 3
23.95 New obligations................... -2 -2
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 2 2
73.20 Total outlays (gross)............. -2 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 2
90.00 Outlays........................... 2 2
---------------------------------------------------------------------------
The John F. Kennedy Assassination Records Review Board was
established to oversee an effort of enormous scope within a four year
period. The Board is charged with locating and securing all records
which relate to the assassination of President Kennedy. These records
include those of at least fifteen Federal agencies, previous official
investigations, the Presidential libraries, and many smaller
governmental and private repositories throughout the country.
The purpose of the Board is to ensure the efficient, timely and full
disclosure of these records to the American public. This effort is seen
as perhaps the last opportunity to clear up the many lingering doubts
and questions surrounding the assassination of President Kennedy.
1998 is the Board's fourth and final year, and it will issue a final
report upon its termination.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-1001-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Direct obligations: Personnel
compensation: Full-time
permanent....................... 1 1
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total obligations............... 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 48-1001-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 25 27
---------------------------------------------------------------------------
LEGAL SERVICES CORPORATION
Federal Funds
General and special funds:
Payment to the Legal Services Corporation
For payment to the Legal Services Corporation to carry out the
purposes of the Legal Services Corporation Act of 1974, as amended,
[$283,000,000] $340,000,000, of which [$274,400,000] $289,000,000 is for
basic field programs and required independent audits; [$1,500,000]
$17,000,000 is for client self-help and information technology;
$23,000,000 is for unmet legal needs of children and domestic violence
initiatives; $2,015,000 is for the Office of Inspector General, of which
such amounts as may be necessary may be used to conduct additional
audits of recipients; and [$7,100,000] $8,985,000 is for management and
administration. (Departments of Commerce, Justice, and State, the
Judiciary and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 20-0501-0-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 283 283 340
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 283 283 340
23.95 New obligations................... -283 -283 -340
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 283 283 340
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 23 24 24
73.10 New obligations................... 283 283 340
73.20 Total outlays (gross)............. -282 -283 -335
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 24 24 29
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 259 259 311
86.93 Outlays from current balances..... 23 24 24
--------- --------- ----------
87.00 Total outlays (gross)........... 282 283 335
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 283 283 340
90.00 Outlays........................... 282 283 335
---------------------------------------------------------------------------
The Legal Services Corporation distributes appropriated funds to
local non-profit organizations that provide free civil legal assistance,
according to locally-determined priorities, to people living in poverty.
The Congress chartered the corporation as a private, non-profit entity
outside of the Federal government.
Administrative Provision--Legal Services Corporation
Sec. 501. (a) Continuation of Competitive Selection Process.--None
of the funds appropriated in this Act to the Legal Services Corporation
may be used to provide financial assistance to any person or entity
except through a competitive selection process conducted in accordance
with regulations promulgated by the Corporation in accordance with the
criteria set forth in subsections (c), (d), and (e) of section 503 of
Public Law 104-134 (110 Stat. 1321-52 et seq.).
(b) Inapplicability of Certain Procedures.--Sections 1007(a)(9) and
1011 of the Legal Services Corporation Act (42 U.S.C. 2996f(a)(9) and
2996j) shall not apply to the provision, denial, suspension, or
termination of any financial assistance using funds appropriated in this
Act.
(c) Additional Procedures.--If, during any term of a grant or
contract awarded to a recipient by the Legal Services Corporation under
the competitive selection process referred to in subsection (a) and
applicable Corporation regulations, the Corporation finds, after notice
and opportunity for the recipient to be heard, that the recipient has
failed to comply with any requirement of the Legal Services Corporation
Act (42 U.S.C. 2996 et seq.), this Act, or any other applicable law
relating to funding for the Corporation, the Corporation may terminate
the grant or contract and institute a new competitive selection process
for the area served by the recipient, notwithstanding the terms of the
recipient's grant or contract.
Sec. 502. (a) Continuation of Requirements and Restrictions.--None
of the funds appropriated in this Act to the Legal Services Corporation
shall be expended for any purpose prohibited or limited by, or contrary
to any of the provisions of--
(1) sections 501, 502, 505, 506, and 507 of Public Law 104-134
(110 Stat. 1321-51 et seq.), and all funds appropriated in this Act
to the Legal Services Corporation shall be subject to the
[[Page 1097]]
same terms and conditions as set forth in such sections, except that
all references in such sections to 1995 and 1996 shall be deemed to
refer instead to [1997] 1998 and [1998] 1999, respectively; and
(2) section 504 of Public Law 104-134 (110 Stat. 1321-53 et
seq.), and all funds appropriated in this Act to the Legal Services
Corporation shall be subject to the same terms and conditions set
forth in such section, except that--
(A) subsection (c) of such section 504 shall not apply;
(B) paragraph (3) of section 508(b) of Public Law 104-134
(110 Stat. 1321-58) shall apply with respect to the requirements
of subsection (a)(13) of such section 504, except that all
references in such section 508(b) to the date of enactment shall
be deemed to refer to April 26, 1996; and
(C) subsection (a)(11) of such section 504 shall not be
construed to prohibit a recipient from using funds derived from
a source other than the Corporation to provide related legal
assistance to--
(i) an alien who has been battered or subjected to
extreme cruelty in the United States by a spouse or a
parent, or by a member of the spouse's or parent's family
residing in the same household as the alien and the spouse
or parent consented or acquiesced to such battery or
cruelty; or
(ii) an alien whose child has been battered or
subjected to extreme cruelty in the United States by a
spouse or parent of the alien (without the active
participation of the alien in the battery or extreme
cruelty), or by a member of the spouse's or parent's family
residing in the same household as the alien and the spouse
or parent consented or acquiesced to such battery or
cruelty, and the alien did not actively participate in such
battery or cruelty.
(b) Definitions.--For purposes of subsection (a)(2)(C):
(1) The term ``battered or subjected to extreme cruelty'' has
the meaning given such term under regulations issued pursuant to
subtitle G of the Violence Against Women Act of 1994 (Public Law
103-322; 108 Stat. 1953).
(2) The term ``related legal assistance'' means legal
assistance directly related to the prevention of, or obtaining of
relief from, the battery or cruelty described in such subsection.
Sec. 503. (a) Continuation of Audit Requirements.--The requirements
of section 509 of Public Law 104-134 (110 Stat. 1321-58 et seq.), other
than subsection (l) of such section, shall apply during fiscal year
[1998] 1999.
(b) Requirement of Annual Audit.--An annual audit of each person or
entity receiving financial assistancefrom the Legal Services Corporation
under this Act shall be conducted during fiscal year [1998] 1999 in
accordance with the requirements referred to in subsection (a).
Sec. 504. (a) Debarment.--The Legal Services Corporation may debar a
recipient, on a showing of good cause, from receiving an additional
award of financial assistance from the Corporation. Any such action to
debar a recipient shall be instituted after the Corporation provides
notice and an opportunity for a hearing to the recipient.
(b) Regulations.--The Legal Services Corporation shall promulgate
regulations to implement this section.
(c) Good Cause.--In this section, the term ``good cause'', used
with respect to debarment, includes--
(1) prior termination of the financial assistance of the
recipient, under part 1640 of title 45, Code of Federal Regulations
(or any similar corresponding regulation or ruling);
(2) prior termination in whole, under part 1606 of title 45,
Code of Federal Regulations (or any similar corresponding regulation
or ruling), of the most recent financial assistance received by the
recipient, prior to date of the debarment decision;
(3) substantial violation by the recipient of the statutory or
regulatory restrictions that prohibit recipients from using
financial assistance made available by the Legal Services
Corporation or other financial assistance for purposes prohibited
under the Legal Services Corporation Act (42 U.S.C. 2996 et seq.) or
for involvement in any activity prohibited by, or inconsistent with,
section 504 of Public Law 104-134 (110 Stat. 1321-53 et seq.),
section 502(a)(2) of Public Law 104-208 (110 Stat. 3009-59 et seq.),
or section 502(a)(2) of this Act;
(4) knowing entry by the recipient into a subgrant,
subcontract, or other agreement with an entity that had been
debarred by the Corporation; or
(5) the filing of a lawsuit by the recipient, on behalf of the
recipient, as part of any program receiving any Federal funds,
naming the Corporation, or any agency or employee of a Federal,
State, or local government, as a defendant.
[Sec. 505. (a) Not later than January 1, 1998, the Legal Services
Corporation shall implement a system of case information disclosure
which shall apply to all basic field programs which receive funds from
the Legal Services Corporation from funds appropriated in this Act.
(b) Any basic field program which receives Federal funds from the
Legal Services Corporation from funds appropriated in this Act must
disclose to the public in written form, upon request, and to the Legal
Services Corporation in semiannual reports, the following information
about each case filed by its attorneys in any court:
(1) The name and full address of each party to the legal action
unless such information is protected by an order or rule of a court
or by State or Federal law or revealing such information would put
the client of the recipient of such Federal funds at risk of
physical harm.
(2) The cause of action in the case.
(3) The name and address of the court in which the case was
filed and the case number assigned to the legal action.
(c) The case information disclosed in semi-annual reports to the
Legal Services Corporation shall be subject to disclosure under section
552 of title 5, United States Code.]
Sec. [506] 505. In establishing the income or assets of an
individual who is a victim of domestic violence, under section
1007(a)(2) of the Legal Services Corporation Act (42 U.S.C.
2996f(a)(2)), to determine if the individual is eligible for legal
assistance, a recipient described in such section shall consider only
the assets and income of the individual, and shall not include any
jointly held assets. (Departments of Commerce, Justice, and State, the
Judiciary and Related Agencies Appropriations Act, 1998.)
MARINE MAMMAL COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Marine Mammal Commission as authorized
by title II of Public Law 92-522, as amended, [$1,185,000] $1,240,000.
(Departments of Commerce, Justice, and State, the Judiciary and Related
Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2200-0-1-302 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
11.1)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 1 1 1
23.95 New obligations................... -1 -1 -1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1 1
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The Commission recommends national and international marine mammal
policies; develops scientific and management programs; reviews the
status of marine mammal populations; recommends to the Secretaries of
Commerce, Interior, and State steps to conserve marine mammals
domestically and internationally; and, manages a research program.
[[Page 1098]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2200-0-1-302 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 10 12 12
---------------------------------------------------------------------------
MERIT SYSTEMS PROTECTION BOARD
Federal Funds
General and special funds:
Salaries and Expenses
(including transfer of funds)
For necessary expenses to carry out functions of the Merit Systems
Protection Board pursuant to Reorganization Plan Numbered 2 of 1978 and
the Civil Service Reform Act of 1978, including services as authorized
by 5 U.S.C. 3109, rental of conference rooms in the District of Columbia
and elsewhere, hire of passenger motor vehicles, and direct procurement
of survey printing, [$25,290,000] $25,805,000, together with not to
exceed $2,430,000 for administrative expenses to adjudicate retirement
appeals to be transferred from the Civil Service Retirement and
Disability Fund in amounts determined by the Merit Systems Protection
Board. (Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 41-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Adjudication.................... 20 22 22
00.02 Merit system studies............ 1 1 1
00.03 Management support.............. 3 3 3
--------- --------- ----------
00.91 Total direct program.......... 24 25 26
09.00 Reimbursable Program Activity..... 2 2 2
--------- --------- ----------
10.00 Total obligations............... 26 28 28
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 26 28 28
23.95 New obligations................... -26 -28 -28
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 24 25 26
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 2 2 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 26 28 28
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2 3 3
73.10 New obligations................... 26 28 28
73.20 Total outlays (gross)............. -25 -28 -28
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 3 3 3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 22 23 24
86.93 Outlays from current balances..... 1 3 2
86.97 Outlays from new permanent
authority....................... 2 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 25 28 28
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -2 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 24 25 26
90.00 Outlays........................... 23 25 26
---------------------------------------------------------------------------
The mission of the Merit Systems Protection Board (MSPB) is to
assist Federal agencies in running a merit-based civil service system.
The MSPB accomplishes its mission on a case-by-case basis through
hearing and deciding employee appeals, and on a systematic basis by
reviewing significant actions and regulations of the Office of Personnel
Management (OPM) and conducting studies of the civil service and other
merit systems. The intended results (outcomes) of MSPB's efforts are to
assure that (1) personnel actions taken against employees are processed
within the law, and (2) actions taken by OPM and other agencies support
and enhance Federal merit principles.
Board workloads are reflected in the following table:
PRODUCTION COUNT
1997 actual 1998 est. 1999 est.
Retirement (legal-disability)....... 1,819 1,800 1,800
Adverse action appeals.............. 4,367 4,800 4,800
Reduction-in-force appeals.......... 881 1,100 1,100
Other............................... 3,087 3,100 3,100
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 41-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 15 15 15
11.3 Other than full-time permanent 1 1 1
--------- --------- ----------
11.9 Total personnel compensation 16 16 16
12.1 Civilian personnel benefits..... 3 3 3
21.0 Travel and transportation of
persons....................... 1 1
23.1 Rental payments to GSA.......... 2 2 2
23.3 Communications, utilities, and
miscellaneous charges......... 1 1 1
25.2 Other services.................. 1 2 2
31.0 Equipment....................... 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 24 25 26
99.0 Reimbursable obligations.......... 2 2 2
--------- --------- ----------
99.9 Total obligations............... 26 28 28
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 41-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 229 221 221
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 30 29 29
---------------------------------------------------------------------------
MORRIS K. UDALL SCHOLARSHIP AND EXCELLENCE IN NATIONAL ENVIRONMENTAL
POLICY FOUNDATION
Federal Funds
General and special funds:
Federal Payment to Morris K. Udall Scholarship and Excellence in
National Environmental Policy Foundation
For payment to the Morris K. Udall Scholarship and Excellence in
National Environmental Trust Fund, to be available for purposes of
Public Law 102-259, [$1,750,000] $2,000,000, to remain available until
expended. (Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0900-0-1-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.3)........................... 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 2 2
[[Page 1099]]
23.95 New obligations................... -2 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 2 2
73.20 Total outlays (gross)............. -2 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 2
90.00 Outlays........................... 2 2
---------------------------------------------------------------------------
The General Fund payment to the Morris K. Udall Fund is being used
to invest in Treasury securities with maturities suitable to the needs
of the Fund. Interest earnings from the investments will be used to
carry out the activities of the Morris K. Udall Foundation. The
Foundation will award scholarships, fellowships and grants, and will
fund activities of the Udall Center.
Environmental Dispute Resolution Fund
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-5415-2-4-306 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 4
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 4
23.95 New obligations................... -4
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 4
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 4
73.20 Total outlays (gross)............. -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 4
90.00 Outlays........................... 3
---------------------------------------------------------------------------
Proposed legislation amending the Morris K. Udall Scholarship and
Excellence in National Environmental and Native American Public Policy
Act of 1992 would establish the U.S. Institute for Environmental
Conflict Resolution. The Institute is designed to conduct environmental
conflict resolution and training, and will provide mainly Federal
agencies with assessment, mediation, or other related services in
connection with a dispute or conflict related to the environment, public
lands, or natural resources. Under the proposal, a new Environmental
Dispute Resolution Fund would be established to collect fees from
contracting parties to pay for environmental dispute resolution cases.
The budget proposes $3 million to capitalize this new fund and $1
million for annual operating costs for transmittal after enactment of
needed authorizing legislation.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-5415-2-4-306 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1
25.2 Other services.................... 3
--------- --------- ----------
99.9 Total obligations............... 4
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-5415-2-4-306 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 14
---------------------------------------------------------------------------
Trust Funds
Morris K. Udall Scholarship and Excellence in National Environmental
Policy Foundation
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8615-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 20 20 22
Receipts:
02.01 General fund payments............. 2 2
02.02 Interest on investments........... 2 1 1
--------- --------- ----------
02.99 Total receipts.................. 2 3 3
--------- --------- ----------
04.00 Total: Balances and collections... 22 23 25
Appropriation:
05.01 Morris K. Udall Scholarship fund.. -2 -1 -1
07.99 Total balance, end of year........ 20 22 24
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8615-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
U.S. Securities:
21.41 Par value..................... 2 2 1
21.42 Unrealized discounts.......... -1
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 1 1 1
22.00 New budget authority (gross)...... 2 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3 2 2
23.95 New obligations................... -1 -1 -1
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 2 1 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 2 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 1 1
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
Public Law 102-259 established the Morris K. Udall Scholarship and
Excellence in National Environmental Policy Foundation to provide
educational resources to promote studies in the natural environment and
Native American public health and tribal policy. In addition, the
Foundation is authorized to fund the Udall Center for Studies in Public
Policy at the University of Arizona to carry out and manage programs
established by the Foundation relating especially to a program of
environmental conflict resolution.
In 1997, the Foundation increased undergraduate scholarships to
qualified applicants from 55 to 70 and Native American Congressional
Summer Internship Program recipients from 10 to 12, with longer
internships than the previous year. For the first time the Foundation
awarded two Graduate Fellowships to Ph.D candidates whose dissertation
topics were
[[Page 1100]]
in the area of environmental public policy and conflict resolution and
whose work contributed to the mission of the Foundation. The Foundation,
in conjunction with the Udall Center for Studies in Public Policy and
the University of Arizona, hosted the 1997 Annual Meeting of the Society
of Environmental Journalists.
In 1998, the Foundation will increase undergraduate fellowships to
75 and Native American Congressional Summer Internships to 15. Graduate
fellowships to Ph.D candidates will remain at two in 1998. A priority of
the Foundation concerns issues relating to Native Americans. In 1998, in
conjunction with the Udall Center for Studies in Public Policy, the
Foundation will sponsor a national conference on Native American Health.
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-8615-0-7-502 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 2 3 3
---------------------------------------------------------------------------
NATIONAL ARCHIVES AND RECORDS ADMINISTRATION
Federal Funds
General and special funds:
National Archives and Records Administration
operating expenses
For necessary expenses in connection with the administration of the
National Archives (including the Information Security Oversight Office)
and records and related activities, as provided by law, and for expenses
necessary for the review and declassification of documents, and for the
hire of passenger motor vehicles, [$205,166,500] $230,025,000: Provided,
That the Archivist of the United States is authorized to use any excess
funds available from the amount borrowed for construction of the
National Archives facility, for expenses necessary to provide adequate
storage for holdings. (1 U.S.C. 106a, 106b, 112, 113, 201; 3 U.S.C. 6,
11-13; 4 U.S.C. 141-146; 5 U.S.C. App. 1; 25 U.S.C. 199a; 44 U.S.C. 710,
711, 729, Chapters 15, 21, 22, 25, 29, 31, 33; Public Law 98-497, Public
Law 93-526, Executive Orders 11440, 10530, 11030, 12656, 12829, 12958;
Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-0300-0-1-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Records Services................ 165 169 193
00.02 Archives Related Services....... 8 8 8
00.04 Archives II Facility............ 25 24 24
--------- --------- ----------
00.91 Total direct program.......... 198 201 225
09.88 Reimbursable Program Activity..... 34 31 32
--------- --------- ----------
10.00 Total obligations............... 232 232 257
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 5 1
21.41 U.S. Securities: Par value...... 12 12 12
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 17 13 12
22.00 New budget authority (gross)...... 228 232 257
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 244 245 269
23.95 New obligations................... -232 -232 -257
Unobligated balance available, end of year:
24.40 Uninvested...................... 1
24.41 U.S. Securities: Par value...... 12 12 12
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 13 12 12
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 197 205 230
40.47 Portion applied to debt
reduction..................... -4 -5 -5
--------- --------- ----------
43.00 Appropriation (total)......... 193 200 225
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 35 31 32
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 228 231 257
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
Obligated balance:
72.40 Uninvested.................... 20 25 34
72.41 U.S. Securities: Par value.... 2 1 1
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 22 26 35
73.10 New obligations................... 232 232 257
73.20 Total outlays (gross)............. -227 -224 -246
Unpaid obligations, end of year:
Obligated balance:
74.40 Uninvested.................... 25 34 46
74.41 U.S. Securities: Par value.... 1 1 1
--------- --------- ----------
74.99 Total unpaid obligations, end
of year..................... 26 35 47
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 181 156 175
86.93 Outlays from current balances..... 11 37 39
86.97 Outlays from new permanent
authority....................... 35 31 32
--------- --------- ----------
87.00 Total outlays (gross)........... 227 224 246
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -34 -31 -32
88.40 Non-Federal sources........... -1
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -35 -31 -32
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 193 201 225
90.00 Outlays........................... 192 193 214
---------------------------------------------------------------------------
The National Archives and Records Administration provides for basic
operations dealing with management of the Government's archives and
records, operation of Presidential Libraries, and for the review for
declassification of classified security information.
Records services.--This activity provides for selecting, preserving,
describing, and making available to the general public, scholars, and
Federal agencies the permanently valuable historical records of the
Federal Government; the historical materials and Presidential records in
Presidential Libraries; for preparing related publications and exhibit
programs; and for conducting the appraisal of all Federal records.
Significant savings result from use of low cost records storage and the
efficient and timely disposal of non-permanent records.
Through the records declassification program, historically valuable
information in the records of the Federal Government and in donated
historical materials are made available to the public by declassifying
as much information as possible without endangering the national
security.
This activity also provides oversight for the information security
program established by Executive Order 12958 and reports annually to the
President on the status of that program. It is also responsible for
policy oversight for the National Industrial Security Program
established under Executive Order 12829.
Archives related services.--This activity provides for the
publication of the Federal Register the Code of Federal Regulations, the
U.S. Statutes-at-Large, and Presidential documents, and for a program to
improve the quality of regulations and the public's access to them. This
activity also in-
[[Page 1101]]
cludes the administration and reference services portion for the
National Historical Publications and Records Commission. This Commission
makes grants nationwide to preserve and publish records that document
American history.
Archives II Facility.--Provides for construction and related
services of the new archival facility which was opened to the public in
1993. Costs of construction are financed by $301,702 thousand of
federally guaranteed debt issued in 1989. Since 1994 and continuing in
1999, the Archives seeks appropriations for the annual payments for
interest and redemption of debt to be made under the contract for
construction and related services.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-0300-0-1-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 68 71 76
11.3 Other than full-time permanent 5 5 5
11.5 Other personnel compensation.. 1 2 2
--------- --------- ----------
11.9 Total personnel compensation 74 78 83
12.1 Civilian personnel benefits..... 15 16 17
21.0 Travel and transportation of
persons....................... 1 1 1
23.1 Rental payments to GSA.......... 32 30 32
23.3 Communications, utilities, and
miscellaneous charges......... 9 9 10
24.0 Printing and reproduction....... 1 2 2
25.2 Other services.................. 28 26 32
25.4 Operation and maintenance of
facilities.................... 5 6 6
25.7 Operation and maintenance of
equipment..................... 2 3 4
26.0 Supplies and materials.......... 3 3 4
31.0 Equipment....................... 2 3 8
32.0 Land and structures............. 1 2
43.0 Interest and dividends.......... 25 24 24
--------- --------- ----------
99.0 Subtotal, direct obligations.. 198 201 225
99.0 Reimbursable obligations.......... 34 31 32
--------- --------- ----------
99.9 Total obligations............... 232 232 257
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 88-0300-0-1-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 1,876 1,875 1,933
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 489 526 526
---------------------------------------------------------------------------
[Archives Facilities and Presidential Libraries] Repairs and Restoration
For the repair, alteration, and improvement of archives facilities
and Presidential Libraries, and to provide adequate storage for
holdings. [$14,650,000] $10,450,000, to remain available until expended,
of which $2,000,000 is for an architectural and engineering study for
the renovation of the Archives I facility and of which $4,000,000 is for
encasement of the Charters of Freedom. (Independent Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-0302-0-1-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 5 14 10
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 11 11
22.00 New budget authority (gross)...... 16 14 10
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 16 25 21
23.95 New obligations................... -5 -14 -10
24.40 Unobligated balance available, end
of year: Uninvested............. 11 11 11
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 16 14 10
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 5 19
73.10 New obligations................... 5 14 10
73.20 Total outlays (gross)............. -1 -1 -15
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5 19 14
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 2
86.93 Outlays from current balances..... 13
--------- --------- ----------
87.00 Total outlays (gross)........... 1 1 15
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 16 14 10
90.00 Outlays........................... 1 1 15
---------------------------------------------------------------------------
This account provides for the repair, alteration, and improvement of
Archives facilities and Presidential Libraries nationwide, and provides
adequate storage for holdings. It will better enable the National
Archives to maintain its facilities in proper condition for public
visitors, researchers, and employees in NARA facilities, and also
maintain the structural integrity of the buildings.
National Historical Publications and Records Commission
grants program
For necessary expenses for allocations and grants for historical
publications and records as authorized by 44 U.S.C. 2504, as amended,
[$5,500,000] $6,000,000, to remain available until expended.
(Independent Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-0301-0-1-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 5 6 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 5 6 6
23.95 New obligations................... -5 -6 -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 5 6 6
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 7 7 6
73.10 New obligations................... 5 6 6
73.20 Total outlays (gross)............. -5 -6 -6
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 7 6 6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 5 6 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5 6 6
90.00 Outlays........................... 5 6 6
---------------------------------------------------------------------------
National Historical Publications and Records Commission Grants.--
This program provides for grants funding that the Commission makes,
nationwide, to preserve and publish records that document American
history. Administered within the National Archives, which preserves
Federal records, the NHPRC helps state, local, and private institutions
preserve non-Federal records, helps publish the papers of major figures
in American history, and helps archivists and records managers improve
their techniques, training, and ability to serve a range of information
users.
[[Page 1102]]
Trust Funds
National Archives Gift Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-8127-0-7-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 2 2 2
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 2 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The National Archives Trust Fund Board may solicit and accept gifts
or bequests of money, securities, or other personal property, for the
benefit of or in connection with the national archival and records
activities administered by the National Archives and Records
Administration (44 U.S.C. 2305).
National Archives Trust Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-8436-0-8-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Sales............................. 7 9 10
09.02 Presidential libraries............ 6 5 5
--------- --------- ----------
10.00 Total obligations............... 13 14 15
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... -1 13
21.41 U.S. Securities: Par value...... 14 15
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 14 14 13
22.00 New budget authority (gross)...... 13 14 14
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 27 28 27
23.95 New obligations................... -13 -14 -15
Unobligated balance available, end of year:
24.40 Uninvested...................... -1 13 13
24.41 U.S. Securities: Par value...... 15
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 14 13 13
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 13 14 14
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 2 2
73.10 New obligations................... 13 14 15
73.20 Total outlays (gross)............. -12 -14 -15
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 2 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 13 14 14
86.98 Outlays from permanent balances... 1
--------- --------- ----------
87.00 Total outlays (gross)........... 12 14 15
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -1 -1 -1
88.40 Non-Federal sources........... -12 -13 -13
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -13 -14 -14
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -1 1
---------------------------------------------------------------------------
The Archivist of the United States furnishes, for a fee, copies of
unrestricted records in the custody of the National Archives (44 U.S.C.
2116).
Proceeds from sale of copies of microfilm publications,
reproductions, and other publications, and admission fees to
Presidential Library museum rooms are deposited to this fund (44 U.S.C.
2108).
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 88-8436-0-8-804 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0111 Revenue........................... 6 7 8 9
0112 Expense........................... -7 -7 -9 -10
------------ -------------- ------------ -------------
0119 Net income or loss (-), Sales..... -1 -1 -1
0121 Revenue........................... 5 5 5 5
0122 Expense........................... -5 -5 -5 -6
------------ -------------- ------------ -------------
0129 Net income or loss, Presidential
libraries....................... -1
0131 Interest income................... 1 1 1 1
0132 Expense...........................
------------ -------------- ------------ -------------
0139 Net interest income or loss (-)... 1 1 1 1
------------ -------------- ------------ -------------
0191 Total revenues.................... 12 13 14 15
------------ -------------- ------------ -------------
0192 Total expenses.................... -12 -12 -14 -16
------------ -------------- ------------ -------------
0199 Net income or loss................ 1 -1
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 88-8436-0-8-804 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 1 1 1 1
Investments in US securities:
1102 Treasury securities, par...... 14 15 15 14
1206 Non-Federal assets: Receivables,
net............................. 1
Other Federal assets:
1802 Inventories and related
properties.................... 1 1 1 1
1803 Property, plant and equipment,
net........................... 1 1 1 1
------------ -------------- ------------ -------------
1999 Total assets.................... 18 18 18 17
LIABILITIES:
Non-Federal liabilities:
2201 Accounts payable................ 1 1 1 1
2207 Other........................... 1 1 1 1
------------ -------------- ------------ -------------
2999 Total liabilities............... 2 2 2 2
NET POSITION:
3300 Cumulative results of operations.. 16 16 16 15
------------ -------------- ------------ -------------
3999 Total net position.............. 16 16 16 15
------------ -------------- ------------ -------------
4999 Total liabilities and net position 18 18 18 17
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 88-8436-0-8-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 2 3 3
11.3 Other than full-time permanent.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 3 4 4
12.1 Civilian personnel benefits....... 1 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 1
24.0 Printing and reproduction......... 1 1
25.2 Other services.................... 2 3 3
25.3 Purchases of goods and services
from Government accounts........ 3 4 4
26.0 Supplies and materials............ 2 2 2
--------- --------- ----------
99.9 Total obligations............... 13 14 15
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 88-8436-0-8-804 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 105 113 113
---------------------------------------------------------------------------
[[Page 1103]]
NATIONAL BANKRUPTCY REVIEW COMMISSION
Federal Funds
General and Special Funds:
Salaries and Expenses
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-1090-0-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
99.5)........................... 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1
23.95 New obligations................... -1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1
73.20 Total outlays (gross)............. -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1
---------------------------------------------------------------------------
The National Bankruptcy Review Commission was created by the
Bankruptcy Reform Act of 1994 to conduct a comprehensive study of the
nation's bankruptcy laws. The Commission submitted its final report to
Congress, the President and the Chief Justice of the Supreme Court in
October 1997.
NATIONAL CAPITAL PLANNING COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses, as authorized by the National Capital
Planning Act of 1952 (40 U.S.C. 71-71i), including services as
authorized by 5 U.S.C. 3109, [$5,740,000] $6,212,000: Provided, That all
appointed members will be compensated at a rate not to exceed the rate
for level IV of the Executive Schedule[: Provided further, That
beginning in fiscal year 1998 and thereafter, the Commission is
authorized to charge fees to cover the full costs of Geographic
Information System products and services supplied by the Commission, and
such fees shall be credited to this account as an offsetting collection,
to remain available until expended]. (Department of the Interior and
Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2500-0-1-451 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 5 6 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 5 6 6
23.95 New obligations................... -5 -6 -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 5 6 6
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 2
73.10 New obligations................... 5 6 6
73.20 Total outlays (gross)............. -5 -6 -6
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 5 6 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5 6 6
90.00 Outlays........................... 6 6 6
---------------------------------------------------------------------------
The National Capital Planning Commission (NCPC) is the central
planning agency for the Federal government in the National Capital
Region. It develops long-range plans and conducts project reviews in
order to enhance the National Capital's historical, cultural and natural
resources. During 1999, NCPC will begin its Monuments, Memorials, and
Museums Study that, by identifying potential sites for new commemorative
works and public buildings, will preserve the Mall's open space and
encourage economic development in all quadrants of Washington. NCPC will
also undertake the detailed planning work associated with its
``Extending the Legacy'' plan, including implementation of key First
Initiatives projects. Expansion of the Washington Geographic Information
System (WGIS) will focus on assessing Federal GIS needs and
opportunities for partnering with the private sector in the National
Capital region, and on developing revenue-generating products.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2500-0-1-451 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 3 3 3
23.1 Rental payments to GSA............ 1 1 1
25.1 Advisory and assistance services.. 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 4 5 5
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 5 6 6
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2500-0-1-451 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 49 55 55
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 2 2
---------------------------------------------------------------------------
NATIONAL COMMISSION ON LIBRARIES AND INFORMATION SCIENCE
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses for the National Commission on Libraries and
Information Science, established by the Act of July 20, 1970 (Public Law
91-345, as amended [by Public Law 102-95]), $1,000,000. (Departments of
Labor, Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2700-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
99.5)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 1 1 1
23.95 New obligations................... -1 -1 -1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
[[Page 1104]]
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1 1
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
The Commission is responsible for developing plans and
recommendations for meeting the library and information needs of the
Nation, for coordinating Federal, State, and local activities to meet
these needs, for advising the President and the Congress on
implementation of national and international library and information
services policies, and for providing advice on general policies about
library services under the Museum and Library Services Act.
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2700-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 8 9 9
---------------------------------------------------------------------------
NATIONAL COUNCIL ON DISABILITY
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the National Council on Disability as
authorized by title IV of the Rehabilitation Act of 1973, as amended,
[$1,793,000] $2,344,000. (Departments of Labor, Health and Human
Services, and Education, and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3500-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 2 2 2
23.95 New obligations................... -2 -2 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 2 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1
73.10 New obligations................... 2 2 2
73.20 Total outlays (gross)............. -2 -3 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 2 2 2
86.93 Outlays from current balances..... 1
--------- --------- ----------
87.00 Total outlays (gross)........... 2 3 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 2 2
90.00 Outlays........................... 2 3 2
---------------------------------------------------------------------------
The National Council on Disability (NCD) is composed of 15 members
appointed by the President and confirmed by the U.S. Senate. Established
under the Rehabilitation Act of 1973, as amended, NCD is responsible for
reviewing laws, programs, and policies of the Federal Government
affecting people with disabilities. NCD also makes recommendations on
issues affecting Americans with disabilities and their families to the
President, the Congress, the Rehabilitation Services Administration, the
National Institute on Disability and Rehabilitation Research, and other
Federal Departments and agencies, as may be appropriate.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3500-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Direct obligations: Personnel
compensation: Full-time
permanent....................... 1 1 1
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 2 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-3500-0-1-506 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 10 11 11
---------------------------------------------------------------------------
NATIONAL CREDIT UNION ADMINISTRATION
Federal Funds
Public enterprise funds:
Operating Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4056-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Examination and supervision....... 76 74 76
09.03 Administration.................... 36 34 34
--------- --------- ----------
09.99 Total reimbursable program...... 112 108 110
--------- --------- ----------
10.00 Total obligations............... 112 108 110
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated Balance, SOY:
21.41 Unobligated balance available,
start of year: U.S.
Securities: Par value......... 1 -14
22.00 New budget authority (gross)...... 111 94 94
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 112 94 80
23.95 New obligations................... -112 -108 -110
Unobligated Balance, EOY:
24.41 Unobligated balance available,
end of year: U.S. Securities:
Par value..................... -14 -30
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 111 94 94
----------------------------------------------------------------------------
Change in unpaid obligations:
Obligated Balance, SOY:
72.41 Unpaid obligations, start of
year: Obligated balance: U.S.
Securities: Par value......... 21 22 37
73.10 New obligations................... 112 108 110
73.20 Total outlays (gross)............. -111 -93 -94
Obligated Balance, EOY:
74.41 Unpaid obligations, end of year:
Obligated balance: U.S.
Securities: Par value......... 22 37 53
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 111 93 94
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -67 -48 -48
88.40 Non-Federal sources........... -44 -46 -46
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -111 -94 -94
----------------------------------------------------------------------------
[[Page 1105]]
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1 -1
---------------------------------------------------------------------------
Federal credit unions are privately owned, cooperative associations
organized for the purpose of promoting thrift among their members and
creating a source of credit for provident or productive purposes,
authorized by the Federal Credit Union Act of 1934, as amended.
The Administration's activities consist of: (a) chartering new
Federal credit unions, (b) supervising established Federal credit
unions, (c) making periodic examinations of their financial condition
and operating practices, and (d) providing administrative services. The
operating fund is reimbursed for the insurance fund's share of the
agency's administrative expenses by the insurance fund. The
reimbursement percentage, which is reviewed and adjusted periodically,
is currently at 50 percent. Data relating to activities are shown below:
1997 actual 1998 est. 1999 est.
Item:
Number of new Federal credit
unions chartered................ 11 10 10
Number of operating Federal credit
unions.......................... 7,013 6,995 6,990
Assets of Federal credit unions as
of June 30 (in millions)........ 213,465 220,125 227,450
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 25-4056-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 45 46 46 46
0102 Expense........................... -46 -52 -53 -55
------------ -------------- ------------ -------------
0109 Net income........................ -1 -6 -7 -9
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 25-4056-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Investments in US securities:
1102 Federal assets: Treasury
securities, par............... 23 22 23 23
1206 Non-Federal assets: Receivables,
net............................. 1 3 2 2
1803 Other Federal assets: Property,
plant and equipment, net........ 45 43 42 40
------------ -------------- ------------ -------------
1999 Total assets.................... 69 68 67 65
LIABILITIES:
2102 Federal liabilities: Interest
payable......................... 38 36 34 32
Non-Federal liabilities:
2201 Accounts payable................ 2 23 13 10
2207 Other........................... 9 12 12
------------ -------------- ------------ -------------
2999 Total liabilities............... 49 59 59 54
NET POSITION:
3100 Appropriated capital.............. 18 8 6 9
3200 Invested capital.................. 2 1 2 2
------------ -------------- ------------ -------------
3999 Total net position.............. 20 9 8 11
------------ -------------- ------------ -------------
4999 Total liabilities and net position 69 68 67 65
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4056-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 66 60 62
11.3 Other than full-time permanent.. 2 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 68 62 64
12.1 Civilian personnel benefits....... 12 14 15
21.0 Travel and transportation of
persons......................... 10 11 12
23.3 Communications, utilities, and
miscellaneous charges........... 3 4 4
24.0 Printing and reproduction......... 1 1
25.2 Other services.................... 13 15 14
31.0 Equipment......................... 5 1 1
--------- --------- ----------
99.9 Total obligations............... 112 108 110
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 25-4056-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 940 1,004 1,004
---------------------------------------------------------------------------
Credit Union Share Insurance Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4468-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Operating expenses:
00.01 Payments to the operating fund
for services and facilities... 46 52 52
00.03 Other........................... 3 3 3
--------- --------- ----------
00.91 Total operating expenses...... 49 55 55
01.01 Insurance Premium Rebate.......... 104 105 105
--------- --------- ----------
10.00 Total obligations............... 153 160 160
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
U.S. Securities:
21.41 Par value..................... 3,414 3,600 3,774
21.42 Unrealized discounts.......... -2 -19
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 3,412 3,581 3,774
22.00 New budget authority (gross)...... 322 354 367
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,734 3,935 4,141
23.95 New obligations................... -153 -160 -160
Unobligated balance available, end of year:
U.S. Securities:
24.41 Par value..................... 3,600 3,774 3,981
24.42 Unrealized discounts.......... -19
--------- --------- ----------
24.99 Total unobligated balance, end
of year....................... 3,581 3,774 3,981
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 322 354 367
----------------------------------------------------------------------------
Change in unpaid obligations:
72.41 Unpaid obligations, start of year:
Obligated balance: U.S.
Securities: Par value........... 70 72 64
73.10 New obligations................... 153 160 160
73.20 Total outlays (gross)............. -151 -168 -166
74.41 Unpaid obligations, end of year:
Obligated balance: U.S.
Securities: Par value........... 72 64 58
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 151 168 166
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.20 Interest on U.S. securities... -193 -208 -218
Non-Federal sources:
88.40 Deposit from members........ -121 -140 -143
88.40 Recoveries on assets
acquired.................. -7 -5 -5
88.40 Other interest income....... -1 -1 -1
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -322 -354 -367
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -171 -186 -201
---------------------------------------------------------------------------
Status of Guaranteed Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4468-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on commitments:
2111 Limitation on guaranteed loans
made by private lenders.........
2131 Guaranteed loan commitments exempt
from limitation................. 1
--------- --------- ----------
2150 Total guaranteed loan
commitments................... 1
----------------------------------------------------------------------------
[[Page 1106]]
Cumulative balance of guaranteed loans
outstanding:
2210 Outstanding, start of year........ 1 1
2231 Disbursements of new guaranteed
loans...........................
--------- --------- ----------
2290 Outstanding, end of year........ 1
----------------------------------------------------------------------------
Memorandum:
2299 Guaranteed amount of guaranteed
loans outstanding, end of year.. 1
---------------------------------------------------------------------------
The insurance fund is used to carry out a program of insurance for
member accounts in Federal credit unions and State-chartered credit
unions which apply and qualify for insurance, authorized by Public Law
91-468, enacted October 19, 1970.
Budget program.--The activities consist of: (a) providing member
account insurance, (b) formulating standards and requirements for
insured credit unions, and (c) providing for liquidation or other
disposition of the assets and liabilities of solvent and insolvent
insured credit unions. The fund also reimburses the operating fund for
its share of the Agency's administrative costs. The reimbursement
percentage, which is reviewed and adjusted periodically, is currently at
50 percent.
The extent of the program is estimated as follows:
1997 actual 1998 est. 1999 est.
Item:
Number of insured credit unions... 11,292 11,125 11,075
Insured shares of member
institutions as of June 30 (in
millions of dollars)............ $290,161 $306,450 $321,500
It is estimated that approximately 4,200 State-chartered credit
unions will be enrolled in the program by the end of 1998.
Financing.--For insurance year 1998 the credit union's required
annual insurance premium of one-twelfth of 1 percent of its total member
share accounts has been waived. As a result of Public Law 98-369 (July
18, 1984), each insured credit union is also required to deposit and
maintain in the insurance fund 1 percent of its member share accounts.
The fund is structured to be entirely self supporting through the monies
paid by member credit unions. The monies received plus the income
generated from their investment are expected to cover all administrative
and financial costs, as well as increase the fund balance proportionate
to insured share growth. In fiscal year 1997 the income generated from
the 1 percent deposit eliminated the need to assess the annual premium.
In addition, the fund paid a $105 million dividend to federally insured
credit unions in fiscal year 1998 due to an excess in the 1.3 percent
reserve requirement. The fund has $100 million in borrowing authority
from the Treasury for use in unforeseen emergencies.
Operating results.--Anticipated net income of $170 million will be
retained in the fund, raising the balance for unforeseen emergencies to
$4 billion by the end of 1999.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 25-4468-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 185 191 208 218
0102 Expense........................... -47 -49 -48 -48
------------ -------------- ------------ -------------
0109 Net income........................ 138 142 160 170
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 25-4468-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
Investments in US securities:
1102 Treasury securities, par...... 3,487 3,670 3,856 4,057
1106 Receivables, net.............. 11 45 35 40
1107 Advances and prepayments...... 2
1206 Non-Federal assets: Receivables,
net............................. 51 22 24 23
1801 Other Federal assets: Cash and
other monetary assets........... 38 36 37 38
------------ -------------- ------------ -------------
1999 Total assets.................... 3,587 3,775 3,952 4,158
LIABILITIES:
2201 Non-Federal liabilities: Accounts
payable......................... 110 114 116 114
------------ -------------- ------------ -------------
2999 Total liabilities............... 110 114 116 114
NET POSITION:
3100 Appropriated capital.............. 3,439 3,639 3,812 4,021
3200 Invested capital.................. 38 22 24 23
------------ -------------- ------------ -------------
3999 Total net position.............. 3,477 3,661 3,836 4,044
------------ -------------- ------------ -------------
4999 Total liabilities and net position 3,587 3,775 3,952 4,158
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4468-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
25.2 Other services.................... 49 55 55
44.0 Refunds........................... 104 105 105
--------- --------- ----------
99.9 Total obligations............... 153 160 160
---------------------------------------------------------------------------
Central Liquidity Facility
During fiscal year [1998] 1999, gross obligations of the Central
Liquidity Facility for the principal amount of new direct loans to
member credit unions, as authorized by the National Credit Union Central
Liquidity Facility Act (12 U.S.C. 1795), shall not exceed $600,000,000:
Provided, That administrative expenses of the Central Liquidity Facility
in fiscal year [1998] 1999 shall not exceed [$203,000: Provided further,
That $1,000,000, together with amounts of principal and interest on
loans repaid, to be available until expended, is available for loans to
community development credit unions] $176,000. (Departments of Veterans
Affairs and Housing and Urban Development, and Independent Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4470-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.03 Dividends on capital stock........ 42 44 46
--------- --------- ----------
09.09 Operating Expenses--subtotal.... 42 44 46
Capital Investment:
09.11 Net loans to credit unions,
total Capital investment,
funded........................ 38 40 42
--------- --------- ----------
09.19 Total capital investment--
subtotal...................... 38 40 42
--------- --------- ----------
10.00 Total obligations............... 80 84 88
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 80 84 88
23.95 New obligations................... -80 -84 -88
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 80 84 88
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 80 84 88
73.20 Total outlays (gross)............. -80 -84 -88
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 80 84 88
----------------------------------------------------------------------------
[[Page 1107]]
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -80 -84 -88
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4470-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........ 600 600 600
1112 Unobligated direct loan limitation -600 -600 -600
--------- --------- ----------
1150 Total direct loan obligations...
---------------------------------------------------------------------------
The National Credit Union Central Liquidity Facility was established
under Public Law 95-630. It began operations on October 1, 1979. The
Central Liquidity Facility provides loans to member credit unions for
seasonal and emergency needs.
The two primary sources of funds for the Facility are stock
subscriptions from credit unions and borrowings from the Federal
Financing Bank. Credit unions, which choose to become members of the
Facility, are required to purchase stock equal to one-half of 1 percent
of their assets. One-half of the subscription in stock is forwarded to
the Facility and deposited in the fund. The remaining half of the
subscription remains on call in the credit union in investments as
approved by the NCUA Board.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 25-4470-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 39 42 44 46
0102 Expense........................... -39 -42 -44 -46
------------ -------------- ------------ -------------
0109 Net income........................
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 25-4470-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Non-Federal assets:
1201 Investments in non-Federal
securities, net............... 725 763 798 840
1206 Receivables, net................ 10 10 10 10
------------ -------------- ------------ -------------
1999 Total assets.................... 735 773 808 850
LIABILITIES:
2201 Non-Federal liabilities: Accounts
payable......................... 17 26 23 20
------------ -------------- ------------ -------------
2999 Total liabilities............... 17 26 23 20
NET POSITION:
3100 Appropriated capital.............. 735 773 808 850
3200 Invested capital.................. -17 -26 -23 -20
------------ -------------- ------------ -------------
3999 Total net position.............. 718 747 785 830
------------ -------------- ------------ -------------
4999 Total liabilities and net position 735 773 808 850
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4470-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
33.0 Investments and loans............. 38 40 42
43.0 Interest and dividends............ 42 44 46
--------- --------- ----------
99.9 Total obligations............... 80 84 88
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 25-4470-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 2 2 2
---------------------------------------------------------------------------
Community Development Credit Union Revolving Loan Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4472-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
33.0)........................... 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 1 2 2
22.00 New budget authority (gross)...... 3 3 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 4 4
23.95 New obligations................... -2 -2 -2
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 2 2 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 1 1
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 2 2 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 3 3 2
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 2 2 2
73.20 Total outlays (gross)............. -3 -2 -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1
86.93 Outlays from current balances..... 1
86.97 Outlays from new permanent
authority....................... 2 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 3 2 2
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -2 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1
90.00 Outlays...........................
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 25-4472-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 6 6 5
1231 Disbursements: Direct loan
disbursements................... 2 2 2
1251 Repayments: Repayments and
prepayments..................... -2 -3 -4
--------- --------- ----------
1290 Outstanding, end of year........ 6 5 3
---------------------------------------------------------------------------
Public Law 99-609, enacted on November 6, 1986, transferred the
Community Development Credit Union Revolving Loan Fund from the
Department of Health and Human Services to the National Credit Union
Administration. The NCUA disbursed loans of $2 million in 1997 and plans
to disburse $2 million in 1998.
NATIONAL EDUCATION GOALS PANEL
Federal Funds
General and special funds:
National Education Goals Panel
For expenses necessary for the National Education Goals Panel, as
authorized by title II, part A of the Goals 2000: Educate America Act,
[$2,000,000] $2,100,000. (Departments of Labor, Health and Human
Services, and Education, and Related Agencies Appropriations Act, 1998.)
[[Page 1108]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2650-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
99.5)........................... 1 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 1 2 2
23.95 New obligations................... -1 -2 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 1 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 1 2 2
73.20 Total outlays (gross)............. -1 -2 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 1
86.93 Outlays from current balances..... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 1 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 2 2
90.00 Outlays........................... 1 2 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2650-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 5 9 9
---------------------------------------------------------------------------
The bipartisan National Education Goals Panel is an independent
agency responsible for overseeing the development and implementation of
a reporting system for the National Education Goals; monitoring and
reporting annual progress toward goal achievement at national and State
levels; building a national consensus for the reforms necessary to
achieve education improvement; reporting on promising and effective
actions; and working with States to develop high academic standards.
NATIONAL FOUNDATION ON THE ARTS AND THE HUMANITIES
Federal Funds
General and special funds:
National Endowment for the Arts
grants and administration
For necessary expenses to carry out the National Foundation on the
Arts and the Humanities Act of 1965, as amended, [$81,240,000]
$120,500,000 shall be available to the National Endowment for the Arts
for the support of projects and productions in the arts through
assistance to organizations and individuals pursuant to [section]
sections 5(c) and 5(g) of the Act, for program support, and for
administering the functions of the Act, to remain available until
expended.
matching grants
To carry out the provisions of section 10(a)(2) of the National
Foundation on the Arts and the Humanities Act of 1965, as amended,
[$16,760,000] $15,500,000, to remain available until expended, to the
National Endowment for the Arts: Provided, That this appropriation shall
be available for obligation only in such amounts as may be equal to the
total amounts of gifts, bequests, and devises of money, and other
property accepted by the chairman or by grantees of the Endowment under
the provisions of section 10(a)(2), subsections 11(a)(2)(A) and
11(a)(3)(A) during the current and preceding fiscal years for which
equal amounts have not previously been appropriated. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Gifts and donations............... 1 1 1
Appropriation:
05.01 Gifts fund........................ -1 -1 -1
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Promotion of the arts........... 93 83 118
00.02 Program Support................. 1 1 1
00.03 Salaries and Expenses........... 16 16 17
--------- --------- ----------
00.91 Total direct program.......... 110 100 136
01.01 Reimbursable program.............. 1 1 1
01.02 Permanent Authority............... 1 1 1
--------- --------- ----------
01.91 Total permanent authority
program....................... 2 2 2
--------- --------- ----------
10.00 Total obligations............... 112 102 138
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 16 6 3
22.00 New budget authority (gross)...... 101 100 138
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 117 106 141
23.95 New obligations................... -112 -102 -138
24.40 Unobligated balance available, end
of year: Uninvested............. 6 3 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 99 98 136
Permanent:
60.27 Appropriation (trust fund,
indefinite)................... 1 1 1
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 1 1 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 101 100 138
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 107 112 96
73.10 New obligations................... 112 102 138
73.20 Total outlays (gross)............. -107 -116 -117
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 112 96 117
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 28 35 49
86.93 Outlays from current balances..... 77 79 67
86.97 Outlays from new permanent
authority....................... 1 1 1
86.98 Outlays from permanent balances... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 107 116 117
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -1 -1 -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 100 98 136
90.00 Outlays........................... 106 116 117
---------------------------------------------------------------------------
The National Endowment for the Arts provides grants to, or contracts
with, groups, individuals of exceptional talent in specified fields, and
State or regional organizations engaged in or concerned with the arts.
Programs encourage individual and institutional development of the arts,
edu-
[[Page 1109]]
cation in the arts, preservation of the American artistic heritage,
wider availability and appreciation of the arts, leadership in the arts,
and the stimulation of non-Federal sources of support for the Nation's
artistic activities.
This presentation includes Gifts and Donations and the Arts and
Artifacts Indemnity Fund which previously had been shown separately.
The National Foundation on the Arts and the Humanities Act of 1965,
as amended, authorizes the Arts Endowment to receive money and other
donated property. Such gifts may be used, sold, or otherwise disposed of
to support arts projects and activities. Budget authority in this
schedule reflects cash received each year by the Arts Endowment.
The Arts and Artifacts Indemnity Act of 1975, as amended authorizes
the Federal Council on the Arts and Humanities to enter into indemnity
agreements to cover certain eligible works of art while on traveling
exhibition in the United States or abroad. Loss or damage claims
certified by the Council are paid from this fund.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 8 8 8
11.3 Other than full-time permanent.. 2 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 10 10 10
12.1 Civilian personnel benefits....... 2 2 2
21.0 Travel and transportation of
persons......................... 1 1 1
23.1 Rental payments to GSA............ 2 2 2
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 2 2 2
31.0 Equipment......................... 1 1 1
41.0 Grants, subsidies, and
contributions................... 93 83 118
--------- --------- ----------
99.0 Subtotal, direct obligations.. 112 102 136
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 112 102 138
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 59-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 151 156 160
---------------------------------------------------------------------------
Federal Funds
General and special funds:
National Endowment for the Humanities
grants and administration
For necessary expenses to carry out the National Foundation on the
Arts and the Humanities Act of 1965, as amended, [$96,800,000]
$122,000,000, shall be available to the National Endowment for the
Humanities for support of activities in the humanities, pursuant to
section 7(c) of the Act, and for administering the functions of the Act,
to remain available until expended.
matching grants
To carry out the provisions of section 10(a)(2) of the National
Foundation on the Arts and the Humanities Act of 1965, as amended,
[$13,900,000] $14,000,000, to remain available until expended, of which
[$8,000,000] $10,000,000 shall be available to the National Endowment
for the Humanities for the purposes of section 7(h): Provided, That this
appropriation shall be available for obligation only in such amounts as
may be equal to the total amounts of gifts, bequests, and devises of
money, and other property accepted by the chairman or by grantees of the
Endowment under the provisions of subsections 11(a)(2)(B) and
11(a)(3)(B) during the current and preceding fiscal years for which
equal amounts have not previously been appropriated. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0200-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Promotion of the humanities....... 95 94 119
00.02 Administration.................... 16 18 17
--------- --------- ----------
10.00 Total obligations............... 111 112 136
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 1
22.00 New budget authority (gross)...... 110 111 136
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 111 112 136
23.95 New obligations................... -111 -112 -136
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 110 111 136
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 111 111 136
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 110 95 89
73.10 New obligations................... 111 112 136
73.20 Total outlays (gross)............. -125 -117 -123
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 95 89 102
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 49 51 61
86.93 Outlays from current balances..... 76 66 62
--------- --------- ----------
87.00 Total outlays (gross)........... 125 117 123
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 110 111 136
90.00 Outlays........................... 124 117 123
---------------------------------------------------------------------------
The National Endowment for the Humanities funds activities that are
intended to improve the quality of education and teaching in the
humanities, to strengthen the scholarly foundation for humanities study
and research, to preserve cultural and intellectual resources, and to
advance understanding of the humanities among general audiences.
Support is provided through outright grants, matching grants, and a
combination of the two. Eligible applicants include state humanities
councils, schools, higher education institutions, libraries, museums,
historical organizations, professional associations, other cultural
institutions, and individuals.
This presentation includes the Gifts and Donations account, which
previously had been presented separately. The National Foundation on the
Arts and the Humanities Act of 1965, as amended, authorizes the
Humanities Endowment to receive money and other donated property. Such
gifts may be used, sold, or otherwise disposed of to support humanities
projects and activities. Budget authority in this schedule reflects cash
received each year by the Endowment.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0200-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 9 10 10
12.1 Civilian personnel benefits....... 2 2 2
23.1 Rental payments to GSA............ 2 2 2
24.0 Printing and reproduction......... 1
25.2 Other services.................... 2 2 1
[[Page 1110]]
41.0 Grants, subsidies, and
contributions................... 94 94 119
--------- --------- ----------
99.0 Subtotal, direct obligations.. 110 109 134
99.5 Below reporting threshold......... 1 2 2
--------- --------- ----------
99.9 Total obligations............... 111 112 136
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 59-0200-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 157 163 163
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 2 2 2
---------------------------------------------------------------------------
Administrative Provision
An administrative provision affecting this agency follows the
Institute of Museum and Library Services.
Institute of Museum and Library Services
Federal Funds
General and special funds:
Office of Museum Services: Grants and Administration
For carrying out subtitle C of the Museum and Library Services Act
of 1996, [$23,280,000] as amended, $26,000,000, to remain available
until expended. (Department of the Interior and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0300-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Assistance for museums............ 20 22 24
00.02 Administration.................... 2 2 2
--------- --------- ----------
10.00 Total obligations............... 22 24 26
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1
22.00 New budget authority (gross)...... 22 23 26
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 22 24 26
23.95 New obligations................... -22 -24 -26
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 22 23 26
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 31 29 17
73.10 New obligations................... 22 24 26
73.20 Total outlays (gross)............. -24 -35 -23
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 29 17 20
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3 7 8
86.93 Outlays from current balances..... 21 28 15
--------- --------- ----------
87.00 Total outlays (gross)........... 24 35 23
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 22 23 26
90.00 Outlays........................... 24 35 23
---------------------------------------------------------------------------
The Office of Museum Services, within the Institute of Museum and
Library Services, provides competitive grants to a broad range of
museums which exhibit both living and non-living collections and to
support collaborative activities between museums and libraries. Its
programs help museums improve the quality of their programs and
operations to better exhibit, preserve, and teach about our cultural,
historic, and scientific heritage. This presentation includes the Gifts
and Donations Account.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0300-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1 1
41.0 Grants, subsidies, and
contributions................... 20 22 24
--------- --------- ----------
99.0 Subtotal, direct obligations.. 21 23 25
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 22 24 26
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 59-0300-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 17 19 19
---------------------------------------------------------------------------
[Institute of Museum and Library Services]
office of library services: grants and administration
For carrying out subtitle B of the Museum and Library Services Act,
as amended, $146,340,000, to remain available until expended.
(Departments of Labor, Health and Human Services, and Education, and
Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0301-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Assistance for libraries.......... 187 144
00.02 Administration.................... 4 3
00.03 Public library services........... 81
00.04 Public library construction....... 2
00.05 Interlibrary cooperation.......... 12
00.06 Library education and training.... 2
00.07 Research and demonstrations....... 5
--------- --------- ----------
10.00 Total obligations............... 102 191 146
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 11 45
22.00 New budget authority (gross)...... 136 146 146
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 147 191 146
23.95 New obligations................... -102 -191 -146
24.40 Unobligated balance available, end
of year: Uninvested............. 45
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 136 146 146
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 151 113 112
73.10 New obligations................... 102 191 146
73.20 Total outlays (gross)............. -135 -192 -144
73.40 Adjustments in expired accounts... -5
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 113 112 114
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 29 60 60
86.93 Outlays from current balances..... 106 132 83
--------- --------- ----------
87.00 Total outlays (gross)........... 135 192 144
----------------------------------------------------------------------------
[[Page 1111]]
Net budget authority and outlays:
89.00 Budget authority.................. 136 146 146
90.00 Outlays........................... 135 192 144
---------------------------------------------------------------------------
State formula grants are made to assist public libraries in
improving library services, promoting access to learning and information
resources to users of all ages, to promote wider access to information
through technology, and to support collaborative activities between
museums and libraries. The account for the Office of Library programs
was formerly shown under the Department of Education, Office of
Educational Research and Improvement.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 59-0301-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1
25.2 Other services.................... 2 1
41.0 Grants, subsidies, and
contributions................... 102 187 144
--------- --------- ----------
99.0 Subtotal, direct obligations.. 102 190 146
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total obligations............... 102 191 146
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 59-0301-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 21 22
---------------------------------------------------------------------------
Administrative Provisions
Notwithstanding section 214(a)(2) of the Library Services and
Technology Act, funds appropriated for the Office of Library Services
shall be appropriated directly to the Director of the Institute of
Museum and Library Services.
Administrative Provisions
None of the funds appropriated to the National Foundation on the
Arts and the Humanities may be used to process any grant or contract
documents which do not include the text of 18 U.S.C. 1913: Provided,
That none of the funds appropriated to the National Foundation on the
Arts and the Humanities may be used for official reception and
representation expenses. (Department of the Interior and Related
Agencies Appropriations Act, 1998.)
NATIONAL LABOR RELATIONS BOARD
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the National Labor Relations Board to
carry out the functions vested in it by the Labor-Management Relations
Act, 1947, as amended (29 U.S.C. 141-167), and other laws,
[$174,661,000] $184,451,000: Provided, That no part of this
appropriation shall be available to organize or assist in organizing
agricultural laborers or used in connection with investigations,
hearings, directives, or orders concerning bargaining units composed of
agricultural laborers as referred to in section 2(3) of the Act of July
5, 1935 (29 U.S.C. 152), and as amended by the Labor-Management
Relations Act, 1947, as amended, and as defined in section 3(f) of the
Act of June 25, 1938 (29 U.S.C. 203), and including in said definition
employees engaged in the maintenance and operation of ditches, canals,
reservoirs, and waterways when maintained or operated on a mutual,
nonprofit basis and at least 95 percent of the water stored or supplied
thereby is used for farming purposes[: Provided further, That none of
the funds made available by this Act shall be used in any way to
promulgate a final rule (altering 29 CFR part 103) regarding single
location bargaining units in representation cases]. (Department of
Labor, Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 63-0100-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Field investigation............... 137 137 145
00.02 Administrative law judge hearing.. 13 13 13
00.03 Board adjudication................ 16 16 17
00.04 Securing compliance with Board
orders.......................... 8 8 8
00.05 Internal Review................... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 175 175 184
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 175 175 184
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 174 175 184
23.95 New obligations................... -175 -175 -184
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 175 175 184
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 16 15 14
73.10 New obligations................... 175 175 184
73.20 Total outlays (gross)............. -175 -176 -184
73.40 Adjustments in expired accounts... -1
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 15 14 15
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 163 162 171
86.93 Outlays from current balances..... 12 14 13
--------- --------- ----------
87.00 Total outlays (gross)........... 175 176 184
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 175 175 184
90.00 Outlays........................... 175 176 184
---------------------------------------------------------------------------
The Board resolves representation disputes in industry, and remedies
and prevents specified unfair labor practices by employers or labor
organizations. Case intake and additional program statistics appear in
the table below.
PROGRAM STATISTICS
1997 actual 1998 est. 1999 est.
Case intake:
Unfair labor practice cases....... 33,427 33,995 33,995
Representation cases.............. 6,179 5,870 5,870
Administrative law judges:
Hearings closed................... 529 481 466
Adjustments after hearings closed. 1 1
Decisions issued.................. 477 442 470
Board adjudication:
Contested Board decisions issued.. 435 348 633
Regional director decisions....... 786 514 893
Representation election cases:
Decisions issued................ 145 167 177
Objection rulings............... 151 175 205
Board decisions requiring court
enforcement......................... 154 144 157
Field investigation.--Charges of unfair labor practices and
petitions for elections to resolve representation disputes are
investigated by regional office personnel. Ninety percent of the unfair
labor practice cases and 85 percent of the representation cases are
closed by settlement, dismissal, or withdrawal. The remainder are
prepared for public hearing. The agency strives to maximize the
voluntary settlement of all cases and to avoid litigation.
Administrative law judge hearing.--Administrative law judges conduct
public hearings in unfair labor practice cases. Their findings and
recommendations are set forth in their decisions.
Board adjudication.--In an unfair labor practice case a judge's
decision becomes a Board order if no exceptions are filed. About 30
percent of these decisions become automatic Board orders or are complied
with voluntarily. The remainder with exceptions filed require contested
Board decision. In rep-
[[Page 1112]]
resentation cases, regional directors initially decide the issues by
Board delegation. The Board itself decides representation issues on
referral from regional directors or by granting a request for review of
a regional director's decision. The Board also rules on objection and
challenge questions in election cases.
Securing compliance with Board orders.--If the parties do not
voluntarily comply with the Board's order involving unfair labor
practices, the Board must request that the appellate courts enforce its
decisions.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 63-0100-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 113 114 119
11.3 Other than full-time permanent.. 4 5 4
11.5 Other personnel compensation.... 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 118 119 124
12.1 Civilian personnel benefits....... 21 22 22
21.0 Travel and transportation of
persons......................... 3 2 3
23.1 Rental payments to GSA............ 20 20 20
23.3 Communications, utilities, and
miscellaneous charges........... 3 3 3
25.2 Other services.................... 7 6 8
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 2 2 3
--------- --------- ----------
99.9 Total obligations............... 175 175 184
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 63-0100-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 1,930 1,900 1,915
---------------------------------------------------------------------------
NATIONAL MEDIATION BOARD
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary to carry out the provisions of the Railway
Labor Act, as amended (45 U.S.C. 151-188), including emergency boards
appointed by the President, [$8,600,000] $8,400,000: Provided, That
unobligated balances at the end of fiscal year [1998] 1999 not needed
for emergency boards shall remain available for other statutory purposes
through September 30, [1999] 2000. (Departments of Labor, Health and
Human Services, and Education, and Related Agencies Appropriations Act,
1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2400-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Mediatory services................ 6 6 6
00.03 Arbitration services, sections 3
and 7, referees................. 2 2 2
00.04 Arbitration services, sections 3
and 7 administration............ 1
--------- --------- ----------
10.00 Total obligations............... 8 9 8
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 8 9 8
23.95 New obligations................... -8 -9 -8
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 8 9 8
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 8 9 8
73.20 Total outlays (gross)............. -8 -9 -8
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 7 8 7
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 8 9 8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 8 9 8
90.00 Outlays........................... 8 9 8
---------------------------------------------------------------------------
Mediatory services.--The Board mediates disputes over wages, hours,
and working conditions for some 746 rail and air carriers and
approximately 795,000 employees in the two industries.
The Board also provides technical assistance to enable labor and
industry representatives to explore informally the relevant economic and
noneconomic problems that condition collective bargaining in the
railroad and airline industries.
1997 actual 1998 est. 1999 est.
Mediation cases:
Pending, start of year............ 148 168 208
Received during year.............. 116 130 140
Closed during year................ 82 90 90
Pending, end of year.............. 168 208 258
Employee Representation.--The Board investigates representation
disputes involving the various crafts or classes of railroad and airline
employees to determine their choice of representatives for the purpose
of collective bargaining.
1997 actual 1998 est. 1999 est.
Representation cases:
Pending, start of year............ 51 56 66
Received during year.............. 88 100 100
Closed during year................ 83 90 90
Pending, end of year.............. 56 66 76
Freedom of Information Act (FOIA)
requests received................... 73 50 50
Investigation cases closed.......... 13 15 15
Emergency disputes.--When the parties fail to resolve their disputes
through mediation, they are urged to submit their differences to
arbitration. If neither mediation nor voluntary arbitration is
successful, the President, when notified of disputes which threaten to
seriously interrupt service, may appoint emergency boards to investigate
and report on the disputes under section 160 of the Railway Labor Act
(RLA). Such reports usually serve as a basis for resolving the disputes.
The Northeast Rail Service Act of 1981 amended the Railway Labor Act
by adding a new emergency dispute procedure covering disputes between a
publicly funded and operated commuter carrier and its employees. The
1981 Act requires the Board to appoint the public members of factfinding
panels on Conrail.
1997 actual 1998 est. 1999 est.
Boards/panels created:
Emergency (sec. 160).............. 2 3 2
Emergency (sec. 159a)............. 1 2 2
Arbitration Boards................ 3 10 10
Arbitration Panels (PL 102-29).... 1
Airline SBA Panels................ 55 100 100
ICC-LPP Panels.................... 6 10 10
Arbitration under sections 3 and 7 of the RLA.--Railroad employee
grievances resulting from disputes over the interpretation or
application of collective bargaining contracts may be brought for
settlement to the National Railroad Adjustment Board (NRAB). The
divisions of the Board are composed of an equal number of carrier and
union representatives compensated by the party or parties they
represent. Public Law 89-456 provides for the adjustment of disputes
involving grievances resulting from interpretation or application of
bargaining agreements in the railroad industry otherwise re- ferable to
the NRAB.
[[Page 1113]]
Administrative direction and support for the public law boards,
special boards of adjustment, and the NRAB are provided by Federal
employees who are compensated by the National Mediation Board.
1997 actual 1998 est. 1999 est.
Public law boards caseload:
Pending, start of year............ 6,608 6,670 6,170
Received during year.............. 3,002 3,000 2,000
Closed during year................ \1\ 2,940 3,500 2,500
Pending, end of year.............. 6,670 6,170 5,670
Special boards of adjustment
caseload:
Pending, start of year............ 1,527 1,527 1,327
Received during year.............. 865 1,000 900
Closed during year................ \2\ 865 1,200 1,000
Pending, end of year.............. 1,527 1,327 1,227
Number of boards created:
Special boards of adjustment...... 13 20 15
Public law boards................. 128 135 125
NRAB caseload:
Pending, start of year............ 1,876 2,223 2,047
Received during year.............. 1,227 924 1,005
Closed during year................ \3\ 880 1,100 880
Pending, end of year.............. 2,223 2,047 2,172
\1\ Includes 606 cases withdrawn or decided by the parties.
\2\ Includes 59 cases withdrawn or decided by the parties.
\3\ Includes 777 awards of referees, 2 awards by NRAB members, and
101 cases withdrawn.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2400-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 3 4 4
11.8 Special personal services
payments...................... 2 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 5 6 6
12.1 Civilian personnel benefits....... 1 1 1
21.0 Travel and transportation of
persons......................... 1
23.1 Rental payments to GSA............ 1 1 1
25.2 Other services.................... 1
--------- --------- ----------
99.9 Total obligations............... 8 9 8
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2400-0-1-505 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 45 52 52
---------------------------------------------------------------------------
NATIONAL TRANSPORTATION SAFETY BOARD
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the National Transportation Safety Board,
including hire of passenger motor vehicles and aircraft; services as
authorized by 5 U.S.C. 3109, but at rates for individuals not to exceed
the per diem rate equivalent to the rate for a GS-18; uniforms, or
allowances therefor, as authorized by law (5 U.S.C. 5901-5902)
[$48,371,000] $47,200,000, of which not to exceed $2,000 may be used for
official reception and representation expenses: Provided, That beginning
in fiscal year 1999 and thereafter, the Chairman shall, under 31 U.S.C.
9701, establish and collect a fee to be levied on all air carriers to
fund partially the cost of aviation accident investigations: Provided
further, That such fees shall be implemented by publication of an
initial fee schedule as an interim final rule in the Federal Register
not later than 150 days after enactment of this provision: Provided
further, That not to exceed $6,000,000 of such fees shall be credited to
this account as offsetting collections, and be available until expended
for authorized purposes. (Department of Transportation and Related
Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0310-0-1-407 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Policy and direction.............. 6 10 10
00.02 Aviation safety................... 45 22 22
00.03 Surface transportation safety..... 12 12 12
00.04 Research and engineering.......... 6 8 8
00.05 Administration.................... 3
00.06 Administrative law judges......... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 73 53 53
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 5
22.00 New budget authority (gross)...... 78 48 53
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 78 53 53
23.95 New obligations................... -73 -53 -53
24.40 Unobligated balance available, end
of year: Uninvested............. 5
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 78 48 47
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 6
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 78 48 53
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 32 9
73.10 New obligations................... 73 53 53
73.20 Total outlays (gross)............. -45 -76 -52
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 32 9 10
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 42 43 42
86.93 Outlays from current balances..... 3 33 5
86.97 Outlays from new permanent
authority....................... 5
--------- --------- ----------
87.00 Total outlays (gross)........... 45 76 52
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 78 48 47
90.00 Outlays........................... 45 76 46
---------------------------------------------------------------------------
The National Transportation Safety Board (NTSB), as an independent
nonregulatory agency, is charged with promoting transportation safety
through the investigation of accidents, the conduct of special studies,
the development of recommendations to prevent accidents, the evaluation
of the effectiveness of other Government agencies in preventing
transportation accidents, and the review of appeals of adverse
certificate and civil penalty actions taken by the Administrators of
agencies of the Department of Transportation involving airman and seaman
certificates and licenses.
In 1999, the Administration requests a total funding level of $53.2
million for NTSB Salaries and Expenses, including $6 million to be
derived from a proposed commercial aviation accident investigation fee.
This funding level represents a 5.3 percent increase above the 1998
enacted level of $48.4 million, excluding one-time costs associated with
TWA 800, and will allow the NTSB to fulfill its role in improving safety
on the Nation's transportation system.
The request provides additional resources to complete the
investigation of TWA 800 in the first quarter of 1999.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Major accident investigation reports 19 22 24
Other accident investigation reports 2,308 2,410 2,532
Safety recommendations.............. 451 465 480
Safety studies and Special
investigations...................... 1 2 3
Certificate license and civil
penalty appeals..................... 502 505 510
[[Page 1114]]
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0310-0-1-407 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 23 27 29
11.3 Other than full-time permanent.. 1 1 1
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 25 29 31
12.1 Civilian personnel benefits....... 5 6 7
21.0 Travel and transportation of
persons......................... 2 3 3
23.1 Rental payments to GSA............ 5 5 6
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 13 7 3
25.3 Purchases of goods and services
from Government accounts........ 9
31.0 Equipment......................... 1 1 1
41.0 Grants, subsidies, and
contributions................... 9
--------- --------- ----------
99.0 Subtotal, direct obligations.. 70 52 52
99.5 Below reporting threshold......... 3 1 1
--------- --------- ----------
99.9 Total obligations............... 73 53 53
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-0310-0-1-407 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 368 396 402
---------------------------------------------------------------------------
Emergency Fund
For necessary expenses of the National Transportation Safety Board
for accident investigations, including hire of passenger motor vehicles
and aircraft; services as authorized by 5 U.S.C. 3109, but at rates for
individuals not to exceed the per diem rate equivalent to the rate for a
GS-18; uniforms, or allowances therefor, as authorized by law (5 U.S.C.
5901-5902), $1,000,000, to remain available until expended. (Department
of Transportation and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0311-0-1-407 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1
22.00 New budget authority (gross)...... 1 1 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1 1 2
23.95 New obligations................... -1
24.40 Unobligated balance available, end
of year: Uninvested............. 1 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1
90.00 Outlays........................... 1
---------------------------------------------------------------------------
The National Transportation Safety Board is mandated by Congress to
investigate all catastrophic transportation accidents and, therefore,
has no control over the frequency of costly accident investigations. The
emergency fund provides a funding mechanism by which periodic accident
investigation cost fluctuations can be met without delaying critical
phases of the investigations. In 1999, the Administration proposes to
double the size of the emergency fund to cover unanticipated costs
associated with an increased number of accidents.
NEIGHBORHOOD REINVESTMENT CORPORATION
Federal Funds
General and special funds:
Payment to the Neighborhood Reinvestment Corporation
For payment to the Neighborhood Reinvestment Corporation for use in
neighborhood reinvestment activities, as authorized by the Neighborhood
Reinvestment Corporation Act (42 U.S.C. 8101-8107), [$60,000,000]
$90,000,000, of which $25,000,000 shall be for a pilot homeownership
initiative, including an evaluation by an independent third party to
determine its effectiveness. (Departments of Veterans Affairs and
Housing and Urban Development, and Independent Agencies Appropriations
Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 82-1300-0-1-451 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 50 60 90
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 50 60 90
23.95 New obligations................... -50 -60 -90
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 50 60 90
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 50 60 90
73.20 Total outlays (gross)............. -50 -60 -90
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 50 60 90
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 50 60 90
90.00 Outlays........................... 50 60 90
---------------------------------------------------------------------------
The major activities of the Corporation include: establishing
neighborhood partnership programs known as Neighbor-Works Organizations
(NWOs); assisting in the expansion of NeighborWorks organizations to
additional neighborhoods; providing training and technical assistance;
identifying, evaluating, supporting and replicating successful
neighborhood preservation projects that show promise for reversing
neighborhood decline; promoting a national secondary market and other
financing mechanisms for NWOs; and granting lending and equity capital
to promote homeownership and other affordable housing.
The Corporation will undertake a new homeownership initiative which
will extend the benefits of homeownership to 10,000 working households
which are not currently served through conventional sources.
The Corporation receives both Federal and non-Federal funding to
finance its program activities. For FY 1999, a program level of
$90,000,000 is requested. The following tables reflect the total program
activity of the Corporation and include all sources of financing, both
Federal and non-Federal.
BUDGET ACTIVITY
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Neighborworks Programs:
1. Homeownership demonstration.... 25
2. Creation of new programs....... 1 2 2
3. Capacity building.............. 18 21 22
4. Preserving affordable housing/
equity capital.................. 15 16 17
5. Program reviews................ 2 3 3
[[Page 1115]]
6. Training and informing......... 9 11 12
7. Secondary market activities.... 6 7 8
8. General administration......... 6 6 7
------------------------------------
Total corporate obligations. 57 66 96
====================================
Sources of financing:
1. Federal appropriation.......... 50 60 90
2. Reimbursements for services
provided........................ 4 2 2
3. Other sources.................. 3 3 4
Unused balance, start of year....... 0 1 0
Net obligations incurred............ 57 66 96
Unused balance, end of year......... 1
------------------------------------
Obligated balances, start of year... 4 5 5
Obligated balances, end of year..... 5 5 5
------------------------------------
Net corporate outlay.......... 57 66 96
====================================
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 82-1300-0-1-451 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 43 57 66 96
0102 Expense........................... -43 -57 -66 -96
------------ -------------- ------------ -------------
0109 Net income or loss (-)............
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 82-1300-0-1-451 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1601 Net value of assets related to
pre-1992 direct loans receivable
and acquired defaulted
guaranteed loans receivable:
Direct loans, gross............. 1 2 2 2
Other Federal assets:
1801 Cash and other monetary assets.. 3 4 4 4
1803 Property, plant and equipment,
net........................... 2 2 2 2
------------ -------------- ------------ -------------
1999 Total assets.................... 6 8 8 8
LIABILITIES:
Non-Federal liabilities:
2201 Accounts payable................ 2 4 4 4
2207 Other........................... 2 1 1 1
------------ -------------- ------------ -------------
2999 Total liabilities............... 4 5 5 5
NET POSITION:
3300 Cumulative results of operations.. 3 3 3 3
------------ -------------- ------------ -------------
3999 Total net position.............. 3 3 3 3
------------ -------------- ------------ -------------
4999 Total liabilities and net position 7 8 8 8
-----------------------------------------------------------------------------------------------
Object Classification of Corporation Obligations (in millions of dollars)
----------------------------------------------------------------------------
1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Salaries and benefits................... 14 17 20
Occupancy............................... 2 2 2
Professional services................... 3 3 4
Travel and transportation of persons.... 2 2 3
Conferences and workshops............... 1 1 1
Grants and grant commitments............ 32 37 61
Other operating costs................... 3 4 5
--------- --------- ----------
Total obligations................. 57 66 96
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Non-Federal employees: Total compensable
workyears:
Full-time equivalent employment......... 213 250 265
Full-time equivalent of overtime and
holiday hours.......................... 7 7 8
---------------------------------------------------------------------------
NUCLEAR REGULATORY COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
(including transfer of funds)
For necessary expenses of the Commission in carrying out the
purposes of the Energy Reorganization Act of 1974, as amended, and the
Atomic Energy Act of 1954, as amended, including the employment of
aliens; services authorized by 5 U.S.C. 3109; publication and
dissemination of atomic information; purchase, repair, and cleaning of
uniforms; official representation expenses (not to exceed $20,000);
reimbursements to the General Services Administration for security guard
services; hire of passenger motor vehicles and aircraft, [$468,000,000]
$483,340,000, to remain available until expended: Provided, That of the
amount appropriated herein, [$15,000,000] $18,500,000 shall be derived
from the Nuclear Waste Fund: Provided further, That from this
appropriation, transfers of sums may be made to other agencies of the
Government for the performance of the work for which this appropriation
is made, and in such cases the sums so transferred may be merged with
the appropriation to which transferred: Provided further, That moneys
received by the Commission for the cooperative nuclear safety research
program, services rendered to State governments, foreign governments and
international organizations, and the material and information access
authorization programs, including criminal history checks under section
149 of the Atomic Energy Act may be retained and used for salaries and
expenses associated with those activities, notwithstanding 31 U.S.C.
3302, and shall remain available until expended: [Provided further, That
revenues from licensing fees, inspection services, and other services
and collections estimated at $450,000,000 in fiscal year 1998 shall be
retained and used for necessary salaries and expenses in this account,
notwithstanding 31 U.S.C. 3302, and shall remain available until
expended:] Provided further, That [$3,000,000] $3,200,000 of the funds
herein appropriated for regulatory reviews and other assistance provided
to the Department of Energy and other Federal agencies shall be excluded
from license fee revenues, notwithstanding 42 U.S.C. 2214: Provided
further, That [the sum herein appropriated shall be reduced by the
amount of] not to exceed $152,341,000 of revenues received during fiscal
year [1998] 1999 from licensing fees, inspection services and other
services and collections, authorized by 42 U.S.C. 2213, excluding those
moneys received for the cooperative nuclear safety research program,
services rendered to State governments, foreign governments and
international organizations, and the material and information access
authorization programs, [so as to result in a final fiscal year 1998
appropriation estimated at not more than $18,000,000] shall become
available on October 1, 1999, for necessary salaries and expenses of
this account, notwithstanding 31 U.S.C. 3302, and to remain available
until expended. (Energy and Water Development Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0200-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Nuclear facility fees, Nuclear
Regulatory Commission........... 459 455 154
02.02 Nuclear facility fees, legislative
proposal not subject to PAYGO... 313
--------- --------- ----------
02.99 Total receipts.................. 459 455 467
Appropriation:
05.01 Salaries and expenses............. -454 -450
05.03 Office of Inspector General....... -5 -6 -2
05.04 Office of Inspector General,
legislative proposal not subject
to PAYGO........................ -3
--------- --------- ----------
05.99 Subtotal appropriation............ -459 -455 -5
07.99 Total balance, end of year........ 462
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0200-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Nuclear Reactor Safety.......... 229 214 71
[[Page 1116]]
00.02 Nuclear Materials Safety........ 45 50 16
00.03 Nuclear Waste Safety............ 22 24 23
00.04 Common Defense and Security and
International Involvement..... 9 9 3
00.05 Protecting the Environment...... 16 13 5
00.06 Management and Support.......... 170 168 56
--------- --------- ----------
00.91 Total direct program.......... 491 478 174
09.01 Reimbursable program.............. 7 8 8
--------- --------- ----------
10.00 Total obligations............... 498 486 182
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 35 24 14
22.00 New budget authority (gross)...... 477 476 182
22.10 Resources available from
recoveries of prior year
obligations..................... 10
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 522 500 196
23.95 New obligations................... -498 -486 -182
24.40 Unobligated balance available, end
of year: Uninvested............. 24 14 14
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 7 3 155
Appropriation (special fund,
definite):
40.20 Appropriation (special fund,
definite)................... 454 450
40.20 Appropriation (special fund,
definite)................... 11 15 19
--------- --------- ----------
43.00 Appropriation (total)......... 472 468 174
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 5 8 8
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 477 476 182
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 164 141 151
73.10 New obligations................... 498 486 182
73.20 Total outlays (gross)............. -510 -476 -256
73.45 Adjustments in unexpired accounts. -10
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 141 151 77
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 342 351 131
86.93 Outlays from current balances..... 163 117 117
86.97 Outlays from new permanent
authority....................... 5 8 8
--------- --------- ----------
87.00 Total outlays (gross)........... 510 476 256
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -5 -8 -8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 472 468 174
Outlays:
90.00 Outlays......................... 494 454 230
90.00 Outlays......................... 11 14 18
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority.................. 472 468 174
Outlays........................... 505 468 248
Legislative proposal, not subject to
PAYGO:
Budget Authority.................. 310
Outlays........................... 233
------------------------------------
Total:
Budget Authority.................. 472 468 484
Outlays........................... 505 468 481
====================================
Nuclear Reactor Safety.--A major part of the NRC's mission is to
ensure that its licensees design, construct, and operate civilian
reactor facilities safely. The Atomic Energy Act and the Energy
Reorganization Act provide the foundation for regulating the Nation's
commercial nuclear power industry. Reactor safety encompasses all NRC
efforts to ensure that civilian nuclear reactor facilities are operated
in a manner that provides adequate protection of public health and
safety. These efforts include reactor licensing, inspection, performance
assessment, identification and resolution of safety issues, reactor
regulatory research, regulation development, independent assessment of
reactor operational events and experience, investigations of alleged
wrongdoing by licensees, applicants, contractors, or vendors, and
imposition of enforcement sanctions for violations of NRC requirements.
Nuclear Materials Safety.--Nuclear materials safety encompasses all
NRC efforts to ensure that NRC-regulation aspects of nuclear fuel cycle
facilities and nuclear materials activities are handled in a manner that
provides adequate protection of public health and safety. These efforts
include licensing, inspection, and related regulatory activities for
fuel cycle facilities and nuclear materials users, and uranium recovery.
This program provides regulatory assistance to the Department of Energy,
including activities related to the anticipated commercial vitrification
of high-level waste in Hanford tanks, the evaluation of tritium
production using commercial reactors, and the external regulation pilot
program.
Nuclear Waste Safety.--Nuclear waste safety encompasses the NRC's
high-level waste regulatory activities associated with high-level waste
disposal at Yucca Mountain as mandated by the Nuclear Waste Policy Act,
the Nuclear Waste Policy Amendments Act and the Energy Policy Act. This
program also encompasses all NRC low-level radioactive waste activities
associated with the disposal of waste in accordance with the Low-Level
Radioactive Waste Policy Act.
Common Defense and Security and International Involvement.--Common
Defense and Security and International Involvement encompasses NRC
international activities, some of which support the agency's domestic
mission and many of which support broader U.S. national interests. These
activities include international policy formulation, export-import
licensing of nuclear materials and equipment, treaty implementation,
international information exchange activities, and international safety
and safeguards assistance. NRC's domestic safeguards responsibility
involves the control of and accounting for nuclear materials, the
protection of nuclear materials to prevent theft or diversion, and
contingency plans for responding to threatening situations.
Protecting the Environment.--Protecting the environment encompasses
the NRC's activities related to protecting the environment from
potential hazards associated with the civilian use of source, byproduct,
and special nuclear materials and involves actions to mitigate
environmental impacts, both during the conduct of licensed activities
and afterward. These NRC activities ensure that potential environmental
impacts of such licensed activities are assessed and overseen, prior and
during licensing, consistent with the requirements of the National
Environmental Policy Act as implemented by applicable NRC regulations.
NRC regulatory and oversight activities also encompass decommissioning,
which involves safely removing a facility from service and reducing
residual radiation to a level that permits the property to be released
for unrestricted use.
Management and Support.--Management and support encompasses NRC
central policy direction, resources management, and all administrative
and logistical support.
Beginning in FY 2000, the Nuclear Regulatory Commission's proposed
program funding level, except where noted, will be dependent upon the
actual collection of fees, and the request for general or special fund
appropriations will be lim-
[[Page 1117]]
ited to nonfee-based activities of the Commission. To facilitate the
Commission's transition to this new method of operation, the Commission
will be allowed to use fees collected in FY 1999 to cover the costs of
operation in the following fiscal year.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0200-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 212 205 71
11.3 Other than full-time permanent 5 5 2
11.5 Other personnel compensation.. 5 5 2
11.8 Special personal services
payments.................... 1 1
--------- --------- ----------
11.9 Total personnel compensation 223 216 75
12.1 Civilian personnel benefits..... 45 43 15
21.0 Travel and transportation of
persons....................... 14 14 5
22.0 Transportation of things........ 1 1
23.1 Rental payments to GSA.......... 20 19 7
23.3 Communications, utilities, and
miscellaneous charges......... 7 7 2
24.0 Printing and reproduction....... 2 2 1
25.1 Advisory and assistance services 1 1
25.2 Other services.................. 71 72 34
25.3 Purchases of goods and services
from Government accounts...... 87 83 28
25.4 Operation and maintenance of
facilities.................... 3 3 1
25.7 Operation and maintenance of
equipment..................... 3 3 1
26.0 Supplies and materials.......... 2 2 1
31.0 Equipment....................... 10 10 3
41.0 Grants, subsidies, and
contributions................. 2 2 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 491 478 174
99.0 Reimbursable obligations.......... 7 8 8
--------- --------- ----------
99.9 Total obligations............... 498 486 182
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 31-0200-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 2,981 2,942 1,018
---------------------------------------------------------------------------
Salaries and Expenses
(Legislative proposal, not subject to PAYGO)
Upon enactment of authorization to extend the requirements of 42
U.S.C. 2214, additional fees so extended may be collected and credited
to this account as offsetting collections: Provided, That not to exceed
$309,299,000 of such fees shall become available on October 1, 1999 for
necessary salaries and expenses of this account, notwithstanding 31
U.S.C. 3302, and remain available until expended.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0200-2-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Nuclear Reactor Safety.......... 141
00.02 Nuclear Materials Safety........ 33
00.03 Nuclear Waste Safety............ 6
00.04 Common Defense and Security and
International Involvement..... 7
00.05 Protecting the Environment...... 10
00.06 Management and Support.......... 113
--------- --------- ----------
10.00 Total obligations............... 310
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 310
23.95 New obligations................... -310
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 310
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 310
73.20 Total outlays (gross)............. -233
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 77
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 233
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 310
90.00 Outlays........................... 233
---------------------------------------------------------------------------
The appropriations request for Salaries and Expenses assumes the
enactment of authorization legislation extending the authority for the
Nuclear Regulatory Commission to collect fees that approximate 100
percent of the Nuclear Regulatory Commission's FY 1999 budget for
carrying out its responsibilities under the Energy Reorganization Act of
1974, as amended, and the Atomic Energy Act of 1954, as amended.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0200-2-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 138
11.3 Other than full-time permanent.. 3
11.5 Other personnel compensation.... 3
11.8 Special personal services
payments...................... 1
--------- --------- ----------
11.9 Total personnel compensation.. 145
12.1 Civilian personnel benefits....... 29
21.0 Travel and transportation of
persons......................... 9
22.0 Transportation of things.......... 1
23.1 Rental payments to GSA............ 13
23.3 Communications, utilities, and
miscellaneous charges........... 5
24.0 Printing and reproduction......... 1
25.1 Advisory and assistance services.. 1
25.2 Other services.................... 36
25.3 Purchases of goods and services
from Government accounts........ 57
25.4 Operation and maintenance of
facilities...................... 2
25.7 Operation and maintenance of
equipment....................... 2
26.0 Supplies and materials............ 1
31.0 Equipment......................... 7
41.0 Grants, subsidies, and
contributions................... 1
--------- --------- ----------
99.9 Total obligations............... 310
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 31-0200-2-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 1,901
---------------------------------------------------------------------------
Office of Inspector General
(including transfer of funds)
For necessary expenses of the Office of Inspector General in
carrying out the provisions of the Inspector General Act of 1978, as
amended, including services authorized by 5 U.S.C. 3109, [$4,800,000]
$5,300,000, to remain available until expended; and in addition, an
amount not to exceed 5 percent of this sum may be transferred from
Salaries and Expenses, Nuclear Regulatory Commission: Provided, That
notice of such transfers shall be given to the Committees on
Appropriations of the House of Representatives and Senate: Provided
further, That from this appropriation, transfers of sums may be made to
other agencies of the Government for the performance of the work for
which this appropriation is made, and in such cases the sums so
transferred may be merged with the appropriation to which transferred:
Provided further, That not to exceed $1,749,000 of revenues received
during fiscal year 1999 from licensing fees, inspection services, and
other services and collections authorized by 42 U.S.C. 2213 shall [be
retained and used] become available on October 1, 1999 for necessary
salaries and expenses in this account, notwithstanding 31 U.S.C. 3302,
and shall remain available until expended[: Provided further, That the
sum herein appropriated shall be reduced by the amount of revenues
received during fiscal year 1998 from licensing fees, inspection
services, and other services and collections, so as to result in a final
fiscal year 1998 appropriation estimated at not more than $0]. (Energy
and Water Development Appropriations Act, 1998.)
[[Page 1118]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0300-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 5 6 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 2 2
22.00 New budget authority (gross)...... 5 6 2
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 7 8 4
23.95 New obligations................... -5 -6 -2
24.40 Unobligated balance available, end
of year: Uninvested............. 2 2 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.20 Appropriation (special fund,
definite)....................... 5 6 2
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1
73.10 New obligations................... 5 6 2
73.20 Total outlays (gross)............. -5 -5 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 5 1
86.93 Outlays from current balances..... 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 5 5 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5 6 2
90.00 Outlays........................... 5 5 2
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority.................. 5 6 2
Outlays........................... 5 5 2
Legislative proposal, not subject to
PAYGO:
Budget Authority.................. 3
Outlays........................... 3
------------------------------------
Total:
Budget Authority.................. 5 6 5
Outlays........................... 5 5 5
====================================
The Inspector General Act Amendments of 1988 established a statutory
Office of the Inspector General within the NRC that provides the
Commission and Congress with an independent review and appraisal of the
integrity of NRC programs and operations. The function of the Office of
the Inspector General is to conduct and supervise audits and
investigations relating to all facets of agency programs and operations.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0300-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 3 4 1
12.1 Civilian personnel benefits....... 1 1
25.2 Other services.................... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 5 6 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 31-0300-0-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 41 43 15
---------------------------------------------------------------------------
Office of Inspector General
(Legislative proposal, not subject to PAYGO)
Upon enactment of authorization to extend the requirements of 42
U.S.C. 2214, additional fees so extended may be collected and credited
to this account as offsetting collections: Provided, That not to exceed
$3,551,000 of such fees shall become available on October 1, 1999 for
necessary salaries and expenses of this account, notwithstanding 31
U.S.C. 3302, and remain available until expended.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0300-2-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 3
23.95 New obligations................... -3
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.20 Appropriation (special fund,
definite)....................... 3
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 3
73.20 Total outlays (gross)............. -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3
90.00 Outlays........................... 3
---------------------------------------------------------------------------
The appropriations request for the Office of Inspector General
assumes the enactment of authorization legislation extending the
authority for the Nuclear Regulatory Commission to collect fees that
approximate 100 percent of the Nuclear Regulatory Commission's FY 1999
budget for carrying out its responsibilities under the Energy
Reorganization Act of 1974, as amended, and the Atomic Energy Act of
1954, as amended, and the Inspector General Act of 1976, as amended.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 31-0300-2-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2
12.1 Civilian personnel benefits....... 1
--------- --------- ----------
99.9 Total obligations............... 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 31-0300-2-1-276 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 29
---------------------------------------------------------------------------
NUCLEAR WASTE TECHNICAL REVIEW BOARD
Federal Funds
General and special funds:
Salaries and Expenses
(including transfer of funds)
For necessary expenses of the Nuclear Waste Technical Review Board,
as authorized by Public Law 100-203, section 5051, [$2,600,000]
$2,950,000, to be derived from the Nuclear Waste Fund, and to remain
available until expended. (Energy and Water Development Appropriations
Act, 1998.)
[[Page 1119]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-0500-0-1-271 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 3 3 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1
22.00 New budget authority (gross)...... 3 3 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 4 3 3
23.95 New obligations................... -3 -3 -3
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.20 Appropriation (special fund,
definite)....................... 3 3 3
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 3 3 3
73.20 Total outlays (gross)............. -3 -3 -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3 3 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3 3 3
90.00 Outlays........................... 3 3 3
---------------------------------------------------------------------------
The Nuclear Waste Technical Review Board is directed to evaluate the
technical and scientific validity of the activities of the Department of
Energy's nuclear waste disposal program undertaken after the enactment
of the Nuclear Waste Policy Amendments Act of 1987. The Board must
report its findings not less than two times a year to the Congress and
the Secretary of Energy.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-0500-0-1-271 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Direct obligations: Personnel
compensation: Full-time
permanent....................... 1 1 1
99.5 Below reporting threshold......... 2 2 2
--------- --------- ----------
99.9 Total obligations............... 3 3 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 48-0500-0-1-271 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 18 20 19
---------------------------------------------------------------------------
OCCUPATIONAL SAFETY AND HEALTH REVIEW COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For expenses necessary for the Occupational Safety and Health Review
Commission (29 U.S.C. 661), [$7,900,000] $8,050,000. (Departments of
Labor, Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2100-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Commission review................. 3 3 3
00.02 Administrative law judge
determinations.................. 4 4 4
00.03 Executive direction............... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 8 8 8
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 8 8 8
23.95 New obligations................... -8 -8 -8
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 8 8 8
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 8 8 8
73.20 Total outlays (gross)............. -8 -8 -8
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 7 7 7
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 8 8 8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 8 8 8
90.00 Outlays........................... 8 8 8
---------------------------------------------------------------------------
The Review Commission, established by the Occupational Safety and
Health Act of 1970, adjudicates contested enforcement actions of the
Secretary of Labor. The Commission holds factfinding hearings and issues
orders affirming, modifying, or vacating the Secretary's enforcement
actions.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Commission review activities:
Cases pending beginning of year... 56 38 45
New cases received................ 32 62 62
Cases decided..................... 50 55 60
Administrative law judge activities:
Cases pending beginning of year... 747 1,021 1,181
New cases received................ 2,072 2,500 2,500
Case dispositions:
After assignment but without
hearing....................... 1,692 2,200 2,300
Heard and decided by judge...... 106 140 150
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-2100-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 5 5 5
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 7 7 7
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 8 8 8
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-2100-0-1-554 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 67 72 70
---------------------------------------------------------------------------
OFFICE OF GOVERNMENT ETHICS
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses to carry out functions of the Office of
Government Ethics pursuant to the Ethics in Government Act of 1978, as
amended [by Public Law 100-598], and the Ethics Reform Act of 1989[,
Public Law 101-194], including services as authorized by 5 U.S.C. 3109,
rental of conference rooms in the District of Columbia and elsewhere,
hire of passenger motor vehicles, and not to exceed $1,500 for official
reception and representation expenses; [$8,265,000] $8,492,000.
(Independent Agencies Appropriations Act, 1998.)
[[Page 1120]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 8 9 9
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 8 9 9
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 8 9 9
23.95 New obligations................... -8 -9 -9
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 8 8 8
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 8 8 9
73.20 Total outlays (gross)............. -8 -8 -8
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 7 7 7
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 8 8 8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 8 9 8
90.00 Outlays........................... 8 8 8
---------------------------------------------------------------------------
The Office of Government Ethics (OGE) is charged by law to provide
overall direction of executive branch policies designed to prevent
conflicts of interest and insure high ethical standards. The OGE
discharges its responsibilities to preserve and promote public
confidence in the integrity of executive branch officials by developing
rules and regulations pertaining to conflicts of interest, post
employment restrictions, standards of conduct, and public and
confidential financial disclosure in the executive branch; by monitoring
compliance with the public and confidential financial disclosure
requirements of the Ethics in Government Act of 1978 and the Ethics
Reform Act of 1989, to determine possible violations of applicable laws
or regulations and recommending appropriate corrective action; by
consulting with and assisting various officials in evaluating the
effectiveness of applicable laws and the resolution of individual
problems; by preparing formal advisory opinions, informal letter
opinions, policy memoranda, and Federal Register entries on how to
interpret and comply with the requirements on conflicts of interest,
post employment, standards of conduct, and financial disclosure; and by
issuing and amending regulations implementing the procurement integrity
provisions relating to negotiating for employment, post employment, and
gratuities in the Office of Federal Procurement Policy Act Amendments of
1988, P.L. 100-679.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-1100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 5 6 6
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 7 8 8
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 8 9 9
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-1100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 77 84 84
---------------------------------------------------------------------------
OFFICE OF NAVAJO AND HOPI INDIAN RELOCATION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Office of Navajo and Hopi Indian
Relocation as authorized by Public Law 93-531, $15,000,000, to remain
available until expended: Provided, That funds provided in this or any
other appropriations Act are to be used to relocate eligible individuals
and groups including evictees from District 6, Hopi-partitioned lands
residents, those in significantly substandard housing, and all others
certified as eligible and not included in the preceding categories:
Provided further, That none of the funds contained in this or any other
Act may be used by the Office of Navajo and Hopi Indian Relocation to
evict any single Navajo or Navajo family who, as of November 30, 1985,
was physically domiciled on the lands partitioned to the Hopi Tribe
unless a new or replacement home is provided for such household:
Provided further, That no relocatee will be provided with more than one
new or replacement home: Provided further, That the Office shall
relocate any certified eligible relocatees who have selected and
received an approved homesite on the Navajo reservation or selected a
replacement residence off the Navajo reservation or on the land acquired
pursuant to 25 U.S.C. 640d-10. (Department of Interior and Related
Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-1100-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Operation of relocation office.... 6 6 6
00.03 Relocation payments (housing)..... 10 10 14
00.04 Discretionary fund payments....... 5 1 1
--------- --------- ----------
10.00 Total obligations............... 21 17 21
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 17 17 15
22.00 New budget authority (gross)...... 19 15 15
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 36 32 30
23.95 New obligations................... -21 -17 -21
24.40 Unobligated balance available, end
of year: Uninvested............. 17 15 9
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 19 15 15
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 6 7 8
73.10 New obligations................... 21 17 21
73.20 Total outlays (gross)............. -20 -16 -21
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 7 8 8
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 16 12 11
86.93 Outlays from current balances..... 4 4 10
--------- --------- ----------
87.00 Total outlays (gross)........... 20 16 21
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 19 15 15
90.00 Outlays........................... 20 16 21
---------------------------------------------------------------------------
The Office of Navajo and Hopi Indian Relocation was established by
Public Law 93-531 to plan and conduct relocation
[[Page 1121]]
activities associated with the settlement of a land dispute in northern
Arizona between the two tribes.
Bonuses are paid to clients who volunteered for relocation prior to
July 7, 1985. Relocation of clients includes such activities as
certification, housing acquisition and construction, and land
acquisition. Discretionary funds will be used for activities which will
facilitate and expedite the overall relocation effort.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-1100-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 4 4 4
12.1 Civilian personnel benefits....... 1 1 1
25.2 Other services.................... 1 1 1
32.0 Land and structures............... 10 10 14
41.0 Grants, subsidies, and
contributions................... 5 1 1
--------- --------- ----------
99.9 Total obligations............... 21 17 21
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 48-1100-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 81 81 81
---------------------------------------------------------------------------
OFFICE OF SPECIAL COUNSEL
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses to carry out functions of the Office of
Special Counsel pursuant to Reorganization Plan Numbered 2 of 1978, the
Civil Service Reform Act of 1978 (Public Law 95-454), the Whistleblower
Protection Act of 1989 (Public Law 101-12), Public Law 103-424, and the
Uniformed Services Employment and Reemployment Act of 1994 (Public Law
103-353), including services as authorized by 5 U.S.C. 3109, payment of
fees and expenses for witnesses, rental of conference rooms in the
District of Columbia and elsewhere, and hire of passenger motor
vehicles; [$8,450,000] $8,720,000. (Independent Agencies Appropriations
Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 62-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Investigation and prosecution of
reprisals for whistle blowing... 8 8 9
--------- --------- ----------
10.00 Total obligations............... 8 8 9
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 8 8 9
23.95 New obligations................... -8 -8 -9
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 8 8 9
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 8 8 9
73.20 Total outlays (gross)............. -8 -8 -9
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 7 7 8
86.93 Outlays from current balances..... 1 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 8 8 9
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 8 8 9
90.00 Outlays........................... 8 8 9
---------------------------------------------------------------------------
The Office of Special Counsel (OSC) (1) investigates Federal
employee allegations of prohibited personnel practices (including
reprisal for whistleblowing) and when appropriate prosecutes before the
Merit Systems Protection Board (MSPB); (2) provides a channel for
whistleblowing by Federal employees; and (3) enforces the Hatch Act. The
OSC may transmit whistleblower allegations to the agency head concerned
and require an agency investigation and a report to the Congress and the
President when appropriate.
Overall in FY 1997, there were more than 5,762 instances in which
the assistance or action of the OSC was sought by federal employees and
other persons. Many prohibited personnel practice and Hatch Act cases
investigated by the OSC are resolved without recourse to formal
proceedings before the MSPB. In Fiscal Year 1997 the OSC obtained 82
corrective or other favorable actions, and efforts to obtain such
negotiated resolutions will continue. In Fiscal Year 1997 the OSC also
filed 4 enforcement actions before the MSPB in prohibited personnel
practice and Hatch Act matters. The OSC also issued 1,700 Hatch Act
advisory opinions (both written and oral) to people who sought advice.
During FY 1997, the OSC's Disclosure Unit received 306 disclosure
matters for possible referral and completed 303 of them. Fourteen
Disclosure Unit matters were referred to agency heads for their review.
In FY 1998, the Office of Special Counsel (OSC) will continue to
review its operations and procedures. The aim of these efforts will be
to make the OSC more responsive to those individuals who seek the
agency's assistance, to improve the productivity of the OSC's employees,
and to ensure that the OSC is an easily accessible source of information
about the rights of government employees.
In furtherance of its respsonsibilities, and the goals and
objectives set forth in the agency's strategic plan, the OSC performance
goals in FY 1999 will be to: (1) design and initiate a pilot project to
test the impact of alternative dispute resolution on the disposition of
prohibited personnel practice matters, (2) acquire data on compliance by
federal agencies with the statutory informational program requirement,
(3) implement electronic filing of complaints and disclosures with the
OSC (subject to FY 1998 feasibility review and assessment), and (4)
replace 20% of the agency's information technology infrastructure.
The following tables display the anticipated workloads:
ALLEGATIONS RECEIVED
1997 actual 1998 est. 1999 est.
Reprisal for whistleblowing......... 814 977 1,172
Other personnel practices........... 3,190 3,200 3,200
Hatch Act........................... 58 60 60
ALLEGATIONS CLOSED
1997 actual 1998 est. 1999 est.
Reprisal for whistleblowing......... 861 1,033 1,240
Other personnel practices........... 3,811 4,000 4,100
Hatch Act........................... 73 80 85
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 62-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 5 5 6
12.1 Civilian personnel benefits....... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 7 7 8
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 8 8 9
---------------------------------------------------------------------------
[[Page 1122]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 62-0100-0-1-805 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 85 91 91
---------------------------------------------------------------------------
OTHER COMMISSIONS AND BOARDS
Federal Funds
General and special funds:
Commission for the Preservation of America's Heritage Abroad
salaries and expenses
For expenses for the Commission for the Preservation of America's
Heritage Abroad, $250,000, as authorized by Public Law 99-83, section
1303. (Departments of Commerce, Justice, and State, the Judiciary, and
Related Agencies Appropriations Act, 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-9911-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 2 3 5
Receipts:
02.01 Miscellaneous deposits,
Miscellaneous trust funds,
Independent agencies............ 1 1 1
02.02 Interest, Miscellaneous trust
funds, Independent agencies..... 1 1
--------- --------- ----------
02.99 Total receipts.................. 1 2 2
--------- --------- ----------
04.00 Total: Balances and collections... 3 5 7
07.99 Total balance, end of year........ 3 5 7
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-9911-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 2 1
22.00 New budget authority (gross)...... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3 2 1
23.95 New obligations................... -1 -1
24.40 Unobligated balance available, end
of year: Uninvested............. 2 1 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1
73.20 Total outlays (gross)............. -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1
86.93 Outlays from current balances..... 1
--------- --------- ----------
87.00 Total outlays (gross)........... 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1
90.00 Outlays........................... 1 1
---------------------------------------------------------------------------
The ``Other commissions and boards'' account presents data on small
independent commissions and other entities on a consolidated basis.
Individual commissions, where all transactions fall below the threshold
(i.e., transactions do not round to $1 million), are included. This
consolidated account includes the $250 thousand request for the
Commission for the Preservation of America's Heritage Abroad, which
works to encourage the preservation of cemeteries, monuments, and
historic buildings associated with the foreign heritage of the United
States.
OUNCE OF PREVENTION COUNCIL
Federal Funds
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0100-0-1-754 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2
23.95 New obligations................... -2
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 2
73.20 Total outlays (gross)............. -2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 2
---------------------------------------------------------------------------
For activities authorized by sections 30101 and 30102 of P.L. 103-
322, and pursuant to P.L. 104-208, Title II, the funds enabled the
Council to coordinate the Violent Crime Control and Law Enforcement Act
programs; publish a crime prevention catalog of comprehensive planning
techniques, models, programs and resources; assist communities in
obtaining information about prevention programs, publications and
technical assistance; develop strategies for program integration and
grant simplification across agencies; and award grants to communities as
specified by the authorizing legislation.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-0100-0-1-754 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
41.0 Direct obligations: Grants,
subsidies, and contributions.... 1
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 2
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-0100-0-1-754 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 5 2
---------------------------------------------------------------------------
PANAMA CANAL COMMISSION
Federal Funds
Public enterprise funds:
Panama Canal Revolving Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4061-0-3-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Transit operations................ 411 433 439
09.02 Supporting services............... 64 62 59
09.03 General Corporate Expenses........ 93 109 107
--------- --------- ----------
[[Page 1123]]
09.09 Total operating expenses........ 568 604 605
Capital investment:
09.10 Transit operation projects...... 84 82 86
09.11 General support projects........ 10 14 13
09.12 Utilites projects............... 3 6 3
09.13 Accomplishment of prior year
slippage...................... 5 11 13
09.14 Unanticipated delays/slippage... -11 -13
--------- --------- ----------
09.19 Total capital investment........ 91 100 115
--------- --------- ----------
10.00 Total obligations............... 659 704 720
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 3 8 10
22.00 New budget authority (gross)...... 664 706 718
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 667 714 728
23.95 New obligations................... -659 -704 -720
24.40 Unobligated balance available, end
of year: Uninvested............. 8 10 9
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 664 706 718
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 249 245 252
73.10 New obligations................... 659 704 720
73.20 Total outlays (gross)............. -663 -696 -718
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 245 252 254
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 556 680 663
86.98 Outlays from permanent balances... 107 16 55
--------- --------- ----------
87.00 Total outlays (gross)........... 663 696 718
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -664 -706 -718
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -1 -10
---------------------------------------------------------------------------
Note.--Authority to borrow is available to the Panama Canal
Commission on a permanent indefinite basis. This authority is limited
only in that the amount of borrowing outstanding at any time cannot
exceed $100 million.
The Panama Canal Act of 1979 established the Panama Canal Commission
to operate and maintain the interoceanic waterway. The Commission is
self-sufficient in its operations and makes payments to the Republic of
Panama as specified in the Panama Canal Treaty of 1977. Pursuant to
Public Law 104-106, the Commission is a wholly-owned government
corporation and is funded by a revolving fund.
Budget program--Transit operations.--The services performed by this
activity are (in millions of dollars):
1997 actual 1998 est. 1999 est.
Maintenance of channels and dams.... 52 50 43
Navigation service and control...... 111 119 121
Lock operations and maintenance..... 64 85 87
General repairs, engineering, and
maintenance services................ 30 31 33
Fire and facility protection
services............................ 17 17 15
Public service payments to Panama... 20 20 20
Payments to Panama.................. 85 89 95
General canal expense............... 21 23 23
------------------------------------
Net operating expenses........ 400 434 437
====================================
Note.--These numbers are based on standard business accounting
techniques and therefore do not necessarily tie with the Program and
Financing schedule.
Payments to Panama include a public service payment of $10 million,
a fixed annuity of $10 million, and an annuity based on net tonnage of
vessels transiting the Canal. These payments are prescribed in paragraph
5 of article III and paragraphs 4(a) and 4(b) of article XIII of the
Panama Canal Treaty of 1977.
Vessel traffic volume and other indices of workload are as follows:
1997 actual 1998 est. 1999 est.
Ship transits (over 300 net Panama
Canal tons)......................... 13,158 12,991 13,049
Tolls (in millions of dollars)...... 494 552 570
Capital obligations for 1999 include the following major projects:
continuation of the Gaillard Cut widening/straightening program,
addition and rehabilitation of towing locomotives, rehabilitation of tow
track, and improvement of vessel traffic management system, locks
machinery control system, and other transit facilities and equipment.
Supporting services.--The services performed by these support
activities are (in millions of dollars):
1997 actual 1998 est. 1999 est.
Supply and logistical............... 23 22 23
Utilities........................... 25 26 23
Other supporting services........... 15 15 15
------------------------------------
Operating expenses............ 63 63 61
====================================
Note.--These numbers are based on standard business accounting
techniques and therefore do not necessarily tie with the Program and
Financing schedule.
Capital obligations for 1999 include several projects for
information systems infrastructure, financial management system
modernization, the replacement of overaged motor vehicles, and the
procurement of small equipment items.
General Corporate expenses.--General Corporate expenses provide for
the salaries and related expenses for the overall direction and
administration of the Commission, including Financial Management,
Personnel Administration, and the Office of Inspector General. It also
provides for non-administrative expenses which are general in nature and
not associated with any specific function. Included in these costs are:
the amortization of the expense of the special retirement provisions of
the treaty implementation legislation; the interest expense on the
investment of the U.S. Government in the Canal which is paid into the
miscellaneous receipts of the U.S. Treasury; the health and education
services provided to Commission employees and their dependents at
Department of Defense facilities; the compensation benefits for work
injuries (FECA); the premiums for the Federal employees health benefits
program (FEHBA); certain other statutory costs required by the U.S.
Government; and miscellaneous expenses of a general nature.
(In millions of dollars)
1997 actual 1998 est. 1999 est.
General corporate expenses.......... 139 145 130
Financing.--The Commission has two Treasury accounts: the Revolving
Fund, which covers operations, and the Dissolution Fund, which provides
for costs associated with the dissolution of the Panama Canal Commission
and will not be available for obligation until October 1, 1998. The
operation of the Canal is conducted on a commercial basis with revenues
derived from tolls collected from vessels and other essential supporting
services. Revenues collected are deposited in an account in the Panama
Canal Revolving Fund. Operating and capital expenditures are then funded
from this account. The Commission may borrow from the U.S. Treasury not
more than $100 million outstanding at any time. No cash withdrawals
against these funds are planned.
The amount set aside from toll receipts for a capital advance in
1999 is $80.4 million. There is a provision of $2.0 million for working
capital in FY 1999.
The budget reflects a two phase toll rate increase of 8.2 percent
effective January 1, 1997, and 7.5 percent effective January 1, 1998.
The Commission incurred an operating loss of $2.0 million in 1997 and is
budgeting a modest loss of $2.6 million for 1998. Both losses will be
carried forward and fully recovered in 1999.
[[Page 1124]]
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4061-0-3-403 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 581 555 595 594
0102 Expense........................... -450 -428 -465 -469
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 131 127 130 125
0111 Revenue........................... 44 44 43 40
0112 Expense........................... -83 -70 -70 -68
------------ -------------- ------------ -------------
0119 Net income or loss (-)............ -39 -26 -27 -28
0121 Revenue........................... 1 1 1
0122 Expense........................... -94 -104 -107 -91
------------ -------------- ------------ -------------
0129 Net income or loss (-)............ -94 -103 -106 -90
------------ -------------- ------------ -------------
0191 Total revenues.................... 625 600 639 635
------------ -------------- ------------ -------------
0192 Total expenses.................... -627 -602 -642 -628
------------ -------------- ------------ -------------
0199 Net income or loss................ -2 -2 -3 7
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4061-0-3-403 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 252 254 263 263
Investments in US securities:
1106 Receivables, net.............. 5 5 5 5
1206 Non-Federal assets: Receivables,
net............................. 5 7 5 5
Other Federal assets:
1802 Inventories and related
properties.................... 33 33 33 32
1803 Property, plant and equipment,
net........................... 512 564 619 678
1901 Other assets.................... 61 41 25
------------ -------------- ------------ -------------
1999 Total assets.................... 868 904 950 983
LIABILITIES:
2101 Federal liabilities: Accounts
payable......................... 4 4 3 3
Non-Federal liabilities:
2201 Accounts payable................ 36 46 44 44
2206 Pension and other actuarial
liabilities................... 76 53 33
2207 Other........................... 148 143 166 169
------------ -------------- ------------ -------------
2999 Total liabilities............... 264 246 246 216
NET POSITION:
3300 Cumulative results of operations.. 604 658 704 768
------------ -------------- ------------ -------------
3999 Total net position.............. 604 658 704 768
------------ -------------- ------------ -------------
4999 Total liabilities and net position 868 904 950 984
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4061-0-3-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 223 257 263
11.3 Other than full-time permanent.. 25 26 26
11.5 Other personnel compensation.... 53 50 50
--------- --------- ----------
11.9 Total personnel compensation.. 301 333 339
12.1 Civilian personnel benefits....... 45 48 46
13.0 Benefits for former personnel..... 15 15 15
21.0 Travel and transportation of
persons......................... 4 7 6
22.0 Transportation of things.......... 1 2 2
23.3 Communications, utilities, and
miscellaneous charges........... 5 4 4
25.1 Advisory and assistance services.. 2 1 1
25.2 Other services.................... 13 9 4
25.6 Medical care...................... 3 2 2
26.0 Supplies and materials............ 70 70 67
31.0 Equipment......................... 40 52 64
32.0 Land and structures............... 58 53 57
41.0 Grants, subsidies, and
contributions................... 95 99 105
42.0 Insurance claims and indemnities.. 7 9 8
--------- --------- ----------
99.9 Total obligations............... 659 704 720
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-4061-0-3-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 9,499 10,035 9,991
---------------------------------------------------------------------------
Panama Canal Commission Dissolution Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4073-0-3-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 2 4 6
--------- --------- ----------
03.00 Offsetting Collections............ 2 2 1
04.00 Total: Balances and collections... 4 6 7
07.99 Total balance, end of year........ 4 6 7
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4073-0-3-403 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
New budget authority (gross), detail:
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 2 2 1
68.45 Portion not available for
obligation (limitation on
obligations).................. -2 -2 -1
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total).....................
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -2 -2 -1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -2 -2 -1
90.00 Outlays........................... -2 -2 -1
---------------------------------------------------------------------------
Pursuant to 22 USC 3714a., Sec. 1305., there is established in the
Treasury of the United States a fund known as the ``Panama Canal
Commission Dissolution Fund''. The Fund shall be managed by the
Commission and will be available after September 30, 1998, to pay the
operating costs associated with the dissolution of the Panama Canal
Commission.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4073-0-3-403 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 2
Investments in US securities:
1102 Treasury securities, par...... 4 6 7
1901 Other Federal assets: Other assets 3 1
------------ -------------- ------------ -------------
1999 Total assets.................... 2 7 7 7
LIABILITIES:
2207 Non-Federal liabilities: Other.... 3 1
------------ -------------- ------------ -------------
2999 Total liabilities............... 3 1
NET POSITION:
3200 Invested capital.................. 2
3300 Cumulative results of operations.. 4 6 7
------------ -------------- ------------ -------------
3999 Total net position.............. 2 4 6 7
------------ -------------- ------------ -------------
4999 Total liabilities and net position 2 7 7 7
-----------------------------------------------------------------------------------------------
POSTAL SERVICE
Federal Funds
General and special funds:
Payment to the Postal Service Fund
For payment to the Postal Service Fund for revenue forgone on free
and reduced rate mail, pursuant to subsections (c) and (d) of
[[Page 1125]]
section 2401 of title 39, United States Code, [$86,274,000] $99,816,000:
Provided, That mail for overseas voting and mail for the blind shall
continue to be free: Provided further, That 6-day delivery and rural
delivery of mail shall continue at not less than the 1983 level:
Provided further, That none of the funds made available to the Postal
Service by this Act shall be used to implement any rule, regulation, or
policy of charging any officer or employee of any State or local child
support enforcement agency, or any individual participating in a State
or local program of child support enforcement, a fee for information
requested or provided concerning an address of a postal customer:
Provided further, That none of the funds provided in this Act shall be
used to consolidate or close small rural and other small post offices in
the fiscal year ending on September 30, [1998] 1999. (Treasury, Postal
Service, and General Government Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 18-1001-0-1-372 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Current year...................... 61 55 69
00.02 Reconciliation adjustment......... 2 2
00.03 Prior years' liabilities.......... 29 29 29
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 90 86 100
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 90 86 100
23.95 New obligations................... -90 -86 -100
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 90 86 100
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 90 86 100
73.20 Total outlays (gross)............. -90 -86 -100
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 90 86 100
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 90 86 100
90.00 Outlays........................... 90 86 100
---------------------------------------------------------------------------
Pursuant to Public Law 93-328, the FY 1999 appropriation request of
the U.S. Postal Service for Payment to the Postal Service Fund is
$99,816,000.
Payment to the Postal Service Fund for Nonfunded Liabilities
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 18-1004-0-1-372 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 36
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 36
23.95 New obligations................... -36
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 36
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 36
73.20 Total outlays (gross)............. -36
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 36
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 36
90.00 Outlays........................... 36
---------------------------------------------------------------------------
Public Law 105-33 repealed authorization of the appropriation for
Payment to the Postal Service Fund for Nonfunded Liabilities. This
payment was made to the U.S. Postal Service to meet the liabilities of
the former Post Office Department to the Employees' Compensation Fund.
Effective October 1, 1997, these liabilities became liabilities of the
U.S. Postal Service payable out of the Postal Service Fund.
Public enterprise funds:
Postal Service Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 18-4020-0-3-372 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Reimbursable Program:
09.01 Postal field operations......... 41,039 42,527 44,394
09.02 Transportation.................. 4,214 4,413 4,531
09.03 Building occupancy.............. 1,428 1,814 1,990
09.04 Supplies and services........... 2,147 3,298 3,225
09.05 Research and development........ 68 56 59
09.06 Administration and area
operations.................... 5,797 4,877 4,955
09.07 Interest........................ 1,959 1,840 1,935
09.08 Servicewide expenses............ 634 285 285
--------- --------- ----------
09.09 Subtotal...................... 57,286 59,110 61,374
09.10 Capital Investment.............. 3,050 3,452 3,962
09.11 Post Office Dept. Workers'
Compensation.................. 36
--------- --------- ----------
09.19 Subtotal...................... 3,086 3,452 3,962
--------- --------- ----------
10.00 Total obligations............... 60,372 62,562 65,336
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 62,380 65,743 66,419
22.60 Redemption of debt................ -2,008 -3,181 -1,083
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 60,372 62,562 65,336
23.95 New obligations................... -60,372 -62,562 -65,336
----------------------------------------------------------------------------
New budget authority (gross), detail:
67.15 Authority to borrow (indefinite).. 3,725 4,607 1,869
68.00 Spending authority from offsetting
collections: Offsetting
collections (cash).............. 58,655 61,136 64,550
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 62,380 65,743 66,419
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
Obligated balance:
72.40 Uninvested.................... 18,391 20,157 20,222
72.41 U.S. Securities: Par value.... 860 860 500
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 19,251 21,017 20,722
73.10 New obligations................... 60,372 62,562 65,336
73.20 Total outlays (gross)............. -58,606 -62,857 -65,396
Unpaid obligations, end of year:
Obligated balance:
74.40 Uninvested.................... 20,157 20,222 20,162
74.41 U.S. Securities: Par value.... 860 500 500
--------- --------- ----------
74.99 Total unpaid obligations, end
of year..................... 21,017 20,722 20,662
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 58,606 62,857 65,396
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -1,133 -1,117 -1,169
88.20 Interest on U.S. securities... -115 -33 -32
88.40 Non-Federal sources........... -57,407 -59,986 -63,349
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -58,655 -61,136 -64,550
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3,725 4,607 1,869
90.00 Outlays........................... -49 1,721 846
---------------------------------------------------------------------------
The Postal Reorganization Act of 1970, Public Law 91-375, converted
the Post Office Department into the U.S. Postal Service, an independent
establishment within the executive branch. The Postal Service commenced
operations July 1,
[[Page 1126]]
1971. This agency is charged with providing patrons with reliable mail
service at reasonable rates and fees.
The U.S. Postal Service is governed by an 11-member Board of
Governors, including 9 Governors appointed by the President, a
Postmaster General who is selected by the Governors, and a Deputy
Postmaster General who is selected by the Governors and the Postmaster
General.
Decisions on changes in domestic rates of postage and fees for
postal services are recommended to the Governors of the Postal Service
by the independent Postal Rate Commission after a hearing on the record
under the Administrative Procedure Act. The Commission also recommends
decisions on changes in the domestic mail classification schedule to the
Governors. Decisions of the Governors on rates of postage, fees for
postal services, and mail classification are final, subject to judicial
review.
Effective in 1986, the Postal Service Fund (Fund) was included in
the congressional and executive budget process and taken into account in
making calculations under the Balanced Budget and Emergency Deficit
Control Act of 1985 (Gramm-Rudman-Hollings). The Omnibus Budget
Reconciliation Act of 1989 amended title 39 of the U.S. Code by adding a
new section, 2009a, which provides that, beginning in 1990, the receipts
and disbursements of the Fund shall not be considered as part of the
congressional and executive budget process and shall not be taken into
account in making calculations under Gramm-Rudman-Hollings.
Programs.--Included are all postal activities providing window
services; processing, delivery, and transportation of mail; research and
development; administration of postal field activities; and associated
expenses of providing facilities and financing.
The rapid development of electronic messaging systems promises to
increase the effectiveness of the Nation's communications infrastructure
and U.S. competitiveness in the future. As the provider of a universally
available hard copy delivery system, the United States Postal Service is
encouraged to examine these emerging communications technologies and to
cooperate with the private sector on issues of integration, directory
service, and strategic alliances that will facilitate the development of
secure and reliable electronic messaging networks.
The transition from hard copy to electronic messaging already has
begun. The Postal Service should assist in developing future messaging
systems. The Postal Service's participation should recognize the
changing needs of its business, governmental, and individual customers;
should focus on determining an appropriate means for public and private
sector cooperation; and should be consistent with the agency's vision of
evolving into a premier provider of 21st century postal communications.
The Postal Service should seek to leverage its comprehensive delivery,
messaging security, and addressing directory management capabilities in
a manner that promotes universal access to the benefits of these new
technologies for all citizens who desire them.
Financing.--The activities of the U.S. Postal Service are financed
from the following sources: (1) mail and services revenue; (2)
reimbursements from Federal and non-Federal sources; (3) proceeds from
borrowing; (4) interest from U.S. securities and other investments; and
(5) appropriations by the Congress. All receipts and deposits are made
to the Postal Service Fund and are available without fiscal year
limitation for payment of all expenses incurred, retirement of
obligations, investment in capital assets, and investment in obligations
and securities.
Separate legislation also increased the Postal Service's statutory
borrowing authority beginning in 1991. Section 2005 of title 39, United
States Code, as amended, increased the Postal Service's borrowing
authority by $2.5 billion in 1991 for a revised ceiling of $12.5 billion
and an additional $2.5 billion in 1992 for a revised total ceiling of
$15 billion. The total net increase in amounts outstanding in any one
fiscal year were also increased and now may not exceed $2.0 billion in
obligations issued for the purpose of capital improvements and $1.0
billion for the purpose of paying operating expenses. As of September
30, 1999, it is expected that the total debt instruments issued and
outstanding pursuant to this authority will amount to $8.331 billion.
Operating.--Estimated revenue will total $64.246 billion in 1999.
This includes $64.142 billion from mail and services revenue, $33
million from investment income, and $71 million accrued for revenue
foregone appropriations in 1999. Total expenses are estimated at $63.621
billion in 1999.
The Postal Reorganization Act of 1970 established the Postal Service
as a fully self-sufficient, independent entity. Postal revenues were to
cover the full costs of postal operations. When the Act was passed, the
Postal Service received substantial taxpayer subsidies, both
appropriated and unappropriated. Consistent with the intent of the 1970
Act, Congress has taken steps over time to reduce these subsidies. Under
the 1974 Civil Service Retirement Fund--Postal Employee Benefits Act,
the Postal Service assumed responsibility for paying unfunded retirement
costs from wage schedule increases under postal labor contracts. These
costs are not covered by normal employee/employer contributions to the
retirement fund. The 1985 Reconciliation Act shifted responsibility for
paying health benefit costs of Postal annuitants retiring after 1986
from OPM to the Postal Service. The 1987 Reconciliation Act had the
Postal Service make one-time payments to defray annuitant health benefit
costs in 1988 and 1989 and retirement COLA costs in 1988. (Retirement
COLAs, like wage schedule increases, result in retirement liabilities
not covered by normal retirement fund contributions.) Under the 1989
Reconciliation Act, the Postal Service assumed responsibility for paying
health benefits of survivors of post-86 annuitants and unfunded
retirement COLA liabilities for post-86 annuitants.
The Omnibus Budget Reconciliation Act of 1990 superseded certain
existing legislation and expanded the Postal Service's responsibility
for benefit costs of postal annuitants. Effective October 1, 1990, the
Postal Service is required to fund Civil Service Retirement System
(CSRS) COLAs and the employer's share of Federal Employee Health Benefit
Program (FEHBP) premiums for postal annuitants who retired after June
30, 1971, and their survivors. In addition, the Postal Service is
required to fund the retroactive CSRS COLA and FEHBP premium costs for
which the Postal Service would have been liable if the provisions of
this new legislation had been in effect as of July 1, 1971.
Under the Omnibus Reconciliation Act of 1993, the Postal Service is
required to make certain payments for past COLAs and health benefits,
over and above any other payments required by law, of $693 million to
the Civil Service Retirement and Disability Fund, and $348 million to
the Employees Health Benefits Fund. These two payments are to be made in
three equal annual installments, beginning in fiscal year 1996.
The Balanced Budget Act of 1997 repealed the authorization for
transitional appropriations to the Postal Service which had funded the
liabilities of the former Post Office Department to the Employees'
Compensation Fund. Effective October 1, 1997, these liabilities became
liabilities of the Postal Service payable out of the Postal Service
Fund.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 18-4020-0-3-372 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 56,544 58,331 60,833 64,246
[[Page 1127]]
0102 Expense........................... -54,977 -57,067 -61,061 -63,621
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 1,567 1,264 -228 625
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 18-4020-0-3-372 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 21 -445 -425 -425
Investments in US securities:
1102 Treasury securities, par...... 860 860 860 860
1106 Receivables, net.............. 471 480 532 559
1107 Advances and prepayments...... 24 22 20 20
Non-Federal assets:
1206 Receivables, net................ 618 571 577 602
1207 Advances and prepayments........ 160 148 149 147
Other Federal assets:
1801 Cash and other monetary assets.. -580 -20 -32 -32
1802 Inventories and related
properties.................... 228 219 219 219
1803 Property, plant and equipment,
net........................... 17,857 19,374 21,004 22,837
1901 Other assets.................... 31,944 31,929 34,338 36,332
------------ -------------- ------------ -------------
1999 Total assets.................... 51,603 53,138 57,242 61,119
LIABILITIES:
Federal liabilities:
2101 Accounts payable................ 2,428 2,726 2,850 2,925
2102 Interest payable................ 71 63 75 82
2103 Debt............................ 5,906 5,862 7,533 8,331
2104 Resources payable to Treasury... 5 5 5 5
Non-Federal liabilities:
2201 Accounts payable................ 8,838 9,119 10,121 10,450
2203 Debt............................ 12 10 8 6
2206 Pension and other actuarial
liabilities................... 36,529 36,024 37,681 39,726
2207 Other........................... 438 689 557 557
------------ -------------- ------------ -------------
2999 Total liabilities............... 54,227 54,498 58,830 62,082
NET POSITION:
3200 Invested capital.................. 3,034 3,034 3,034 3,034
3300 Cumulative results of operations.. -5,658 -4,394 -4,622 -3,997
------------ -------------- ------------ -------------
3999 Total net position.............. -2,624 -1,360 -1,588 -963
------------ -------------- ------------ -------------
4999 Total liabilities and net position 51,603 53,138 57,242 61,119
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 18-4020-0-3-372 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 24,554 25,519 26,388
11.3 Other than full-time permanent.. 4,419 4,705 4,910
11.5 Other personnel compensation.... 4,992 4,686 5,061
--------- --------- ----------
11.9 Total personnel compensation.. 33,965 34,910 36,359
12.1 Civilian personnel benefits....... 8,978 9,601 9,922
13.0 Benefits for former personnel..... 1,189 1,278 1,427
21.0 Travel and transportation of
persons......................... 228 261 253
22.0 Transportation of things.......... 4,574 4,791 4,934
23.1 Rental payments to GSA............ 34 32 31
23.2 Rental payments to others......... 672 741 786
23.3 Communications, utilities, and
miscellaneous charges........... 710 719 730
24.0 Printing and reproduction......... 116 309 312
25.2 Other services.................... 3,655 3,268 3,305
26.0 Supplies and materials............ 1,261 1,157 1,175
31.0 Equipment......................... 1,360 2,189 2,587
32.0 Land and structures............... 1,595 1,243 1,355
42.0 Insurance claims and indemnities.. 71 223 225
Interest and dividends:
43.0 Interest and dividends.......... 362 244 306
43.0 Interest and dividends.......... 1,602 1,596 1,629
--------- --------- ----------
99.9 Total obligations............... 60,372 62,562 65,336
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 18-4020-0-3-372 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2011 Total compensable workyears:
Exempt Full-time equivalent
employment...................... 826,178 837,754 844,297
---------------------------------------------------------------------------
PRESIDIO TRUST
Federal Funds
General and special funds:
Presidio Trust
For necessary expenses to carry out title I of the Omnibus Parks and
Public Lands Management Act of 1996, $14,913,000 shall be available to
the Presidio Trust, to remain available until expended. The Trust is
authorized to issue obligations to the Secretary of the Treasury
pursuant to section 104(d)(3) of the Act, in an amount not to exceed
$25,000,000.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8410-0-4-304 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 42
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 42
23.95 New obligations................... -42
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 15
47.00 Authority to borrow............. 25
Permanent:
Spending authority from
offsetting collections:
68.00 Offsetting collections (cash). 3
68.27 Capital transfer to general
fund........................ -1
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)................... 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 42
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 42
73.20 Total outlays (gross)............. -18
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 24
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 16
86.97 Outlays from new permanent
authority....................... 2
--------- --------- ----------
87.00 Total outlays (gross)........... 18
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -2
88.40 Non-Federal sources........... -1
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 39
90.00 Outlays........................... 15
---------------------------------------------------------------------------
The Presidio Trust is a wholly owned government corporation
established by the Omnibus Parks and Public Lands Management Act of 1996
(Public Law 104-333) to maintain and lease property in the Presidio of
San Francisco. After this former military base was transferred to the
National Park Service (NPS), the Trust was created to take over
responsibility for the hundreds of houses, office buildings, and other
facilities in an innovative manner that uses private-sector resources,
but is consistent with surrounding NPS lands. This appropriation funds
the operation of the Trust. It also authorizes the Trust to borrow up to
$25 million from the U.S. Treasury in 1999 to rehabilitate and prepare
facilities for leasing. And additional $25 million loan is proposed for
2000.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8410-0-4-304 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2
[[Page 1128]]
12.1 Civilian personnel benefits....... 1
25.1 Advisory and assistance services.. 1
25.2 Other services.................... 2
25.3 Purchases of goods and services
from Government accounts........ 10
32.0 Land and structures............... 25
43.0 Interest and dividends............ 1
--------- --------- ----------
99.9 Total obligations............... 42
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-8410-0-4-304 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 40
---------------------------------------------------------------------------
RAILROAD RETIREMENT BOARD
Federal Funds
General and special funds:
[Dual Benefits Payments Account] Federal Windfall Subsidy
For payment to the Dual Benefits Payments Account, authorized under
section 15(d) of the Railroad Retirement Act of 1974, [$205,500,000]
$191,000,000, which shall include amounts becoming available in fiscal
year [1998] 1999 pursuant to section 224(c)(1)(B) of Public Law 98-76;
and in addition, an amount, not to exceed 2 percent of the amount
provided herein, shall be available proportional to the amount by which
the product of recipients and the average benefit received exceeds
[$205,500,000] $191,000,000: Provided, That the total amount provided
herein shall be credited in 12 approximately equal amounts on the first
day of each month in the fiscal year. (Departments of Labor, Health and
Human Services, and Education, and Related Agencies Appropriations Act,
1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-0111-0-1-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 216 206 191
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 223 206 191
22.30 Unobligated balance expiring...... -7
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 216 206 191
23.95 New obligations................... -216 -206 -191
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 223 206 191
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 216 206 191
73.20 Total outlays (gross)............. -216 -206 -191
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 216 206 191
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 223 206 191
90.00 Outlays........................... 216 206 191
---------------------------------------------------------------------------
This appropriation is a Federal subsidy to the rail industry pension
for costs not financed by the railroad sector.
Federal Payments to the Railroad Retirement Accounts
For payment to the accounts established in the Treasury for the
payment of benefits under the Railroad Retirement Act for interest
earned on unnegotiated checks, [$50,000] $150,000, to remain available
through September 30, [1999] 2000, which shall be the maximum amount
available for payment pursuant to section 417 of Public Law 98-76.
(Departments of Labor, Health and Human Services, and Education, and
Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-0113-0-1-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
42.0)........................... 238 254 254
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 238 254 254
23.95 New obligations................... -238 -254 -254
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.05 Appropriation (indefinite)........ 238 254 254
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 238 254 254
73.20 Total outlays (gross)............. -238 -254 -254
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 238 254 254
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 238 254 254
90.00 Outlays........................... 238 254 254
---------------------------------------------------------------------------
This account funds interest on uncashed checks and income taxes on
Tier I and Tier II railroad retirement benefits.
Trust Funds
Railroad Unemployment Insurance Trust Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8051-0-7-603 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Benefit payments.................. 74 75 73
--------- --------- ----------
10.00 Total obligations (object class
42.0)......................... 74 75 73
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 74 75 73
23.95 New obligations................... -74 -75 -73
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 74 75 73
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2 2 2
73.10 New obligations................... 74 75 73
73.20 Total outlays (gross)............. -74 -75 -73
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 2 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 2 2 2
86.97 Outlays from new permanent
authority....................... 72 73 71
--------- --------- ----------
87.00 Total outlays (gross)........... 74 75 73
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 74 75 73
90.00 Outlays........................... 74 75 73
---------------------------------------------------------------------------
Note.--Appropriations language for the 1999 request for
administrative expenses is included with the limitation on
administration of the Rail Industry Pension Fund.
The Board administers a separate fund for unemployment and sickness
insurance payments. Administrative expenses are financed from employer
unemployment taxes.
[[Page 1129]]
WORKLOAD
1983 actual 1990 actual 1997 actual 1998 est. 1999 est.
Unemployment claims............................. 2,131,751 300,351 120,136 126,000 126,000
Cumulative workload decline (%)................. -86 -94 -94 -94
Sickness claims................................. 411,002 269,926 180,962 179,000 178,000
Cumulative workload decline (%)................. -34 -56 -56 -57
Rail Industry Pension Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 11,406 12,060 12,704
Receipts:
02.01 Interest and profits on
investments in public debt
securities...................... 1,144 1,085 968
02.02 Refunds........................... -7 -7 -7
02.03 Taxes............................. 2,343 2,398 2,418
02.05 Federal payments to railroad
retirement trust funds.......... 182 192 197
--------- --------- ----------
02.99 Total receipts.................. 3,662 3,668 3,576
--------- --------- ----------
04.00 Total: Balances and collections... 15,068 15,728 16,280
Appropriation:
05.01 Rail industry pension fund........ -3,008 -3,024 -3,053
05.02 Rail industry pension fund,
legislative proposal............ 7
--------- --------- ----------
05.99 Subtotal appropriation............ -3,008 -3,024 -3,046
07.99 Total balance, end of year........ 12,060 12,704 13,234
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program.................... 3,008 3,024 3,053
09.01 RRA-administrative reimbursement.. 4 4 4
--------- --------- ----------
10.00 Total obligations............... 3,012 3,028 3,057
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 945 970
22.00 New budget authority (gross)...... 3,012 3,028 3,057
22.22 Unobligated balance transferred
from other accounts............. 945 25 9
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,957 3,998 4,036
23.95 New obligations................... -3,012 -3,028 -3,057
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 945 970 979
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.26 Appropriation (trust fund,
definite)..................... 93 93 91
Permanent:
60.27 Appropriation (trust fund,
indefinite)................... 3,573 3,621 3,529
60.45 Portion precluded from
obligation.................... -658 -690 -567
--------- --------- ----------
63.00 Appropriation (total)......... 2,915 2,931 2,962
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 4 4 4
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 3,012 3,028 3,057
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 254 268 270
73.10 New obligations................... 3,012 3,028 3,057
73.20 Total outlays (gross)............. -2,998 -3,026 -3,055
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 268 270 272
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 93 93 91
86.97 Outlays from new permanent
authority....................... 2,905 2,933 2,964
--------- --------- ----------
87.00 Total outlays (gross)........... 2,998 3,026 3,055
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -4 -4 -4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3,008 3,024 3,053
90.00 Outlays........................... 2,994 3,022 3,051
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority.................. 3,008 3,024 3,053
Outlays........................... 2,994 3,022 3,051
Legislative proposal, subject to
PAYGO:
Budget Authority.................. -7
Outlays........................... -6
------------------------------------
Total:
Budget Authority.................. 3,008 3,024 3,046
Outlays........................... 2,994 3,022 3,045
====================================
Railroad retirees generally receive the equivalent to a social
security benefit and a rail industry pension collectively bargained like
other private pension plans but embedded in Federal law. About 130,000
individuals also receive a ``windfall'' benefit.
Status of Funds (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Unexpended balance, start of year:
0100 Uninvested balance................ 39
U.S. Securities:
0101 Par value....................... 14,763 13,273 13,944
0102 Unrealized discounts............ -3,142
--------- --------- ----------
0199 Total balance, start of year.... 11,660 13,273 13,944
Cash income during the year:
Governmental receipts:
0200 Refunds, Rail Industry Pension
Fund.......................... -7 -7 -7
0201 Taxes, Rail Industry Pension
Fund.......................... 2,343 2,398 2,418
Intragovernmental transactions:
0240 Interest and profits on
investments in public debt
securities, Rail Industry
Pension Fund.................. 1,144 1,085 968
0242 Federal payments to railroad
retirement trust funds, Rail
Industry Pension Fund......... 182 192 197
Offsetting collections:
0280 Rail Industry Pension Fund...... 4 4 4
--------- --------- ----------
0299 Total cash income............... 3,666 3,672 3,580
Cash outgo during year:
0500 Rail Industry Pension Fund........ -2,998 -3,026 -3,055
0501 Proposed legislation (-).......... 6
0597 Outgo under present law (-)....... -2,998 -3,026 -3,055
0598 Outgo under proposed legislation
(-)............................. 6
--------- --------- ----------
0599 Total cash outgo (-).............. -2,998 -3,026 -3,049
0645 Balance transferred, net.......... 945 25 9
Unexpended balance, end of year:
0700 Uninvested balance................
U.S. Securities:
0701 Par value....................... 13,273 13,944 14,484
0702 Unrealized discounts............
--------- --------- ----------
0799 Total balance, end of year...... 13,273 13,944 14,484
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
42.0 Benefit payments................ 2,913 2,928 2,960
43.0 Interest and dividends.......... 2 2 2
93.0 Administrative expenses (see
separate schedule)............ 93 93 90
--------- --------- ----------
99.0 Subtotal, direct obligations.. 3,008 3,024 3,053
99.0 Reimbursable obligations.......... 4 4 4
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total obligations............... 3,012 3,028 3,057
---------------------------------------------------------------------------
Limitation on Administration
For necessary expenses for the Railroad Retirement Board for
administration of the Railroad Retirement Act and the Railroad Unem-
[[Page 1130]]
ployment Insurance Act, [$87,228,000] $86,000,000, to be derived in such
amounts as determined by the Board from the railroad retirement accounts
and from moneys credited to the railroad unemployment insurance
administration fund, of which not less than $1,800,000 shall be for
investment in automation initiatives, including related equipment and
non-payroll administrative expenses associated solely with these
initiatives, to improve productivity and customer service. (Departments
of Labor, Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
Program and Financing (In millions of dollars)
----------------------------------------------------------------------------
1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Program by activities:
Direct program:
Rail Industry Pension Fund:
Subtotal, Rail Industry Pension
Fund.......................... 48 47 46
Railroad Social Security Equivalent
Benefit:
Subtotal, Railroad Social
Security Equivalent Benefit... 24 24 24
Supplemental Annuity Pension Fund:
Subtotal, Supplemental Annuity
Pension Fund.................. 2 2 2
Railroad Unemployment Insurance Trust
Fund:
Subtotal, Railroad Unemployment
Insurance Trust Fund.......... 14 14 14
Total, direct program............. 88 87 86
Reimbursable program.............. 4 4 4
--------- --------- ----------
Total obligations............... 92 91 90
Financing:
Offsetting collections from: Trust
funds............................... -4 -4 -4
Unobligated balance expiring..........
--------- --------- ----------
Limitation........................ 88 87 86
----------------------------------------------------------------------------
Relation of obligations to outlays:
Obligations incurred, net............. 88 87 86
Obligated balance, start of year...... 8 8
Obligated balance, end of year........ -8 -8 -8
--------- --------- ----------
Outlays from limitation........... 80 87 86
---------------------------------------------------------------------------
The table below shows the continued decline anticipated in major
workloads.
1995 actual 1996 actual 1997 actual 1998 est. 1999 est.
Pending, start of year.......................... 11,937 9,615 8,767 8,038 7,838
New Railroad Retirement applications............ 52,665 49,012 48,068 48,000 47,000
New Social Security certifications.............. 6,215 5,440 5,980 6,000 6,000
Total dispositions (excluding partial awards)... 61,202 55,300 54,777 54,200 53,500
Pending, end of year............................ 9,615 8,767 8,038 7,838 7,338
As shown below, the Board projects this workload will continue to
decline, as the number of beneficiaries on the rolls continues to
decline.
1980 actual 1990 actual 1996 actual 1997 actual 1998 est. 1999 est.
Total beneficiaries............................. 1,009,500 894,196 775,387 751,558 730,300 707,100
In recognition of the continuing decline in virtually all its major
workloads, the Board will explore and adopt new approaches to improve
service to beneficiaries.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Limitation Acct--Direct Obligations:
Personnel compensation:
11.1 Full-time permanent........... 56 54 54
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation 58 56 56
12.1 Civilian personnel benefits..... 11 11 11
13.0 Benefits for former personnel... 2 1 1
21.0 Travel and transportation of
persons....................... 1 1 1
23.1 Rental payments to GSA.......... 3 3 3
23.3 Communications, utilities, and
miscellaneous charges......... 3 3 3
25.2 Other services.................. 8 8 7
26.0 Supplies and materials.......... 1 1 1
31.0 Equipment....................... 1 2 2
93.0 Limitation on expenses.......... -88 -86 -85
--------- --------- ----------
99.0 Subtotal, limitation acct--
direct obligations..........
Limitation Acct--Reimbursable Obligations:
11.1 Personnel compensation: Full-
time permanent................ 3 3 3
12.1 Civilian personnel benefits..... 1 1 1
93.0 Limitation on expenses.......... -4 -4 -4
--------- --------- ----------
99.0 Subtotal, limitation acct--
reimbursable obligations....
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Limitation account--direct:
6001 Total compensable workyears: Full-
time equivalent employment...... 1,253 1,186 1,101
Limitation account--reimbursable:
7001 Total compensable workyears: Full-
time equivalent employment...... 44 44 44
---------------------------------------------------------------------------
Limitation on the Office of Inspector General
For expenses necessary for the Office of Inspector General for
audit, investigatory and review activities, as authorized by the
Inspector General Act of 1978, as amended, not more than [$5,794,000]
$5,400,000, to be derived from the railroad retirement accounts and
railroad unemployment insurance account: Provided, That none of the
funds made available in any other paragraph of this Act may be
transferred to the Office; used to carry out any such transfer; used to
provide any office space, equipment, office supplies, communications
facilities or services, maintenance services, or administrative services
for the Office; used to pay any salary, benefit, or award for any
personnel of the Office; used to pay any other operating expense of the
Office; or used to reimburse the Office for any service provided, or
expense incurred, by the Office[: Provided further, That none of the
funds made available in this paragraph may be used for any audit,
investigation, or review of the Medicare Program]. (Departments of
Labor, Health and Human Services, and Education, and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Program by activities:
Operations (total obligations)........ 5 6 5
Financing:
Offsetting collections from trust
funds...............................
Unobligated balance expiring..........
--------- --------- ----------
Limitation........................ 5 6 5
----------------------------------------------------------------------------
Relation of obligations to outlays:
Obligations incurred, net............. 5 6 5
Obligated balance, start of year......
Obligated balance, end of year........
--------- --------- ----------
Outlays from limitation........... 5 6 5
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 4 5 4
12.1 Civilian personnel benefits....... 1 1 1
93.0 Limitation on expenses............ -5 -6 -5
--------- --------- ----------
99.0 Subtotal, limitation account--
allocation..................
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 60-8011-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
8001 Total compensable workyears: Full-
time equivalent employment...... 62 62 61
---------------------------------------------------------------------------
[[Page 1131]]
Rail Industry Pension Fund
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8011-4-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Direct program.................... -7
--------- --------- ----------
10.00 Total obligations (object class
42.0)......................... -7
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... -7
23.95 New obligations................... 7
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... -7
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... -7
73.20 Total outlays (gross)............. 6
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... -6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -7
90.00 Outlays........................... -6
---------------------------------------------------------------------------
This schedule reflects the Administration's proposal to change the
law so that social security benefits paid under the Railroad Retirement
Board's system would in no instance be less generous than the social
security benefits that the Social Security Administration would pay. The
main beneficiaries of the change would be spouses and children of rail
employees.
Supplemental Annuity Pension Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8012-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 35 59 84
Receipts:
02.01 Interest and profits on
investments in public debt
securities...................... 2 2 2
02.03 Supplemental annuity taxes........ 104 102 84
--------- --------- ----------
02.99 Total receipts.................. 106 104 86
--------- --------- ----------
04.00 Total: Balances and collections... 141 163 170
Appropriation:
05.01 Supplemental Annuity Pension Fund. -82 -79 -76
--------- --------- ----------
05.99 Subtotal appropriation............ -82 -79 -76
07.99 Total balance, end of year........ 59 84 94
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8012-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
42.0)........................... 82 79 76
----------------------------------------------------------------------------
Budgetary resources available for obligation:
Unobligated balance available, start of year:
21.40 Uninvested...................... 19
21.41 U.S. Securities: Par value...... 41 33 8
--------- --------- ----------
21.99 Total unobligated balance,
start of year............... 60 33 8
22.00 New budget authority (gross)...... 82 79 76
22.21 Unobligated balance transferred to
other accounts.................. -27 -25 -9
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 115 87 75
23.95 New obligations................... -82 -79 -76
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 33 8 -1
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 106 104 86
60.45 Portion precluded from obligation. -24 -25 -10
--------- --------- ----------
63.00 Appropriation (total)........... 82 79 76
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 82 79 76
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 1 1
73.10 New obligations................... 82 79 76
73.20 Total outlays (gross)............. -82 -79 -76
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 82 79 76
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 82 79 76
90.00 Outlays........................... 82 79 76
---------------------------------------------------------------------------
In addition to rail social security, rail industry pensions, and
special windfalls, the Railroad Retirement Board pays supplemental
annuities to rail workers retiring at age 60 with 30 years of creditable
rail service or at age 65 with 25-29 years of creditable service.
Monthly benefit amounts are calculated from a base of $23, adding $4 for
every year of service over 25, up to a maximum monthly benefit of $43.
Employers finance benefits on a pay-as-you-go basis by a cents-per-hour
tax, currently established at 35 cents per hour.
Status of Funds (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8012-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Unexpended balance, start of year:
0100 Treasury balance.................. 55
0101 U.S. Securities: Par value........ 41 93 93
--------- --------- ----------
0199 Total balance, start of year.... 96 93 93
Cash income during the year:
Governmental receipts:
0200 Supplemental annuity taxes,
Supplemental Annuity Pension
Fund, RRB..................... 104 102 84
Intragovernmental transactions:
0240 Interest and profits on
investments in public debt
securities, Supplemental
Annuity Pension Fund, RRB..... 2 2 2
--------- --------- ----------
0299 Total cash income............... 106 104 86
Cash outgo during year:
0500 Supplemental Annuity Pension Fund. -82 -79 -76
0645 Balance transferred, net.......... -27 -25 -9
Unexpended balance, end of year:
0700 Uninvested balance................
0701 U.S. Securities: Par value........ 93 93 94
--------- --------- ----------
0799 Total balance, end of year...... 93 93 94
---------------------------------------------------------------------------
Railroad Social Security Equivalent Benefit Account
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8010-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 1,376 1,639 1,779
Receipts:
02.01 Interest and profits on
investments in public debt
securities...................... 127 100 107
02.02 Income tax credits................ 56 62 57
02.03 Interest transferred to Federal
hospital insurance trust fund... -39 -38 -36
02.04 Taxes............................. 1,996 2,009 2,018
02.05 Receipts transferred to Federal
hospital insurance trust fund... -380 -393 -394
02.06 Receipts from Federal old-age
survivors insurance trust fund.. 3,688 3,708 3,690
[[Page 1132]]
02.07 Receipts from Federal disability
insurance trust fund............ 59 76 95
02.10 Refunds, railroad social security
equivalent benefit account...... -5 -5 -5
--------- --------- ----------
02.99 Total receipts.................. 5,502 5,519 5,532
--------- --------- ----------
04.00 Total: Balances and collections... 6,878 7,158 7,311
Appropriation:
05.01 Rail industry social security
equivalent benefit account...... -5,239 -5,379 -5,335
05.02 Rail industry social security
equivalent benefit account,
legislative proposal............ -43
--------- --------- ----------
05.99 Subtotal appropriation............ -5,239 -5,379 -5,378
07.99 Total balance, end of year........ 1,639 1,779 1,933
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8010-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 5,268 5,326 5,354
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 918
22.00 New budget authority (gross)...... 5,268 5,326 5,354
22.21 Unobligated balance transferred to
other accounts.................. -918
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 5,268 5,326 5,354
23.95 New obligations................... -5,268 -5,326 -5,354
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 5,554 5,519 5,539
60.45 Portion precluded from obligation. -315 -140 -204
60.47 Portion applied to debt reduction. -3,155 -3,184 -3,118
--------- --------- ----------
63.00 Appropriation (total)........... 2,084 2,195 2,217
67.15 Authority to borrow (indefinite).. 3,184 3,131 3,137
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 5,268 5,326 5,354
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 48 66 67
73.10 New obligations................... 5,268 5,326 5,354
73.20 Total outlays (gross)............. -5,250 -5,325 -5,338
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 66 67 83
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 5,202 5,259 5,271
86.98 Outlays from permanent balances... 48 66 67
--------- --------- ----------
87.00 Total outlays (gross)........... 5,250 5,325 5,338
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5,268 5,326 5,354
90.00 Outlays........................... 5,250 5,325 5,338
---------------------------------------------------------------------------
Summary of Budget Authority and Outlays
(in millions of dollars)
1997 actual 1998 est. 1999 est.
Enacted/requested:
Budget Authority.................. 5,268 5,326 5,354
Outlays........................... 5,250 5,325 5,338
Legislative proposal, subject to
PAYGO:
Budget Authority.................. 43
Outlays........................... 38
------------------------------------
Total:
Budget Authority.................. 5,268 5,326 5,397
Outlays........................... 5,250 5,325 5,376
====================================
All railroad retirees receive the equivalent of a social security
benefit, and they may also receive other add-ons including rail industry
pension payments, windfall payments, and supplemental annuities. Social
security benefits for former railroad employees are funded by the social
security trust funds, and rail industry pension payments are the
responsibility of the rail sector.
Under current law, a financial interchange occurs once each year
between the social security trust funds and the social security
equivalent benefit (SSEB) account. The SSEB receives monthly advances
from the general fund equal to an estimate of the transfer the SSEB
would have received for the previous month if the financial interchange
transfers were on a monthly basis. Advances from the previous year are
repaid annually to the general fund immediately after the financial
interchange is received. In 1997, $3,184 million was advanced and $3,155
million was repaid.
Status of Funds (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8010-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Unexpended balance, start of year:
0100 Treasury balance.................. 24 40
0101 U.S. Securities: Par value........ 2,318 1,665 1,846
0105 Outstanding debt to Treasury...... -29 24
--------- --------- ----------
0199 Total balance, start of year.... 2,342 1,676 1,870
Cash income during the year:
Governmental receipts:
0200 Railroad Soc. Sec. equivalent
ben. acct., Taxes............. 1,996 2,009 2,018
0201 Railroad Soc. Sec. equivalent
ben. acct., Receipts
transferred to Federal
hospital insurance trust fund. -380 -393 -394
0202 Railroad Soc. Sec. Equivalent
Ben. Acct., Refunds........... -5 -5 -5
Intragovernmental transactions:
0240 Railroad Soc. Sec. equivalent
ben. acct., Interest and
profits on investments in
public debt securities........ 127 100 107
0241 Railroad Soc. Sec. equivalent
ben. acct., Income tax credits 56 62 57
0242 Railroad Soc. Sec. equivalent
ben. acct., Interest
transferred to Federal
hospital insurance trust fund. -39 -38 -36
0243 Railroad Soc. Sec. equivalent
ben. acct., Receipts from
Federal old-age survivors ins.
trust fund.................... 3,688 3,708 3,690
0244 Railroad Soc. Sec. equivalent
ben. acct., Receipts from
Federal disability ins. trust
fund.......................... 59 76 95
--------- --------- ----------
0299 Total cash income............... 5,502 5,519 5,532
Cash outgo during year:
0500 Railroad social security
equivalent benefit account...... -5,250 -5,325 -5,338
0501 Proposed legislation (-).......... -38
0597 Outgo under present law (-)....... -5,250 -5,325 -5,338
0598 Outgo under proposed legislation
(-)............................. -38
--------- --------- ----------
0599 Total cash outgo (-).............. -5,250 -5,325 -5,376
0645 Balance transferred, net.......... -918
Unexpended balance, end of year:
0700 Uninvested balance................ 40
0701 U.S. Securities: Par value........ 1,665 1,846 2,021
0705 Outstanding debt to Treasury...... -29 24 5
--------- --------- ----------
0799 Total balance, end of year...... 1,676 1,870 2,026
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8010-0-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
42.0 Benefit payments.................. 5,022 5,080 5,097
43.0 Interest and dividends............ 2 2 2
92.0 Repayment of interest on benefit
advances........................ 244 244 255
--------- --------- ----------
99.9 Total obligations............... 5,268 5,326 5,354
---------------------------------------------------------------------------
[[Page 1133]]
Railroad Social Security Equivalent Benefit Account
(Legislative proposal, subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 60-8010-4-7-601 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
42.0)........................... 43
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 43
23.95 New obligations................... -43
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 43
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 43
73.20 Total outlays (gross)............. -38
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 38
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 43
90.00 Outlays........................... 38
---------------------------------------------------------------------------
This schedule reflects the Administration's proposal to change the
law so that social security benefits paid under the Railroad Retirement
Board's system would in no instance be less generous than the social
security benefits that the Social Security Administration would pay. The
main beneficiaries of the change would be spouses and children of rail
employees.
RESOLUTION TRUST CORPORATION
Federal Funds
Public enterprise funds:
RTC Revolving Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 22-4055-0-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 13,763 13,763 3
22.30 Unobligated balance expiring...... -13,760
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 13,763 3 3
24.40 Unobligated balance available, end
of year: Uninvested............. 13,763 3 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1
---------------------------------------------------------------------------
The Financial Institutions Reform, Recovery, and Enforcement Act
(FIRREA) of 1989 established the Resolution Trust Corporation (RTC) as a
temporary agency to dispose of insolvent thrift institutions. The
Savings Association Insurance Fund took over responsibility for
resolving failed thrifts on July 1, 1995, and the RTC's assets and
liabilities were transferred to the FSLIC Resolution Fund on December
31, 1995.
Of $18.3 billion appropriated to RTC in 1994 by the RTC Completion
Act, the Thrift Depositor Protection Oversight Board determined that
only $4.6 billion was required and the excess was returned to Treasury
on December 31, 1997. When the RTC terminated, the Oversight Board's
primary function ceased. However, approximately $3 million remains for
the Board's continuing oversight of the Resolution Funding Corporation
(REFCORP), which provided financing for the RTC.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 22-4055-0-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 13,763 13,762 3 3
------------ -------------- ------------ -------------
1999 Total assets.................... 13,763 13,762 3 3
LIABILITIES:
------------ -------------- ------------ -------------
2999 Total liabilities...............
NET POSITION:
3100 Appropriated capital.............. 13,763 13,762 3 3
------------ -------------- ------------ -------------
3999 Total net position.............. 13,763 13,762 3 3
------------ -------------- ------------ -------------
4999 Total liabilities and net position 13,763 13,762 3 3
-----------------------------------------------------------------------------------------------
RTC Revolving Fund
(Legislative proposal, not subject to PAYGO)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 22-4055-2-3-373 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... -3
22.30 Unobligated balance expiring...... -3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... -3 -3
24.40 Unobligated balance available, end
of year: Uninvested............. -3 -3
----------------------------------------------------------------------------
Outlays (gross), detail:
87.00 Total outlays (gross).............
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The Administration has transmitted legislation that would abolish
the Oversight Board and transfer its REFCORP oversight responsibilities
to the Secretary of the Treasury. As long as the Board exists, it
continues to have administrative and reporting functions until about
2030.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 22-4055-2-3-373 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ -3 -3
------------ -------------- ------------ -------------
1999 Total assets.................... -3 -3
LIABILITIES:
------------ -------------- ------------ -------------
2999 Total liabilities...............
NET POSITION:
3100 Appropriated capital.............. -3 -3
------------ -------------- ------------ -------------
3999 Total net position.............. -3 -3
------------ -------------- ------------ -------------
4999 Total liabilities and net position -3 -3
-----------------------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses for the Securities and Exchange Commission,
including services as authorized by 5 U.S.C. 3109, the rental of space
(to include multiple year leases) in the District of Columbia and
elsewhere, and not to exceed $3,000 for official reception and
representation expenses, [$283,000,000,] $118,098,000; and in addition,
to remain available until expended, from fees collected in fiscal
[[Page 1134]]
year 1998, $18,000,000, and from fees collected in fiscal year 1999,
$205,000,000; of which not to exceed $10,000 may be used toward funding
a permanent secretariat for the International Organization of Securities
Commissions, and of which not to exceed $100,000 shall be available for
expenses for consultations and meetings hosted by the Commission with
foreign governmental and other regulatory officials, members of their
delegations, appropriate representatives and staff to exchange views
concerning developments relating to securities matters, development and
implementation of cooperation agreements concerning securities matters
and provision of technical assistance for the development of foreign
securities markets, such expenses to include necessary logistic and
administrative expenses and the expenses of Commission staff and foreign
invitees in attendance at such consultations and meetings including: (1)
such incidental expenses as meals taken in the course of such
attendance, (2) any travel and transportation to or from such meetings,
and (3) any other related lodging or subsistance: Provided, That fees
and charges authorized by sections 6(b)(4) of the Securities Act of 1933
(15 U.S.C. 77f(b)(4)) and 31(d) of the Securities Exchange Act of 1934
(15 U.S.C. 78ee(d)) shall be credited to this account as offsetting
collections: Provided further, [That not to exceed $249,523,000 of such
offsetting collections shall be available until expended for necessary
expenses of this account: Provided further, That the total amount
appropriated from the General Fund for fiscal year 1998 under this
heading shall be reduced as all such offsetting fees are deposited to
this appropriation so as to result in a final total fiscal year 1998
appropriation from the General Fund estimated at not more than
$33,477,000] That any such fees collected in fiscal year 1999 in excess
of $205,000,000 shall remain available until expended, but shall not be
available for obligation until October 1, 1999. (Departments of
Commerce, Justice, and State, the Judiciary, and Related Agencies
Appropriations Act of 1998.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 50-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 100 183
--------- --------- ----------
03.00 Offsetting Collections............ 100 115 141
04.00 Total: Balances and collections... 100 215 324
Appropriation:
05.01 Salaries and expenses............. -32 -18
07.99 Total balance, end of year........ 100 183 306
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 50-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Full disclosure................. 58 60 66
00.02 Prevention and suppression of
fraud......................... 107 104 114
00.03 Supervision and regulation of
securities markets............ 39 43 47
00.04 Investment management regulation 55 59 65
00.05 Legal and economic services..... 20 21 23
00.07 Program direction............... 36 33 35
--------- --------- ----------
00.91 Total direct program.......... 315 320 350
09.01 Reimbursable program.............. 1 2 2
--------- --------- ----------
10.00 Total obligations............... 316 322 352
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 73 23 18
22.00 New budget authority (gross)...... 262 317 343
22.10 Resources available from
recoveries of prior year
obligations..................... 4
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 339 340 361
23.95 New obligations................... -316 -322 -352
24.40 Unobligated balance available, end
of year: Uninvested............. 23 18 9
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 38 33 118
Permanent:
Spending authority from
offsetting collections:
68.00 Offsetting governmental
collections (cash).......... 324 367 348
68.26 Offsetting collections
(unavailable balances)...... 32 18
68.45 Portion not available for
obligation (limitation on
obligations)................ -100 -115 -141
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)................... 224 284 225
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 262 317 343
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 55 65 82
73.10 New obligations................... 316 322 352
73.20 Total outlays (gross)............. -302 -305 -336
73.45 Adjustments in unexpired accounts. -4
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 65 82 98
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 38 28 101
86.93 Outlays from current balances..... 4 4 4
86.97 Outlays from new permanent
authority....................... 193 244 194
86.98 Outlays from permanent balances... 67 29 37
--------- --------- ----------
87.00 Total outlays (gross)........... 302 305 336
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -1 -2 -2
88.45 Offsetting governmental
collections................. -323 -365 -346
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -324 -367 -348
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -62 -50 -5
90.00 Outlays........................... -20 -62 -12
---------------------------------------------------------------------------
The primary mission of the Securities and Exchange Commission (the
Commission) is to administer and enforce the federal securities laws in
order to protect investors, and to maintain fair, honest, and efficient
markets.
Full disclosure.--This program ensures that investors will be
provided with material facts in the public offering, trading, voting and
tendering of securities. Issuers that have conducted public offerings,
have securities traded in the public markets, or have total assets and
security holder populations of specified sizes, are required to furnish
management, financial, and business information to the Commission on a
continuing basis in proxy materials and in annual and other periodic
reports. The staff reviews these documents on a selected basis for
compliance with the disclosure requirements. In addition, all
registration statements of issuers that are making their initial public
offerings of securities and all third party tender offer filings are
reviewed by the staff. As a result of the review process, the staff may
issue comments to issuers to elicit better compliance or, where
appropriate, refer matters for enforcement action.
Electronic filing (EDGAR).--The Commission's EDGAR system provides
the agency with the capability for electronic receipt, analysis, and
dissemination of virtually all of its full disclosure filings. Since
becoming operational in 1993, EDGAR has received and successfully
processed over 1.3 million documents submitted in approximately 491,000
separate submissions from over 28,000 companies and funds registered
with the SEC.
Although EDGAR has proven to be a success, the system is in need of
modernization in order to take advantage of changes in technology and
respond to the demands of filers and investors. The SEC has submitted
reprogramming requests to both the House and Senate Appropriations
Subcommittees to set aside a specified portion of excess 1997 fees
(previously paid by filers) for the sole purpose of financing EDGAR
modernization over a three-year period.
[[Page 1135]]
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Filings of initial 1933 Act
registration statements--other than
investment companies................ 1,370 1,370 1,370
Filings of repeat 1933 Act
registration statements and post-
effective amendments--other than
investment companies................ 5,685 5,685 5,685
Filings of definitive proxy and
information statements
(uncontested)--other than investment
companies........................... 9,840 9,840 9,840
Filings of annual and periodic
reports--other than investment
companies........................... 77,600 77,600 77,600
Filings of Director and Officer
ownership and transaction reports... 279,846 279,850 279,850
Prevention and suppression of fraud.--This program evaluates
information indicating possible violations of the federal securities
laws. Possible violations include, among other things, the illegal
distribution of unregistered securities; fraud in the offer, purchase,
and sale of securities; insider trading, market manipulation; and
illegal conduct by broker-dealers, investment advisers, and other
regulated entities. Investigations of possible violations are conducted
and, if appropriate, enforcement actions are initiated. Actions include
civil proceedings seeking injunctive and other relief and administrative
proceedings. The Commission is now authorized to seek court orders
imposing civil monetary penalties for any securities law violation as
well as to seek such penalties against regulated entities in
administrative proceedings. Under appropriate circumstances matters are
referred for criminal prosecution.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Investigations opened............... 408 410 410
Administrative proceedings opened... 286 285 285
Civil actions opened................ 205 205 205
Supervision and regulation of securities markets.--Trading in the
securities markets is regulated to protect investors against fraud and
manipulation and to ensure the maintenance of fair, orderly, efficient,
and competitive markets. The Commission oversees the work of self-
regulatory organizations, monitors securities markets and broker-dealer
operations, and develops regulatory strategies for coping with market
stress, promoting compliance, and meeting changing domestic and
international conditions. The Commission also conducts examinations of
broker-dealers and inspections of transfer agents, clearing agencies,
and self-regulatory organizations.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Review of changes in the rules and
procedures of self-regulatory
organizations....................... 552 700 700
Inspections of self-regulatory
organizations....................... 36 38 38
Broker-dealer registration
applications........................ 862 900 900
Broker-dealer oversight and cause
examinations........................ 659 630 630
Transfer agent and clearing agency
examinations........................ 174 184 193
Investment management regulation.--This program administers the
Investment Company Act of 1940 and the Investment Advisers Act of 1940.
The staff reviews disclosure documents filed by investment companies and
investment advisers and regulates and inspects investment companies and
investment advisers to protect investors against fraud, self-dealing,
inadequate disclosure, and other abuse. The staff refers serious
violations for enforcement action. This program also is responsible for
administering the Public Utility Holding Company Act of 1935.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Investment company assets inspected
($ trillions)....................... 1.1 1.2 1.0
Investment company portfolios and
amendments filed.................... 17,898 17,950 18,550
Investment company proxy statements
filed............................... 809 885 890
Investment advisers inspected....... 1,609 1,260 1,310
Investment adviser registration
statements filed.................... 2,266 1,300 1,200
Exemptive applications closed....... 364 380 405
Public utility filings processed.... 128 130 140
Public utility annual and periodic
reports examined.................... 1,400 1,500 1,500
Legal and economic services.--This program provides a range of legal
services and economic analyses to the Commission concerning its law
enforcement, regulatory, and legislative activities, including: (i)
prosecution of enforcement actions in appellate courts; (ii)
representation of the Commission in all other appellate litigation, in
private litigation where the Commission appears as amicus curiae, and in
corporate reorganizations; (iii) representation of the Commission in
actions brought against the Commission and its employees; (iv)
preparation of Congressional testimony and comments and advice
concerning proposed securities legislation; (v) advice to the Commission
concerning issues arising from its law enforcement and regulatory
activities; (vi) preparation of draft opinions of adjudicatory decisions
and advice to the Commission regarding its adjudicatory decisions; (vii)
advice to the Commission regarding compliance with government-wide
statutes and the statutes and rules applicable to the agency's
activities; and (viii) economic analyses of proposed regulations and
legislation, litigation support in enforcement cases, and independent
studies of issues affecting the securities markets. In addition, the
administrative law judges conduct hearings and issue initial decisions
in formal administrative proceedings where the Commission has determined
that hearings are appropriate in the public interest and for the
protection of public investors.
SELECTED WORKLOAD DATA
1997 actual 1998 est. 1999 est.
Litigation matters opened........... 283 275 275
Adjudicatory matters received....... 74 80 80
Adjudicatory matters completed...... 79 80 80
Legislative matters................. 245 235 245
Chapter 11 disclosure statements
commented on........................ 109 100 100
Administrative proceedings disposed
by Administrative Law Judges........ 55 67 67
Program direction.--This program assists the Commission in
fulfilling its statutory requirements and in responding to changes in
the securities industry by carefully evaluating priorities, formulating
and implementing policies, and managing agency resources. The staff
provides management direction and analysis, internal control, financial
management, personnel management, data processing, public affairs,
records management, information dissemination, general administrative
services, and processing of equal employment opportunity complaints.
Due to the timing of fee collections, a general fund appropriation
of $118,098,000 is requested in 1999. This one-time increase in the
general fund appropriation will enable the Commission to accommodate the
elimination of appropriated budget authority which provides a guaranteed
funding level that is later reduced as actual collections are received.
The current schedule of fee collections is set forth in the ``National
Securities Markets Improvement Act of 1996'' (P.L. 104-290), which was
signed by the President on October 11, 1996. Title IV of this law amends
fee language found in Section 6(b) of the Securities Act of 1933 and
Section 31 of the Securities and Exchange Act of 1934. Under this law,
the Section 6(b) fee rate paid by corporations to register securities
with the Commission was reduced from $303 per $1,000,000 of the
aggregate price of securities offered in 1997 to $295 per $1,000,000 in
1998, and will be further reduced in 1999 to $278 per $1,000,000 of the
offering amount. The first $200 per $1,000,000 of this fee shall be
deposited in the general fund of the U.S. Treasury, and the remaining
increment will be made available for use by the Commission. In addition,
to promote equity across securities markets, the ``National Securities
Markets Improvement Act of 1996'' extended Section 31 transaction fees
to the over-the-counter market at a rate of 1/300 of one percent of the
aggregate dollar amount
[[Page 1136]]
of securities transacted, the rate currently paid by all national and
regional exchanges. These transaction fees are also made available for
use by the Commission.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 50-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 168 177 192
11.5 Other personnel compensation.. 3 3 3
--------- --------- ----------
11.9 Total personnel compensation 171 180 195
12.1 Civilian personnel benefits..... 39 42 45
21.0 Travel and transportation of
persons....................... 7 7 7
23.2 Rental payments to others....... 28 26 27
23.3 Communications, utilities, and
miscellaneous charges......... 5 6 6
24.0 Printing and reproduction....... 2 2 2
25.2 Other services.................. 45 47 56
26.0 Supplies and materials.......... 7 7 7
31.0 Equipment....................... 11 3 5
--------- --------- ----------
99.0 Subtotal, direct obligations.. 315 320 350
99.0 Reimbursable obligations.......... 1 2 2
--------- --------- ----------
99.9 Total obligations............... 316 322 352
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 50-0100-0-1-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 2,771 2,797 2,827
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 6 6 6
---------------------------------------------------------------------------
Public enterprise funds:
Investment in Securities Investor Protection Corporation
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 50-4068-0-3-376 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1,000 1,000 1,000
24.40 Unobligated balance available, end
of year: Uninvested............. 1,000 1,000 1,000
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
The Securities Investor Protection Corporation (SIPC) may borrow up
to $1 billion from the U.S. Department of the Treasury, through the
Commission, in the event that the fund maintained by SIPC is
insufficient to satisfy the claims of customers of failing brokerage
firms. To date, SIPC has not needed these loans.
SMITHSONIAN INSTITUTION
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the Smithsonian Institution, as authorized
by law, including research in the fields of art, science, and history;
development, preservation, and documentation of the National
Collections; presentation of public exhibits and performances;
collection, preparation, dissemination, and exchange of information and
publications; conduct of education, training, and museum assistance
programs; maintenance, alteration, operation, lease (for terms not to
exceed 30 years), and protection of buildings, facilities, and
approaches; not to exceed $100,000 for services as authorized by 5
U.S.C. 3109; up to 5 replacement passenger vehicles; purchase, rental,
repair, and cleaning of uniforms for employees; [$333,408,000]
$357,300,000, of which not to exceed [$32,718,000] $48,076,000 for the
instrumentation program, collections acquisition, Museum Support Center
equipment and move, exhibition reinstallation, the National Museum of
the American Indian, the repatriation of skeletal remains program,
research equipment, information management, and Latino programming shall
remain available until expended, and including such funds as may be
necessary to support American overseas research centers and a total of
$125,000 for the Council of American Overseas Research Centers:
Provided, That funds appropriated herein are available for advance
payments to independent contractors performing research services or
participating in official Smithsonian presentations. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Research and collections
management...................... 125 130 139
00.02 Education, public programs, and
exhibitions..................... 42 43 47
00.03 Administration.................... 51 53 57
00.04 Facilities and security........... 102 107 114
--------- --------- ----------
10.00 Total obligations............... 320 333 357
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 10 7 7
22.00 New budget authority (gross)...... 317 333 357
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 327 340 364
23.95 New obligations................... -320 -333 -357
24.40 Unobligated balance available, end
of year: Uninvested............. 7 7 7
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 317 333 357
40.15 Appropriation (emergency)......... 1
--------- --------- ----------
43.00 Appropriation (total)........... 318 333 357
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 318 333 357
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 48 44 63
73.10 New obligations................... 320 333 357
73.20 Total outlays (gross)............. -325 -314 -348
73.40 Adjustments in expired accounts... 1
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 44 63 72
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 290 290 293
86.93 Outlays from current balances..... 35 24 55
--------- --------- ----------
87.00 Total outlays (gross)........... 325 314 348
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 317 333 357
90.00 Outlays........................... 325 314 348
---------------------------------------------------------------------------
The Smithsonian Institution conducts research in the natural and
physical sciences and in the history of cultures, technology, and the
arts. The Institution acquires and preserves for reference and study
purposes over one hundred million items of scientific, cultural, and
historic importance. It maintains public exhibits in a variety of
fields.
The Institution operates and maintains 16 museums; a zoological park
and animal conservation and research center; research facilities; and
supporting facilities.
Included in the presentation of the Salaries and expenses account
are data for the Canal Zone biological area fund.
[[Page 1137]]
Donations, subscriptions, and fees are appropriated and used to defray
part of the expenses of maintaining and operating the Canal Zone
biological area (60 Stat. 1101; 20 U.S.C. 79, 79a).
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 170 184 193
11.3 Other than full-time permanent.. 4 4 5
11.5 Other personnel compensation.... 4 4 4
--------- --------- ----------
11.9 Total personnel compensation.. 178 192 202
12.1 Civilian personnel benefits....... 42 46 50
21.0 Travel and transportation of
persons......................... 3 3 3
22.0 Transportation of things.......... 1 1 1
23.2 Rental payments to others......... 8 8 8
23.3 Communications, utilities, and
miscellaneous charges........... 27 27 28
24.0 Printing and reproduction......... 2 2 2
25.2 Other services.................... 32 28 33
25.3 Purchases of goods and services
from Government accounts........ 1 1 1
26.0 Supplies and materials............ 13 12 14
31.0 Equipment......................... 13 12 14
32.0 Land and structures............... 1 1
--------- --------- ----------
99.9 Total obligations............... 320 333 357
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 33-0100-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 4,119 4,269 4,378
---------------------------------------------------------------------------
Museum Programs and Related Research (Special Foreign Currency Program)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0102-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 1 1
24.40 Unobligated balance available, end
of year: Uninvested............. 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2 2
73.20 Total outlays (gross)............. -1 -1
73.40 Adjustments in expired accounts... 1 -1
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 1
---------------------------------------------------------------------------
This account supports a program of grants payable in excess U.S.-
owned foreign currencies to U.S. universities, museums, and other
institutions of higher learning. Areas of research include archeology
and related disciplines, systematic and environmental biology,
astrophysics and Earth sciences, and museum programs.
Construction and Improvements, National Zoological Park
For necessary expenses of planning, construction, remodeling, and
equipping of buildings and facilities at the National Zoological Park,
by contract or otherwise, [$3,850,000] $4,500,000, to remain available
until expended. (Department of the Interior and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0129-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 6 6 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 5 3 1
22.00 New budget authority (gross)...... 4 4 5
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 9 7 6
23.95 New obligations................... -6 -6 -6
24.40 Unobligated balance available, end
of year: Uninvested............. 3 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 4 4 5
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 3 6
73.10 New obligations................... 6 6 6
73.20 Total outlays (gross)............. -5 -3 -5
73.40 Adjustments in expired accounts... -1
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 3 6 7
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 2 2 2
86.93 Outlays from current balances..... 3 1 2
--------- --------- ----------
87.00 Total outlays (gross)........... 5 3 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 4 4 5
90.00 Outlays........................... 5 3 5
---------------------------------------------------------------------------
This account is used to finance repairs, alterations, and
improvements to existing National Zoological Park facilities, including
exhibits, located in Rock Creek Park; to prepare plans and
specifications for construction; to perform renovations, restorations,
and new construction implementing the master plan approved by the
Commission of Fine Arts and the National Capital Planning Commission in
1973; and to make repairs, modifications, and improvements to the animal
conservation and research center at Front Royal, VA. Funds requested in
1999 will continue major facility renovations and improvements at the
Rock Creek Park location, and support essential programs for renovation,
repair and preventive maintenance of existing facilities at Rock Creek
and Front Royal.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0129-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
25.2 Other services.................... 5 5 5
26.0 Supplies and materials............ 1 1 1
--------- --------- ----------
99.9 Total obligations............... 6 6 6
---------------------------------------------------------------------------
Repair and Restoration of Buildings
For necessary expenses of repair and restoration of buildings owned
or occupied by the Smithsonian Institution, by contract or otherwise, as
authorized by section 2 of the Act of August 22, 1949 (63 Stat. 623),
including not to exceed $10,000 for services as authorized by 5 U.S.C.
3109, [$32,000,000] $40,000,000, to remain available until expended:
Provided, That contracts awarded for environmental systems, protection
systems, and exterior repair or restoration of buildings of the
Smithsonian Institution may be negotiated with selected contractors and
awarded on the basis of contractor qualifications as well as price.
(Department of the Interior and Related Agencies Appropriations Act,
1998.)
[[Page 1138]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0132-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 29 64 46
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 28 38 6
22.00 New budget authority (gross)...... 39 32 40
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 67 70 46
23.95 New obligations................... -29 -64 -46
24.40 Unobligated balance available, end
of year: Uninvested............. 38 6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 39 32 40
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 22 23 64
73.10 New obligations................... 29 64 46
73.20 Total outlays (gross)............. -28 -23 -35
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 23 64 75
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 16 13 16
86.93 Outlays from current balances..... 12 10 19
--------- --------- ----------
87.00 Total outlays (gross)........... 28 23 35
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 39 32 40
90.00 Outlays........................... 28 23 35
---------------------------------------------------------------------------
This account encompasses repairs, restorations, code compliance
changes, and building system renewals of Smithsonian museum buildings,
and facilities for storage and conservation of collections, research,
and support.
Construction
For necessary expenses for construction, [$33,000,000] $18,000,000,
to remain available until expended[: Provided, That notwithstanding any
other provision of law, a single procurement for the construction of the
National Museum of the American Indian may be issued which includes the
full scope of the project: Provided further, That the solicitation and
the contract shall contain the clause ``availability of funds'' found at
48 CFR 52.232.18]. In addition, to complete construction of the National
Museum of the American Indian, $19,000,000 to become available on
October 1, 1999 and remain available until expended. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0133-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.06 National Museum of the American
Indian.......................... 4 3 45
00.07 Natural History East Court
building........................ 1 3
00.08 Air and Space Museum Extention.... 3 4
00.09 Alterations and modifications..... 3 4 2
--------- --------- ----------
10.00 Total obligations (object class
25.2)......................... 11 14 47
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 11 10 29
22.00 New budget authority (gross)...... 10 33 18
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 21 43 47
23.95 New obligations................... -11 -14 -47
24.40 Unobligated balance available, end
of year: Uninvested............. 10 29
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 10 33 18
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 55 34 27
73.10 New obligations................... 11 14 47
73.20 Total outlays (gross)............. -32 -21 -18
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 34 27 56
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 10 13 7
86.93 Outlays from current balances..... 22 8 11
--------- --------- ----------
87.00 Total outlays (gross)........... 32 21 18
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 10 33 18
90.00 Outlays........................... 32 21 18
---------------------------------------------------------------------------
This account provides funding for major new construction projects
and minor construction, alterations, and modifications to existing
facilities required to support the Smithsonian's existing and future
programs in research, collections management, public exhibitions and
education. The 1999 budget request provides funds for the construction
of the Mall Museum building of the National Museum of the American
Indian, including funds to become available October 1, 1999 to complete
that project.
John F. Kennedy Center for the Performing Arts
operations and maintenance
For necessary expenses for the operation, maintenance and security
of the John F. Kennedy Center for the Performing Arts, [$11,375,000]
$13,000,000. (Department of the Interior and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0302-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 12 11 13
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 12 11 13
23.95 New obligations................... -12 -11 -13
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 12 11 13
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 5 5
73.10 New obligations................... 12 11 13
73.20 Total outlays (gross)............. -10 -11 -11
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5 5 7
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 8 9 10
86.93 Outlays from current balances..... 2 3
--------- --------- ----------
87.00 Total outlays (gross)........... 10 11 11
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 12 11 13
90.00 Outlays........................... 10 11 11
---------------------------------------------------------------------------
This appropriation provides for the operating and maintenance
expenses of the John F. Kennedy Center for the Performing Arts,
including maintenance, security, memorial interpretation, janitorial,
short-term repair, and other services. Legislation will be proposed to
Congress to reauthorize the Kennedy Center for the period 1999-2009,
including $13.0 million for 1999 for this account, consistent with the
budget
[[Page 1139]]
request. The increase will provide for increases in costs of operations.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0302-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2 2 3
23.3 Communications, utilities, and
miscellaneous charges........... 3 3 3
25.2 Other services.................... 6 5 6
--------- --------- ----------
99.0 Subtotal, direct obligations.. 11 10 12
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 12 11 13
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 33-0302-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 42 52 55
---------------------------------------------------------------------------
John F. Kennedy Center for the Performing Arts
construction
For necessary expenses for capital repair and rehabilitation of the
existing features of the building and site of the John F. Kennedy Center
for the Performing Arts, [$9,000,000] $20,000,000, to remain available
until expended. (Department of the Interior and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0303-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Construction...................... 15 9 20
--------- --------- ----------
10.00 Total obligations (object class
25.2)......................... 15 9 20
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 7 4 4
22.00 New budget authority (gross)...... 12 9 20
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 19 13 24
23.95 New obligations................... -15 -9 -20
24.40 Unobligated balance available, end
of year: Uninvested............. 4 4 4
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 12 9 20
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 25 17 19
73.10 New obligations................... 15 9 20
73.20 Total outlays (gross)............. -23 -7 -12
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 17 19 27
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 9 3 7
86.93 Outlays from current balances..... 14 4 5
--------- --------- ----------
87.00 Total outlays (gross)........... 23 7 12
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 12 9 20
90.00 Outlays........................... 23 7 10
---------------------------------------------------------------------------
This appropriation provides for the repair, restoration and
renovation of the Kennedy Center building, including major projects
related to plumbing and electrical systems, air handling systems, and
major repair of interior spaces, including access for persons with
disabilities. The reauthorization will include $20 million for this
account consistent with the budget request. The Kennedy Center plans to
initiate Phase II of the renovation of the interior of the presidential
memorial.
National Gallery of Art
salaries and expenses
For the upkeep and operations of the National Gallery of Art, the
protection and care of the works of art therein, and administrative
expenses incident thereto, as authorized by the Act of March 24, 1937
(50 Stat. 51), as amended by the public resolution of April 13, 1939
(Public Resolution 9, Seventy-sixth Congress), including services as
authorized by 5 U.S.C. 3109; payment in advance when authorized by the
treasurer of the Gallery for membership in library, museum, and art
associations or societies whose publications or services are available
to members only, or to members at a price lower than to the general
public; purchase, repair, and cleaning of uniforms for guards, and
uniforms, or allowances therefor, for other employees as authorized by
law (5 U.S.C. 5901-5902); purchase or rental of devices and services for
protecting buildings and contents thereof, and maintenance, alteration,
improvement, and repair of buildings, approaches, and grounds; and
purchase of services for restoration and repair of works of art for the
National Gallery of Art by contracts made, without advertising, with
individuals, firms, or organizations at such rates or prices and under
such terms and conditions as the Gallery may deem proper, [$55,837,000]
$57,938,000 of which not to exceed $3,026,000 for the special exhibition
program shall remain available until expended. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0200-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 55 56 58
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 1 1
22.00 New budget authority (gross)...... 54 56 58
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 56 57 59
23.95 New obligations................... -55 -56 -58
24.40 Unobligated balance available, end
of year: Uninvested............. 1 1 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 54 56 58
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 5 5 5
73.10 New obligations................... 55 56 58
73.20 Total outlays (gross)............. -54 -56 -58
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 5 5 5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 48 51 53
86.93 Outlays from current balances..... 6 5 3
--------- --------- ----------
87.00 Total outlays (gross)........... 54 56 58
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 54 56 58
90.00 Outlays........................... 54 56 58
---------------------------------------------------------------------------
The National Gallery of Art receives, holds, and administers works
of art acquired for the Nation by the Gallery's board of trustees. It
also maintains the Gallery buildings to give maximum care and protection
to art treasures and to enable these works of art to be exhibited.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0200-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 28 31 31
11.3 Other than full-time permanent.. 1 1 1
11.5 Other personnel compensation.... 2 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 31 34 34
12.1 Civilian personnel benefits....... 7 7 8
22.0 Transportation of things.......... 1 1 1
[[Page 1140]]
23.3 Communications, utilities, and
miscellaneous charges........... 5 5 5
25.2 Other services.................... 6 5 6
26.0 Supplies and materials............ 2 2 2
31.0 Equipment......................... 2 1 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 54 55 57
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 55 56 58
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 33-0200-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 751 833 833
---------------------------------------------------------------------------
National Gallery of Art
repair, restoration and renovation of buildings
For necessary expenses of repair, restoration and renovation of
buildings, grounds and facilities owned or occupied by the National
Gallery of Art, by contract or otherwise, as authorized, [$6,192,000]
$6,311,000, to remain available until expended: Provided, That contracts
awarded for environmental systems, protection systems, and exterior
repair or renovation of buildings of the National Gallery of Art may be
negotiated with selected contractors and awarded on the basis of
contractor qualifications as well as price. (Department of the Interior
and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0201-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 7 7 7
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 1
22.00 New budget authority (gross)...... 6 6 6
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 8 8 7
23.95 New obligations................... -7 -7 -7
24.40 Unobligated balance available, end
of year: Uninvested............. 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 6 6
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 9 8 8
73.10 New obligations................... 7 7 7
73.20 Total outlays (gross)............. -8 -8 -8
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 8 8 7
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 8 8 8
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 6 6
90.00 Outlays........................... 7 8 8
---------------------------------------------------------------------------
This account encompasses repairs, alterations, and improvements;
additions, renovations, and restorations of a long-term nature and
utility; and facilities planning and study. The funds are used to keep
National Gallery of Art facilities in good repair and efficient
operating condition.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0201-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
25.2 Other services.................... 1 1 1
32.0 Land and structures............... 6 6 5
--------- --------- ----------
99.0 Subtotal, direct obligations.. 7 7 6
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 7 7 7
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 33-0201-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 1 3 3
---------------------------------------------------------------------------
Woodrow Wilson International Center for Scholars
salaries and expenses
For expenses necessary in carrying out the provisions of the Woodrow
Wilson Memorial Act of 1968 (82 Stat. 1356) including hire of passenger
vehicles and services as authorized by 5 U.S.C. 3109, [$5,840,000]
$6,040,000. (Department of the Interior and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0400-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 6 6 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 6 6 6
23.95 New obligations................... -6 -6 -6
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 6 6
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 3 3
73.10 New obligations................... 6 6 6
73.20 Total outlays (gross)............. -6 -6 -6
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 3 3 3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 4 4
86.93 Outlays from current balances..... 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 6 6 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 6 6
90.00 Outlays........................... 6 6 6
---------------------------------------------------------------------------
The Woodrow Wilson Center facilitates scholarship of the highest
quality in the social sciences and humanities and communicates that
scholarship to a wide audience within and beyond Washington. This is
accomplished through a resident body of fellowship awardees,
conferences, publication, and dialogue.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 33-0400-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2 2 2
12.1 Civilian personnel benefits....... 1 1 1
25.2 Other services.................... 1 2 2
41.0 Grants, subsidies, and
contributions................... 2 1 1
--------- --------- ----------
99.9 Total obligations............... 6 6 6
---------------------------------------------------------------------------
[[Page 1141]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 33-0400-0-1-503 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 37 41 44
---------------------------------------------------------------------------
STATE JUSTICE INSTITUTE
Federal Funds
General and special funds:
Salaries and Expenses
For necessary expenses of the State Justice Institute, as authorized
by the State Justice Institute Authorization Act of 1992 (Public Law
102-572 (106 Stat. 4515-4516)), [$6,850,000] $6,000,000, to remain
available until expended: Provided, That not to exceed $2,500 shall be
available for official reception and representation expenses.
(Departments of Commerce, Justice, and State, the Judiciary, and Related
Agencies Appropriations Act of 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 48-0052-0-1-752 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 Grants............................ 6 7 6
--------- --------- ----------
10.00 Total obligations (object class
41.0)......................... 6 7 6
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 4 4 4
22.00 New budget authority (gross)...... 6 7 6
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 10 11 10
23.95 New obligations................... -6 -7 -6
24.40 Unobligated balance available, end
of year: Uninvested............. 4 4 4
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 7 6
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 12 10 9
73.10 New obligations................... 6 7 6
73.20 Total outlays (gross)............. -8 -9 -9
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 10 9 6
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 2 3 3
86.93 Outlays from current balances..... 6 6 6
--------- --------- ----------
87.00 Total outlays (gross)........... 8 9 9
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 7 6
90.00 Outlays........................... 8 9 9
---------------------------------------------------------------------------
The State Justice Institute was established by the Congress in 1984
as a private, non-profit corporation to make grants and undertake other
activities designed to improve the administration of justice in the
United States. Appropriations in 1999 are intended to provide for
continuation of Institute operations at a reduced level. In addition to
the $6 million requested for State Justice Institute, the President's
Budget requests $60 million in the Office of Justice Programs'
(Department of Justice) Violent crime reduction trust fund for
assistance to Violent Youth Courts.
TENNESSEE VALLEY AUTHORITY
Federal Funds
Public enterprise funds:
Tennessee Valley Authority Fund
For the purpose of carrying out the provisions of the Tennessee
Valley Authority Act of 1933, as amended (16 U.S.C. ch. 12A), including
hire, maintenance, and operation of aircraft, and purchase and hire of
passenger motor vehicles, [$70,000,000] $76,800,000, to remain available
until expended, of which $6,900,000 shall be available for operation,
maintenance, surveillance, and improvement of Land Between the Lakes;
[and for essential stewardship activities for which appropriations were
provided to the Tennessee Valley Authority in Public Law 104-206, such
sums as are necessary in fiscal year 1999 and thereafter, to be derived
only from one or more of the following sources: nonpower fund balances
and collections; investment returns of the nonpower program; applied
programmatic savings in the power and nonpower programs; savings from
the suspension of bonuses and awards; savings from reductions in
memberships and contributions; increases in collections resulting from
nonpower activities, including user fees; or increases in charges to
private and public utilities both investor and cooperatively owned, as
well as to direct load customers: Provided, That such funds are
available to fund the stewardship activities under this paragraph,
notwithstanding sections 11, 14, 15, 29, or other provisions of the
Tennessee Valley Authority Act, as amended, or provisions of the TVA
power bond covenants: Provided further, That the savings from, and
revenue adjustments to, the TVA budget in fiscal year 1999 and
thereafter shall be sufficient to fund the aforementioned stewardship
activities such that the net spending authority and resulting outlays
for these activities shall not exceed $0 in fiscal year 1999 and
thereafter] and of which $6,800,000 shall be for the study, design and
preconstruction stages of a project to replace the lock at Chickamauga
Dam. (Energy and Water Development Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 64-4110-0-3-999 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Operating expenses:
00.01 Water and Land Stewardship...... 68 58 55
00.03 Land Between the Lakes.......... 10 10 10
00.04 Economic development............ 17 3 1
00.05 Environmental research.......... 13 11 5
--------- --------- ----------
00.91 Total operating expenses...... 108 82 71
Capital investment:
01.01 Water and land management....... 7 5 5
01.03 Land Between the Lakes.......... 1 1
01.04 Chickamauga Lock................ 7
--------- --------- ----------
01.91 Total capital investment...... 8 6 12
Power program:
09.01 Power program: Operating
expenses...................... 4,509 4,700 4,854
09.02 Power program: Capital
expenditures.................. 625 667 609
09.03 Power program: Defeasance trust. 70
--------- --------- ----------
09.09 Total power program........... 5,204 5,367 5,463
--------- --------- ----------
10.00 Total obligations............... 5,320 5,455 5,546
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 23 24 13
22.00 New budget authority (gross)...... 5,321 5,444 5,547
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 5,344 5,468 5,560
23.95 New obligations................... -5,320 -5,455 -5,546
24.40 Unobligated balance available, end
of year: Uninvested............. 24 13 15
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 106 70 77
Permanent:
Spending authority from
offsetting collections:
68.00 Offsetting collections (cash). 5,612 6,285 6,493
68.27 Capital transfer to general
fund........................ -61 -59 -58
68.47 Portion applied to debt
reduction................... -336 -852 -965
--------- --------- ----------
[[Page 1142]]
68.90 Spending authority from
offsetting collections
(total)................... 5,215 5,374 5,470
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 5,321 5,444 5,547
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
Obligated balance:
72.40 Uninvested.................... 3,583 4,587 4,596
72.41 U.S. Securities: Par value.... 959
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 4,542 4,587 4,596
73.10 New obligations................... 5,320 5,455 5,546
73.20 Total outlays (gross)............. -5,275 -5,446 -5,546
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 4,587 4,596 4,595
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 9 8 18
86.93 Outlays from current balances..... 102 65 55
86.97 Outlays from new permanent
authority....................... 5,092 5,304 5,399
86.98 Outlays from permanent balances... 72 69 74
--------- --------- ----------
87.00 Total outlays (gross)........... 5,275 5,446 5,546
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -181 -158 -151
88.40 Non-Federal sources........... -5,431 -6,127 -6,342
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -5,612 -6,285 -6,493
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -291 -841 -946
90.00 Outlays........................... -337 -839 -947
---------------------------------------------------------------------------
Note.--Authority to borrow available to the Tennessee Valley
Authority continues to be available on a permanent, indefinite basis.
This authority is limited only in that the amount of borrowing
outstanding at any time cannot exceed $30 billion.
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 64-4110-0-3-999 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Position with respect to appropriations act
limitation on obligations:
1111 Limitation on direct loans........
1131 Direct loan obligations exempt
from limitation................. 49 50 38
--------- --------- ----------
1150 Total direct loan obligations... 49 50 38
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 150 41 77
1231 Disbursements: Direct loan
disbursements................... 49 50 38
1251 Repayments: Repayments and
prepayments..................... -159 -14 -11
1263 Write-offs for default: Direct
loans........................... 1
--------- --------- ----------
1290 Outstanding, end of year........ 41 77 104
---------------------------------------------------------------------------
The Tennessee Valley Authority (TVA) was created in 1933 as a
Government-owned corporation for the unified development of a river
basin comprised of parts of seven States. The President's budget
proposes that the agency's program in 1999 be financed from three
sources: (1) appropriations by the Congress; (2) proceeds available from
current power operations and borrowings against future power revenues;
and (3) proceeds available from nonpower activities.
The President's Budget includes $76.8 million to be appropriated for
the agency's non-power programs in 1999. This will ensure that these
programs continue to be funded and operated as the Administration and
Congress consider alternatives for the agency in both the power and non-
power areas. The following table provides detailed information on
programs financed by power proceeds and borrowings and programs financed
by appropriations and nonpower proceeds.
POWER PROGRAM
[In millions of dollars]
Power proceeds and borrowings
------------------------------------
1997 actual 1998 est. 1999 est.
Program by activities:
Operating expenses:
Power program: Power supply and
use (total operating expenses) 4,509 4,700 4,854
Capital investment:
Power program: Power supply and
use (total capital investment) 625 667 609
------------------------------------
Total obligations........... 5,134 5,367 5,463
------------------------------------
Budget authority (gross)............ 5,134 5,367 5,463
------------------------------------------------------------------------
Budget Authority:
Permanent:
Spending authority from
offsetting collections (new).. 5,608 6,337 6,544
Capital transfer to general fund -61 -59 -58
Portion applied to debt
reduction..................... -336 -852 -965
------------------------------------
Spending authority from
offsetting collections (total) 5,211 5,426 5,521
------------------------------------------------------------------------
Relation of obligations to outlays:
Total obligations................. 5,134 5,367 5,463
Obligated balance, start of
year:
Authority to borrow............. 3,530 3,582 3,582
Obligated balance, end of year.... -3,582 -3,582 -3,582
------------------------------------
Outlays (gross)............. 5,082 5,367 5,463
------------------------------------------------------------------------
Adjustments to budget authority and
outlays
Deductions for offsetting
collections:
Federal funds................... -180 -158 -151
Non-federal sources............. -5,367 -6,120 -6,335
------------------------------------
Total, offsetting
collections............... -5,547 -6,278 -6,486
------------------------------------
Budget Authority (net).......... -413 -911 -1,023
Outlays (net)............... -465 -911 -1,023
TVA's program paid for by appropriations.--As a federal corporation,
TVA serves national interests by operating infrastructure services for
the production of electricity, economic development and the stewardship
of natural resources in 201 counties in seven states.
Appropriations provide for public services to maintain and operate
public resources--navigable channels, flood control, recreation, and
non-regulatory, community-based programs that protect the water quality
of the Tennessee River system. Federal appropriations do not support
TVA's power program. The Budget proposes that $76.8 million be
appropriated for these purposes in 1999.
Water and Land Stewardship.--Funds TVA's statutory obligation to
operate 54 dams and reservoirs to regulate stream-flow for the multi-
purpose objectives of navigation, flood control, recreation and aquatic
habitat conservation; perform cyclic maintenance and repair of 14
navigation locks, maintain dam machinery and spillway gates; perform
channel, lock and mooring modifications to maintain safety and
passability for increasingly larger cargo vessels; conserve and improve
water quality and supply in 12 watersheds and dam tailwaters for
fisheries and potable supply for 4 million people; control mosquitoes
and plant pests; prevent shoreline erosion and manage residential
development in riparian zones; plan for and manage 630,000 hectares (1.7
million acres) of land; provide services and education to watershed
communities; operate public recreation areas; and meet federal
regulatory law requirements.
Land Between the Lakes.--Partially funds Land Between The Lakes as
the hub of a tourism and recreation industry that annually generates
$400 million in economic activity in nine contiguous counties.
[[Page 1143]]
Environmental Research Center.--Partially funds the cost of
remediation and cleanup of TVA's Muscle Shoals Reservation site in
accordance with the Resource Conservation and Recovery Act (RCRA) and
other State and Federal regulations. Federal funding at ERC will be
phased out over four years (1996-1999).
Chickamauga Lock and Dam.--Funds initial stages of a construction
project for replacement of the navigation lock which has irreparably
deteriorated and is inadequate for existing and projected river traffic.
TVA's Power Program.--TVA's role as the sole supplier of electric
power to an area of 80,000 square miles in the seven Tennessee Valley
States is being reviewed as the Nation considers ways to restructure the
electric power industry. Income from power operations, net of interest
charges and depreciation, and other operating expenses is estimated at
$272,000,000 in 1999. Power generating facilities are financed from
power proceeds and borrowings. The Budget reflects specific cost-cutting
measures the agency is taking to implement its 10-Year Business plan and
improve its ability to supply power at competitive prices. For example,
TVA will cut costs and reduce its outstanding debt by $2 billion by the
end of 1999.
APPROPRIATIONS AND NONPOWER PROCEEDS
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Program by activities:
Operating expenses:
1. Water and land stewardship... 68 58 55
2. Land Between the Lakes....... 10 10 10
3. Economic development......... 17 3 1
4. Environmental research....... 13 11 5
------------------------------------
Total operating expenses...... 108 83 71
====================================
Capital investment:
1. Water and land stewardship... 7 5 5
2. Chickamauga lock............. 7
3. Land Between the Lakes....... 1 1
------------------------------------
Total capital investment.... 8 6 12
------------------------------------
Total obligations........... 116 88 83
Unobligated balance available,
start of year, Fund balance. -23 -24 -13
Unobligated balance available, end
of year: Fund balance........... 24 13 14
------------------------------------
Budget authority (gross).......... 117 77 84
------------------------------------------------------------------------
Budget authority:
Current: appropriation............ 106 70 77
Permanent:
Spending authority from
offsettng collections (new)... 11 7 7
------------------------------------------------------------------------
Relation of obligations to
outlays:
Total obligations............... 116 88 83
Obligated balance, start of
year: Fund balance............ 53 46 55
Obligated balance, end of year:
Fund balance.................. -46 -55 -55
Outlays (gross)............... 123 79 83
------------------------------------------------------------------------
Adjustments to budget authority and
outlays:
Deductions for offsetting
collections:
Federal funds................... -1
Non-federal sources............. -10 -7 -7
------------------------------------
Total, offsetting collections. -11 -7 -7
Budget authority (net)............ 106 70 77
Outlays (net)..................... 112 72 76
DEFEASANCE TRUST
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Program by activities:
Capital investment................ 70
------------------------------------
Total obligations............... 70
Budget authority (gross)...... 70
------------------------------------------------------------------------
Budget authority:
Permanent:
Spending authority from
offsetting collections (total) 70
------------------------------------------------------------------------
Relation of obligations to outlays:
Total obligations................. 70
------------------------------------
Outlays (gross)............... 70
------------------------------------------------------------------------
Adjustments to budget authority and
outlays: -54
------------------------------------
Budget authority (net)........ 16
Outlays (net)................. 16
------------------------------------------------------------------------
Financing.--Amounts estimated to become available in 1999 are to be
derived from (1) the requested appropriation of $76,800,000; (2)
nonpower revenues and receipts of $6,885,000; and (3) power revenues and
receipts of $6,486,000,000. A summary of the application of
appropriations follows:
APPLICATION OF APPROPRIATIONS
[In millions of dollars]
1997 actual 1998 est. 1999 est.
Operations:
1. Water and Land Stewardship..... 63 56 53
2. Land Between the Lakes......... 5 6 7
3. Economic development........... 15
4. Environmental research......... 15 3 5
------------------------------------
Total operations.............. 98 65 65
====================================
Capital investment:
1. Water and Land Stewardship..... 7 4 5
2. Chickamauga Lock............... 7
3. Land Between the Lakes......... 1 1
------------------------------------
Total capital investment...... 8 5 12
------------------------------------
Total appropriations.......... 106 70 77
Unobligated balance brought forward. 8 9
Unobligated balance carried forward. -9
------------------------------------
Obligations, appropriated
funds....................... 105 79 77
====================================
Operating results and financial conditions.--Payments to the
Treasury from power proceeds in 1999 are estimated at $58,000,000--
$38,000,000 as a dividend (return on the appropriation investment in the
power program) and $20,000,000 as a reduction in the appropriation
investment in the power program. Outstanding borrowings for the power
program are expected to decrease by $965,000,000 during 1999.
Total assets are estimated to decrease by $747,000,000 during 1999
as depreciation of existing assets exceeds expenditures for new assets.
The estimate of liabilities at September 30, 1999, is $962,000,000 less
than the estimate at September 30, 1998. Total Government equity at
September 30, 1999, is estimated to be $215,000,000 greater than that at
September 1998. This change includes the requested appropriation for
1999 and the net income from power operations, less payments to the
Treasury and the net expense of nonpower programs.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 64-4110-0-3-999 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 5,693 5,552 6,302 6,510
0102 Expense........................... -5,632 -5,544 -6,037 -6,238
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 61 8 265 272
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 64-4110-0-3-999 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 279 235 208 230
Investments in US securities:
1106 Receivables, net.............. 25 23 17 22
Non-Federal assets:
1201 Investments in non-Federal
securities, net............... 440 561 613 613
1206 Receivables, net................ 663 684 747 761
[[Page 1144]]
1207 Advances and prepayments........ 3 3 3 3
Net value of assets related to
pre-1992 direct loans
receivable and acquired
defaulted guaranteed loans
receivable:
1601 Direct loans, gross............. 379 169 192 233
1603 Allowance for estimated
uncollectible loans and
interest (-).................. -7 -2 -2 -3
1604 Direct loans and interest
receivable, net............... 372 167 190 230
------------ -------------- ------------ -------------
1699 Value of assets related to
direct loans................ 372 167 190 230
Other Federal assets:
1801 Cash and other monetary assets.. 3,442 2,452 2,672 2,182
1802 Inventories and related
properties.................... 379 391 398 400
1803 Property, plant and equipment,
net........................... 30,354 30,128 29,874 29,534
------------ -------------- ------------ -------------
1999 Total assets.................... 35,957 34,644 34,722 33,975
LIABILITIES:
Federal liabilities:
2101 Accounts payable................ 18 12 22 25
2102 Interest payable................ 70 69 68 68
2104 Resources payable to Treasury... 4,150 3,200 3,200 3,200
Non-Federal liabilities:
2201 Accounts payable................ 399 475 533 545
2202 Interest payable................ 428 430 383 367
2203 Debt............................ 24,538 24,179 22,813 22,362
2207 Other........................... 1,382 1,375 2,672 2,162
------------ -------------- ------------ -------------
2999 Total liabilities............... 30,985 29,740 29,691 28,729
NET POSITION:
3200 Invested capital.................. 608 588 568 548
3300 Cumulative results of operations.. 4,364 4,316 4,463 4,698
------------ -------------- ------------ -------------
3999 Total net position.............. 4,972 4,904 5,031 5,246
------------ -------------- ------------ -------------
4999 Total liabilities and net position 35,957 34,644 34,722 33,975
-----------------------------------------------------------------------------------------------
Note.--Not included in these figures are the following undelivered
orders (in millions of dollars):
1996 actual 1997 actual 1998 est. 1999 est.
Coal.......................................... 2,440 2,350 2,300 2,300
Nuclear fuel.................................. 72 81 183 183
------------------------------------------------
Total..................................... 2,512 2,431 2,483 2,483
================================================
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 64-4110-0-3-999 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 66 48 49
12.1 Civilian personnel benefits..... 14 11 11
25.1 Advisory and assistance services 2 2 2
25.2 Other services.................. 14 11 10
25.7 Operation and maintenance of
equipment..................... 8 6 4
26.0 Supplies and materials.......... 10 8 6
31.0 Equipment....................... 2 2 1
--------- --------- ----------
99.0 Subtotal, direct obligations.. 116 88 83
Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent........... 737 760 773
11.5 Other personnel compensation.. 84 87 88
--------- --------- ----------
11.9 Total personnel compensation 821 847 861
12.1 Civilian personnel benefits..... 97 100 102
21.0 Travel and transportation of
persons....................... 20 21 21
22.0 Transportation of things........ 229 236 240
23.2 Rental payments to others....... 73 75 77
24.0 Printing and reproduction....... 1 1 1
25.1 Advisory and assistance services 104 107 109
25.2 Other services.................. 498 513 522
25.7 Operation and maintenance of
equipment..................... 36 37 38
26.0 Supplies and materials.......... 785 786 794
31.0 Equipment....................... 259 267 272
32.0 Land and structures............. 12 12 13
33.0 Investments and loans........... 134 142 146
41.0 Grants, subsidies, and
contributions................. 272 303 314
42.0 Insurance claims and indemnities -1 -1 -1
43.0 Interest and dividends.......... 1,864 1,921 1,954
--------- --------- ----------
99.0 Subtotal, reimbursable
obligations................. 5,204 5,367 5,463
--------- --------- ----------
99.9 Total obligations............... 5,320 5,455 5,546
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 64-4110-0-3-999 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 918 677 697
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 14,014 13,738 13,058
---------------------------------------------------------------------------
UNITED MINE WORKERS OF AMERICA BENEFIT FUNDS
Trust Funds
United Mine Workers of America Combined Benefit Fund
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8295-0-7-551 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Premiums, combined benefit fund &
1992 pension plan, UMWA......... 339 323 282
02.03 Transfers from abandoned mine
reclamation fund................ 31 36 70
--------- --------- ----------
02.99 Total receipts.................. 370 359 352
Appropriation:
05.01 United mine workers of America
1992 benefit plan............... -30 -30 -31
05.02 United mine workers of America
combined benefit fund........... -340 -329 -321
--------- --------- ----------
05.99 Subtotal appropriation............ -370 -359 -352
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Note.--The unavailable collections table (above) includes entries
that pertain both to the Combined benefit fund and the 1992 benefit
plan.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8295-0-7-551 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
42.0)........................... 340 329 321
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 340 329 321
23.95 New obligations................... -340 -329 -321
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 340 329 321
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 340 329 321
73.20 Total outlays (gross)............. -340 -329 -321
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 340 329 321
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 340 329 321
90.00 Outlays........................... 340 329 321
---------------------------------------------------------------------------
The Combined benefit fund was established by the Coal Industry
Retiree Health Benefit Act of 1992 to take over paying for medical care
of retired miners and their dependents who were eligible for health care
from the private 1950 and 1974 United Mine Workers of America Benefit
Plans. The Fund's trustees represent the United Mine Workers of America
and coal companies. The Fund is financed by assessments on current and
former signatories to labor agreements with the United Mine Workers;
past transfers from an over-
[[Page 1145]]
funded United Mine Workers pension fund; and transfers from the
Abandoned mine land reclamation fund.
United Mine Workers of America 1992 Benefit Plan
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-8260-0-7-551 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
42.0)........................... 30 30 31
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 30 30 31
23.95 New obligations................... -30 -30 -31
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.27 Appropriation (trust fund,
indefinite)..................... 30 30 31
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 30 30 31
73.20 Total outlays (gross)............. -30 -30 -31
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 30 30 31
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 30 30 31
90.00 Outlays........................... 30 30 31
---------------------------------------------------------------------------
The 1992 Benefit Plan was established by the Coal Industry Retiree
Health Benefit Act of 1992. It pays for health care of those miners who
retired between July 21, 1992 and September 30, 1994, and their
dependents, who are eligible for benefits under an employer plan and
cease to be covered, usually because an employer is out of business.
Plan trustees are appointed by the United Mine Workers of America and
the Bituminous Coal Operators Association, a coal industry bargaining
group. The Plan is supported by signatories to the 1988 labor agreement
with the United Mine Workers of America.
UNITED STATES ENRICHMENT CORPORATION
Federal Funds
Public enterprise funds:
United States Enrichment Corporation Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4054-0-3-271 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
09.01 Operating expenses................ 1,895 591
09.02 Capital expenses.................. 20 16
--------- --------- ----------
10.00 Total obligations............... 1,915 607
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 612 188
22.00 New budget authority (gross)...... 1,611 756
22.10 Resources available from
recoveries of prior year
obligations..................... 998
22.40 Capital transfer to general fund.. -120 -1,335
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 2,103 607
23.95 New obligations................... -1,915 -607
24.40 Unobligated balance available, end
of year: Uninvested............. 188
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 1,611 756
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 748 1,154
73.10 New obligations................... 1,915 607
73.20 Total outlays (gross)............. -1,509 -763
73.45 Adjustments in unexpired accounts. -998
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 1,154
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 1,509 756
86.98 Outlays from permanent balances... 7
--------- --------- ----------
87.00 Total outlays (gross)........... 1,509 763
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -1,611 -756
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -102 7
---------------------------------------------------------------------------
The United States Enrichment Corporation (the Corporation or USEC)
is the world leader in production and sales of uranium enrichment
services for commercial nuclear power plants. As a wholly owned U.S.
government corporation established by the Energy Policy Act of 1992
(Energy Policy Act), all common stock issued and outstanding is held by
the Department of the Treasury. USEC began operations July 1, 1993, and
was created as an initial step in privatizing the government's uranium
enrichment activities. The Corporation provides uranium enrichment
services to electric utilities operating nuclear reactors in 14
countries, including the U.S.
As directed by the Energy Policy Act, the Corporation submitted a
privatization plan to the President in 1995. In April 1996, the USEC
Privatization Act was signed into law. In July 1997, the President
approved the implementation of USEC's privatization. USEC is working
with the Department of the Treasury and other government agencies to
design and implement the details of the final privatization transaction.
The USEC Board of Directors, with the approval of the Secretary of the
Treasury, must determine that the privatization of USEC will satisfy
certain criteria set forth in the Energy Policy Act and the USEC
Privatization Act. The budget reflects a projected transaction date of
May 1, 1998.
By moving out of the government and applying private-sector
discipline, USEC will remain a viable competitor in the global market
for uranium enrichment services, and preserve a reliable source of
domestic enrichment capacity. As a private corporation, USEC will be
able to make the financial investment necessary to more efficiently
commercialize the Atomic Vapor Laser Isotope Separation (AVLIS) process,
the next generation of enrichment technology.
Budget program.--During 1997, USEC maintained its position as the
world leader in uranium enrichment by negotiating new sales agreements
and working to improve plant operations. In March, as regulatory
oversight responsibility was transferred from the Department of Energy
to the Nuclear Regulatory Commission (NRC), the Corporation introduced
initiatives to reinforce safety and efficiency as top priorities at
enrichment facilities that were more than 40 years old. In 1998, USEC is
cooperating with the Department of Energy to continue the demonstration
of plant-scale AVLIS components at Lawrence Livermore National
Laboratory, with emphasis shifting to integrated operation of the laser
and separator systems to verify enrichment production economics.
Progress on plant design continues in support of a license application
submittal to the NRC.
USEC, in its third year as Executive Agent for the U.S. Government,
continued to receive shipments of low enriched uranium (LEU) blended
down from highly enriched uranium taken from former Soviet nuclear
weapons. To date, USEC
[[Page 1146]]
has purchased over 4.6 million separative work units (SWU) in the form
of LEU, and has committed to purchase 22.9 million SWU through 2001.
These purchases comprise nearly one third of the 20-year ageeement's
LEU, and will result in the dismantling of approximately 7,000 Soviet-
era nuclear warheads.
Operating results.--USEC's net income for 1997 was $237 million and
is expected to be approximately $101 million through the anticipated
privatization date of May 1, 1998. USEC paid a $120 million dividend to
the Treasury in 1997, and expects to pay a dividend in 1998. Net
proceeds from the sale of the Corporation are expected to be
approximately $1,600 million.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4054-0-3-271 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 1,609 1,595 767
0102 Expense........................... -1,296 -1,358 -666
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 313 237 101
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 95-4054-0-3-271 1996 actual 1997 actual 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 1,361 1,343
Investments in US securities:
1106 Receivables, net.............. 129 61
1107 Advances and prepayments...... 27 61
Non-Federal assets:
1206 Receivables, net................ 263 272
1207 Advances and prepayments........ 53 114
Other Federal assets:
1802 Inventories and related
properties.................... 1,513 1,409
1803 Property, plant and equipment,
net........................... 103 114
------------ -------------- ------------ -------------
1999 Total assets.................... 3,449 3,374
LIABILITIES:
Non-Federal liabilities:
2201 Accounts payable................ 164 149
2207 Other........................... 1,090 1,146
------------ -------------- ------------ -------------
2999 Total liabilities............... 1,254 1,295
NET POSITION:
3200 Invested capital.................. 1,225 992
3300 Cumulative results of operations.. 970 1,087
------------ -------------- ------------ -------------
3999 Total net position.............. 2,195 2,079
------------ -------------- ------------ -------------
4999 Total liabilities and net position 3,449 3,374
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-4054-0-3-271 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 12 7
12.1 Civilian personnel benefits....... 3 2
21.0 Travel and transportation of
persons......................... 1 1
22.0 Transportation of things.......... 1 4
23.2 Rental payments to others......... 2 1
23.3 Communications, utilities, and
miscellaneous charges........... 485 270
25.1 Advisory and assistance services.. 14 8
25.2 Other services.................... 515 314
26.0 Supplies and materials............ 881
31.0 Equipment......................... 1
--------- --------- ----------
99.9 Total obligations............... 1,915 607
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-4054-0-3-271 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 165 113
---------------------------------------------------------------------------
UNITED STATES HOLOCAUST MEMORIAL COUNCIL
Federal Funds
General and special funds:
Holocaust Memorial Council
For expenses of the Holocaust Memorial Council, as authorized by
Public Law 96-388 (36 U.S.C. 1401), as amended, [$31,707,000]
$32,607,000, of which [$1,575,000] $2,075,000 for the museum's repair
and rehabilitation program and $1,264,000 for the museum's exhibitions
program shall remain available until expended. (Department of the
Interior and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3300-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 32 32 33
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 2 2 2
22.00 New budget authority (gross)...... 32 32 33
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 34 34 35
23.95 New obligations................... -32 -32 -33
24.40 Unobligated balance available, end
of year: Uninvested............. 2 2 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 32 32 33
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 9 12 14
73.10 New obligations................... 32 32 33
73.20 Total outlays (gross)............. -31 -30 -34
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 12 14 13
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 24 25 26
86.93 Outlays from current balances..... 6 5 8
--------- --------- ----------
87.00 Total outlays (gross)........... 31 30 34
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 32 32 33
90.00 Outlays........................... 29 30 34
---------------------------------------------------------------------------
The Council operates a permanent living memorial museum to the
victims of the Holocaust. The memorial, which opened in April 1993, also
provides for appropriate ways for the Nation to commemorate the Days of
Remembrance.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 95-3300-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 8 9 10
11.3 Other than full-time permanent.. 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 9 10 11
12.1 Civilian personnel benefits....... 2 3 3
21.0 Travel and transportation of
persons......................... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 2 2 2
25.2 Other services.................... 9 7 6
25.4 Operation and maintenance of
facilities...................... 3 5 6
26.0 Supplies and materials............ 1 1 1
31.0 Equipment......................... 3 2 2
--------- --------- ----------
99.0 Subtotal, direct obligations.. 31 32 33
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 32 32 33
---------------------------------------------------------------------------
[[Page 1147]]
Personnel Summary
----------------------------------------------------------------------------
Identification code 95-3300-0-1-808 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 199 246 246
---------------------------------------------------------------------------
UNITED STATES INFORMATION AGENCY
Federal Funds
General and special funds:
International Information Programs
For expenses, not otherwise provided for, necessary to enable the
United States Information Agency, as authorized by the Mutual
Educational and Cultural Exchange Act of 1961, as amended (22 U.S.C.
2451 et seq.), the United States Information and Educational Exchange
Act of 1948, as amended (22 U.S.C. 1431 et seq.), and Reorganization
Plan No. 2 of 1977 (91 Stat. 1636), to carry out international
communication, educational and cultural activities; and to carry out
related activities authorized by law, including employment, without
regard to civil service and classification laws, of persons on a
temporary basis (not to exceed $700,000 of this appropriation), as
authorized by section 801 of such Act of 1948 (22 U.S.C. 1471), and
entertainment, including official receptions, within the United States,
not to exceed $25,000 as authorized by section 804(3) of such Act of
1948 (22 U.S.C. 1474(3)); [$427,097,000] $461,728,000: Provided, That
not to exceed $1,400,000 may be used for representation abroad as
authorized by section 302 of such Act of 1948 (22 U.S.C. 1452) and
section 905 of the Foreign Service Act of 1980 (22 U.S.C. 4085):
Provided further, That not to exceed $6,000,000, to remain available
until expended, may be credited to this appropriation from fees or other
payments received from or in connection with English teaching, library,
motion pictures, and publication programs as authorized by section 810
of such Act of 1948 (22 U.S.C. 1475e) and, notwithstanding any other
law, fees from educational advising and counseling, and exchange visitor
program services: Provided further, That not to exceed $920,000 to
remain available until expended may be used to carry out projects
involving security construction and related improvements for agency
facilities not physically located together with Department of State
facilities abroad. (The Department of State and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0201-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 East Asian and Pacific Program.. 39 38 38
00.02 African Program................. 27 30 30
00.03 North African, Near Eastern, and
South Asia Program............ 31 32 32
00.04 Inter-American Affairs Program.. 37 39 39
00.05 West European and Canadian
Program....................... 52 50 50
00.06 East European and NIS Program... 35 36 33
00.07 World-wide Mission Costs........ 34 36 38
--------- --------- ----------
01.00 Subtotal, Overseas Missions..... 255 261 260
01.01 Educational and Cultural Affairs.. 12
01.02 Bureau of Information............. 36 34 35
01.03 Agency Direction and Management... 68 67 67
01.04 Administrative Support from Other
Agencies........................ 70 97 100
--------- --------- ----------
01.92 Subtotal, Direct Program........ 441 459 462
09.00 Reimbursable program.............. 9 11 11
--------- --------- ----------
10.00 Total obligations............... 450 470 473
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 7 7
22.00 New budget authority (gross)...... 451 463 473
22.22 Unobligated balance transferred
from other accounts............. 2
22.30 Unobligated balance expiring...... -3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 457 470 473
23.95 New obligations................... -450 -470 -473
24.40 Unobligated balance available, end
of year: Uninvested............. 7
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 441 427 462
41.00 Transferred to other accounts... -5
42.00 Transferred from other accounts. 6 25
--------- --------- ----------
43.00 Appropriation (total)......... 442 452 462
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 9 11 11
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 451 463 473
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 123 108 116
73.10 New obligations................... 450 470 473
73.20 Total outlays (gross)............. -468 -463 -471
73.40 Adjustments in expired accounts... 3
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 108 116 118
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 377 380 388
86.93 Outlays from current balances..... 82 71 72
86.97 Outlays from new permanent
authority....................... 9 11 11
--------- --------- ----------
87.00 Total outlays (gross)........... 468 463 471
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -5 -7 -7
88.40 Non-Federal sources........... -4 -4 -4
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -9 -11 -11
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 442 452 462
90.00 Outlays........................... 459 452 460
---------------------------------------------------------------------------
Note.--In 1998 and 1999, all staff and associated support costs for
Educational and Cultural Affairs will be funded in the Exchanges programs
account.
The United States Information Agency conducts the international
informational, educational, cultural and exchange programs of the United
States and advises the President, the National Security Council, and the
Secretary of State on these matters. The Agency defines, explains, and
advocates U.S. policies abroad and seeks to increase knowledge and
understanding among foreign audiences of U.S. society and its values.
The USIA Strategic Plan for 1997-2002 was submitted to Congress in
September 1997 in compliance with the 1993 Government Performance and
Results Act (GPRA). The Agency expects to submit its FY 1999 Performance
Plan to the Congress in February 1998.
USIA's efforts to realize the benefits of a well-functioning
performance and results management system are underway. Agency elements
are collecting data and beginning to make management and program
decisions based on the findings. Overseas field posts are submitting
more concise and focused reports for data collection and identifying
their objectives more clearly. These objectives are closely linked to
and aligned with the strategic goals of the International Affairs
Strategic Plan through continuing collaboration with our counterparts
and colleagues in the State Department and other foreign affairs
agencies in developing a strategic framework for the mission and goals
of the foreign affairs community as a whole.
Using the Strategic and Performance Plans as a guide, the Agency is
focusing its resources more directly on the strategic goals and
performance objectives and, to this end, is reviewing management and
budget systems to achieve more visible accountability.
Agency overseas information and cultural program operations and
support functions are financed from this appropriation and consist of
the following major elements.
[[Page 1148]]
Overseas missions.--The Agency currently operates 192 U.S.
Information Service (USIS) posts in 141 countries. These USIS posts
administer exchange-of-persons programs and conduct informational and
cultural activities using, primarily, materials and programs provided by
support offices in Washington, D.C.
Bureau of Information.--This technologically advanced Bureau
supports U.S. foreign policy by means of instant and in-depth
communications with international opinion leaders and policy makers. The
Bureau provides information electronically through the Agency's World
Wide Web home pages, its daily Washington File and biweekly thematic
journals. It supports the Agency's U.S. foreign press centers and
overseas Information Resource Centers, which draw on databases and other
electronically delivered information. The Bureau supports U.S. speakers
and specialists at U.S. Information Service posts not only through
overseas travel, but also through interactive dialogues via telephone
and digitized video conferences. It also publishes pamphlets and other
printed materials for distribution to those who influence international
opinion.
Agency direction and management.--This activity includes managerial
staffs, research and centralized servicing functions for the Agency.
Administrative support from other agencies.--This activity includes
payment to the Department of State for USIA's share of the costs of
services provided for overseas operations. The Department was reimbursed
for the Distributed Administrative Support (DAS) services by
participating agencies under the Foreign Affairs Administrative Support
System (FAAS) in 1997. In 1998, the FAAS system is being replaced with
the International Cooperative Administrative Support Services (ICASS)
system. This activity also covers payments to the General Services
Administration for space and services provided under the Federal
building rent system, and payments to other agencies for services
provided.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0201-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 168 164 171
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation.. 10 9 10
--------- --------- ----------
11.9 Total personnel compensation 181 176 184
12.1 Civilian personnel benefits..... 43 44 46
13.0 Benefits for former personnel... 2 3 3
21.0 Travel and transportation of
persons....................... 14 14 15
22.0 Transportation of things........ 9 9 8
23.1 Rental payments to GSA.......... 33 35 35
23.2 Rental payments to others....... 12 11 10
23.3 Communications, utilities, and
miscellaneous charges......... 20 17 16
24.0 Printing and reproduction....... 1 1 1
25.2 Other services.................. 32 34 31
25.3 Purchases of goods and services
from Government accounts...... 37 61 64
26.0 Supplies and materials.......... 18 17 15
31.0 Equipment....................... 18 17 16
41.0 Grants, subsidies, and
contributions................. 19 18 16
42.0 Insurance claims and indemnities 2 2 2
--------- --------- ----------
99.0 Subtotal, direct obligations.. 441 459 462
99.0 Reimbursable obligations.......... 9 11 11
--------- --------- ----------
99.9 Total obligations............... 450 470 473
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 67-0201-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct:
1001 Total compensable workyears: Full-
time equivalent employment...... 3,826 3,747 3,764
Reimbursable:
2001 Total compensable workyears: Full-
time equivalent employment...... 17 20 20
---------------------------------------------------------------------------
Buying Power Maintenance
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0301-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 5 19 19
22.00 New budget authority (gross)...... 14
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 19 19 19
24.40 Unobligated balance available, end
of year: Uninvested............. 19 19 19
----------------------------------------------------------------------------
New budget authority (gross), detail:
42.00 Transferred from other accounts... 5
50.00 Reappropriation................... 9
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 14
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 14
90.00 Outlays...........................
---------------------------------------------------------------------------
This account provides funding to offset losses due to exchange rate
and overseas wage and price fluctuations unanticipated in the budget. As
authorized, gains due to fluctuations will be deposited into this
account to be available to offset future losses.
Technology Fund
For expenses necessary to enable the United States Information
Agency to provide for the procurement of information technology
improvements, as authorized by the United States Information and
Educational Exchange Act of 1948, as amended (22 U.S.C. 1431 et seq.),
the Mutual Educational and Cultural Exchange Act of 1961, as amended (22
U.S.C. 2451 et seq.), and Reorganization Plan No. 2 of 1977 (91 Stat.
1636), $5,050,000, to remain available until expended. (The Department
of State and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0400-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 6 7 5
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 3 2
22.00 New budget authority (gross)...... 5 5 5
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 8 7 5
23.95 New obligations................... -6 -7 -5
24.40 Unobligated balance available, end
of year: Uninvested............. 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 5 5 5
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 2 4 1
73.10 New obligations................... 6 7 5
73.20 Total outlays (gross)............. -4 -10 -5
[[Page 1149]]
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 4 1 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 4 4
86.93 Outlays from current balances..... 6 1
--------- --------- ----------
87.00 Total outlays (gross)........... 4 10 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5 5 5
90.00 Outlays........................... 4 10 5
---------------------------------------------------------------------------
This appropriation provides funding for non-broadcasting information
technology improvements for USIA, including purchases and development of
hardware, software, contractual services, and training.
In 1999, USIA will continue with development of mission-oriented
technology innovations overseas; train our staff to gain maximum
productivity from our investment in technology; and continue the
implementation of an improved core Financial Management System, using
the State Department's Central Financial Management System. In addition,
USIA will complete its initiative to ensure agency systems meet year
2000 compliance standards.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0400-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
25.2 Other services.................... 5 5 5
26.0 Supplies and materials............ 1 1
31.0 Equipment......................... 1
--------- --------- ----------
99.9 Total obligations............... 6 7 5
---------------------------------------------------------------------------
Educational and Cultural Exchange Programs
For expenses of educational and cultural exchange programs, as
authorized by the Mutual Educational and Cultural Exchange Act of 1961,
as amended (22 U.S.C. 2451 et seq.), and Reorganization Plan No. 2 of
1977 (91 Stat. 1636), [$197,731,000] $199,024,000, to remain available
until expended as authorized by section 105 of such Act of 1961 (22
U.S.C. 2455): Provided, That not to exceed $800,000, to remain available
until expended, may be credited to this appropriation from fees or other
payments received from or in connection with English teaching and
publication programs as authorized by section 810 of the United States
Information and Educational Exchange Act of 1948 (22 U.S.C. 1475e) and,
notwithstanding any other provision of law, fees from educational
advising and counseling. (The Department of State and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0209-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Academic Programs............... 124 119 120
00.02 Professional/Cultural Exchanges. 66 64 57
00.03 Freedom Support Act Exchanges... 32 6
00.04 SEED Exchanges.................. 4 2
00.05 Exchanges Support............... 11 22 22
--------- --------- ----------
01.00 Subtotal, Direct Obligations.... 237 213 199
09.00 Reimbursable program.............. 4 2 2
--------- --------- ----------
10.00 Total obligations............... 241 215 201
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 17 15
22.00 New budget authority (gross)...... 223 200 201
22.10 Resources available from
recoveries of prior year
obligations..................... 9
22.22 Unobligated balance transferred
from other accounts............. 7
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 256 215 201
23.95 New obligations................... -241 -215 -201
24.40 Unobligated balance available, end
of year: Uninvested............. 15
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 185 198 199
42.00 Transferred from other accounts. 34
--------- --------- ----------
43.00 Appropriation (total)......... 219 198 199
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 4 2 2
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 223 200 201
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 228 210 210
73.10 New obligations................... 241 215 201
73.20 Total outlays (gross)............. -250 -215 -203
73.45 Adjustments in unexpired accounts. -9
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 210 210 208
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 113 99 100
86.93 Outlays from current balances..... 133 114 100
86.97 Outlays from new permanent
authority....................... 4 2 2
--------- --------- ----------
87.00 Total outlays (gross)........... 250 215 203
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -4 -2 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 219 198 199
90.00 Outlays........................... 246 213 201
---------------------------------------------------------------------------
This appropriation provides funding for programs authorized by the
Mutual Educational and Cultural Exchange Act of 1961, as amended, to
support U.S. foreign, economic and security policy objectives and to
assist in the development of peaceful relations between the United
States and other countries. These goals are addressed by fostering
increased mutual understanding through international exchange and
training activities. Programs under this appropriation include:
Academic programs.--Includes the J. William Fulbright Educational
Exchange Program for the exchange of students, scholars and teachers
between the United States and foreign countries as well as Fulbright's
Hubert H. Humphrey program; the Edmund S. Muskie fellowship program of
academic study and internships for mid-career professionals from
developing countries and the Newly Independent States of the former
Soviet Union (NIS); graduate- and postdoctoral-level Near and Middle
East studies and research by U.S. students and scholars; and programs in
support of the study of the United States in other countries designed to
promote better foreign understanding of the United States.
Professional/Cultural exchanges.--Includes the International Visitor
Program which supports travel in the United States by emerging foreign
political leaders, professionals and educators to obtain firsthand
knowledge about the United States, its people, politics and culture;
cooperative programs with non-governmental organizations, such as the
Citizen Exchanges Program which awards grants to U.S. non-profit
organizations for professional, cultural, institutional, and grassroots
community exchanges with foreign counterparts; and other programs.
NIS and SEED exchanges.--Includes democracy and free-market
development programs for the exchange of students, scholars and
professionals between the United States and the NIS and Central and
Eastern Europe under the FREEDOM Support Act of 1992 and the Support for
East European Democracy Act of 1989.
Exchanges support.--Includes all funding for domestic staff and
support costs related to exchange programs managed by
[[Page 1150]]
the Bureau of Educational and Cultural Affairs. USIS overseas posts
provide support to these programs abroad.
The Agency has developed a framework for strategic planning and
performance measurement of programs in accordance with the Government
Performance and Results Act of 1993. In 1999, performance measurement
data will be collected, analyzed, and used in Educational and Cultural
Exchanges Programs budgeting and decision making.
The Bureau has established the Office of U.S. Government Exchanges
Coordination to support the work of the Interagency Working Group on
United States Government-sponsored International Exchanges and Training.
This Office will establish an information clearinghouse for government-
wide exchanges, and will collect data and conduct analysis of U.S.
Government-funded and private-sector exchanges. In 1999, the Bureau will
continue to develop the exchanges coordination function as an instrument
of policy support, working closely with dozens of Federal departments
and agencies which are striving with USIA to achieve such coordination.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0209-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 9 15 16
12.1 Civilian personnel benefits..... 2 4 4
21.0 Travel and transportation of
persons....................... 10 9 8
25.2 Other services.................. 10 9 8
41.0 Grants, subsidies, and
contributions................. 206 176 163
--------- --------- ----------
99.0 Subtotal, direct obligations.. 237 213 199
99.0 Reimbursable obligations.......... 4 2 2
--------- --------- ----------
99.9 Total obligations............... 241 215 201
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 67-0209-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 194 304 304
---------------------------------------------------------------------------
National Endowment for Democracy
For grants made by the United States Information Agency to the
National Endowment for Democracy as authorized by the National Endowment
for Democracy Act, [$30,000,000] $31,000,000, to remain available until
expended. (The Department of State and Related Agencies Appropriations
Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0210-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 30 30 31
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 30 30 31
23.95 New obligations................... -30 -30 -31
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 30 30 31
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 27 28 27
73.10 New obligations................... 30 30 31
73.20 Total outlays (gross)............. -29 -31 -31
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 28 27 27
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 14 14 15
86.93 Outlays from current balances..... 15 17 16
--------- --------- ----------
87.00 Total outlays (gross)........... 29 31 31
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 30 30 31
90.00 Outlays........................... 29 31 31
---------------------------------------------------------------------------
The National Endowment for Democracy (NED) is a private, nonprofit
corporation established in the District of Columbia to encourage and
strengthen the development of democratic institutions and processes
internationally. NED supports democratic initiatives in six regions of
the world: Africa, Asia, Central and Eastern Europe, Latin America, the
Middle East and the NIS.
The National Endowment for Democracy Act provides that the U.S.
Information Agency will make an annual grant to the Endowment to enable
the Endowment to fulfill the purposes of the Act. The Endowment does not
carry out programs directly but its Board approves annual grants to the
American Center for International Solidarity, the Center for
International Private Enterprise, the International Republican
Institute, the National Democratic Institute for International Affairs,
and scores of indigenous organizations working to promote civic
education, human rights, independent media, and other democratic
processes and values.
[Broadcasting to Cuba]
[For expenses necessary to enable the United States Information
Agency to carry out the Radio Broadcasting to Cuba Act, as amended, the
Television Broadcasting to Cuba Act, and the International Broadcasting
Act of 1994, including the purchase, rent, construction, and improvement
of facilities for radio and television transmission and reception, and
purchase and installation of necessary equipment for radio and
television transmission and reception, $22,095,000, to remain available
until expended.] (The Department of State and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0208-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 26 26
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested....... 4 4
22.00 New budget authority (gross)...... 25 22
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 29 26
23.95 New obligations................... -26 -26
24.40 Unobligated balance available, end
of year: Uninvested............. 4
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 25 22
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 1 2 4
73.10 New obligations................... 26 26
73.20 Total outlays (gross)............. -25 -23 -4
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 4
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 20 18
86.93 Outlays from current balances..... 5 5 4
--------- --------- ----------
87.00 Total outlays (gross)........... 25 23 4
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 25 22
90.00 Outlays........................... 25 23 4
---------------------------------------------------------------------------
[[Page 1151]]
Beginning in 1999, the Administration proposes to fund Radio and TV
Marti through the International Broadcasting Operations account.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0208-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 11 11
11.5 Other personnel compensation.... 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 12 12
12.1 Civilian personnel benefits....... 3 3
23.1 Rental payments to GSA............ 2 2
23.3 Communications, utilities, and
miscellaneous charges........... 1 1
25.2 Other services.................... 7 8
31.0 Equipment......................... 1
--------- --------- ----------
99.9 Total obligations............... 26 26
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 67-0208-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 195 187
---------------------------------------------------------------------------
East-West Center
To enable the Director of the United States Information Agency to
provide for carrying out the provisions of the Center for Cultural and
Technical Interchange Between East and West Act of 1960 (22 U.S.C. 2054-
2057), by grant to the Center for Cultural and Technical Interchange
Between East and West in the State of Hawaii, [$12,000,000] $5,000,000:
Provided, That none of the funds appropriated herein shall be used to
pay any salary, or enter into any contract providing for the payment
thereof, in excess of the rate authorized by 5 U.S.C. 5376. (The
Department of State and Related Agencies Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0202-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 10 12 5
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 10 12 5
23.95 New obligations................... -10 -12 -5
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 10 12 5
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 10 12 5
73.20 Total outlays (gross)............. -10 -12 -5
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 10 12 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 10 12 5
90.00 Outlays........................... 10 12 5
---------------------------------------------------------------------------
The Center for Cultural and Technical Interchange Between East and
West (East-West Center) is a national educational institution
administered by a public, nonprofit educational corporation. The Center
promotes better relations and understanding between the United States
and the nations of Asia and the Pacific through cooperative programs of
research, study, and training, which bring qualified persons from the
countries of the area to work jointly on problems of mutual concern.
North/South Center
To enable the Director of the United States Information Agency to
provide for carrying out the provisions of the North/South Center Act of
1991 (22 U.S.C. 2075), by grant to an educational institution in Florida
known as the North/South Center, [$1,500,000] $2,500,000, to remain
available until expended. (The Department of State and Related Agencies
Appropriations Act, 1998.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 67-0203-0-1-154 1997 actual 1998 est. 1999 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 2 2 2
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 2 2 2
23.95 New obligations................... -2 -2 -2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 2 2 2
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Uninvested... 3 2 2
73.10 New obligations................... 2 2 2
73.20 Total outlays (gross)............. -3 -2 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Uninvested... 2 2 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 1
86.93 Outlays from current balances..... 2 1 1
--------- --------- ----------
87.00 Total outlays (gross)........... 3 2 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2 2 2
90.00 Outlays........................... 3 2 2
---------------------------------------------------------------------------
The Center for Cultural and Technical Interchange Between North and
South (North/South Center) is a national educational institution that
promotes better relations between the U.S. and the nations of Latin
America, the Caribbean, and Canada by bringing together scholars and
students from nations of the hemisphere for cooperative study, training,
and research.