[Appendix]
[Detailed Budget Estimates by Agency]
[Department of Energy]
[From the U.S. Government Printing Office, www.gpo.gov]
THE BUDGET FOR FISCAL YEAR 1998
[[Page 453]]
DEPARTMENT OF ENERGY
The Department of Energy's 1998 budget request for discretionary
authority of $19.2 billion is $2.7 billion above its 1997 level. Nearly
all of the increase ($2.3 billion) above 1997 is the result of two
changes in how construction projects are financed. The first increase is
a result of how the funds for DOE construction projects are requested.
Starting in the 1998 budget DOE will adopt procedures currently used in
many other agencies that require full up front funding of construction
projects rather than requesting the funds incrementally each year. The
change requires that $1.6 billion in budget authority be added to the
1998 request. This will have no effect on how the Department executes
its spending programs. Another increase ($0.7 billion) results from the
$1 billion 1998 request for the Environmental Management privatization
program started by the Congress in 1997. For these projects, DOE
contracts with private parties who construct facilities to deliver
cleanup services in later years when DOE will pay for the services.
Privatization should speed up completion of these projects, ultimately
reducing their overall costs. Although the privatization funds are
required to proceed with the contracts, outlays will not result until
later fiscal years when the private sector delivers the services. Except
for these two areas, all other DOE programs total $16.6 billion in 1998,
a $0.4 billion increase over the 1997 level.
ATOMIC ENERGY DEFENSE ACTIVITIES
Federal Funds
General and special funds:
Weapons Activities
For Department of Energy expenses, including the [purchase,
construction and] acquisition of [plant and] capital equipment and other
incidental expenses necessary for atomic energy defense weapons
activities in carrying out the purposes of the Department of Energy
Organization Act (42 U.S.C. 7101, et seq.), [including the acquisition
or condemnation of any real property or any facility or for plant or
facility acquisition, construction, or expansion;] and the purchase of
passenger motor vehicles (not to exceed [94] 70, for replacement only),
[$3,911,198,000, to remain] $3,576,255,000 to become available October
1, 1997 and $3,497,000,000 to become available on October 1, 1998, all
of which shall remain available until expended. (Energy and Water
Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0240-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Obligations by program activity:
00.01 Stockpile stewardship............. 1,512 1,663 1,444 1,409
00.04 Stockpile management.............. 1,958 1,943 1,828 1,788
00.06 Program direction................. 116 329 304 300
------------ -------------- ------------ -------------
00.91 Total direct program............ 3,586 3,935 3,576 3,497
01.01 Reimbursable program.............. 921 1,400 1,400 1,400
------------ -------------- ------------ -------------
10.00 Total obligations............... 4,507 5,335 4,976 4,897
--------------------------------------------------------------------------------------------------
Budgetary resources available for
obligation:
Unobligated balance available,
start of year:
21.40 Uninvested balance.............. 148 25
21.90 Fund balance.................... 343 358 358 358
------------ -------------- ------------ -------------
21.99 Total unobligated balance,
start of year............... 491 383 358 358
22.00 New budget authority (gross)...... 4,391 5,311 4,976 4,897
22.10 Resources available from
recoveries of prior year
obligations..................... 1
22.22 Unobligated balance transferred
from other accounts............. 6
------------ -------------- ------------ -------------
23.90 Total budgetary resources
available for obligation...... 4,889 5,694 5,334 5,255
23.95 New obligations................... -4,507 -5,335 -4,976 -4,897
Unobligated balance available, end
of year:
24.40 Uninvested balance.............. 25
24.90 Fund balance.................... 358 358 358 358
------------ -------------- ------------ -------------
24.99 Total unobligated balance, end
of year....................... 383 358 358 358
--------------------------------------------------------------------------------------------------
New budget authority (gross),
detail:
Current:
40.00 Appropriation................... 3,455 3,911 3,576
Permanent:
65.00 Advance appropriation (definite) 3,497
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 936 1,400 1,400 1,400
------------ -------------- ------------ -------------
70.00 Total new budget authority
(gross)....................... 4,391 5,311 4,976 4,897
--------------------------------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 1,518 1,271 1,186 1,103
73.10 New obligations................... 4,507 5,335 4,976 4,897
73.20 Total outlays (gross)............. -4,809 -5,420 -5,060 -4,913
73.32 Obligated balance transferred from
other accounts.................. 56
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 1,271 1,186 1,103 1,087
--------------------------------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 2,764 3,129 2,861
86.93 Outlays from current balances..... 1,109 891 799 715
86.97 Outlays from new permanent
authority....................... 936 1,400 1,400 4,198
------------ -------------- ------------ -------------
87.00 Total outlays (gross)........... 4,809 5,420 5,060 4,913
--------------------------------------------------------------------------------------------------
Offsets:
Against gross budget authority and
outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -899 -1,363 -1,363 -1,363
88.40 Non-Federal sources........... -37 -37 -37 -37
------------ -------------- ------------ -------------
88.90 Total, offsetting
collections (cash)........ -936 -1,400 -1,400 -1,400
--------------------------------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3,455 3,911 3,576 3,497
90.00 Outlays........................... 3,873 4,020 3,660 3,513
-----------------------------------------------------------------------------------------------
Weapons activities.--This program includes the following activities:
Stockpile Stewardship.--This activity provides for the research,
development, and engineering activities to support the safety and
reliability of the nuclear weapons stockpile, without underground
nuclear testing, through a science-based Stockpile Stewardship
program. The core stewardship program supports Stockpile Stewardship
by maintaining core competencies at the weapons laboratories and the
Nevada Test Site, and through research on enhanced safety and
reliability of the enduring stockpile, dismantlement techniques,
waste minimization, and pollution prevention. In addition, the core
stewardship program maintains the capability to execute an
underground nuclear test if directed by the President. Research and
development on inertial confinement fusion is also included and the
transfer of nonsensitive Defense Programs' funded technology to the
private sector is promoted.
[[Page 454]]
Stockpile Management.--This activity provides for the
maintenance of the U.S. nuclear weapons stockpile, capabilities to
modify or produce new weapons if required, lifetime surveillance of
the stockpile, and retirement and disposal of weapons and weapon
components. The Stockpile Management program also supports
activities that include maintenance of technical and operational
capabilities for responding to nuclear/radiological accidents and
incidents worldwide. A major initiative under the Stockpile
Management program is the dual-track strategy for a new tritium
source to provide tritium for the Nation's enduring nuclear weapons
stockpile. This program also provides for nuclear materials
surveillance for storage, handling, shipping, safeguarding, control
and accountability, and disposition for defense programs nuclear
materials located at former Defense Programs' facilities.
Weapons Program Direction.--This activity provides personnel and
contractual services for the Federal management, direction, and the
administration of selected Defense Programs' missions.
Object Classification (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0240-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 110 120 119 120
11.3 Other than full-time permanent 3
11.5 Other personnel compensation.. 11 6 6 6
------------ -------------- ------------ -------------
11.9 Total personnel compensation 124 126 125 126
12.1 Civilian personnel benefits..... 24 26 25 26
13.0 Benefits for former personnel... 3
21.0 Travel and transportation of
persons....................... 8 12 12 12
23.2 Rental payments to others....... 1
23.3 Communications, utilities, and
miscellaneous charges......... 1 11 11 11
24.0 Printing and reproduction....... 1 1 1
25.1 Advisory and assistance services 35 76 76 76
25.2 Other services.................. 261 261 260 261
25.3 Purchases of goods and services
from Government accounts...... 577 683 678 683
25.4 Operation and maintenance of
facilities.................... 2,124 2,322 2,286 2,199
25.5 Research and development
contracts..................... 71
26.0 Supplies and materials.......... 7 1 2 2
31.0 Equipment....................... 90 100 100 100
32.0 Land and structures............. 250 316
41.0 Grants, subsidies, and
contributions................. 10
------------ -------------- ------------ -------------
99.0 Subtotal, direct obligations.. 3,586 3,935 3,576 3,497
99.0 Reimbursable obligations.......... 921 1,400 1,400 1,400
------------ -------------- ------------ -------------
99.9 Total obligations............... 4,507 5,335 4,976 4,897
-----------------------------------------------------------------------------------------------
Personnel Summary
-----------------------------------------------------------------------------------------------
Identification code 89-0240-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 2,069 2,034 1,939 1,895
1005 Full-time equivalent of overtime
and holiday hours............... 124 124 124 124
-----------------------------------------------------------------------------------------------
Defense Environmental Restoration and Waste Management
For Department of Energy expenses, including [the purchase,
construction and acquisition of plant and] capital equipment and other
expenses necessary for atomic energy defense environmental restoration
and waste management activities in carrying out the purposes of the
Department of Energy Organization Act (42 U.S.C. 7101, et seq.),
including the [acquisition or condemnation of any real property or any
facility or for plant or facility acquisition, construction, or
expansion; and the] purchase of passenger motor vehicles (not to exceed
[20, of which 19 are] 6, for replacement only), [$5,459,304,000] to
remain available until expended [and, in addition, $160,000,000 for
privatization initiatives, to remain available until expended.]
$5,052,499,000, to become available on October 1, 1997, and $4,647,000,
to become available on October 1, 1998. (Energy and Water Development
Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0242-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Obligations by program activity:
00.01 Corrective activities............. -3
00.02 Environmental restoration......... 1,459 1,740 1,745 1,632
00.03 Waste management.................. 2,349 1,559 1,455 1,310
00.04 Technology development............ 405 300 258 232
00.05 Transportation management......... 12
00.06 Analysis, education, risk
management and other............ 79
00.07 Nuclear material and facility
stabilization................... 1,393 1,275 1,118 1,006
00.08 Compliance and program
coordination.................... 41
00.09 EM program direction.............. 406 388 388
00.10 Policy and management............. 23 23 21
00.11 Environmental science program..... 61 50 45
00.12 Environmental management
privatization................... 170
00.13 Closure projects.................. 15 15 13
00.14 Fixed asset acquisition........... 160
------------ -------------- ------------ -------------
10.00 Total obligations............... 5,735 5,709 5,052 4,647
--------------------------------------------------------------------------------------------------
Budgetary resources available for
obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 217 82
22.00 New budget authority (gross)...... 5,563 5,627 5,052 4,647
22.10 Resources available from
recoveries of prior year
obligations..................... 5
22.22 Unobligated balance transferred
from other accounts............. 32
------------ -------------- ------------ -------------
23.90 Total budgetary resources
available for obligation...... 5,817 5,709 5,052 4,647
23.95 New obligations................... -5,735 -5,709 -5,052 -4,647
24.40 Unobligated balance available, end
of year: Uninvested balance..... 82
--------------------------------------------------------------------------------------------------
New budget authority (gross),
detail:
Current:
40.00 Appropriation................... 5,551 5,619 5,052
41.00 Transferred to other accounts... -6
------------ -------------- ------------ -------------
43.00 Appropriation (total)......... 5,545 5,619 5,052
Permanent:
65.00 Advance appropriation (definite) 4,647
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 18 8
------------ -------------- ------------ -------------
70.00 Total new budget authority
(gross)....................... 5,563 5,627 5,052 4,647
--------------------------------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 1,880 2,025 1,652 1,742
73.10 New obligations................... 5,735 5,709 5,052 4,647
73.20 Total outlays (gross)............. -6,148 -6,082 -4,962 -4,920
73.32 Obligated balance transferred from
other accounts.................. 563
73.45 Adjustments in unexpired accounts. -5
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 2,025 1,652 1,742 1,469
--------------------------------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 3,470 3,967 3,789
86.93 Outlays from current balances..... 2,660 2,107 1,173 1,435
86.97 Outlays from new permanent
authority....................... 18 8 3,485
------------ -------------- ------------ -------------
87.00 Total outlays (gross)........... 6,148 6,082 4,962 4,920
--------------------------------------------------------------------------------------------------
Offsets:
Against gross budget authority and
outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -18 -8
--------------------------------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 5,545 5,619 5,052 4,647
90.00 Outlays........................... 6,130 6,074 4,962 4,920
-----------------------------------------------------------------------------------------------
[[Page 455]]
Environmental Management.--This program encompasses the following
defense-related activities:
The Office of Environmental Management must safely manage the
generation, handling, treatment, storage, transportation and disposal of
DOE nuclear and hazardous waste. The 1998 budget request will support
the following major program areas:
Environmental Restoration.--Provides for assessments,
characterization, remediation, and decontamination and
decommissioning at contaminated DOE facilities and sites. Various
amounts and types of waste have accumulated at these facilities and
sites as a result of past departmental activities spanning nearly
five decades.
Waste Management.--Provides for the safe, effective and
efficient management of wastes generated by defense activities,
through treatment, storage and disposal of various waste types
including high-level, transuranic, low-level, mixed low-level,
hazardous and sanitary wastes in compliance with applicable local,
State, and Federal requirements and internal Department of Energy
requirements.
Technology Development.--Conducts technology development
activities which focus on the Department's major environmental
management issues while involving the DOE's best talent and that of
the national (public and private) science and engineering
communities; develop and furnish in conjunction with the
Environmental Management (EM) customer programs, innovative
technologies to reduce risk to workers, the public, and the
environment, reduce cleanup costs; and/or provide solutions that do
not exist to current problems shared by multiple sites. The
Technology Development program is critical to achieving EM cleanup
goals through (1) contributing technologies that enable completion
and (2) through savings that can be redirected to other cleanup
projects. As the pace of cleanup accelerates, the return on
investment in Technology Development will multiply rapidly.
Environmental Science Program.--Responsible for establishing,
managing and directing a targeted long-term basic research agenda
for Environmental Management problems so that ``transformational''
or breakthrough approaches will lead to significantly reduced long-
term cleanup costs and risks to workers and the public; ``bridging
the gap'' between broad fundamental research such as that performed
in DOE's Office of Energy Research, and needs driven applied
technology development which has been historically supported by
Environmental Management; and serving as a stimuli for focusing the
nation's science infrastructure on critical environmental management
problems. In addition, the Office is responsible for developing risk
policy, requirements and guidance to ensure that risk analysis
theory and processes are integrated into coherent decision making
processes. The goals of these processes must be to meet Departmental
missions while protecting public health, worker health and safety,
ecosystem viability, and cultural and national resources through
integrated risk analysis practices addressing technical, legal and
social elements.
Nuclear Material and Facility Stabilization.--Manage a national
program to stabilize and safeguard excess nuclear materials,
currently stored in various forms and locations, to reduce the
potential risks posed to workers and the public. Provide the means
to achieve cost savings and efficiencies through deactivation of
surplus facilities which results in lower costs of maintaining
facilities awaiting decontamination and decommissioning. Provide
interim storage and stewardship of nuclear materials, including
spent nuclear fuel, awaiting ultimate disposition. Support the
Nation's nonproliferation goals and policies through the receipt and
management of foreign research reactor spent nuclear fuel. Provide
policy direction for landlord planning and budgeting, including
reducing site infrastructure costs and managing workforce
restructuring. Manage the national Transportation Management program
and the national Pollution Prevention program and provide leadership
for crosscutting issues raised by the field and/or Headquarters, as
well as serving as an advocate for the field at Headquarters.
Policy and Management.--Provides funding for overall direction,
planning and management of the EM program and support of
crosscutting functions such as public accountability, finance,
information management and strategic planning.
EM Program Direction.--Provides salaries and benefits, travel
and other contractual support costs for the Federal workforce at
Headquarters and in the field which support the Environmental
Management Program.
EM Privatization.--EM privatization will be funded under the
Defense EM Privatization Appropriation.
Fixed Assets.--Full funding of construction projects is included
in the Defense Asset Acquisition Account.
EM will continue to improve the efficiency of its programs
through a variety of management and contracting strategies. In
addition to privatization efforts, emphasis will continue on the
reduction of support costs and implementation of performance-based
contracts.
EM is developing a Ten Year Plan to accelerate and complete a
substantial amount of the cleanup of the EM complex within the next
ten years. To achieve this goal, each EM site is establishing
projects with clearly defined ``end-states'' to clean up wastes,
facilities, and materials. Once the Ten Year Plan process is well
underway, outyear funding for this program will be re-examined.
EM has adopted seven principles to guide its day-to-day
operations and the development of the Ten Year Plan: (1) Eliminate
the most urgent risks; (2) Reduce mortgage and support costs to free
up resources for further risk reductions; (3) Protect worker health
and safety; (4) Reduce the generation of waste; (5) Create a
collaborative relationship between DOE and its regulators and
stakeholders; (6) Focus technology development on cost and risk
reduction; (7) Integrate waste treatment and disposal across sites.
Object Classification (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0242-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 190 189 168 168
11.3 Other than full-time permanent.. 4 4 4 4
11.5 Other personnel compensation.... 5 5 4 4
------------ -------------- ------------ -------------
11.9 Total personnel compensation.. 199 198 176 176
12.1 Civilian personnel benefits....... 41 41 36 36
13.0 Benefits for former personnel..... 2 2 2 2
21.0 Travel and transportation of
persons......................... 12 12 9 9
23.1 Rental payments to GSA............ 9 9 7 7
23.3 Communications, utilities, and
miscellaneous charges........... 18 18 16 16
24.0 Printing and reproduction......... 1 1 1 1
25.1 Advisory and assistance services.. 481 479 425 425
25.2 Other services.................... 860 856 759 759
25.3 Purchases of goods and services
from Government accounts........ 5 5 4 4
25.4 Operation and maintenance of
facilities...................... 3,548 3,531 3,123 2,718
25.5 Research and development contracts 89 89 79 79
26.0 Supplies and materials............ 6 6 5 5
31.0 Equipment......................... 106 106 94 94
32.0 Land and structures............... 230 229 203 203
41.0 Grants, subsidies, and
contributions................... 127 126 112 112
42.0 Insurance claims and indemnities.. 1 1 1 1
------------ -------------- ------------ -------------
99.9 Total obligations............... 5,735 5,709 5,052 4,647
-----------------------------------------------------------------------------------------------
Personnel Summary
-----------------------------------------------------------------------------------------------
Identification code 89-0242-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 3,214 3,197 3,026 2,941
[[Page 456]]
1005 Full-time equivalent of overtime
and holiday hours............... 16 16 16 16
-----------------------------------------------------------------------------------------------
Defense Environmental Management Privatization
For Department of Energy expenses for privatization projects
necessary for atomic energy defense environmental restoration and waste
management activities authorized by the Department of Energy
Organization Act (42 U.S.C. 7101, et seq.), to remain available until
expended. $1,006,000,000 to become available on October 1, 1997, and
$800,000,000 to become available on October 1, 1998.
Program and Financing (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0249-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 1,006 800
--------------------------------------------------------------------------------------------------
Budgetary resources available for
obligation:
22.00 New budget authority (gross)...... 1,006 800
23.95 New obligations................... -1,006 -800
--------------------------------------------------------------------------------------------------
New budget authority (gross),
detail:
Current:
40.00 Appropriation................... 1,006
Permanent:
65.00 Advance appropriation (definite) 800
------------ -------------- ------------ -------------
70.00 Total new budget authority
(gross)....................... 1,006 800
--------------------------------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 1,006
73.10 New obligations................... 1,006 800
73.20 Total outlays (gross)............. -30
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 1,006 1,776
--------------------------------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 30
--------------------------------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1,006 800
90.00 Outlays........................... 30
-----------------------------------------------------------------------------------------------
Environmental Management Privatization.--Provides funding
necessary to proceed with privatization of various DOE environmental
management projects that will treat some of DOE's most contaminated
soil and highly radioactive waste, as well as deactivate
contaminated nuclear facilities that cost excessive amounts of money
to maintain. This new approach to cleanup relies on the private
sector to construct and operate facilities or proceed with cleanup
actions on a fixed-price, fee-for-service basis. These competitively
awarded projects are expected to save approximately 30 percent or
more over the life-cycle of the projects, when compared to DOE's
traditional approach of designing, constructing and operating a
government-owned facility. Funds in this account will allow DOE to
enter into these contracts and assures private investors that funds
will be available to pay for services once the facilities are built.
Other Defense Activities
For Department of Energy expenses, including the [purchase,
construction and] acquisition of [plant and] capital equipment and other
expenses necessary for atomic energy defense, other defense activities,
in carrying out the purposes of the Department of Energy Organization
Act (42 U.S.C. 7101, et seq.), [including the acquisition or
condemnation of any real property or any facility or for plant or
facility acquisition, construction, or expansion, and the purchase of
passenger motor vehicles (not to exceed 2 for replacement only),
$1,605,733,000, to] $1,605,981,000 to become available on October 1,
1997 and $1,604,000,000, to become available on October 1, 1998, all of
which shall remain available until expended. (Energy and Water
Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0243-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Obligations by program activity:
00.01 Nonproliferation and national
security........................ 562 646 671 689
00.02 Fissile materials disposition..... 70 104 104 104
00.03 Worker and community transition... 77 70 70 50
00.04 Naval reactors.................... 681 683 626 626
00.05 International nuclear safety and
security........................ 45 84 81 81
00.06 Environment, safety and health
(defense)....................... 32 82 54 54
00.07 Other............................. -10 1
------------ -------------- ------------ -------------
10.00 Total obligations............... 1,457 1,670 1,606 1,604
--------------------------------------------------------------------------------------------------
Budgetary resources available for
obligation:
Unobligated balance available,
start of year:
21.40 Uninvested balance.............. 94 64
21.90 Fund balance.................... 31
------------ -------------- ------------ -------------
21.99 Total unobligated balance,
start of year............... 125 64
22.00 New budget authority (gross)...... 1,430 1,606 1,606 1,604
22.10 Resources available from
recoveries of prior year
obligations..................... 3
22.21 Unobligated balance transferred to
other accounts.................. -38
22.22 Unobligated balance transferred
from other accounts............. 1
------------ -------------- ------------ -------------
23.90 Total budgetary resources
available for obligation...... 1,521 1,670 1,606 1,604
23.95 New obligations................... -1,457 -1,670 -1,606 -1,604
24.40 Unobligated balance available, end
of year: Uninvested balance..... 64
--------------------------------------------------------------------------------------------------
New budget authority (gross),
detail:
Current:
40.00 Appropriation................... 1,386 1,606 1,606
41.00 Transferred to other accounts... -5
42.00 Transferred from other accounts. 49
------------ -------------- ------------ -------------
43.00 Appropriation (total)......... 1,430 1,606 1,606
Permanent:
65.00 Advance appropriation (definite) 1,604
------------ -------------- ------------ -------------
70.00 Total new budget authority
(gross)....................... 1,430 1,606 1,606 1,604
--------------------------------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 1,281 642 641 641
73.10 New obligations................... 1,457 1,670 1,606 1,604
73.20 Total outlays (gross)............. -1,473 -1,671 -1,606 -1,604
73.31 Obligated balance transferred to
other accounts.................. -619
73.45 Adjustments in unexpired accounts. -3
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 642 641 641 641
--------------------------------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1,144 1,285 1,285
86.93 Outlays from current balances..... 329 386 321 321
86.97 Outlays from new permanent
authority....................... 1,283
------------ -------------- ------------ -------------
87.00 Total outlays (gross)........... 1,473 1,671 1,606 1,604
--------------------------------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1,430 1,606 1,606 1,604
90.00 Outlays........................... 1,473 1,671 1,606 1,604
-----------------------------------------------------------------------------------------------
Other defense activities.--This program includes the following
activities:
[[Page 457]]
Nonproliferation and National Security.--The Department's
Nonproliferation and National Security activities consist of the
following areas: Nonproliferation and Verification, Research and
Development, Arms Control and Nonproliferation, Intelligence,
Nuclear Safeguards and Security, Security Investigations, Emergency
Management and Program Direction. These activities provide policy,
direction, technology development and implementation, and leadership
in national and international efforts to reduce the danger to U.S.
national security posed by weapons of mass destruction. Key mission
areas are: (1) preventing the spread of weapons of mass destruction
materials, technology, and expertise; (2) detecting the
proliferation of weapons of mass destruction world wide; (3)
reversing the proliferation of nuclear weapons capabilities; and (4)
responding to weapons of mass destruction emergencies.
Fissile Materials Disposition.--The Fissile Materials
Disposition Program is responsible for the Department's technical
and management efforts to provide for the safe, secure,
environmentally sound future storage of all weapons-usable fissile
materials (high enriched uranium and plutonium) and the disposition
of all fissile materials declared surplus to national defense needs.
Preparations have begun to dispose of surplus weapons high enriched
uranium, over time, by blending it down to low enriched uranium for
peaceful use as commercial reactor fuel. In addition, DOE will
reduce the number of locations where weapons-usable fissile
materials are stored and will pursue a plutonium disposition
strategy that could involve both immobilization in glass or ceramic
form and burning of surplus plutonium as mixed oxide fuel in
existing reactors. Over the next two years, DOE will complete tests,
process development, demonstrations, environmental reviews and
detailed cost proposals for both disposition approaches. Near term
efforts also involve implementation of consolidated long-term
storage, pending disposition, for those materials; designing and
demonstrating a system to disassemble plutonium weapons components
and convert the plutonium to forms suitable for long-term storage
and either disposition approach; and cooperative activities with
Russia on plutonium disposition technologies.
Worker and Community Transition.--In accordance with Section
3161 of the National Defense Authorization Act of 1993, DOE is
responsible for mitigating the impact on workers and communities
that results from reductions in the workforce at defense nuclear
facilities. This program provides for the development and
implementation of plans to provide options to assist workers
affected by workforce restructuring including preference in hiring,
outplacement assistance, relocation assistance, and incentives for
early retirement or separation. This program also provides impact
assistance to local communities.
Naval Reactors.--This program performs the design, development,
and testing necessary to provide the Navy with safe, militarily
effective nuclear propulsion plants in keeping with the Nation's
nuclear-powered fleet defense requirements. During 1998, the program
expects to reach 4,800 cumulative reactor-years of safe operation,
and will continue to support and improve operating reactors and
plant components. In addition, the program will continue to develop
nuclear reactor plant components and systems for the Navy's new
attack submarine, procure equipment needs for development and
testing activities, and maintain or shut down aging facilities as
appropriate. In 1998, inactivation will continue on six of the
program's eight land-based prototypes which have been shut down.
Intenational Nuclear Safety and Security.--The International
Nuclear Safety decision unit supports management and operational
safety improvements, engineering and technology upgrades, and
encourages development and continuation of a U.S. equivalent nuclear
safety culture at Soviet-designed reactor sites in Russia, Ukraine,
and Central and Eastern Europe; continues to address safety and
nonproliferation concerns related to breeder reactors and spent fuel
management in countries of the former Soviet Union; supports tasks
related to securing the closure of the Chernobyl nuclear power plant
and addressing the ultimate disposition of Chernobyl's Unit-4; and
continues efforts at Argonne National Laboratory-West to complete
demonstration of the electrometallurgical technology for treatment
of EBR-II spent fuel and other DOE spent fuel types.
Environment, safety and health (Defense).--The Office of
Environment, Safety and Health is a corporate resource that provides
Departmental leadership and management to protect the workers,
public, and environment. This is demonstrated by conducting
independent oversight of the Department's environment, safety,
health, and safeguards and security programs; and by providing
technical assistance, resources, and information sharing. The
programs in the Other Defense Activities are Oversight, Health
Studies, and Radiation Effects Research Foundation support. The goal
of these programs is to improve the performance and effectiveness of
the Department's workforce and contractor employees in matters
related to environment, safety, health, and safeguards and security.
Object Classification (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0243-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 51 60 53 53
11.3 Other than full-time permanent.. 1 1 1 1
11.5 Other personnel compensation.... 2 2 2 2
11.8 Special personal services
payments...................... 1 1
------------ -------------- ------------ -------------
11.9 Total personnel compensation.. 54 63 57 57
12.1 Civilian personnel benefits....... 10 12 11 11
13.0 Benefits for former personnel..... 1
21.0 Travel and transportation of
persons......................... 4 5 3 3
23.1 Rental payments to GSA............ 5 5 5
23.3 Communications, utilities, and
miscellaneous charges........... 1
24.0 Printing and reproduction......... 1 1 1
25.1 Advisory and assistance services.. 33 44 39 39
25.2 Other services.................... 123 132 130 132
25.3 Purchases of goods and services
from Government accounts........ 9 21 22 22
25.4 Operation and maintenance of
facilities...................... 560 609 599 608
25.5 Research and development contracts 536 583 573 580
25.7 Operation and maintenance of
equipment....................... 4 4 4
26.0 Supplies and materials............ 3 1 1 1
31.0 Equipment......................... 79 89 86 86
32.0 Land and structures............... 29 41 9 9
41.0 Grants, subsidies, and
contributions................... 15 60 66 46
------------ -------------- ------------ -------------
99.9 Total obligations............... 1,457 1,670 1,606 1,604
-----------------------------------------------------------------------------------------------
Personnel Summary
-----------------------------------------------------------------------------------------------
Identification code 89-0243-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 731 785 765 738
1005 Full-time equivalent of overtime
and holiday hours............... 6 6 6 6
-----------------------------------------------------------------------------------------------
Defense Nuclear Waste Disposal
For nuclear waste disposal activities to carry out the purposes of
Public Law 97-425, as amended, [including the acquisition of real
property or facility construction or expansion, $200,000,000,] to remain
available until expended, $190,000,000 to become available on October 1,
1997, and $190,000,000 to become available on October 1, 1998. (Energy
and Water Development Appropriations Act, 1997.)
[[Page 458]]
Program and Financing (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0244-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.2)........................... 160 200 190 275
--------------------------------------------------------------------------------------------------
Budgetary resources available for
obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 88 88 88
22.00 New budget authority (gross)...... 248 200 190 190
------------ -------------- ------------ -------------
23.90 Total budgetary resources
available for obligation...... 248 288 278 278
23.95 New obligations................... -160 -200 -190 -275
24.40 Unobligated balance available, end
of year: Uninvested balance..... 88 88 88 3
--------------------------------------------------------------------------------------------------
New budget authority (gross),
detail:
Current:
40.00 Appropriation................... 248 200 190
Permanent:
65.00 Advance appropriation (definite) 190
------------ -------------- ------------ -------------
70.00 Total new budget authority
(gross)....................... 248 200 190 190
--------------------------------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 28 37 55 50
73.10 New obligations................... 160 200 190 275
73.20 Total outlays (gross)............. -151 -182 -195 -233
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 37 55 50 92
--------------------------------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 147 100 95
86.93 Outlays from current balances..... 4 82 100 138
86.97 Outlays from new permanent
authority....................... 95
------------ -------------- ------------ -------------
87.00 Total outlays (gross)........... 151 182 195 233
--------------------------------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 248 200 190 190
90.00 Outlays........................... 151 182 195 233
-----------------------------------------------------------------------------------------------
This appropriation was established by Congress as part of the 1993
Energy and Water Development Appropriation (P.L. 102-377) in lieu of
payment from the Department of Energy into the Nuclear Waste Fund for
activities related to the disposal of defense high-level waste.
The outyear funding for this account for fiscal years 2000-2002 does
not reflect the impact of the 1998 viability assessment of Yucca
Mountain.
Defense Asset Acquisition
For expenses of national defense activities of the Department of
Energy authorized by the Department of Energy Organization Act (42
U.S.C. 7101, et seq.), including the purchase, condemnation,
construction, expansion, and acquisition of facility or plant, to remain
available until expended $2,166,859,000 to become available on October
1, 1997, and $1,067,000,000 to become available on October 1, 1998:
Provided, That notwithstanding section 302 of Public Law 102-377,
amounts appropriated under this head shall not be available for transfer
to any other appropriation head without further appropriations action by
Congress.
Program and Financing (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-0248-0-1-053 1996 actual 1997 est. 1998 est. 1999 est.
-----------------------------------------------------------------------------------------------
Obligations by program activity:
00.01 Defense programs.................. 1,502 668
00.02 Environmental management.......... 643 310
00.03 Naval reactors.................... 22 19
00.04 Fissile materials disposition..... 70
------------ -------------- ------------ -------------
10.00 Total obligations (object class
32.0)......................... 2,167 1,067
--------------------------------------------------------------------------------------------------
Budgetary resources available for
obligation:
22.00 New budget authority (gross)...... 2,167 1,067
23.95 New obligations................... -2,167 -1,067
--------------------------------------------------------------------------------------------------
New budget authority (gross),
detail:
Current:
40.00 Appropriation................... 2,167
Permanent:
65.00 Advance appropriation (definite) 1,067
------------ -------------- ------------ -------------
70.00 Total new budget authority
(gross)....................... 2,167 1,067
--------------------------------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 1,690
73.10 New obligations................... 2,167 1,067
73.20 Total outlays (gross)............. -477 -798
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 1,690 1,959
--------------------------------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 477
86.93 Outlays from current balances..... 563
86.97 Outlays from new permanent
authority....................... 235
------------ -------------- ------------ -------------
87.00 Total outlays (gross)........... 477 798
--------------------------------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2,167 1,067
90.00 Outlays........................... 477 798
-----------------------------------------------------------------------------------------------
This account provides budget authority necessary to complete useful
segments of all new and ongoing construction projects supporting
National Defense programs in the Department of Energy, as opposed to the
traditional practice of requesting incremental budget authority annually
throughout the life of the projects.
Defense Programs.--Provides budget authority in FY 1998 for all new
and ongoing construction projects which support the stockpile
stewardship and management programs managed by the Office of Defense
Programs. The largest project is the National Ignition Facility, an
inertial fusion facility to be located at the Lawrence Livermore
National Laboratory. This project accounts for about two-thirds of the
total budget request for Defense Programs fixed asset funding. Other
continuing projects include the Dual Axis Radiographic Hydrodynamic
Facility at the Los Alamos National Laboratory and the Contained Firing
Facility Addition at the Lawrence Livermore National Laboratory.
Proposed new projects include the Stockpile Management Restructuring
Initiative projects at various locations.
Naval Reactors.--Provides requested funding in FY 1998 for all new
and ongoing construction projects which support the mission of the
Office of Naval Reactors.
Environmental Management.--Provides for refurbishing or replacing
inadequate facilities and infrastructure to meet modern environmental
compliance requirements. Support is provided to multiple Environmental
Management sites and installations for waste management and nuclear
materials management functions. In waste management, fixed asset funding
will support projects, including upgrades to hazardous/radioactive tank
farm systems at the Savannah River and Hanford sites, landfill
construction at Oak Ridge, construction of the initial tank retrieval
system for high level waste at the Hanford site, removal of high level
waste from tanks at Savannah River, construction of a new hazardous
waste treatment and processing facility at the Pantex Plant and
construction of a decontamination and waste treatment facility at
Lawrence Livermore National Laboratory. In the nuclear material and
facility stabilization program, funding will support projects, such as
spent nuclear fuel dry storage at Idaho National Engineering Laboratory,
a plutonium stabilization handling system for the Plutonium Finishing
Plant at the Hanford site, construction of an actinide packaging and
storage facility at Savannah River, a spent nuclear fuel
[[Page 459]]
canister storage and stabilization facility at Hanford, and utility
system upgrades at Idaho National Engineering Laboratory.
ENERGY PROGRAMS
Federal Funds
General and special funds:
General Science and Research Activities
For expenses of the Department of Energy activities including the
purchase[, construction] and acquisition of [plant and] capital
equipment and other expenses necessary for general science and research
activities in carrying out the purposes of the Department of Energy
Organization Act (42 U.S.C. 7101, et seq.), including the [acquisition
or condemnation of any real property or facility or for plant or
facility acquisition, construction, or expansion, $996,000,000 to remain
available until expended.] purchase of 5 passenger motor vehicles for
replacement only, $890,910,000 to remain available until expended.
Further, for the Large Hadron Collider project, to become available on
October 1 of the fiscal year specified and to remain available until
expended, as follows: 1999, $65,000,000; 2000, $70,000,000; 2001,
$70,000,000; 2002, $70,000,000; 2003, $65,000,000; and 2004,
$54,000,000. (Energy and Water Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0222-0-1-251 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 High energy physics............... 657 670 624
00.02 Superconducting super collider.... 21 5
00.03 Nuclear physics................... 300 316 257
00.04 General science program direction. 10 12 10
--------- --------- ----------
10.00 Total obligations............... 988 1,003 891
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 46 24 17
22.00 New budget authority (gross)...... 966 996 876
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1,012 1,020 893
23.95 New obligations................... -988 -1,003 -891
24.40 Unobligated balance available, end
of year: Uninvested balance..... 24 17 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 981 996 891
41.00 Transferred to other accounts..... -15 -15
--------- --------- ----------
43.00 Appropriation (total)........... 966 996 876
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 966 996 876
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 514 448 462
73.10 New obligations................... 988 1,003 891
73.20 Total outlays (gross)............. -1,054 -989 -905
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 448 462 448
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 742 753 662
86.93 Outlays from current balances..... 312 236 243
--------- --------- ----------
87.00 Total outlays (gross)........... 1,054 989 905
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 966 996 876
90.00 Outlays........................... 1,054 989 905
---------------------------------------------------------------------------
High energy physics.--This research program focuses on gaining
insights into the fundamental constituents of matter, the fundamental
forces in nature, and the transformations between matter and energy at
the most elementary level. The program encompasses both experimental and
theoretical particle physics research and related advanced accelerator
and detector technology R&D. The primary mode of experimental research
involves the study of collisions of energetic particles using large
particle accelerators or colliding beam facilities.
Research in 1998 will continue to focus on studies of known
fundamental particle constituents, the search for new particle
constituents, and the pursuit of a unified description of the four
fundamental forces in nature.
In addition to contributing to breakthrough discoveries such as the
existence of the top quark, high energy physics research enhances
national economic competitiveness. State-of-the-art technology developed
for accelerators and detectors contribute to progress in fields such as
fast electronics, high-speed computing, superconducting magnet
technology, and high-power radio frequency devices. High energy physics
research also continues to make major contributions to accelerator
technology and provides the expertise necessary for the expansion of
such technology into fields such as medical diagnostics, and applied
research using synchrotron light sources.
The 1998 high energy physics budget request will support the
continued operation of all three of the Department's major high energy
physics facilities: the Tevatron, the Stanford Linear Collider (SLC),
and the Alternating Gradient Synchrotron (AGS). In addition, $35
million, an increase of $20 million, is provided for the Department's FY
1998 contribution to U.S. participation in the Large Hadron Collider
(LHC) project at CERN. An advance appropriation of $394 million is
requested for the LHC project for FY 1999 through FY 2004. This
financing will allow DOE to meet its obligations to the LHC, as outlined
under the international agreement to be signed in the summer of 1997.
The high energy physics R&D request provides funding for advanced
accelerator and detector R&D that is necessary for next-generation high
energy particle accelerators. The FY 1998 request provides $48 million
to continue the fabrication of BaBar, the detector for the B-Factory,
and the upgrades of the two detectors at Fermilab, CDF and D-Zero, a
$12.4 million increase over the 1997 enacted level.
Superconducting Super Collider.--The Department will continue the
orderly termination of the Superconducting Super Collider (SSC) in 1998,
as directed by Congress in the 1994 Energy and Water Development
Appropriations Act. No additional funding for such activities is
requested in 1998. Due to the efficiency of the SSC termination, $15
million in unobligated balances will be transferred to reduce the FY
1998 Energy Supply R&D appropriation request.
Nuclear Physics.--The goal of the nuclear physics program is to
understand the interactions and structure of atomic nuclei and to
investigate fundamental particles and forces of nature as manifested in
nuclear matter. In 1998, the program will continue to focus on the role
of quarks in the composition and interactions of nuclei, the application
of nuclear physics methods to astrophysical problems, the properties of
neutrinos, and the mechanisms by which colliding nuclei exchange mass,
energy, and angular momentum.
The nuclear physics program supports and provides experimental
equipment to qualified scientists and research groups conducting
experiments at nuclear physics accelerator facilities. In addition,
nuclear physics accelerators generate many of the radioisotopes used for
medical diagnosis and treatments; support several cooperative programs
in biomedical research and atomic physics; and provide training
opportunities for health physicists concerned with radiation-effects on
humans.
The TJNAF/CEBAF experimental program began in FY 1996 and will
continue in FY 1998 with the conduct of research in all three
experimental halls. Experimental operations have also been initiated at
the Radioactive Ion Beam facility in Oak Ridge National Laboratory and
will continue
[[Page 460]]
in 1998. Operation of ATLAS (BNL), TAGS (BNL), and the 88-inch cyclotron
(LBNL) will be supported, as will the operation of the university-based
accelerator laboratories.
General science program direction.--Provides direction, management,
and administrative support to high energy and nuclear physics programs
within general science.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0222-0-1-251 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 7 7 6
12.1 Civilian personnel benefits....... 1 1 1
21.0 Travel and transportation of
persons......................... 1 1
25.1 Advisory and assistance services.. 1 1
25.2 Other services.................... 21 1 1
25.3 Purchases of goods and services
from Government accounts........ 2 2 2
25.4 Operation and maintenance of
facilities...................... 335 339 350
25.5 Research and development contracts 195 238 259
31.0 Equipment......................... 84 86 112
32.0 Land and structures............... 195 195 25
41.0 Grants, subsidies, and
contributions................... 147 132 134
--------- --------- ----------
99.9 Total obligations............... 988 1,003 891
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0222-0-1-251 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 108 100 90
1005 Full-time equivalent of overtime
and holiday hours............... 1 1
---------------------------------------------------------------------------
Science Assets Acquisition
For expenses of Department of Energy general science and research
activities, including the purchase, construction, expansion, and
acquisition of plant, real property, and other physcial assets necessary
to carry out the Department of Energy Organization Act (42 U.S.C. 7101,
et seq.), including condemnation of any real property or facility,
$126,870,000, to remain available until expended: Provided, That
notwithstanding section 302 of Public Law 102-377, amounts appropriated
under this head shall not be available for transfer to any other
appropriation head without further appropriations action by Congress.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0247-0-1-251 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 High energy physics asset
acquisition..................... 51
00.02 Nuclear physics asset acquisition. 76
--------- --------- ----------
10.00 Total obligations (object class
32.0)......................... 127
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 127
23.95 New obligations................... -127
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 127
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 127
73.20 Total outlays (gross)............. -83
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 44
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 83
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 127
90.00 Outlays........................... 83
---------------------------------------------------------------------------
This account provides full budget authority to complete useful
segments of all new and on-going construction projects supporting the
Department of Energy's general science and research activities, as
opposed to the traditional practice of requesting incremental budget
authority annually throughout the life of the project.
The High Energy and Nuclear Physics programs request funding for
advanced accelerator and detector facilities that are required to
conduct forefront physics research. In High Energy Physics, budget
authority of $31.0 million is requested to complete the Fermilab Main
Injector Project, and $9.4 million to complete the SLAC Master
Substation Upgrade, both in FY 1998. A total of $5.5 million is also
requested for engineering design of the Neutrinos at the Main Infector
project, and $5.0 million for construction of the C0 detector hall at
Fermilab. Nuclear Physics requests budget authority of $76.0 million to
complete the Relativistic Heavy Ion Collidor.
Energy Supply, Research and Development Activities
For expenses of the Department of Energy activities including the
purchase[, construction] and acquisition of [plant and] capital
equipment and other expenses necessary for energy supply, research and
development, and uranium supply and enrichment activities in carrying
out the purposes of the Department of Energy Organization Act (42 U.S.C.
7101, et seq.), including [the acquisition or condemnation of any real
property or any facility or for plant or facility acquisition,
construction, or expansion;] purchase of passenger motor vehicles (not
to exceed [24] 13 for replacement only), [$2,710,908,000]
$2,999,497,000, to remain available until expended, of which $15,000,000
shall be derived by transfer from unobligated balances under ``General
Science and Research'' originally available for superconducting Super
Collider termination activities, to be merged with this account and to
be available for the time and purposes for which this account is
available, and of which not to exceed $25,000 may be for official
reception and representation expenses for transparency activities.
(Energy and Water Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0224-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Solar and renewable energy...... 252 266 343
00.02 Nuclear fission................. 246 222 218
00.03 Uranium enrichment activities... 79
00.04 Environment, safety and health.. 115 86 109
00.05 Environmental restoration and
waste management.............. 632 587 682
00.06 Biological and environmental
research...................... 390 384 377
00.07 Magnetic fusion................. 240 231 225
00.08 Supporting research and
technical analysis............ 888 689 869
00.09 Multiprogram facilities support. 33 14
00.10 In-house energy management...... 2
00.11 Technical information management
program....................... 12 12 12
00.12 Nuclear safety policy........... 13
00.14 Multi-program operations........ 98 100
00.15 Computational and technology
research...................... 151
--------- --------- ----------
00.91 Total direct obligations...... 2,823 2,740 3,014
01.01 Reimbursable program.............. 917 1,498 1,350
--------- --------- ----------
10.00 Total obligations............... 3,740 4,238 4,364
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 233 178 164
22.00 New budget authority (gross)...... 3,676 4,209 4,349
22.10 Resources available from
recoveries of prior year
obligations..................... 10 15 15
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,919 4,402 4,528
23.95 New obligations................... -3,740 -4,238 -4,364
24.40 Unobligated balance available, end
of year: Uninvested balance..... 178 164 164
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 2,727 2,711 2,984
[[Page 461]]
40.35 Appropriation rescinded......... -6
42.00 Transferred from other accounts. 38 15
--------- --------- ----------
43.00 Appropriation (total)......... 2,758 2,711 2,999
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 917 1,498 1,350
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 3,676 4,209 4,349
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 2,228 1,926 1,826
73.10 New obligations................... 3,740 4,238 4,364
73.20 Total outlays (gross)............. -4,032 -4,323 -4,198
73.45 Adjustments in unexpired accounts. -10 -15 -15
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 1,926 1,826 1,977
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1,241 1,220 1,350
86.93 Outlays from current balances..... 1,874 1,605 1,498
86.97 Outlays from new permanent
authority....................... 917 1,498 1,350
--------- --------- ----------
87.00 Total outlays (gross)........... 4,032 4,323 4,198
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -917 -1,373 -1,225
88.40 Non-Federal sources........... -125 -125
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -917 -1,498 -1,350
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 2,759 2,711 2,999
90.00 Outlays........................... 3,115 2,825 2,848
---------------------------------------------------------------------------
The purpose of energy supply research and development activities is
to develop new energy technologies and improve existing energy
technologies. Included in this mission are basic and applied research
and targeted programs in technology development and market deployment.
This account provides funds for operating expenses, and capital
equipment for the advancement of the various energy technologies under
examination in the energy supply, research and development mission.
Solar and renewable energy technology.--A strong, balanced program
is proposed for FY 1998 that will contribute toward strengthening the
Nation's energy security, enhancing global sales of U.S. energy
products, and increasing industrial competitiveness and federal
technology transfer. Program activities range from basic cost-shared
research in universities and national laboratories to applied research,
development, and demonstration in full partnership with private sector
manufacturers.
The FY 1998 program continues to work in partnership with industry
to develop and promote the use of solar energy. Specific goals or
activities of solar energy programs include: (1) in photovoltaics: an
industry-driven effort in research, production, engineering, and market
development; (2) in solar buildings: a focus on cooperative industry and
utility efforts to effectively use advanced solar technology for water
heating; (3) in solar thermal: working with industry to develop reliable
and efficient power tower and dish/engine systems, while reducing the
costs of these emerging technologies and existing parabolic trough
systems; (4) in wind energy: developing and testing utility-grade wind
turbines in collaboration with utilities and industry; and (5) in
biofuels: continued R&D to achieve further reductions in biomass power
and biofuels production costs, and to develop high-efficiency
thermochemical and biochemical conversion technologies. In addition to
these specific technologies, the FY 1998 Budget Request calls for taking
advantage of the synergies between emerging biomass power technologies
and new biomass liquid fuel technologies. These developments raise the
prospect of profitable ``energy crop'' farming by rural Americans early
in the next century, accompanied by improved rural economic development,
increased environmental protection in both urban and rural areas, and
new global market opportunities for power technology providers.
The Solar Energy program also includes ongoing support for: (1) the
interagency Committee on Renewable Commerce and Trade (CORECT), and (2)
renewable energy, outreach information, and technical assistance
programs.
The Geothermal Energy program supports work with industry and the
utility sector to reduce the life-cycle cost of producing electricity
with geothermal resources. The Hydropower program addresses the primary
environmental mitigation issues associated with licensing and sustaining
hydropower production. The Electric Energy Systems program includes
studies on health effects of electric and magnetic fields, and
development of materials and devices employing advanced high temperature
superconducting technology. DOE leads the national effort to capture the
energy-saving potential of high-temperature superconductivity. A key
element of the effort is the Superconductivity Partnership Initiative,
an industry-DOE collaborative effort intended to speed the
commercialization of superconductivity products. Energy Storage is
focused on battery energy storage for use by utilities. In the Hydrogen
program, R&D efforts have accelerated the reduction of hydrogen
production costs, increased the capabilities of hydrogen storage, and
demonstrated the benefits of using hydrogen by integrating advanced
technologies.
Nuclear Fission.--The FY 1998 request includes funds to closeout the
remaining Advanced Light Water Reactor (ALWR) activities. The nuclear
energy program will undertake a new initiative which will emphasize
research and development activities in areas affecting U.S. nuclear
plant safety, reliability, and performance improvement; applying DOE-
developed technologies to reduce the storage, transportation and
repository cost of spent nuclear fuel in the United States; and removing
spent fuel from university reactors and assist universities in
conducting facility cleanups.
The Advanced Radioisotope Power Systems program will continue to
develop and produce nuclear power systems for use in U.S. space missions
and in support of military and civilian applications. The University
Nuclear Science and Reactor Support program will continue to provide
educational and research grants to maintain a stable human resource base
in the nuclear sciences. The Isotope Support decision unit will continue
to ensure adequate supplies of isotopes which are in the National
interest.
Uranium Programs.--In FY 1998, Uranium Programs is a new decision
unit in this account. These programs were previously funded in the
Uranium Supply and Enrichment Account. This program includes: (1)
leading efforts to increase confidence that the low enriched uranium
being purchased by the United States from Russia has been derived from
high enriched uranium removed from dismantled Russian nuclear weapons;
(2) managing the Department's continuing responsibilities related to
gaseous diffusion plants and representing the Department's interests in
transactions with the United States Enrichment Corporation (USEC); (3)
developing effective and efficient means of using and/or disposing of
depleted uranium; and (4) selling excess DOE-owned uranium.
Environment, safety and health.--The Office of Environment, Safety
and Health is a corporate resource that fosters Departmental excellence
through innovative leadership in the protection of workers, the public,
and the environment. This commitment to excellence will be demonstrated
by striving for continuous improvement in developing meaningful programs
and policies; conducting independent oversight of environment, safety,
health and security performance; and providing technical assistance,
resources and information sharing.
The 1998 budget request for the Office of Environment, Safety and
Health reflects these priorities. It is important
[[Page 462]]
to note that the budget request for the Office of Environment, Safety
and Health programs is contained in two accounts: this and Other Defense
Activities. The funding in this account supports Technical Assistance,
National Environmental Policy Act program, Health Studies, Management
and Administration, and Program Direction.
Scientific and Engineering Training and Development.--This program
provides for training, and professional development of technically
trained professionals to staff and manage the Department's technically
complex programs and facilities. This will ensure that programs are in
place to systematically analyze scientific and engineering job
requirements, assess and identify the necessary technical qualifications
and skills of each position and target training as appropriate, and
provide a trained cadre from which the Secretary can fill the
Department's senior technical managerial positions with qualified
executives.
Biological and environmental research.--This program develops the
knowledge base necessary to identify, understand, and anticipate the
long-term health and environmental consequences of energy use and
development and utilizes the Department's unique scientific and
technological capabilities to solve major scientific problems in the
environment, medicine, and biology. Planned 1998 activities include
programs in global climate change; terrestrial, atmospheric and marine
environmental processes; molecular, cellular and systemic studies on the
biological effects of radiation, including radon emissions; structural
biology; and medical applications of nuclear technology and the Human
Genome Program. Funding for the Human Genome Program is provided to
allow for high throughput human DNA sequencing. Funding is provided to
begin operation of the environmental and molecular sciences laboratory,
and the human genome laboratory.
Spill test facility.--Fulfilling the direction of Energy and Water
Acts, the Superfund Amendments and Reauthorization Act, and the Clean
Air Act Amendments, the overall goal is to conduct user-sponsored spill
tests and mitigation responder training in support of plant and
community safety and worker and community health associated with the
handling, shipping and storage of hydrocarbons and related chemical
industries' materials with focused attention on liquefied gaseous fuels
and other hazardous fluids. Within this goal, other Federal agencies
such as the Environmental Protection Agency conduct user-sponsored tests
concerning airborne toxic substances to refine hazard concerns in
programs designed in collaboration with the Department.
Fusion Energy Sciences Program.--At the direction of the Congress,
and with guidance from the National Academy of Sciences and the
Department of Energy's Fusion Energy Advisory Committee, the Fusion
Energy Sciences Program was significantly restructured in FY 1997. The
newly restructured program will emphasize underlying basic research in
plasma and fusion sciences, with the long-term goal of harnessing fusion
as a viable energy source. The program centers on the following goals:
(1) Advancement of plasma science in pursuit of national science and
technology goals; (2) Development of fusion science, technology and
plasma confinement innovations as the central theme of the domestic
program; and (3) Participation in international fusion energy science
and technology activities.
The budget request of $225 million provides for support of basic
research in plasma science, plasma containment research, and
investigation of tokamak alternatives, along with continued operation of
DIII-D and Alcator C-Mod. The Tokamak Fusion Test Reactor (TFTR) will be
shut down in FY 1997 with remaining staff collaborating on other
machines both domestically and internationally. Fabrication of the NSTX
experiment at PPPL will continue. The FY 1998 budget provides for
completion of the U.S. participation in the International Thermonuclear
Experimental Reactor (ITER) Engineering and Design Activity. ITER
addresses the broad physics and engineering challenges that are generic
to any next step toward the goal of fusion energy, and is also
consistent with the fusion energy science mission. Moreover, ITER helps
leverage the U.S. program with the European, Japanese and Russian fusion
programs.
Supporting research and technical analysis.--The role of these
programs is to expand the scientific and engineering base for future
energy technology development and to provide independent, objective
evaluations of energy research activities.
Basic Energy Sciences.--The Basic Energy Sciences (BES) program
funds basic research in the physical, biological, and engineering
sciences that support the Department's nuclear and non-nuclear
technology programs. The BES program is responsible for operating
large national user research facilities, including synchrotron light
and neutron sources, and a combustion research facility, as well as
smaller user facilities such as materials preparation and electron
microscopy centers.
The BES program also supports a substantial basic research
budget for materials sciences, chemical sciences, energy
biosciences, engineering and the geosciences. The program supports a
number of research areas that are unique within the Federal
government; in many basic research areas, such as materials science,
funding provided by the BES program represents a large percentage,
or even the sole source of Federal funding.
The 1998 BES budget request includes continued support to
maintain utilization of the Department's large state-of-the-art
science facilities. The proposed funding will maintain the quality
of service and availability of facility resources to users,
including university and government scientists, as well as private
companies who rely on unique BES facilities for their basic research
needs. Research areas that will benefit from the facilities funding
include structural biology, materials science, superconductor
technology, and medical research and technology development.
In addition, the BES request includes $23 million in FY 1998 to
support research and development and Pre-Title I activities at Oak
Ridge National Laboratory for the National Spallation Neutron Source
to meet the Nation's neutron scattering needs. The request also
includes funding for an instrumentation enhancement of the
Department's neutron source at LANSCE.
Without a major new neutron source or upgraded operation of an
existing research reactor, the United States will forego significant
scientific, technical, and economic benefits that derive from
neutron scattering and materials irradiation research and the
production of medical isotopes. World-class neutron sources should
enable the Nation to carry out major research activities in areas
such as biology, materials science, superconductivity,
pharmaceuticals, electronic materials, and many other technological
areas that are critical for future U.S. economic competitiveness and
national security.
University and Science Education.--This program was terminated
in FY 1997 at the direction of the Congress.
Energy research analyses.--This activity involves the
independent assessment of existing or proposed technological
initiatives, including examination of the base of research that
underlies energy supply and utilization technologies.
Multiprogram energy laboratories facilities support.--The goal
of the multiprogram energy laboratories facilities support program
is to provide funds for rehabilitating, replac-
[[Page 463]]
ing or demolishing deficient common-use utilities, roads, and
buildings and to correct ES&H deficiencies at the multiprogram
laboratories. Funding for this program is requested in the Energy
Assets Acquisition account.
Computational and Technology Research (CTR).--This program
includes research in Mathematical, Information, and Computational
Sciences and Advanced Energy Projects that were formerly budgeted as
the Applied Mathematical Sciences and Advanced Energy Projects
subprograms respectively in the Basic Energy Sciences Program. The
program also includes Laboratory technology research activities
formerly budgeted as the Technology Transfer program. The purpose of
the CTR program is to provide an integrated program in long term
computational and technology research to address complex problems.
The program also supports the operation of large supercomputer user
facilities. The FY 1998 budget request includes $35 million for the
``Next Generation Internet'' Initiative.
Technical information management program.--This program contributes
to DOE's missions in advancing energy and nuclear defense technologies
and protecting U.S. economic and military security through the effective
management and control of the Department's scientific and technical
knowledge which is contained in its information resources. Major
objectives which are structured to meet the overall purpose are the
effective management, control, and use of the results of DOE's
multibillion dollar research program, and the acquisition and management
of results of worldwide investment in energy R&D.
Environmental management.--The Environmental Management Program
encompasses the following non-defense activities:
Environmental Restoration.--Provides for assessments,
characterization, remediation, and decontamination and
decommissioning at contaminated DOE and legislatively-authorized
non-government facilities. Various amounts and types of waste have
accumulated at these facilities and sites as a result of past
department activities spanning nearly five decades. EM is proposing
to accelerate the cleanup at the Formerly Used Sites Remedial Action
Program (FUSRAP) sites. An additional $99 million is requested and
will permit the significant completion of the existing FUSRAP sites
by FY 2002, four years ahead of the current schedule.
Waste Management.--Provides for the safe, effective, and
efficient management of wastes generated by Energy Supply Research
and Development funded activities, through treatment, storage and
disposal of various waste types including high-level, transuranic,
low-level, mixed low-level, hazardous, or sanitary wastes in
compliance with applicable local, State and Federal requirements and
internal Department of Energy requirements.
Nuclear Material and Facility Stabilization.--Manage a national
program to stabilize and safeguard excess nuclear materials,
currently stored in various forms and locations, to reduce the
potential risks posed to workers and the public. Provide the means
to achieve cost savings and efficiencies through deactivation of
surplus facilities which results in lower costs of maintaining
facilities awaiting decontamination and decommissioning. Provide
interim storage and stewardship of nuclear materials, including
spent nuclear fuel, awaiting ultimate disposition. Manage the
national Transportation Management program and the national
Pollution Prevention program and provide leadership for crosscutting
issues raised by the field and/or Headquarters, as well as serving
as an advocate for the field at Headquarters.
Fixed Assets.--Funding of construction projects is included in
the Energy Assets Acquisition account.
Policy and management.--Provides executive direction, management
assistance, and administrative support to all programs within energy
supply activities.
Multiprogram Operations.--This account funds the Department's
multiprogram Field Operations Offices. The four affected field
operations offices are located at Chicago, Idaho, Oak Ridge, and
Oakland. They perform functions in support of energy activities
throughout the country. Among these functions are field procurement,
engineering and construction management, environmental safety and health
monitoring, property management, labor relations, legal counsel, and
maintenance of personnel and financial systems. These federal employees
conduct the management oversight of approximately 56,800 management and
operating contractor employees spread across the four field
installations.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0224-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 71 69 75
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation.. 3 3 3
--------- --------- ----------
11.9 Total personnel compensation 76 74 80
12.1 Civilian personnel benefits..... 14 14 15
13.0 Benefits for former personnel... 1 1 1
21.0 Travel and transportation of
persons....................... 4 4 4
23.1 Rental payments to GSA.......... 1 1 1
23.2 Rental payments to others....... 1 1 1
23.3 Communications, utilities, and
miscellaneous charges......... 372 361 395
24.0 Printing and reproduction....... 1 1 1
25.1 Advisory and assistance services 62 60 65
25.2 Other services.................. 422 408 447
25.3 Purchases of goods and services
from Government accounts...... 80 78 85
25.4 Operation and maintenance of
facilities.................... 346 388 452
25.5 Research and development
contracts..................... 747 673 728
26.0 Supplies and materials.......... 3 3 3
31.0 Equipment....................... 109 106 116
32.0 Land and structures............. 130 126 138
41.0 Grants, subsidies, and
contributions................. 454 441 482
--------- --------- ----------
99.0 Subtotal, direct obligations.. 2,823 2,740 3,014
99.0 Reimbursable obligations.......... 917 1,498 1,350
--------- --------- ----------
99.9 Total obligations............... 3,740 4,238 4,364
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0224-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 1,118 2,022 1,933
1005 Full-time equivalent of overtime
and holiday hours............... 5 5 5
---------------------------------------------------------------------------
Energy Assets Acquisition
For expenses of Department of Energy energy supply research and
development activities, including the purchase, construction, expansion,
and acquisition of plant, real property, and other physical assets to
carry out the Department of Energy Organization Act (42 U.S.C. 7101, et
seq.), including condemnation of any real property or facility,
$88,914,000, to remain available until expended: Provided, That
notwithstanding section 302 of Public Law 102-377, amounts appropriated
under this head shall not be available for transfer to any other
appropriation head without further appropriations action by Congress.
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0246-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Solar and renewable technologies.. 2
00.02 Nuclear energy.................... 11
00.04 Uranium enrichment activities..... 23
00.05 Energy research................... 51
[[Page 464]]
00.06 Environmental management.......... 2
--------- --------- ----------
10.00 Total obligations (object class
32.0)......................... 89
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 89
23.95 New obligations................... -89
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 89
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 89
73.20 Total outlays (gross)............. -31
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 58
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 31
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 89
90.00 Outlays........................... 31
---------------------------------------------------------------------------
This account provides full budget authority to complete useful
segments of all new and on-going construction projects supporting the
Department of Energy's energy supply research and development
activities, as opposed to the traditional practice of requesting
incremental budget authority annually throughout the life of the
project.
Solar and Renewable Energy Program.--The $2.2 million of asset
funding will support phase 3 of the Field Test Laboratory Building
Renovation and Expansion project. Phase 3 is the design and construction
of a 278 square meter building addition for high-bay research
laboratories to support research activities related to converting
renewable energy resources to higher-value fuels and chemicals.
Nuclear Energy and Uranium Programs.--Asset funding will support
fire and safety upgrades of the Test Reactor Area (TRA) complex at the
Idaho National Energy Laboratory and the construction of cylinder
storage yards to provide safe storage of depleted uranium hexafluoride
at the Paducah and Oak Ridge gaseous diffusion plants. Budget authority
of $10,850,000 will fully fund remaining TRA landlord project
requirements; budget authority of $22.3 million will fully fund
requirements for the two cylinder yard projects.
Energy Research.--Asset funding is requested for two Energy Research
programs. The Multiprogram Energy Laboratory Facilities Support program
funds the refurbishment or replacement of inadequate general purpose
facilities and infrastructure that support research needs. Budget
authority of $40.3 million is requested to fully fund the completion of
five on-going projects and one new project at Argonne National
Laboratory, Brookhaven National Laboratory, Lawrence Berkeley National
Laboratory, Oak Ridge National Laboratory, and Pacific Northwest
National Laboratory. An additional $11.0 million in budget authority is
requested to fully fund the completion of the Combustion Research
Facility in the Basic Energy Sciences program.
Environmental Management.--Provides funding for refurbishing or
replacing inadequate facilities and infrastructure to meet environmental
requirements at Oak Ridge National Laboratory (ORNL) and the Idaho
National Engineering Laboratory (INEL). Specifically, funding will
support needed upgrades and construction of waste handling facilities at
ORNL and storage capacity for spent nuclear fuel at INEL.
[Uranium Supply and Enrichment Activities]
[For expenses of the Department of Energy in connection with
operating expenses; the purchase, construction, and acquisition of plant
and capital equipment and other expenses necessary for uranium supply
and enrichment activities in carrying out the purposes of the Department
of Energy Organization Act (42 U.S.C. 7101, et seq.) and the Energy
Policy Act (Public Law 102-486, section 901), including the acquisition
or condemnation of any real property or any facility or for plant or
facility acquisition, construction, or expansion; purchase of
electricity as necessary; and the purchase of passenger motor vehicles
(not to exceed 3 for replacement only); $43,200,000, to remain available
until expended: Provided That revenues received by the Department for
uranium programs and estimated to total $42,200,000 in fiscal year 1997
shall be retained and used for the specific purpose of offsetting costs
incurred by the Department for such activities notwithstanding the
provisions of 31 U.S.C. 3302(b) and 42 U.S.C. 2296(b)(2): Provided
further, That the sum herein appropriated shall be reduced as revenues
are received during fiscal year 1997 so as to result in a final fiscal
year 1997 appropriation from the General Fund estimated at not more than
$1,000,000.] (Energy and Water Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0226-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Operating expenses................ 88 62
01.01 Capital investment................ 1
--------- --------- ----------
10.00 Total obligations............... 89 62
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 84 19
22.00 New budget authority (gross)...... 64 43
22.21 Unobligated balance transferred to
other accounts.................. -40
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 108 62
23.95 New obligations................... -89 -62
24.40 Unobligated balance available, end
of year: Uninvested balance..... 19
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 64 1
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 42
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 64 43
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 114 81 18
73.10 New obligations................... 89 62
73.20 Total outlays (gross)............. -122 -125 -18
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 81 18
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 45 1
86.93 Outlays from current balances..... 77 82 18
86.97 Outlays from new permanent
authority....................... 42
--------- --------- ----------
87.00 Total outlays (gross)........... 122 125 18
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -42
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 64 1
90.00 Outlays........................... 122 83 18
---------------------------------------------------------------------------
Uranium Programs.--Beginning in fiscal year 1998, these programs
will be funded in the Energy Supply, Research and Development Activities
account.
[[Page 465]]
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0226-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2 3
12.1 Civilian personnel benefits....... 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 4 3
25.1 Advisory and assistance services.. 1 1
25.2 Other services.................... 1 1
25.4 Operation and maintenance of
facilities...................... 79 49
31.0 Equipment......................... 1
32.0 Land and structures............... 4
--------- --------- ----------
99.9 Total obligations............... 89 62
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0226-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 52 46
---------------------------------------------------------------------------
Fossil Energy Research and Development
For necessary expenses in carrying out fossil energy research and
development activities, under the authority of the Department of Energy
Organization Act (Public Law 95-91), including the acquisition of
interest, including defeasible and equitable interests in any real
property or any facility or for plant or facility acquisition or
expansion, and for conducting inquiries, technological investigations
and research concerning the extraction, processing, use, and disposal of
mineral substances without objectionable social and environmental costs
(30 U.S.C. 3, 1602, and 1603), performed under the minerals and
materials science programs at the Albany Research Center in Oregon,
[$364,704,000] $346,408,000, to remain available until expended:
Provided, That no part of the sum herein made available shall be used
for the field testing of nuclear explosives in the recovery of oil and
gas. (Department of the Interior and Related Agencies Appropriations
Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0213-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Coal research and development..... 124 112 100
00.02 Oil, gas, and shale research and
development..................... 161 171 155
00.03 Program direction and management
support......................... 66 65 62
00.05 Environmental restoration......... 14 15 13
00.06 Cooperative R&D ventures.......... 6 4 6
00.07 Fuels conversion (natural gas and
electricity).................... 2 2 2
00.08 Plant and capital equipment....... 2 3 3
00.09 Mining research and development... 37 17 5
--------- --------- ----------
10.00 Total obligations............... 412 389 346
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 10 24
22.00 New budget authority (gross)...... 415 365 346
22.10 Resources available from
recoveries of prior year
obligations..................... 6
22.22 Unobligated balance transferred
from other accounts............. 5
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 436 389 346
23.95 New obligations................... -412 -389 -346
24.40 Unobligated balance available, end
of year: Uninvested balance..... 24
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 416 365 346
41.00 Transferred to other accounts..... -5
42.00 Transferred from other accounts... 4
--------- --------- ----------
43.00 Appropriation (total)........... 415 365 346
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 415 365 346
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 415 353 348
73.10 New obligations................... 412 389 346
73.20 Total outlays (gross)............. -471 -394 -367
73.32 Obligated balance transferred from
other accounts.................. 3
73.45 Adjustments in unexpired accounts. -6
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 353 348 327
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 189 146 138
86.93 Outlays from current balances..... 282 248 229
--------- --------- ----------
87.00 Total outlays (gross)........... 471 394 367
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 415 365 346
90.00 Outlays........................... 471 394 367
---------------------------------------------------------------------------
The Fossil Energy R&D programs support the Energy Policy Act through
research and development that will strengthen the technology base on
which industry can draw in developing future new products and processes
for the commercial market. The programs support activities ranging from
basic research in universities and national laboratories to applied R&D
and proof-of-concept projects in private sector firms.
The Fossil Energy R&D programs proposed in the 1998 budget will
continue limited Federal support of company-specific technology
development and demonstration activities. The program continues to fund
high-priority, high risk and cross-cutting research that will improve
the Nation's ability to cleanly and efficiently use coal, and to enhance
the economic recovery of our oil and gas reserves.
Coal R&D.--For 1998, programs will continue to focus on meeting the
new goals and objectives and changing mission the Department of Energy.
An integrated research and development program consisting of: (1)
Advanced Clean/Efficient Power Systems, (2) Advanced Fuels Research, and
(3) Advanced Research and Technology Development continues to address
technology development.
Advanced Power Systems research and development concentrates on a
set of building-block technologies that will yield the clean coal power
generation systems of the future. Typically, many technologies
contribute toward advancing any single system. By focusing on building-
block technologies that will improve a variety of systems, the
Department's program makes optimal use of funds for research,
development and demonstration. The categories of these systems that hold
great promise for commercial use include: Advanced Pulverized Coal-fired
Powerplants, High Efficiency Pressurized Fluidized Bed Combustion, High
Efficiency Integrated Gasification Combined Cycles, Indirectly Fired
Cycles, and Advanced Research and Environmental Technology.
The Advanced Clean Fuels Research program will conduct activities to
develop clean methods to produce coal-derived liquid fuels. This
research consists of Coal Preparation, Direct Liquefaction, Indirect
Liquefaction, and Advanced Research & Environmental Technology.
Oil and gas.--The oil program encompasses new and improved oil
recovery and related research and development, industry cost-shared
demonstration of improved and advanced oil recovery methods,
environmental research activities directed to facilitate environmentally
acceptable exploration and production of domestic oil resources, and
research directed to improve technology needed to economically upgrade
domestic-use crude oils in an environmentally sound manner.
Consistent with Energy Policy Act objectives, the natural gas
program emphasizes enhanced gas production, storage technology, and high
efficiency, low NOx turbines.
As in all other programs, industry and Gas Research Institute cost-
sharing is a key feature. Advanced computational work and the national
laboratory partnership focus on the transfer of Defense-developed
technology to the oil and gas industry. The fuel cells program will
continue under this heading since gas-fueled fuel cells will most
probably be the first to be developed.
[[Page 466]]
Consistent with Congressional direction, the FY 1998 request also
includes funding for the mining research partnership program at the
Albany Research Center in Oregon, which was formerly funded by the
Bureau of Mines.
Program direction and management support.--This program provides the
funding for all Headquarters and indirect field personnel and overhead
expenses in Fossil Energy. In addition, it provides support for day-to-
day project management functions.
Environmental restoration.--The Department of Energy is assisting in
payments for the environmental clean-up of former Fossil Energy projects
as required by the Environmental Protection Agency. Comprehensive
Environmental Response, Compensation and Liability Act (CERCLA) sites
include the Western Superfund Site at Ft. Lewis, Washington, and the
Rock Springs and Hoe Creek Sites in Wyoming. Resource Conservation
Recovery Act (RCRA) efforts are underway at the Federal Energy
Technology Center Morgantown Office (formerly the Morgantown Energy
Technology Center) to eliminate cross-connections between sewer and
storm water lines, and at the Federal Energy Technology Center
Pittsburgh Office (formerly the Pittsburgh Energy Technology Center) to
clean up contaminated soil and monitor groundwater. In addition, as a
result of internal DOE evaluations other efforts are underway at both
sites of the Federal Energy Technology Center to correct a number of
other environmental problems.
Fuels conversion.--This program will continue regulatory reviews and
oversight of the transmission of natural gas and electricity across the
U.S. borders and to process certifications of alternate fuel capability.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0213-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 57 54 53
11.3 Other than full-time permanent.. 1 1 1
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 59 56 55
12.1 Civilian personnel benefits....... 11 11 10
13.0 Benefits for former personnel..... 1 1 1
21.0 Travel and transportation of
persons......................... 3 3 2
23.3 Communications, utilities, and
miscellaneous charges........... 4 4 4
25.1 Advisory and assistance services.. 27 25 22
25.2 Other services.................... 43 41 40
25.3 Purchases of goods and services
from Government accounts........ 7 5 5
25.4 Operation and maintenance of
facilities...................... 60 61 61
25.5 Research and development contracts 171 165 130
26.0 Supplies and materials............ 8 7 6
31.0 Equipment......................... 3 1 1
32.0 Land and structures............... 2 2 2
41.0 Grants, subsidies, and
contributions................... 9 7 7
99.5 Below reporting threshold......... 4
--------- --------- ----------
99.9 Total obligations............... 412 389 346
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0213-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 1,163 691 683
1005 Full-time equivalent of overtime
and holiday hours............... 3 3 3
---------------------------------------------------------------------------
Naval Petroleum and Oil Shale Reserves
For necessary expenses in carrying out naval petroleum and oil shale
reserve activities, [$143,786,000] $117,000,000, to remain available
until expended: Provided, That the requirements of 10 U.S.C.
7430(b)(2)(B) shall not apply to fiscal year [1997] 1998. (Department of
the Interior and Related Agencies Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0219-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 152 208 208
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 439 437 373
22.00 New budget authority (gross)...... 148 144 117
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 587 581 490
23.95 New obligations................... -152 -208 -208
24.40 Unobligated balance available, end
of year: Uninvested balance..... 437 373 282
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 148 144 117
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 179 161 215
73.10 New obligations................... 152 208 208
73.20 Total outlays (gross)............. -170 -154 -134
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 161 215 289
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 59 58 47
86.93 Outlays from current balances..... 111 96 87
--------- --------- ----------
87.00 Total outlays (gross)........... 170 154 134
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 148 144 117
90.00 Outlays........................... 170 154 134
---------------------------------------------------------------------------
In the past, this program has included those activities necessary to
operate, explore, conserve, develop, and produce the naval petroleum
reserves at the maximum efficient rate and to conserve and protect the
oil shale reserves. This has included routine operation and maintenance,
development and exploration drilling, environmental and conservation
work, and construction and installation of on-reserve facilities and
related systems required for the collection, storage, and distribution
of produced petroleum and related products.
In order to maximize the return on the taxpayer's investment and the
return to the Treasury and as part of the Administration's proposal to
reinvent the Department of Energy, Public Law 104-106 authorizes the
Department to sell the Government's interest in Elk Hills, the major oil
and natural gas field located near Bakersfield, California that accounts
for the bulk of this program. Under procedures established in Public Law
104-106, a minimum acceptable price shall be established for Elk Hills
and the sale shall be conducted on a competitive basis to be completed
not later than February 10, 1998. The Department shall also conduct a
study of the remaining petroleum and oil shale reserves to determine
which of the following options would maximize the value of these
reserves to the Government. These options include (1) retention and
operation, (2) transfer to another Federal agency, (3) lease, or (4)
sale. This law also authorizes the Department to produce Elk Hills at
the maximum economic rate. Payments to the State of California for the
California State Teachers' Retirement System are included in the
President's Budget beginning in FY 1999, in settlement of a long-
standing claim by the state regarding certain Elk Hills lands.
Elk Hills was originally set aside to provide oil for the Navy as it
converted from coal to oil near the start of this century. Oil and gas
from the field has been produced there with contractor assistance and
sold commercially since 1976. Producing and selling this oil and natural
gas is a commer-
[[Page 467]]
cial, not a governmental activity, which is more appropriately performed
by the private sector. Restructuring at Elk Hills is consistent with the
Administration's commitment to reinvent the government, subjecting
public organizations to market dynamics where this can be done in a way
to obtain the best value for the taxpayer's dollar. The asset sale
proceeds estimate included in the Budget is consistent with the FY 1997
Budget estimate and is not based on any newly developed geologic data or
evaluations being carried out by independent experts. When this updated
information becomes available, the estimate is likely to change.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0219-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 5 5 3
Civilian personnel benefits:
12.1 Civilian personnel benefits..... 2
12.1 Civilian personnel benefits..... 1 1 1
25.1 Advisory and assistance services.. 7 15 3
25.2 Other services.................... 127 175 187
25.4 Operation and maintenance of
facilities...................... 11 11 11
99.5 Below reporting threshold......... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 152 208 208
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0219-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 78 72 40
---------------------------------------------------------------------------
Energy Conservation
For necessary expenses in carrying out energy conservation
activities, [$569,762,000] $707,700,000, to remain available until
expended, including, notwithstanding any other provision of law, the
excess amount for fiscal year [1997] 1998 determined under the
provisions of section 3003(d) of Public Law 99-509 (15 U.S.C. 4502):
Provided, That [$149,845,000] $191,100,000 shall be for use in energy
conservation programs as defined in section 3008(3) of Public Law 99-509
(15 U.S.C. 4507) and shall not be available until excess amounts are
determined under the provisions of section 3003(d) of Public Law 99-509
(15 U.S.C. 4502): Provided further, That notwithstanding section
3003(d)(2) of Public Law 99-509 such sums shall be allocated to the
eligible programs as follows: [$120,845,000] $154,100,000 for
weatherization assistance grants and [$29,000,000] $37,000,000 for State
energy conservation grants. (Department of the Interior and Related
Agencies Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0215-0-1-272 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Buildings sector.................. 88
00.02 Building technology, State and
community programs--non-grant... 90 112
00.03 Building technology, State and
community programs -grants...... 150 191
00.04 Federal energy management program. 20 31
00.05 Industrial sector................. 108 119 140
00.06 Transportation sector............. 178 176 203
00.07 Technical and financial assistance 173
00.09 Policy and management............. 8 33 31
--------- --------- ----------
10.00 Total obligations............... 555 588 708
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 19 18
22.00 New budget authority (gross)...... 553 570 708
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 573 588 708
23.95 New obligations................... -555 -588 -708
24.40 Unobligated balance available, end
of year: Uninvested balance..... 18
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 517 550 688
41.00 Transferred to other accounts... -4
42.00 Transferred from other accounts. 20
--------- --------- ----------
43.00 Appropriation (total)......... 533 550 688
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 20 20 20
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 553 570 708
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 684 594 597
73.10 New obligations................... 555 588 708
73.20 Total outlays (gross)............. -644 -585 -609
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 594 597 696
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 166 165 206
86.93 Outlays from current balances..... 458 400 383
86.97 Outlays from new permanent
authority....................... 6 6 6
86.98 Outlays from permanent balances... 14 14 14
--------- --------- ----------
87.00 Total outlays (gross)........... 644 585 609
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -20 -20 -20
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 533 550 688
90.00 Outlays........................... 624 565 589
---------------------------------------------------------------------------
The Administration's energy efficiency programs produce substantial
benefits for the Nation--both now and in the future--in terms of
economic growth, increased national security and a cleaner environment
through the research and development of energy efficiency and pollution
prevention technologies. These programs carry out the Department's
responsibility under the bipartisan Energy Policy Act of 1992 and other
major pieces of authorizing legislation.
The dollar benefits of our carefully constructed programs--to
industries, homeowners, and commercial firms--far exceed program costs.
Furthermore, the technologies developed in these programs create jobs
and global market opportunities for U.S. firms. When the benefits to
national security and the environment are included, it is clear that
these programs represent investments in a clean, productive future.
In total, the Department's energy efficiency programs are projected
to save consumers and businesses over $10 billion per year by the year
2005. Energy efficiency programs for industry are projected to save U.S.
firms over $3 billion annually by the year 2000. Our transportation
technologies research is designed to reduce oil imports thereby
substantially reducing the cost of imported oil.
The activities and programs contained in the 1998 Budget Request
represent a balanced portfolio of research and development, applied
research and demonstration, and market introduction. Virtually all of
the research and development programs are conducted jointly with
industrial partners who share significantly in research costs, often
paying 33-50 percent or more. Similarly, demonstration and deployment
programs are specifically designed to leverage the existing programs and
the efforts of utilities and existing state and local government
programs in energy efficiency and pollution prevention.
Building, State and Community Sector.--In fiscal year 1998, research
and development to improve the energy efficiency of appliances, building
equipment, and the building envelope is complemented by new incentive
programs designed to move advanced technologies into the marketplace
[[Page 468]]
and produce near-term energy savings with associated economic and
environmental benefits. Voluntary partnerships for lowering the barriers
to cost-effective, new technologies based on the Energy Policy Act of
1992 represent collaborations with many stakeholders, including
manufacturers, utilities, State and local organizations, and the general
public. The program to develop appliance and lighting test procedures
and standards is utilizing new collaborative processes and analytical
approaches in order to ensure participation by all interested
stakeholders. The program to encourage building efficiency codes and
standards will focus on expanded voluntary programs. The State and Local
Partnership Program, which includes the Weatherization Assistance
Program and the State Energy Program (a consolidated program including
the former State Energy Conservation Program and the Institutional
Conservation Program) is designed to promote the adoption of energy
efficient and renewable technologies among States, municipalities,
institutions, and by private citizens.
Federal Energy Management Program.--The Federal Energy Management
Program (FEMP) will continue to reduce the cost of government by
advancing energy efficiency and water conservation, and to use solar and
other renewable energy as a means to reduce energy costs. FEMP's major
fiscal year 1998 emphasis will be on using private sector investments to
retrofit federal facilities using energy savings performance
contracting, thus stretching federal leveraging to the maximum.
Industrial Sector.--The FY 1998 program focuses on funding cost-
shared research in critical technology areas identified by industry.
Through its ``Industries of the Future'' initiative, the Office of
Industrial Technologies (OIT) encourages the most energy-intensive
industries to develop a strategic vision and a ``technology roadmap'' to
help achieve that vision. By identifying and prioritizing their
technology needs, the industries help OIT target its R&D resources
toward where they can do the most good. The seven energy-intensive and
environmentally sensitive industries targeted by OIT include chemicals,
petroleum refining, forest products, steel, aluminum, metal casting, and
glass. The focus is on high risk but promising technologies that
decrease these industries' use of raw materials and depletable energy
resources and reduce generation of wastes and pollutants. OIT's
Industries of the Future R&D portfolio is balanced with crosscutting
technology development programs in such areas as cogeneration, advanced
materials and combustion. In addition, technology access programs such
as Motor Challenge, the National Industrial Competitiveness through
Energy, Environment and Economics (NICE3) program, Climate Wise,
Invention and Innovation and the Industrial Assessment Centers help
further round out OIT's overall portfolio.
Transportation Sector.--The FY 1998 program continues development
and commercialization of technologies which can radically alter current
projections of U.S. and world demand for energy, particularly oil. The
program represents a major portion of the Partnership for the Next
Generation of Vehicles with its significant improvements in fuel economy
and environmental emissions. Program priorities reflect work on
technologies which are most critical to achieve a tripling of light duty
vehicles fuel economy, including hybrid vehicles, fuel cells, and
advanced materials technologies that improve engine efficiency and
reduce weight. In addition, the program will continue to develop
alternative fuels and vehicles, and advanced batteries that enable the
use of electricity as an alternative fuel. These activities include
demonstrating advanced alternative fuel vehicles that provide improved
range and reduced emissions, with performance equivalent to conventional
vehicles; accelerating the use of alternative fuels and vehicles through
implementation of Energy Policy Act programs; and continuing support for
the U.S. Advanced Battery Consortium and demonstrating continued
progress in improving range and performance for electric and hybrid
vehicles.
Policy and Management.--This activity supports management in the
development of policy and program evaluation for energy conservation
programs to ensure effective program delivery.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0215-0-1-272 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 28 30 35
11.3 Other than full-time permanent.. 1 2 2
11.5 Other personnel compensation.... 1 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 30 34 39
12.1 Civilian personnel benefits....... 6 6 8
13.0 Benefits for former personnel..... 1 2 2
21.0 Travel and transportation of
persons......................... 3 4 4
22.0 Transportation of things.......... 1 1 1
23.1 Rental payments to GSA............ 1 2 2
25.1 Advisory and assistance services.. 26 28 33
25.2 Other services.................... 25 27 32
25.3 Purchases of goods and services
from Government accounts........ 1 2 2
25.4 Operation and maintenance of
facilities...................... 35 37 44
25.5 Research and development contracts 231 248 294
26.0 Supplies and materials............ 1 2 2
31.0 Equipment......................... 3 4 5
41.0 Grants, subsidies, and
contributions................... 191 191 240
--------- --------- ----------
99.9 Total obligations............... 555 588 708
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0215-0-1-272 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 491 444 415
1005 Full-time equivalent of overtime
and holiday hours............... 1 1 1
---------------------------------------------------------------------------
Strategic Petroleum Reserve
(including transfer of funds)
For necessary expenses for Strategic Petroleum Reserve facility
development and operations and program management activities pursuant to
the Energy Policy and Conservation Act of 1975, as amended (42 U.S.C.
6201 et seq.), [$220,000,000,] $209,000,000, to remain available until
expended.[, of which $220,000,000 shall be repaid from the ``SPR
Operating Fund'' from amounts made available from the sale of oil from
the Reserve: Provided, That notwithstanding section 161 of the Energy
Policy and Conservation Act, the Secretary shall draw down and sell in
fiscal year 1997 $220,000,000 worth of oil from the Strategic Petroleum
Reserve: Provided further, That the proceeds from the sale shall be
deposited into a special account in the Treasury, to be established and
known as the ``SPR Operating Fund'', and shall, upon receipt, be
transferred to the Strategic Petroleum Reserve account for operations of
the Strategic Petroleum Reserve.] (Department of the Interior and
Related Agencies Appropriations Act, 1997.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Receipts.......................... 97
02.02 Receipts.......................... 220
--------- --------- ----------
02.99 Total receipts.................. 97 220
Appropriation:
05.01 Appropriation..................... -97 -220
07.99 Total balance, end of year........
---------------------------------------------------------------------------
[[Page 469]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Storage facilities operations..... 242 281 193
00.02 Management........................ 15 16 16
--------- --------- ----------
10.00 Total obligations............... 257 297 209
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 49 77
22.00 New budget authority (gross)...... 284 220 209
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 334 297 209
23.95 New obligations................... -257 -297 -209
24.40 Unobligated balance available, end
of year: Uninvested balance..... 77
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 209
40.25 Appropriation (special fund,
indefinite)..................... 97 220
42.00 Transferred from other accounts... 187
--------- --------- ----------
43.00 Appropriation (total)........... 284 220 209
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 284 220 209
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 129 149 200
73.10 New obligations................... 257 297 209
73.20 Total outlays (gross)............. -236 -246 -221
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 149 200 188
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 158 121 115
86.93 Outlays from current balances..... 78 125 106
--------- --------- ----------
87.00 Total outlays (gross)........... 236 246 221
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 284 220 209
90.00 Outlays........................... 236 246 221
---------------------------------------------------------------------------
The object of this program is to reduce the vulnerability of the
United States to energy supply disruptions by maintaining a crude oil
stockpile capable of rapid deployment at the direction of the President.
This program enables the President to meet the Nation's membership
commitments within the International Energy Agency's coordinated energy
emergency response plans and programs to deter the use of energy supply
disruptions and to take effective, co-ordinated action should such an
energy supply disruption occur.
The account provides for petroleum reserve storage facility
construction, ongoing operations and maintenance activities, planning
studies, and program administration.
The key measure of program performance is expressed as capability to
comply with Level 1 Performance Criteria. These criteria are specific
engineered performance and reliability standards applied to critical
inventory storage, drawdown, and distribution systems required for
drawing down and distributing crude oil inventory. Output measures for
1998 include:
Annual drawdown readiness exercises--5.
Percent of Life Extension Program under contract--89
percent.
Projected Maintenance Backlog--12-16 craft weeks.
Oil available for drawdown--563 MMB.
Drawdown capability--3.7 MMB/day.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 9 9 9
12.1 Civilian personnel benefits....... 2 2 2
21.0 Travel and transportation of
persons......................... 1 1
23.2 Rental payments to others......... 1 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 6 5 5
25.1 Advisory and assistance services.. 2 4 4
25.2 Other services.................... 34 3 2
25.3 Purchases of goods and services
from Government accounts........ 1 1
25.4 Operation and maintenance of
facilities...................... 203 271 184
--------- --------- ----------
99.9 Total obligations............... 257 297 209
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0218-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 149 143 137
---------------------------------------------------------------------------
SPR Petroleum Account
Notwithstanding 42 U.S.C. 6240(d) the United States share of crude
oil in Naval Petroleum Reserve Numbered 1 (Elk Hills) may be sold or
otherwise disposed of to other than the Strategic Petroleum Reserve[:
Provided, That outlays in fiscal year 1997 resulting from the use of
funds in this account shall not exceed $5,000,000]. (Department of the
Interior and Related Agencies Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0233-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 5 5
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 220 33 28
22.00 New budget authority (gross)...... -187
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 33 33 28
23.95 New obligations................... -5 -5
24.40 Unobligated balance available, end
of year: Uninvested balance..... 33 28 23
----------------------------------------------------------------------------
New budget authority (gross), detail:
41.00 Transferred to other accounts..... -187
-187
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 3 3 3
73.10 New obligations................... 5 5
73.20 Total outlays (gross)............. -5 -5
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 3 3 3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 5 5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -187
90.00 Outlays........................... 5 5
---------------------------------------------------------------------------
This account provides for the acquisition, transportation, and
injection of petroleum into the Strategic Petroleum Reserve and for its
drawdown and distribution. The budget proposes no additional
appropriations in 1998 for SPR oil purchases. The small remaining
balance will support drawdown/distribution readiness and the incremental
costs of drawdown in the event of an energy emergency.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0233-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
25.2 Other services.................... 1 1
25.3 Purchases of goods and services
from Government accounts........ 4 4
--------- --------- ----------
99.9 Total obligations............... 5 5
---------------------------------------------------------------------------
[[Page 470]]
Energy Information Administration
For necessary expenses in carrying out the activities of the Energy
Information Administration, [$66,120,000] $62,800,000, to remain
available until expended. (Department of the Interior and Related
Agencies Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0216-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 74 69 63
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 4 3
22.00 New budget authority (gross)...... 72 66 63
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 77 69 63
23.95 New obligations................... -74 -69 -63
24.40 Unobligated balance available, end
of year: Uninvested balance..... 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 72 66 63
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 28 26 25
73.10 New obligations................... 74 69 63
73.20 Total outlays (gross)............. -76 -70 -65
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 26 25 23
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 46 43 41
86.93 Outlays from current balances..... 30 27 24
--------- --------- ----------
87.00 Total outlays (gross)........... 76 70 65
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 72 66 63
90.00 Outlays........................... 77 70 65
---------------------------------------------------------------------------
This program supports energy information activities which are
designed to provide timely, accurate and relevant energy information for
use by the Administration, the Congress, and the general public. The
activities funded in this program include the design, development and
maintenance of information systems on petroleum, natural gas, coal,
nuclear, electricity, alternate fuel sources, and energy consumption.
This includes collecting data and ensuring its accuracy; preparing
forecasts of alternative energy futures; and preparing reports on energy
sources, end-uses, prices, supply and demand, and associated
environmental, economic, international, and financial matters. This
program also includes the operation of the Energy Information
Administration (EIA) computer facility, telecommunications support,
customer services, and ADP software support to the Department of Energy
and others. In addition, the National Energy Information Center
disseminates statistical and analytical publications, reports, and data
files in hard-copy and electronic formats, and responds to public
inquiries. Finally, this activity provides survey and statistical design
standards, documentation standards, and energy data public-use forms
clearance and burden control services.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0216-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 27 27 26
11.3 Other than full-time permanent.. 1 1 1
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 29 29 28
12.1 Civilian personnel benefits....... 5 5 5
23.1 Rental payments to GSA............ 4 5 5
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
24.0 Printing and reproduction......... 1 1 1
25.1 Advisory and assistance services.. 1 1 1
25.2 Other services.................... 27 22 17
25.3 Purchases of goods and services
from Government accounts........ 1
26.0 Supplies and materials............ 5 5 5
--------- --------- ----------
99.9 Total obligations............... 74 69 63
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0216-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 442 417 374
1005 Full-time equivalent of overtime
and holiday hours............... 1 1 1
---------------------------------------------------------------------------
Emergency Preparedness
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0234-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 2 1
23.95 New obligations................... -1 -1
24.40 Unobligated balance available, end
of year: Uninvested balance..... 1
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 2 1 2
73.10 New obligations................... 1 1
73.20 Total outlays (gross)............. -2
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 1 2 2
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 2
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0234-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1
25.2 Other services.................... 1
--------- --------- ----------
99.9 Total obligations............... 1 1
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0234-0-1-274 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 8
---------------------------------------------------------------------------
Economic Regulation
For necessary expenses in carrying out the activities of the Office
of Hearings and Appeals, $2,725,000, to remain available until expended.
(Department of the Interior and Related Agencies Appropriations Act,
1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0217-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Economic regulation............... 3 1
[[Page 471]]
00.02 Hearings and appeals.............. 4 3 3
--------- --------- ----------
10.00 Total obligations............... 7 4 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 2 1
22.00 New budget authority (gross)...... 6 3 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 8 4 3
23.95 New obligations................... -7 -4 -3
24.40 Unobligated balance available, end
of year: Uninvested balance..... 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 6 3 3
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 3 2 1
73.10 New obligations................... 7 4 3
73.20 Total outlays (gross)............. -8 -5 -3
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 2 1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 2 2
86.93 Outlays from current balances..... 4 3 1
--------- --------- ----------
87.00 Total outlays (gross)........... 8 5 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 6 3 3
90.00 Outlays........................... 8 5 3
---------------------------------------------------------------------------
Compliance.--This program, administered by the Office of General
Counsel, is responsible for resolving all remaining enforcement actions
to ensure that oil companies complied with petroleum regulations in
effect prior to decontrol of oil in January 1981.
Hearings and appeals.--The Office of Hearings and Appeals issues all
final orders of an adjudicatory nature other than those over which the
Federal Energy Regulatory Commission or the Board of Contract Appeals
has jurisdiction. It decides appeals of petroleum enforcement actions
and adverse Freedom of Information Act and Privacy Act determinations,
examines requests for exception relief, and administers refund
proceedings involving funds obtained as a result of petroleum
enforcement actions. This office is also responsible for (a) conducting
hearings and issuing initial agency decisions on ``whistleblower''
complaints made under the DOE Contractor Employee Protection Program,
(b) issuing final agency decisions on appeals of disputed ``Payment-
Equal-to-Taxes'' determinations made under the Nuclear Waste Policy Act
of 1982, as amended, and (c) conducting personnel security
administrative review hearings, and performing administrative reviews of
initial determinations. The FY 1998 funding request is limited to
expenses related to Petroleum overcharge cases.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0217-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 5 2 2
12.1 Civilian personnel benefits....... 1 1
25.3 Purchases of goods and services
from Government accounts........ 1 1 1
--------- --------- ----------
99.9 Total obligations............... 7 4 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0217-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 82 54 46
---------------------------------------------------------------------------
Federal Energy Regulatory Commission
salaries and expenses
For necessary expenses of the Federal Energy Regulatory Commission
to carry out the provisions of the Department of Energy Organization Act
(42 U.S.C. 7101, et seq.), including services as authorized by 5 U.S.C.
3109, the hire of passenger motor vehicles, and official reception and
representation expenses (not to exceed $3,000), [$146,290,000]
$167,577,000, to remain available until expended: Provided, That
notwithstanding any other provision of law, not to exceed [$146,290,000]
$167,577,000 of revenues from fees and annual charges, and other
services and collections in fiscal year [1997] 1998 shall be retained
and used for necessary expenses in this account, and shall remain
available until expended: Provided further, That the sum herein
appropriated from the General Fund shall be reduced as revenues are
received during fiscal year [1997] 1998 so as to result in a final
fiscal year [1997] 1998 appropriation from the General Fund estimated at
not more than $0. (Energy and Water Development Appropriations Act,
1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0212-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.02 Hydropower regulation............. 51 48 51
00.03 Electric power regulation......... 41 46 52
00.04 Natural gas and oil regulation.... 63 62 65
--------- --------- ----------
10.00 Total obligations............... 155 156 168
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 33 10
22.00 New budget authority (gross)...... 131 146 168
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 165 156 168
23.95 New obligations................... -155 -156 -168
24.40 Unobligated balance available, end
of year: Uninvested balance..... 10
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 131 146 168
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 39 24 33
73.10 New obligations................... 155 156 168
73.20 Total outlays (gross)............. -169 -147 -165
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 24 33 36
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 112 124 143
86.98 Outlays from permanent balances... 57 23 22
--------- --------- ----------
87.00 Total outlays (gross)........... 169 147 165
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -131 -146 -168
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 38 1 -3
---------------------------------------------------------------------------
The Federal Energy Regulatory Commission (FERC) is charged with
regulating certain interstate aspects of the natural gas, oil pipeline,
hydropower, and electric industries. Such regulation includes issuing
licenses and certificates for construction of facilities, approving
rates, inspecting dams, implementing compliance and enforcement
activities, and providing other services to regulated businesses. In
1998, these businesses will pay fees and charges sufficient to fully
offset the cost of the Commission's operations.
[[Page 472]]
Natural gas and oil.--The Commission is responsible for the
regulation of 150 natural gas pipeline companies and 130 common carrier
oil pipelines including the Trans-Alaska Pipeline System. The Commission
issues certificates authorizing natural gas pipelines to construct and
operate new facilities and to provide new services; determines just and
reasonable rates for the interstate transportation of natural gas and
oil on the pipelines subject to the Commission's jurisdiction; and
authorizes tariff provisions, as appropriate, to allow the gas and oil
pipelines to adjust their services to meet their customers' needs and
the pipelines' needs to meet competition in their markets. The
Commission has and will continue to develop creative and flexible
pricing policies and new and innovative services to address the changing
competitive marketplace in both the gas and oil industries. While
working to assure the industries are able to meet their service
requirements by staying economically healthy, the Commission will
continue to assure that environmental concerns from construction
projects are properly addressed and that the public interest is
protected when new services or pricing mechanisms are authorized.
Hydropower.--The Commission issues preliminary permits, exemptions,
and licenses, including relicenses, for non-federal hydroelectric
projects, enforces their terms and conditions, and performs dam safety
inspections. The Commission regulates more than 1,600 hydroelectric
projects which supply about 5 percent of the electric energy generated
in the United States. The Commission also performs investigations to
determine the amount of headwater benefits that are derived from
Federally-owned and FERC-licensed headwater improvements and returned
nearly $6 million in revenues to the U.S. Treasury in 1996.
Electric power.--The Commission is responsible for determining rates
for the interstate sale or transmission of wholesale electric energy for
more than 200 electric utilities and for overseeing electric utility
corporate transactions. The Commission approves rates for all Federal
power marketing agencies except TVA. Implementing the Energy Policy Act
of 1992 will result in many changes in the electric power industry to
meet increasing generating capacity needs of the 1990's, primarily
through nontraditional sources in response to economic forces in the
marketplace. The Commission has the authority to order the provision of
transmission service upon request. The Commission also certifies
cogenerators, small power producers, and exempt wholesale generators.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0212-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 85 87 92
11.3 Other than full-time permanent.. 2 2 2
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 88 90 95
12.1 Civilian personnel benefits....... 16 18 19
21.0 Travel and transportation of
persons......................... 2 2 2
23.1 Rental payments to GSA............ 17 18 18
23.3 Communications, utilities, and
miscellaneous charges........... 3 3 3
24.0 Printing and reproduction......... 2 2 2
25.1 Advisory and assistance services.. 6 4 7
25.2 Other services.................... 10 13 14
25.3 Purchases of goods and services
from Government accounts........ 1 1
25.7 Operation and maintenance of
equipment....................... 1 2
26.0 Supplies and materials............ 2 1 1
31.0 Equipment......................... 8 3 3
99.5 Below reporting threshold......... 1 1
--------- --------- ----------
99.9 Total obligations............... 155 156 168
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0212-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 1,374 1,357 1,377
1005 Full-time equivalent of overtime
and holiday hours............... 3 3 3
---------------------------------------------------------------------------
Geothermal Resources Development Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0206-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 1 1
22.30 Unobligated balance expiring...... -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 1
24.40 Unobligated balance available, end
of year: Uninvested balance..... 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
This loan guarantee program was started in 1979 to subsidize loans
for geothermal energy projects too risky to acquire private sector
financing on their own. The fund is no longer in operation, and has been
closed pursuant to 31 U.S.C. 1555. Budget authority in the fund in
recent years has only been needed to support one FTE to monitor the
remaining active agreements and assets of the program. In 1992, that
person's position was incorporated into the geothermal R&D activity, so
no new budget authority will be needed in this account in FY 1998.
Clean Coal Technology
(including rescission and deferral)
Of the funds made available under this heading for obligation in
[fiscal year 1997 or] prior years, [$123,000,000 are rescinded:]
$153,000,000 are rescinded, and an additional $133,000,000 of such funds
shall not be available for obligation until October 1, 1998: Provided,
That an additional $50,000,000 shall be available October 1, 1998, to
initiate and carry out an international clean coal technology program,
to remain available until expended: Provided further, That not to exceed
$15,866,000 in fiscal year 1998 may be used for administrative oversight
of the Clean Coal Technology program: Provided further, That funds made
available in previous appropriations Acts shall be available for any
ongoing project regardless of the separate request for proposal under
which the project was selected. (42 U.S.C. 13362; Department of the
Interior and Related Agencies Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0235-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 50 377 184
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 832 932 570
22.00 New budget authority (gross)...... 147 15 -286
22.10 Resources available from
recoveries of prior year
obligations..................... 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 982 947 284
23.95 New obligations................... -50 -377 -184
24.40 Unobligated balance available, end
of year: Uninvested balance..... 932 570 100
----------------------------------------------------------------------------
[[Page 473]]
New budget authority (gross), detail:
Current:
Unobligated balance rescinded:
40.36 Unobligated balance rescinded. -123 -153
40.36 Unobligated balance deferred.. -133
41.00 Transferred to other accounts... -3
--------- --------- ----------
43.00 Appropriation (total)......... -3 -123 -286
Permanent:
65.00 Advance appropriation (definite) 150 138
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 147 15 -286
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 407 206 339
73.10 New obligations................... 50 377 184
73.20 Total outlays (gross)............. -248 -244 -257
73.45 Adjustments in unexpired accounts. -3
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 206 339 266
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 248 244 257
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 147 15 -286
90.00 Outlays........................... 248 244 257
---------------------------------------------------------------------------
Public Law 99-190, making continuing appropriations for 1986,
provided $400 million from funds in the Energy Security Reserve in the
Department of the Treasury for a new Clean Coal Technology program in
the Department of Energy. This program was authorized under the Clean
Coal Technology Reserve proviso of Public Law 98-473 to subsidize the
construction and operation of facilities to demonstrate the potential
commercial feasibility of such technologies.
Termination of the domestic Clean Coal Technology program, after
completion of projects now underway, is part of the President's
realignment of the Department of Energy. The Administration's policy
calls for limiting the program's existing domestic projects which have
been selected under contract. If a project is cancelled, the cancelled
project's funding will either be used to meet the needs of remaining on-
going projects, or will be rescinded if the funds are not needed by the
program.
An advance appropriation of $50 million is requested to initiate
support of an international clean coal technology program. The funds
appropriated would become available at the start of fiscal year 1999.
The project will apply U.S. integrated, coal gasification combined cycle
technology in the People's Republic of China to introduce advanced, high
efficiency, clean coal technology in the production of much needed
electricity. China's rapidly expanding economy depends on coal to supply
about three-quarters of its total energy needs.
The Department is proposing a rescission of $153 million from the
program in FY 1998. The proposed rescission would reduce the total
amount appropriated from $2.425 billion to $2.272 billion. The source of
funding for these proposals are funds available in the cost overrun
reserve and are available from canceled and or savings from restructured
projects.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0235-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 5 5 5
12.1 Civilian personnel benefits....... 1 1 1
25.1 Advisory and assistance services.. 3 3 3
25.2 Other services.................... 5 5 5
25.3 Purchases of goods and services
from Government accounts........ 1 1 1
41.0 Grants, subsidies, and
contributions................... 35 362 169
--------- --------- ----------
99.9 Total obligations............... 50 377 184
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0235-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 69 70 68
---------------------------------------------------------------------------
Alternative Fuels Production
(including transfer [and rescission] of funds)
Monies received as investment income on the principal amount in the
Great Plains Project Trust at the Norwest Bank of North Dakota, in such
sums as are earned as of October 1, [1996] 1997, shall be deposited in
this account and immediately transferred to the General Fund of the
Treasury. Monies received as revenue sharing from operation of the Great
Plains Gasification Plant shall be immediately transferred to the
General Fund of the Treasury. [Funds are hereby rescinded in the amount
of $2,500,000 from unobligated balances under this head.] (Department of
the Interior and Related Agencies Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5180-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Treasury balance. 6 5 3
22.00 New budget authority (gross)...... -3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 6 3 3
24.40 Unobligated balance available, end
of year: Uninvested balance..... 5 3 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.36 Unobligated balance rescinded... -3
Permanent:
Spending authority from
offsetting collections:
68.00 Offsetting collections (cash). 2 1 2
68.27 Capital transfer to general
fund........................ -2 -1 -2
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)...................
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... -3
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 10 10 10
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 10 10 10
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Interest from principal
in the Great Plains Project
Trust......................... -2 -1 -2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -2 -4 -2
90.00 Outlays........................... -1 -2
---------------------------------------------------------------------------
This program was established in 1980 for the purpose of expediting
the development and production of alternative fuels.
When the Synthetic Fuels Corporation was declared to be operational
in 1982, the uncommitted and unobligated funds remaining in the program
were transferred to the Energy Security Reserve for use by the Synthetic
Fuels Corporation, with the exception of the loan guarantee for the
Great Plains Gasification Project, which remained under the jurisdiction
of the Department of Energy. The Department exercised its authority to
borrow from the Treasury to repay the Federal Financing Bank upon
default of the borrower in 1985. This loan was repaid, along with
accrued interest, by a Supplemental appropriation in 1986. The
Department acquired ownership of the Great Plains plant by foreclosure,
which was completed on July 14, 1986, and continued operation of the
[[Page 474]]
plant without the expenditure of appropriated funds. On October 31,
1988, the Department completed the process of establishing an asset
purchase agreement for the Great Plains Gasification Plant by settlement
with Basin Electric Power Cooperative Association. Responsibilities for
other related agreements--Trust Agreement, Gas Transportation Agreement,
Gas Purchase Agreement--were also settled. Under the terms of the asset
purchase agreement a check for $85 million was provided to the
Government as an initial payment. These agreements are currently the
subject of litigation between the Department, Dakota Gasification
Company and the four pipeline companies which purchase the synthetic gas
from the plant. Future revenue sharing payments to the Department are
dependent upon the outcome of this litigation as well as natural gas
prices.
The parties to litigation negotiated settlement agreements in
principle in December 1993. Settlement agreements dated February 16,
1994, have been signed. These settlement agreements resolve all past
disputes as well as restructure the Gas Purchase Agreements pricing
provisions. The settlement agreements are contingent upon final Federal
Energy Regulatory Commission (FERC) approval.
One of the four pipeline companies, which purchases 20 percent of
the plant's output of synthetic natural gas received Federal Energy
Regulatory Commission final approval in December 1994 for its settlement
agreement. On December 18, 1996 initial FERC approval was granted for
the remaining three pipeline companies in FERC Opinion 410. One of the
remaining three pipelines which purchases 30 percent of the plant's
output of synthetic natural gas has declared that effective December 31,
1996 it's settlement is final.
Payments to States Under Federal Power Act
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5105-0-2-806 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Licenses under Federal Power Act
from public lands and national
forests, payment to States (37
1/2%),Energy.................... 3 3 3
Appropriation:
05.01 Payments to States under Federal
Power Act....................... -3 -3 -3
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5105-0-2-806 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
41.0)........................... 2 3 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Treasury balance. 2 3 3
22.00 New budget authority (gross)...... 3 3 3
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 5 6 6
23.95 New obligations................... -2 -3 -3
24.40 Unobligated balance available, end
of year: Uninvested balance..... 3 3 3
----------------------------------------------------------------------------
New budget authority (gross), detail:
60.25 Appropriation (special fund,
indefinite)..................... 3 3 3
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 2 3 3
73.20 Total outlays (gross)............. -2 -3 -3
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 2 3 3
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 3 3 3
90.00 Outlays........................... 2 3 3
---------------------------------------------------------------------------
The States are paid 37.5 percent of the receipts from licenses for
occupancy and use of national forests and public lands within their
boundaries issued by the Federal Energy Regulatory Commission (16 U.S.C.
810).
Nuclear Waste Disposal Fund
For nuclear waste disposal activities to carry out the purposes of
Public Law 97-425, as amended, including the acquisition of real
property or facility construction or expansion, [$182,000,000]
$190,000,000, to remain available until expended, to be derived from the
Nuclear Waste Fund[: Provided, That none of the funds provided herein
shall be distributed to the State of Nevada or affected units of local
government (as defined by Public Law 97-425) by direct payment, grant,
or other means, for financial assistance under section 116 of the
Nuclear Waste Policy Act of 1982, as amended: Provided further, That the
foregoing proviso shall not apply to payments in lieu of taxes under
section 116(c)(3)(A) of the Nuclear Waste Policy Act of 1982, as
amended: Provided further, That no later than September 30, 1998, the
Secretary shall provide to the President and to the Congress a viability
assessment of the Yucca Mountain site. The viability assessment shall
include: (1) the preliminary design concept for the critical elements
for the repository and waste package; (2) a total system performance
assessment, based upon the design concept and the scientific data and
analysis available by September 30, 1998, describing the probable
behavior of the repository in the Yucca Mountain geological setting
relative to the overall system performance standards; (3) a plan and
cost estimate for the remaining work required to complete a license
application; and (4) an estimate of the costs to construct and operate
the repository in accordance with the design concept]; of which not to
exceed $4,875,000 may be provided to the State of Nevada, solely to
conduct scientific oversight responsibilities pursuant to the Nuclear
Waste Policy Act of 1982, (Public Law 97-425), as amended; and of which
not to exceed $6,175,000 may be provided to affected local governments,
as defined in Public Law 97-425, to conduct appropriate activities
pursuant to the Act: Provided further, That the distribution of the
funds to the units of local government shall be determined by the
Department of Energy: Provided further, That the funds shall be made
available to the State and units of local government by direct payment:
Provided further, That within ninety days of the completion of each
Federal fiscal year, each State or local entity shall provide
certification to the Department of Energy, that all funds expended from
such payments have been expended for activities as defined in Public Law
97-425. Failure to provide such certification shall cause such entity to
be prohibited from any further funding provided for similar activities:
Provided further, That none of the funds herein appropriated may be: (1)
used directly or indirectly to influence legislative action on any
matter pending before Congress or a State legislature or for lobbying
activity as provided in 18 U.S.C. 1913; (2) used for litigation
expenses; or (3) used to support multistate efforts or other coalition
building activities inconsistent with the restrictions contained in this
Act. (Energy and Water Development Appropriations Act, 1997.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 4,519 5,196 5,971
Receipts:
02.01 Receipts from nuclear powered
electric utilities.............. 634 649 655
02.02 Net earnings on investments....... 208 322 377
--------- --------- ----------
02.99 Total receipts.................. 842 971 1,032
--------- --------- ----------
04.00 Total: Balances and collections... 5,361 6,167 7,003
Appropriation:
05.01 Nuclear Waste Fund................ -151 -182 -190
05.02 Nuclear Regulatory Commission..... -11 -11 -17
05.03 Nuclear Waste Technical Review
Board........................... -3 -3 -3
--------- --------- ----------
05.99 Subtotal appropriation............ -165 -196 -210
[[Page 475]]
07.99 Total balance, end of year........ 5,196 5,971 6,793
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 145 175 182
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.41 Unobligated balance available,
start of year: U.S. Securities:
Par value....................... 19 25 32
22.00 New budget authority (gross)...... 151 182 190
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 170 207 222
23.95 New obligations................... -145 -175 -182
24.41 Unobligated balance available, end
of year: U.S. Securities: Par
value........................... 25 32 40
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.20 Budget authority (appropriation).. 151 182 190
----------------------------------------------------------------------------
Change in unpaid obligations:
72.41 Unpaid obligations, start of year:
Obligated balance: U.S.
Securities: Par value........... 129 79 87
73.10 New obligations................... 145 175 182
73.20 Total outlays (gross)............. -195 -166 -186
74.41 Unpaid obligations, end of year:
Obligated balance: U.S.
Securities: Par value........... 79 87 83
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 98 91 95
86.93 Outlays from current balances..... 97 75 91
--------- --------- ----------
87.00 Total outlays (gross)........... 195 166 186
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 151 182 190
90.00 Outlays........................... 195 166 186
---------------------------------------------------------------------------
The nuclear waste disposal program consists of efforts related to
the development, acquisition, and operation of facilities for the
disposal of civilian and defense high level nuclear waste. These
activities are funded by appropriations from the Nuclear Waste Fund
which is paid for by the users of the disposal service, and the Defense
Nuclear Waste Disposal account, which was established by Congress as
part of the 1993 Energy and Water Development Appropriation (P.L. 102-
377) in lieu of a payment from the Department of Energy into the Nuclear
Waste Fund for activities related to the disposal of defense high-level
waste. As directed by Public Law 104-206, the Program will complete by
September 1998 an assessment of the viability of licensing and
constructing a geologic repository at the Yucca Mountain site. This
viability assessment will consist of four components that will include:
(1) the preliminary design concept for the critical components for the
repository and waste package; (2) a total system performance assessment,
based upon the design concept and the scientific data and analysis
available by September 30, 1998, describing the probable behavior of the
repository in the Yucca Mountain geological setting relative to the
overall system performance standards; (3) a plan and cost estimate for
the remaining work to complete a license application; and (4) an
estimate of costs to construct and operate the repository in accordance
with the design concept. The completion of the constituent elements of
the viability assessment constitute a logical convergence at which the
Program can make a measurably improved appraisal of the prospects for
geological disposal at the Yucca Mountain site. The assessment is an
interim step in the process leading to a site recommendation to the
President and to a license application that would be submitted to the
Nuclear Regulatory Commission. Consistent with the Conference Report to
the FY 1997 Energy and Water Appropriations, the activities that support
the viability assessment will be conducted in accordance with the draft
Civilian Radioactive Waste Management Program Plan, Revision 1.
The outyear funding for this account for fiscal years 2000-2002 does
not reflect the impact of the 1998 viability assessment of Yucca
Mountain.
Status of Funds (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Unexpended balance, start of year:
0101 U.S. Securities: U.S. securities:
Par value....................... 4,668 5,312 6,113
Cash income during the year:
Proprietary receipts:
0220 Nuclear waste disposal fund ,
Energy........................ 634 649 655
Intragovernmental transactions:
0240 Earnings on investments, Nuclear
waste disposal fund , Energy.. 208 322 377
--------- --------- ----------
0299 Total cash income............... 842 971 1,032
Cash outgo during year:
0500 Nuclear waste disposal fund....... -195 -166 -186
0502 Nuclear Waste Technical Review
Board,.......................... -3 -4 -3
--------- --------- ----------
0599 Total cash outgo (-).............. -198 -170 -189
Unexpended balance, end of year:
0701 U.S. Securities: U.S. securities:
Par value....................... 5,312 6,113 6,956
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 17 19 18
12.1 Civilian personnel benefits....... 3 4 4
21.0 Travel and transportation of
persons......................... 1 1 1
23.2 Rental payments to others......... 2 2 2
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
25.2 Other services.................... 121 148 156
--------- --------- ----------
99.9 Total obligations............... 145 175 182
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-5227-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 248 232 206
1005 Full-time equivalent of overtime
and holiday hours............... 1 1 1
---------------------------------------------------------------------------
Uranium Enrichment Decontamination and Decommissioning Fund
For necessary expenses in carrying out uranium enrichment facility
decontamination and decommissioning, remedial actions and other
activities of title II of the Atomic Energy Act of 1954 and title X,
subtitle A of the Energy Policy Act of 1992, [$200,200,000]
$248,788,000, to be derived from the Fund, to remain available until
expended: Provided, That [$34,000,000] $40,456,000 of amounts derived
from the Fund for such expenses shall be available in accordance with
title X, subtitle A, of the Energy Policy Act of 1992. (Energy and Water
Development Appropriations Act, 1997.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 186 437 817
Receipts:
02.01 Assessments....................... 160 160 167
02.02 Earnings on investments........... 20 43 57
02.03 General fund payment.............. 350 377 388
--------- --------- ----------
02.99 Total receipts.................. 530 580 612
--------- --------- ----------
04.00 Total: Balances and collections... 716 1,017 1,429
Appropriation:
05.01 Uranium enrichment decontamination
and decommissioning fund........ -279 -200 -249
07.99 Total balance, end of year........ 437 817 1,180
---------------------------------------------------------------------------
[[Page 476]]
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Environmental restoration and
waste management................ 237 166 209
00.02 Uranium / thorium reimbursements.. 42 34 40
--------- --------- ----------
10.00 Total obligations............... 279 200 249
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 279 200 249
23.95 New obligations................... -279 -200 -249
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.20 Appropriation (special fund,
definite)....................... 279 200 249
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 78 40 24
73.10 New obligations................... 279 200 249
73.20 Total outlays (gross)............. -317 -216 -236
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 40 24 37
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 239 176 212
86.93 Outlays from current balances..... 78 40 24
--------- --------- ----------
87.00 Total outlays (gross)........... 317 216 236
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 279 200 249
90.00 Outlays........................... 317 216 236
---------------------------------------------------------------------------
The Uranium Enrichment Decontamination and Decommissioning Fund will
cover D&D, remedial action and other costs associated with environmental
clean-up activities at sites leased and operated by the United States
Enrichment Corporation as well as DOE facilities at these and other
sites. A portion of the Fund will be used to reimburse current owners of
uranium and thorium sites for a portion of their remediation costs for
tailings attributable to the sale of uranium or thorium to the Federal
Government.
Status of Funds (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Unexpended balance, start of year:
U.S. Securities:
0101 Par value....................... 268 480 842
0102 Unrealized discounts............ -4 -2
--------- --------- ----------
0199 Total balance, start of year.... 264 478 842
Cash income during the year:
Governmental receipts:
0200 Assessments, Decontamination and
Decommissioning Fund.......... 160 160 167
Intragovernmental transactions:
0240 Earnings on investments,
Decontamination and
Decommissioning Fund.......... 20 43 57
0241 General fund payment--Defense,
Decontamination and
Decommissioning Fund.......... 350 377 388
--------- --------- ----------
0299 Total cash income............... 530 580 612
Cash outgo during year:
0500 Uranium enrichment decontamination
and decommissioning fund........ -317 -216 -236
Unexpended balance, end of year:
U.S. Securities:
0701 Par value....................... 480 842 1,218
0702 Unrealized discounts............ -2
--------- --------- ----------
0799 Total balance, end of year...... 478 842 1,218
---------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5231-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
25.1 Advisory and assistance services.. 10 7 9
25.2 Other services.................... 36 26 32
25.4 Operation and maintenance of
facilities...................... 220 158 196
32.0 Land and structures............... 11 8 10
41.0 Grants, subsidies, and
contributions................... 2 1 2
--------- --------- ----------
99.9 Total obligations............... 279 200 249
---------------------------------------------------------------------------
Public enterprise funds:
Isotope Production and Distribution Program Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4180-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 39 24 34
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 8 11 11
22.00 New budget authority (gross)...... 42 24 34
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 50 35 45
23.95 New obligations................... -39 -24 -34
24.40 Unobligated balance available, end
of year: Uninvested balance..... 11 11 11
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 42 24 34
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 6 8 8
73.10 New obligations................... 39 24 34
73.20 Total outlays (gross)............. -37 -24 -34
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 8 8 8
----------------------------------------------------------------------------
Outlays (gross), detail:
86.93 Outlays from current balances..... -5
86.97 Outlays from new permanent
authority....................... 42 24 34
--------- --------- ----------
87.00 Total outlays (gross)........... 37 24 34
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -42 -24 -34
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -5
---------------------------------------------------------------------------
The charter of the Department of Energy (DOE) Isotope Production and
Distribution Program covers the production and sale of isotope products
and related services to the user community utilizing Government-owned
facilities. The isotopes produced by the Department are those that can
be produced in existing DOE production and research facilities dedicated
to the products required by the Isotope Production and Distribution
program. The isotopes are sold at their market value or at a price
determined to be in the best interest of the government for use in
medical diagnoses and therapy, medical and scientific research, and
industrial applications.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4180-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 1 1 1
25.1 Advisory and assistance services.. 1 1 1
25.2 Other services.................... 2 1 1
25.4 Operation and maintenance of
facilities...................... 33 19 29
25.5 Research and development contracts 1 1 1
[[Page 477]]
31.0 Equipment......................... 1 1 1
--------- --------- ----------
99.9 Total obligations............... 39 24 34
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-4180-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
2001 Total compensable workyears: Full-
time equivalent employment...... 10 10 10
---------------------------------------------------------------------------
Trust Funds
Advances for Cooperative Work
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-8575-0-7-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 1 1 1
24.40 Unobligated balance available, end
of year: Uninvested balance..... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 18 18 18
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 18 18 18
----------------------------------------------------------------------------
Outlays (gross), detail:
86.98 Outlays from permanent balances... 6
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... 6
---------------------------------------------------------------------------
In past years, this account received advances from domestic and
foreign sources, to fund research and development activities for
civilian reactor, magnetic fusion, and basic energy sciences. Sources
also provided funds for defense programs, the technical information
management program, and conducting the Naval Petroleum Reserves
Community Wells Protection program. The account will be terminated when
balances have been expended.
POWER MARKETING ADMINISTRATIONS
Federal Funds
General and special funds:
Operation and Maintenance, Alaska Power Administration
For necessary expenses of operation and maintenance of projects in
Alaska and of marketing electric power and energy, [$4,000,000]
$1,000,000, to remain available until expended. (Energy and Water
Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0304-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Operations and maintenance........ 4
00.02 Program direction................. 4 1
00.03 Transition and termination........ 4 2
--------- --------- ----------
10.00 Total obligations............... 4 8 3
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 6 2
22.00 New budget authority (gross)...... 10 4 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 10 10 3
23.95 New obligations................... -4 -8 -3
24.40 Unobligated balance available, end
of year: Uninvested balance..... 6 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 4 4 1
42.00 Transferred from other accounts... 6
--------- --------- ----------
43.00 Appropriation (total)........... 10 4 1
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 10 4 1
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 4 5 8
73.10 New obligations................... 4 8 3
73.20 Total outlays (gross)............. -4 -5 -2
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 5 8 9
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 4 3 1
86.93 Outlays from current balances..... 2 1
--------- --------- ----------
87.00 Total outlays (gross)........... 4 5 2
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 10 4 1
90.00 Outlays........................... 4 5 2
---------------------------------------------------------------------------
The Alaska Power Administration (APA) is responsible for operation
and maintenance and power marketing for the Eklutna and Snettisham
hydroelectric projects in accordance with the authorizing legislation
for each project.
On November 28, 1995, the Alaska Power Administration Asset Sale and
Termination Act (Public Law 104-58) was signed into law. Consistent with
this legislation, APA's activities will concentrate on the termination
of the Alaska Power Administration and transfer of its assets to non-
federal ownership. This request provides necessary funding for
operations and maintenance activities until the asset transfers take
place in fiscal year 1998.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0304-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
11.1 Personnel compensation: Full-time
permanent....................... 2 2 1
12.1 Civilian personnel benefits....... 1 1 1
25.2 Other services.................... 4 1
31.0 Equipment......................... 1
99.5 Below reporting threshold......... 1
--------- --------- ----------
99.9 Total obligations............... 4 8 3
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0304-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 26 32 11
1005 Full-time equivalent of overtime
and holiday hours............... 1 1 1
---------------------------------------------------------------------------
Operation and Maintenance, Southeastern Power Administration
For necessary expenses of operation and maintenance of power
transmission facilities and of marketing electric power and energy
pursuant to the provisions of section 5 of the Flood Control Act of 1944
(16 U.S.C. 825s), as applied to the southeastern power area,
[$16,359,000] $16,222,000, to remain available until expended; in
addition, notwithstanding 31 U.S.C. 3302, not to exceed $20,000,000 in
reimbursements for transmission wheeling and ancillary services, to
remain available until expended. (Energy and Water Development
Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0302-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Program direction............... 4 4
00.02 Purchase power and wheeling..... 19 26 12
[[Page 478]]
00.03 Operations and maintenance...... 4
--------- --------- ----------
00.91 Subtotal, direct program...... 23 30 16
01.01 Reimbursable program.............. 20
--------- --------- ----------
10.00 Total obligations............... 23 30 36
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 17 14
22.00 New budget authority (gross)...... 20 16 36
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 37 30 36
23.95 New obligations................... -23 -30 -36
24.40 Unobligated balance available, end
of year: Uninvested balance..... 14
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 20 16 16
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 20
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 20 16 36
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 3 2 15
73.10 New obligations................... 23 30 36
73.20 Total outlays (gross)............. -23 -17 -36
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 2 15 15
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 18 15 15
86.93 Outlays from current balances..... 5 2 1
86.97 Outlays from new permanent
authority....................... 20
--------- --------- ----------
87.00 Total outlays (gross)........... 23 17 36
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash)
from: Non-Federal sources..... -20
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 20 16 16
90.00 Outlays........................... 23 17 16
---------------------------------------------------------------------------
The Southeastern Power Administration (SEPA) markets power generated
at Corps of Engineers hydroelectric generating plants in an eleven-State
area of the Southeast. Deliveries are made by means of transmission
facilities owned by others. There are 23 projects now in operation.
SEPA sells wholesale power primarily to publicly and cooperatively-
owned electric distribution utilities using wheeling and pooling
agreements with the region's large private utilities to provide firm
power to its customers. SEPA does not own or operate any transmission
facilities. Its long-term contracts provide for periodic electric rate
adjustments to ensure that the Federal Government recovers costs of
operation and capital invested in power, with interest, in keeping with
statutory requirements.
The SEPA program includes the following activities:
Program direction.--Provision is made for negotiation and
administration of power contracts, collection of revenues,
development of wholesale power rates, the amortization of power
investment, investigation and planning of proposed water resources
projects, scheduling and dispatch of power generation, scheduling
storage and release of water, administration of contractual
operation requirements, and determination of methods of operating
generating plants individually and in coordination with others to
obtain maximum utilization of resources. Proprietary receipts
deposited in the Treasury were $154 million for fiscal year 1996 and
are estimated to be $168 million for fiscal year 1997 and $188
million for fiscal year 1998.
Purchase power and wheeling.--Provision is made for the payment
of wheeling fees and for the purchase of electricity in connection
with disposal of power under contracts with utility companies. After
FY 1998, SEPA customers will pay wheeling fees directly to
transmission suppliers.
Starting in FY 1998, the Southeastern Power Administration will set
rates, consistent with current law, to begin to recover the full cost of
the Civil Service Retirement System and Post-Retirement Health Benefits
for its employees that have not been recovered in the past. The
estimated increase in receipts to the Treasury is $3 million annually.
For display purposes only, the unobligated balances of this account
include a continuing fund of $50 thousand, maintained from receipts from
the transmission and sale of electric power in the southeastern area,
which is available to defray expenses necessary to ensure continuity of
services (16 U.S.C. 825s-2).
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0302-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 4 4 4
25.2 Other services.................. 19 26 12
--------- --------- ----------
99.0 Subtotal, direct obligations.. 23 30 16
99.0 Reimbursable obligations.......... 20
--------- --------- ----------
99.9 Total obligations............... 23 30 36
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0302-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
1001 Total compensable workyears: Full-
time equivalent employment...... 41 41 41
---------------------------------------------------------------------------
Operation and Maintenance, Southwestern Power Administration
For necessary expenses of operation and maintenance of power
transmission facilities and of marketing electric power and energy, and
for construction and acquisition of transmission lines, substations and
appurtenant facilities, and for administrative expenses, including
official reception and representation expenses in an amount not to
exceed $1,500 in carrying out the provisions of section 5 of the Flood
Control Act of 1944 (16 U.S.C. 825s), as applied to the southwestern
power area, [$25,210,000] $26,500,000, to remain available until
expended; in addition, notwithstanding the provisions of 31 U.S.C. 3302,
not to exceed [$3,787,000] $4,650,000 in reimbursements, to remain
available until expended. (Energy and Water Development Appropriations
Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0303-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
Direct program:
00.01 Systems operation and
maintenance................... 20 2 2
00.02 Purchase power and wheeling..... 1 1
00.03 Construction.................... 9 6 7
00.04 Program direction............... 18 18
--------- --------- ----------
00.91 Total direct program.......... 30 27 27
01.01 Reimbursable program.............. 3 4 5
--------- --------- ----------
10.00 Total obligations............... 33 31 32
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 2 2
[[Page 479]]
22.00 New budget authority (gross)...... 33 29 32
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 36 31 32
23.95 New obligations................... -33 -31 -32
24.40 Unobligated balance available, end
of year: Uninvested balance..... 2
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 30 25 27
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 3 4 5
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 33 29 32
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 17 16 17
73.10 New obligations................... 33 31 32
73.20 Total outlays (gross)............. -33 -30 -32
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 16 17 17
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 19 18 20
86.93 Outlays from current balances..... 11 8 7
86.97 Outlays from new permanent
authority....................... 3 4 5
--------- --------- ----------
87.00 Total outlays (gross)........... 33 30 32
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash)
from: Federal sources......... -3 -4 -5
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 30 25 27
90.00 Outlays........................... 30 26 27
---------------------------------------------------------------------------
The Southwestern Power Administration (Southwestern) operates in a
six-State area as a marketing agent for hydroelectric power produced at
Corps of Engineers dams. It also operates and maintains some 2,225
kilometers (1,380 miles) of high voltage transmission lines, 24
substations and switching stations, and 46 VHF radio and microwave
stations. Southwestern sells its power at wholesale primarily to
publicly and cooperatively owned electric distribution utilities. Its
long-term contracts provide for periodic rate adjustments to ensure that
the Federal Government recovers all costs of operation and all capital
invested in power, with interest, in keeping with statutory
requirements.
Southwestern also is responsible for scheduling and dispatching
power, negotiating power sales contracts, and constructing facilities
required to meet changing customer load requirements.
Program Direction.--This activity provides for the overall direction
and support of Southwestern's program activities and includes salaries
and benefits, travel, support services and other related expenses such
as rent, utilities, communications, supplies, materials and building
maintenance.
Systems operation and maintenance.--Provision is made for
investigating and planning proposed water resources projects, scheduling
and dispatching power generation, scheduling storage and release of
water, administering contractual operation requirements, and determining
methods of operating generating plants individually and in coordination
with others to obtain maximum utilization of resources. Provision also
is made for maintenance and improvement of the transmission system and
related facilities to ensure reliable service, negotiation and
administration of power contracts, collection of revenue, development of
wholesale power rates and the amortization of the power investment.
Actual proprietary receipts in the amount of $81 million were deposited
in the Treasury in 1996. Estimated proprietary receipts in the amount of
$93 million in 1997 and $94 million in 1998 are expected.
Purchase power and wheeling.--Provision is made for the payment of
wheeling fees and for the purchase of energy in connection with the
marketing of power under contracts with utility companies.
Construction.--The construction program provides transmission,
substation, switching and control facilities to transmit power generated
at Corps of Engineers' hydroelectric projects in the Southwest. This
program is coordinated with the Corps of Engineers' construction program
and customer requirements. This program also provides for the purchase
of capital electrical equipment used for upgrading the established
system to meet changing customer load requirements.
Reimbursable program.--This program involves services provided by
Southwestern Power Administration to others under various types of
reimbursable arrangements. In 1998, the reimbursable program primarily
provides for operation and maintenance, construction, and power and
energy services.
Starting in FY 1998, the Southwestern Power Administration will set
rates, consistent with current law, to begin to recover the full cost of
the Civil Service Retirement System and Post-Retirement Health Benefits
for its employees that have not been recovered in the past. The
estimated increase in receipts to the Treasury is $2 million annually.
For display purposes only, the unobligated balances of this account
include a continuing fund of $300 thousand, which is replenished from
power receipts and is available permanently for emergency expenses that
would be necessary to ensure continuity of service (16 U.S.C. 825s-1; 63
Stat. 767; 65 Stat. 249).
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0303-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Direct obligations:
11.1 Personnel compensation: Full-
time permanent................ 10 11 10
12.1 Civilian personnel benefits..... 2 3 2
21.0 Travel and transportation of
persons....................... 1 1 1
23.1 Rental payments to GSA.......... 1 1 1
25.2 Other services.................. 8 7 6
26.0 Supplies and materials.......... 2 1 1
31.0 Equipment....................... 6 3 6
--------- --------- ----------
99.0 Subtotal, direct obligations.. 30 27 27
99.0 Reimbursable obligations.......... 4 4 5
--------- --------- ----------
99.9 Total obligations............... 33 31 32
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0303-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 185 193 189
1005 Full-time equivalent of overtime
and holiday hours............... 6 6 4
---------------------------------------------------------------------------
Construction, Rehabilitation, Operation and Maintenance, Western Area
Power Administration
(including transfer of funds)
For carrying out the functions authorized by title III, section
302(a)(1)(E) of the Act of August 4, 1977 (42 U.S.C. 7101, et seq.), and
other related activities including conservation and renewable resources
programs as authorized, including the replacement of not more than two
helicopters through transfers, exchanges, or sale, and official
reception and representation expenses in an amount not to exceed $1,500,
[$193,582,000] $208,334,000, to remain available until expended, of
which [$185,687,000] $202,097,000 shall be derived from the Department
of the Interior Reclamation fund: Provided, That of the amount herein
appropriated, $5,432,000 is for deposit into the Utah Reclamation
Mitigation and Conservation Account pursuant to title IV of the
Reclamation Projects Authorization and Adjustment Act of 1992 [Provided
further, That the Secretary of the Treasury is authorized to transfer
from the Colorado River Dam Fund to the Western Area Power
Administration $3,774,000 to carry
[[Page 480]]
out the power marketing and transmission activities of the Boulder
Canyon project as provided in section 104(a)(4) of the Hoover Power
Plant Act of 1984, to remain available until expended.] (Energy and
Water Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5068-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
Operating expenses:
00.01 Systems operation and
maintenance................... 121 33 39
00.02 Purchase power and wheeling..... 79 74 55
00.04 Program direction............... 105 106
00.05 Utah mitigation and conservation
fund.......................... 5 6 5
--------- --------- ----------
00.91 Total operating expenses...... 205 218 205
01.01 Capital investment................ 37 32 24
02.01 Reimbursable program.............. 55 143 147
--------- --------- ----------
10.00 Total obligations............... 297 393 376
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 70 82 22
22.00 New budget authority (gross)...... 306 333 355
22.10 Resources available from
recoveries of prior year
obligations..................... 3
22.21 Unobligated balance transferred to
other accounts.................. -1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 378 415 377
23.95 New obligations................... -297 -393 -376
24.40 Unobligated balance available, end
of year: Uninvested balance..... 82 22 1
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 12 8 6
40.20 Appropriation (special fund,
definite)..................... 245 185 202
41.00 Transferred to other accounts... -6
42.00 Transferred from other accounts. 4 4
--------- --------- ----------
43.00 Appropriation (total)......... 255 197 208
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 51 136 147
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 306 333 355
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 149 143 171
73.10 New obligations................... 297 393 376
73.20 Total outlays (gross)............. -300 -366 -349
73.45 Adjustments in unexpired accounts. -3
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 143 171 198
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 115 89 94
86.93 Outlays from current balances..... 134 141 108
86.97 Outlays from new permanent
authority....................... 51 136 147
--------- --------- ----------
87.00 Total outlays (gross)........... 300 366 349
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -35 -67 -64
88.40 Non-Federal sources........... -16 -69 -83
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -51 -136 -147
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 255 197 208
90.00 Outlays........................... 249 230 202
---------------------------------------------------------------------------
The Western Area Power Administration (Western) markets electric
power in 15 western States from federally-owned power plants operated
primarily by the Bureau of Reclamation, Corps of Engineers, and the
International Boundary and Water Commission. Western operates and
maintains approximately 16,850 circuit-miles of high-voltage
transmission lines and 258 substations/switchyards, and constructs
additions and modifications to existing facilities.
In keeping with statutory requirements, Western's long-term power
contracts allow for periodic rate adjustments to ensure that the Federal
Government recovers costs of operation, other costs allocated to power,
and the capital investment in power facilities, with interest.
Systems operation and maintenance.--A total of 13 power systems will
be operated and maintained.
Power is sold to wholesale customers such as municipalities,
cooperatives, irrigation districts, public utility districts, State and
Federal Government agencies, and private utilities. Receipts are
deposited in the Reclamation fund, the Falcon and Amistad Operating and
Maintenance fund, the General fund, the Colorado River Dam fund, the
Central Valley Project Restoration Fund, the Lower Colorado River Basin
Development fund, and the Upper Colorado River Basin fund.
Purchase of power and wheeling.--The program provides for firming
energy purchases and wheeling necessary to meet current power sale
contractual commitments. Financing of this program consists of annual
appropriated financing and non-appropriated financing (net billing, bill
crediting Federal reimbursable, and non-Federal customer advances).
System construction.--Western's construction and rehabilitation
activity emphasizes replacement and upgrades of existing infrastructure
to sustain reliable power delivery to our customers, to contain annual
maintenance costs, and to improve overall operational efficiency.
Western will continue to participate in joint construction projects to
encourage more widespread transmission access.
Program direction.--This activity provides compensation and all
related expenses for the workforce that operates and maintains Western's
high voltage interconnected transmission system (systems operation and
maintenance program), and those that plan design, and supervise the
construction of replacement, upgrades and additions (system construction
program) to the transmission facilities.
Utah Mitigation and Conservation.--The request includes $5,432,000
for deposit into the Utah Reclamation Mitigation and Conservation
Account in the U.S. Treasury, pursuant to Title IV of the Reclamation
Projects Authorization and Adjustment Act of 1992. Funds are earmarked
primarily for environmental mitigation expenditures in the State of Utah
covering fish and wildlife, and recreation resources impacted by the
Colorado River Storage Project.
Reimbursable program.--This program involves services provided by
Western to others under various types of reimbursable arrangements.
Starting in FY 1998, the Western Area Power Administration will set
rates, consistent with current law, to begin to recover the full cost of
the Civil Service Retirement System and Post-Retirement Health Benefits
for its employees that have not been recovered in the past. The
estimated increase in receipts to the Treasury is $8 million annually.
For display purposes only, the unobligated balances of this account
include a continuing fund of $500 thousand, which is maintained from
deposits to the Reclamation Fund, and is available to ensure continuous
operation of power systems in the event of below normal hydropower
generation, equipment failure, or other damage caused by acts of God,
flood, drought, strikes, embargoes, or other conditions which might
cause interruptions in service.
[[Page 481]]
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5068-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Direct obligations:
Personnel compensation:
11.1 Full-time permanent........... 55 53 54
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation.. 3 3 3
--------- --------- ----------
11.9 Total personnel compensation 59 57 58
12.1 Civilian personnel benefits..... 14 13 15
13.0 Benefits for former personnel... 3 3 1
21.0 Travel and transportation of
persons....................... 5 5 5
22.0 Transportation of things........ 3 3 3
23.1 Rental payments to GSA.......... 3 3 3
23.3 Communications, utilities, and
miscellaneous charges......... 4 4 4
25.1 Advisory and assistance services 4 3
25.2 Other services.................. 91 101 87
25.3 Purchases of goods and services
from Government accounts...... 2 2 2
26.0 Supplies and materials.......... 7 7 7
31.0 Equipment....................... 15 14 15
32.0 Land and structures............. 27 27 24
41.0 Grants, subsidies, and
contributions................. 5 8 5
--------- --------- ----------
99.0 Subtotal, direct obligations.. 242 250 229
99.0 Reimbursable obligations.......... 55 143 147
--------- --------- ----------
99.9 Total obligations............... 297 393 376
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-5068-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 1,138 1,168 1,168
1005 Full-time equivalent of overtime
and holiday hours............... 36 36 36
---------------------------------------------------------------------------
Falcon and Amistad Operating and Maintenance Fund
For operation, maintenance, and emergency costs for the hydro-
electric facilities at the Falcon and Amistad Dams, [$970,000]
$1,065,000, to remain available until expended and to be derived from
the Falcon and Amistad Operating and Maintenance Fund of the Western
Area Power Administration, as provided in section 423 of the Foreign
Relations Authorization Act, Fiscal Years 1994 and 1995. (Energy and
Water Development Appropriations Act, 1997.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5178-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............ 4 1 1
Receipts:
02.01 Falcon and Amistad operating and
maintenance fund................ -2 3 3
--------- --------- ----------
04.00 Total: Balances and collections... 2 4 4
Appropriation:
05.01 Falcon and Amistad operating and
maintenance fund................ -1 -3 -3
--------- --------- ----------
05.99 Subtotal appropriation............ -1 -3 -3
07.99 Total balance, end of year........ 1 1 1
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-5178-0-2-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations (object class
25.3)........................... 1 1 1
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 1 1 1
23.95 New obligations................... -1 -1 -1
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.20 Appropriation (special fund,
definite)..................... 1 1 1
Permanent:
60.25 Appropriation (special fund,
indefinite)................... 2 2
60.47 Portion applied to debt
reduction..................... -2 -2
--------- --------- ----------
63.00 Appropriation (total).........
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 1 1 1
----------------------------------------------------------------------------
Change in unpaid obligations:
73.10 New obligations................... 1 1 1
73.20 Total outlays (gross)............. -1 -1 -1
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 1 1 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 1 1 1
90.00 Outlays........................... 1 1 1
---------------------------------------------------------------------------
Pursuant to section 423(c) of the Foreign Relations Authorization
Act, Fiscal Years 1994 and 1995, Western Area Power Administration is
requesting $1,065,000 to defray operations, maintenance, and emergency
(O,M&E) expenses for the hydroelectric facilities at Falcon and Amistad
Dams on the Rio Grande River. Most of these funds will be made available
to the United States Section of the International Boundary and Water
Commission through a reimbursable agreement. $200,000 is for an
emergency reserve that will remain unobligated unless unanticipated
expenses arise. Revenues in excess of O,M&E will be paid to the General
Fund to repay the costs of replacements and the original investment with
interest. Revenues resulting from the Falcon and Amistad dams power
system operations are deposited to the Falcon and Amistad operating and
maintenance fund.
Public enterprise funds:
Bonneville Power Administration Fund
Expenditures from the Bonneville Power Administration Fund,
established pursuant to Public Law 93-454, are approved for Columbia
River Basin fisheries production, supplementation facilities, and for
official reception and representation expenses in an amount not to
exceed $3,000.
During fiscal year [1997] 1998, no new direct loan obligations may
be made. (Energy and Water Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
Operating expenses:
00.01 Power business line............. 1,021 922 975
00.02 Residential exchange............ 1,047 160 1,074
00.05 Bureau of Reclamation........... 47 41 44
00.06 Corps of Engineers.............. 87 92 95
00.07 Colville settlement............. 15 15 15
00.19 U.S. Fish & Wildlife............ 12 15 16
00.20 Planning council................ 8 8 8
00.21 Fish & wildlife................. 65 100 100
00.23 Transmission business line...... 178 153 150
00.24 Conservation & energy efficiency 51 45 51
00.25 Interest........................ 371 438 456
00.26 Pension and health benefits..... 2
--------- --------- ----------
00.91 Total operating expenses...... 2,902 1,989 2,986
Capital investment:
01.01 Power business line............. 25 20 13
01.02 Transmission services........... 115 175 171
01.03 Conservation & energy efficiency -17 47 33
01.04 Fish & wildlife................. 31 27 27
01.05 Capital equipment............... 7 8 9
--------- --------- ----------
01.91 Total capital investment...... 161 277 253
--------- --------- ----------
10.00 Total obligations............... 3,063 2,266 3,239
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.90 Unobligated balance available,
start of year: Fund balance..... 144 235 235
22.00 New budget authority (gross)...... 3,154 2,266 3,239
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 3,298 2,501 3,474
[[Page 482]]
23.95 New obligations................... -3,063 -2,266 -3,239
24.90 Unobligated balance available, end
of year: Fund balance........... 235 235 235
----------------------------------------------------------------------------
New budget authority (gross), detail:
67.15 Authority to borrow (indefinite).. 74 191 187
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 3,348 2,280 3,280
68.47 Portion applied to debt
reduction..................... -268 -205 -228
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 3,080 2,075 3,052
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 3,154 2,266 3,239
----------------------------------------------------------------------------
Change in unpaid obligations:
Unpaid obligations, start of year:
Obligated balance:
72.47 Authority to borrow........... 168 44 25
72.90 Fund balance.................. 22 39
--------- --------- ----------
72.99 Total unpaid obligations,
start of year............... 190 44 64
73.10 New obligations................... 3,063 2,266 3,239
73.20 Total outlays (gross)............. -3,207 -2,246 -3,214
Unpaid obligations, end of year:
Obligated balance:
74.47 Authority to borrow........... 44 25 2
74.90 Fund balance.................. 39 89
--------- --------- ----------
74.99 Total unpaid obligations, end
of year..................... 44 64 91
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 3,154 2,266 3,237
86.98 Outlays from permanent balances... 53 -20 -23
--------- --------- ----------
87.00 Total outlays (gross)........... 3,207 2,246 3,214
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -90 -90 -90
88.40 Non-Federal sources........... -3,258 -2,190 -3,190
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -3,348 -2,280 -3,280
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -194 -14 -41
90.00 Outlays........................... -141 -34 -66
---------------------------------------------------------------------------
Status of Direct Loans (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Cumulative balance of direct loans
outstanding:
1210 Outstanding, start of year........ 3 3 3
--------- --------- ----------
1290 Outstanding, end of year........ 3 3 3
---------------------------------------------------------------------------
Bonneville Power Administration (BPA) is the Federal electric power
marketing agency in the Pacific Northwest. BPA markets hydroelectric
power from 21 multipurpose water resource projects of the U.S. Army
Corps of Engineers and 9 projects of the U.S. Bureau of Reclamation,
plus some energy from non-Federal generating projects in the region.
These generating resources and BPA's transmission system, planned by the
end of 1998 to consist of an estimated 14,800 circuit miles of high-
voltage transmission lines and 400 substations, are operated as an
integrated power system with operating and financial results combined
and reported as the Federal Columbia River Power System (FCRPS). BPA is
the largest power wholesaler in the Northwest and provides about one-
half of the region's electric energy supply and about four-fifths of the
region's electric power transmission capacity.
BPA is responsible for meeting the net firm power requirements of
its requesting customers through a variety of means, including energy
conservation programs, acquisition of renewable and other resources, and
power exchanges with utilities both in and outside the region.
BPA will finance its operations on the basis of the self-financing
authority provided by Federal Columbia River Transmission System Act of
1974 (Transmission Act) (Public Law 93-454) and the new borrowing
authority provided by the Pacific Northwest Electric Power Planning and
Conservation Act (Pacific Northwest Power Act) (Public Law 96-501) for
energy conservation, renewable energy resources and capital fish
facilities. Authority to borrow is available to the BPA on a permanent,
indefinite basis. The amount of borrowing outstanding at any time cannot
exceed $3.75 billion.
Operating expenses: Transmission Services Business Line.--Provides
funding from revenues for electric transmission research and development
and program support of the capital investment program described below
for transmission services. Provides for operating an estimated 14,800
miles of line and 400 substations, and for maintaining the facilities
and equipment of the Bonneville transmission system in 1998.
Power Business Line.--Provides for the planning, contractual
acquisition and oversight of reliable, cost effective resources. These
resources are needed to serve BPA's portion of the region's forecasted
net electric load requirements. Also includes protection, mitigation and
enhancement of fish and wildlife affected by hydroelectric facilities on
the Columbia River and its tributaries in accordance with the Pacific
Northwest Power Act. Provides for repayment of the operation and
maintenance (O&M) costs of the 30 U.S. Army Corps of Engineers and U.S.
Bureau of Reclamation power generation projects, and amortization on the
U.S. Bureau of Reclamation capital investment in power generating
facilities and irrigation assistance at Bureau facilities. Also provides
for extending the benefits of low cost Federal power to the residential
and small farm customers of investor-owned and publicly-owned utilities,
in accordance with the Pacific Northwest Power Act and for activities of
the Pacific Northwest Electric Power and Conservation Planning Council
required by the Pacific Northwest Power Act.
Energy Efficiency.--Provides for the planning, contractual
acquisition and oversight of reliable, cost effective conservation.
Interest.--Provides for payments to the U.S. Treasury for interest
on borrowings to finance BPA's transmission services, conservation,
capital equipment, fish and wildlife, and associated projects capital
programs under $3.75 billion borrowing authority provided by the
Transmission Act as amended by the Pacific Northwest Power Act and
replenished by Public Law 98-50. This category also includes interest on
Corps of Engineers, BPA and U.S. Bureau of Reclamation appropriated
debt.
Capital Investments: Transmission Services Business Line.--Provides
for the planning, design and construction of transmission lines,
substation and control system additions, replacements, and enhancements
to the FCRPS transmission system for a reliable, efficient and cost-
effective regional transmission system. Provides for planning, design,
and construction work to repair or replace existing transmission lines,
substations, control systems, and general facilities of the FCRPS
transmission system.
Power Business Line.--Provides for direct funding of additions,
improvements, and replacements at existing Federal hydroelectric
projects in the Northwest. Also provides for capital investments to
implement environmental activities, and protect, mitigate, and enhance
fish and wildlife affected by hydroelectric facilities on the Columbia
River and its tributaries, in accordance with the Pacific Northwest
Power Act.
[[Page 483]]
Energy Efficiency.--Provides for the planning, contractual
acquisition and oversight of reliable, cost effective conservation.
Capital equipment.--Provides for general purpose ADP equipment,
office furniture and equipment, and software capital development in
support of all BPA programs.
Contingencies.--Although contingencies are not specifically funded,
the need may arise to provide for purchase of power in low-water years;
for repair and/or replacement of facilities affected by natural and man-
made emergencies, including the resulting additional costs for
contracting, construction, and operation and maintenance work; for
unavoidable increased costs for the planned program due to necessary but
unforeseen adjustments, including engineering and design changes,
contractor and other claims and relocations, or for payment of a
retrospective premium adjustment in excess nuclear property insurance.
Financing.--The Transmission Act provides for the use by BPA of all
receipts, collections, and recoveries in cash from all sources,
including the sale of bonds, to finance the annual budget programs of
BPA. These receipts result primarily from the sale of power and wheeling
services. The Transmission Act also provides for authority to borrow
from the U.S. Treasury at rates comparable to borrowings at open market
rates for similar issues. As amended by the Pacific Northwest Power Act
and replenished by Public Law 98-50, it allows for $3.75 billion of
borrowing to be outstanding at any time. The fiscal year 1998 capital
obligations are estimated to be $253 million. To the extent BPA capital
borrowing authority is insufficient in 1998, BPA would use cash reserves
generated by revenues from customers, if available, to finance some of
these investments.
In FY 1996, BPA made payments to the Treasury of $801 million and
also expects to make payments of $791 million in 1997 and $805 million
in 1998. The 1998 payment will be distributed as follows: U.S. Army
Corps of Engineers, U.S. Fish and Wildlife Service O&M ($111 million),
interest on bonds and appropriations ($466 million), and amortization
($228 million).
Direct loans.--During FY 1998, no new direct loan obligations may be
made.
Operating results.--Total revenues are forecast at approximately
$3.3 billion in 1998.
It should be noted that BPA's revenue forecasts are based on several
critical assumptions about both the supply of and demand for Federal
energy. During the operating year, deviation from the conditions assumed
in a rate case may result in a variation in actual revenues of several
hundred million dollars from the forecast.
Starting in FY 1998 BPA will begin to fully recover, from the sale
of electric power and transmission, funds sufficient to cover the full
cost of Civil Service Retirement System and Post-Retirement Health
Benefits for their employees. The entire cost of BPA employees working
under the Federal Employees Retirement System is already fully recovered
in wholesale electric power and transmission rates.
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4045-0-3-271 1995 actual 1996 actual 1997 est. 1998 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 2,386 2,428 2,270 3,272
0102 Expense........................... -2,287 -2,332 -1,812 -2,808
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 99 96 458 464
------------ -------------- ------------ -------------
0199 Net income or loss................ 99 96 458 464
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4045-0-3-271 1995 actual 1996 actual 1997 est. 1998 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 166 198 300 300
Investments in US securities:
1106 Receivables, net.............. 3 3 3 3
1206 Non-Federal assets: Receivables,
net............................. 152 197 160 160
1601 Net value of assets related to
pre-1992 direct loans receivable
and acquired defaulted
guaranteed loans receivable:
Direct loans, gross............. 2 2 2 2
Other Federal assets:
1802 Inventories and related
properties.................... 70 61 60 60
1803 Property, plant and equipment,
net........................... 3,227 3,258 3,290 3,317
1901 Other assets.................... 1,084 8,161 8,207 8,230
------------ -------------- ------------ -------------
1999 Total assets.................... 4,704 11,880 12,022 12,072
LIABILITIES:
2102 Federal liabilities: Interest
payable......................... 44 58 60 60
Non-Federal liabilities:
2201 Accounts payable................ 158 151 150 150
2203 Debt............................ 2,563 11,058 11,121 11,133
2205 Lease liabilities, net.......... 16
2207 Other........................... 179 162 160 160
------------ -------------- ------------ -------------
2999 Total liabilities............... 2,960 11,429 11,491 11,503
NET POSITION:
3100 Appropriated capital.............. 1,477
3200 Invested capital.................. -13
3300 Cumulative results of operations.. 281 451 531 569
------------ -------------- ------------ -------------
3999 Total net position.............. 1,745 451 531 569
------------ -------------- ------------ -------------
4999 Total liabilities and net position 4,705 11,880 12,022 12,072
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 175 173 163
11.3 Other than full-time permanent.. 1 2 2
11.5 Other personnel compensation.... 6 6 6
--------- --------- ----------
11.9 Total personnel compensation.. 182 181 171
Civilian personnel benefits:
12.1 Civilian personnel benefits..... 2
12.1 Civilian personnel benefits..... 30 30 28
21.0 Travel and transportation of
persons......................... 11 11 10
22.0 Transportation of things.......... 5 5 5
23.1 Rental payments to GSA............ 10 10 10
23.2 Rental payments to others......... 4 4 4
23.3 Communications, utilities, and
miscellaneous charges........... 5 5 5
24.0 Printing and reproduction......... 1 1 1
25.1 Advisory and assistance services.. 2 2 2
25.2 Other services.................... 2,186 1,267 2,268
25.3 Purchases of goods and services
from Government accounts........ 152 175 175
25.5 Research and development contracts 10 10 10
26.0 Supplies and materials............ 50 50 50
31.0 Equipment......................... 25 25 25
32.0 Land and structures............... 15 15 15
41.0 Grants, subsidies, and
contributions................... 2 2 2
43.0 Interest and dividends............ 373 473 456
--------- --------- ----------
99.9 Total obligations............... 3,063 2,266 3,239
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-4045-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
2001 Full-time equivalent employment... 3,160 3,131 2,930
2005 Full-time equivalent of overtime
and holiday hours............... 85 85 85
---------------------------------------------------------------------------
[[Page 484]]
Colorado River Basins Power Marketing Fund, Western Area Power
Administration
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4452-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Program direction................. 28 25
00.02 Colorado River storage project.... 135 86 92
00.03 Fort Peck project................. 11 5 7
00.04 Other projects.................... 1 1 1
--------- --------- ----------
10.00 Total obligations............... 147 120 125
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.90 Unobligated balance available,
start of year: Fund balance..... 42 19 19
22.00 New budget authority (gross)...... 123 120 125
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 165 139 144
23.95 New obligations................... -147 -120 -125
24.90 Unobligated balance available, end
of year: Fund balance........... 19 19 19
----------------------------------------------------------------------------
New budget authority (gross), detail:
Spending authority from offsetting
collections:
68.00 Offsetting collections (cash)... 123 130 141
68.27 Capital transfer to general fund -10 -16
--------- --------- ----------
68.90 Spending authority from
offsetting collections
(total)..................... 123 120 125
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 123 120 125
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 11 14 14
73.10 New obligations................... 147 120 125
73.20 Total outlays (gross)............. -145 -120 -125
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 14 14 14
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 123 120 125
86.98 Outlays from permanent balances... 22
--------- --------- ----------
87.00 Total outlays (gross)........... 145 120 125
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -9 -8 -8
88.40 Non-Federal sources........... -114 -122 -133
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -123 -130 -141
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. -10 -16
90.00 Outlays........................... 21 -10 -16
---------------------------------------------------------------------------
Western's operation and maintenance and power marketing expenses for
the Colorado River storage project, the Colorado River Basin project,
the Seedskadee project, the Dolores project and the Fort Peck project
are financed from power revenues.
Western operates and maintains approximately 4,000 miles of
transmission lines, substations, switchyards, communications and control
equipment associated with this fund. In FY 1997 and FY 1998, the
compensation and related expenses for all these activities are
quantified under Program Direction. Wholesale power is provided to
utilities over interconnected high-voltage transmission systems. In
keeping with statutory requirements, long-term power contracts provide
for periodic rate adjustments to ensure that the Federal Government
recovers all costs of operation and all capital invested in power, with
interest.
Colorado River storage project.--Western markets power and operates
and maintains the power transmission facilities of the Colorado River
storage project. Western also purchases electricity and pays wheeling
fees to meet firm and nonfirm commitments.
Colorado River Basin project.--The Colorado River Basin project
includes Western's expenses associated with the Central Arizona project
and the United States entitlement from the Navajo coal-fired powerplant.
Revenues in excess of operating expenses are deposited in the Lower
Colorado River Basin development fund.
Fort Peck project.--Revenue collected by Western is used to defray
construction, operation and maintenance and power marketing expenses
associated with the power generation and transmission facilities of the
Fort Peck project, Corps of Engineers--Civil, and emergency expenses to
ensure continuous operation. The Corps operates and maintains the power
generating facilities, and Western operates and maintains the
transmission system and performs power marketing functions.
Seedskadee project.--Activity under the Seedskadee project at
Fontenelle Dam in Wyoming was previously included in the Colorado River
Storage project. In 1994, separate reporting was initiated to comply
with power repayment requirements.
Dolores project.--Activity under the Dolores project at McPhee Dam
in southwestern Colorado was previously included in the Colorado River
Storage project. The facilities were transferred from the Bureau of
Reclamation to Western late in 1994. Separate reporting was initiated in
1994 to comply with power repayment requirements.
Starting in FY 1998, the Colorado River Basins Power Marketing Fund
will set rates, consistent with current law, to begin to recover the
full cost of the Civil Service Retirement System and Post-Retirement
Health Benefits for its employees that have not been recovered in the
past. The estimated increase in receipts to the Treasury is $1 million
annually.
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4452-0-3-271 1995 actual 1996 actual 1997 est. 1998 est.
-----------------------------------------------------------------------------------------------
ASSETS:
Federal assets:
1101 Fund balances with Treasury..... 54 32 32 32
Investments in US securities:
1106 Receivables, net.............. 1 1 1 1
1206 Non-Federal assets: Receivables,
net............................. 14 27 27 27
Other Federal assets:
1802 Inventories and related
properties.................... 3 3 3 3
1803 Property, plant and equipment,
net........................... 194 181 190 198
1901 Other assets.................... 6 1 1 1
------------ -------------- ------------ -------------
1999 Total assets.................... 272 245 254 262
LIABILITIES:
2101 Federal liabilities: Accounts
payable......................... 2 2 2 2
Non-Federal liabilities:
2201 Accounts payable................ 2 2 2 2
2207 Other........................... 2 2 2 2
------------ -------------- ------------ -------------
2999 Total liabilities............... 6 6 6 6
NET POSITION:
3100 Appropriated capital.............. 328
3300 Cumulative results of operations.. -333 -24 -24 -24
3600 Other............................. 271 263 272 280
------------ -------------- ------------ -------------
3999 Total net position.............. 266 239 248 256
------------ -------------- ------------ -------------
4999 Total liabilities and net position 272 245 254 262
-----------------------------------------------------------------------------------------------
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4452-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 10 10 10
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 11 11 11
12.1 Civilian personnel benefits....... 2 2 2
21.0 Travel and transportation of
persons......................... 1 1 1
23.1 Rental payments to GSA............ 1 1 1
23.3 Communications, utilities, and
miscellaneous charges........... 1 1 1
[[Page 485]]
25.2 Other services.................... 28 50 63
25.3 Purchases of goods and services
from Government accounts........ 3 3 3
26.0 Supplies and materials............ 2 2 2
31.0 Equipment......................... 1 5 4
32.0 Land and structures............... 5 4 5
43.0 Interest and dividends............ 92 40 32
99.0 Subtotal, reimbursable obligations 147 120 125
--------- --------- ----------
99.9 Total obligations............... 147 120 125
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-4452-0-3-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
2001 Full-time equivalent employment... 191 161 161
2005 Full-time equivalent of overtime
and holiday hours............... 1 1 1
---------------------------------------------------------------------------
DEPARTMENTAL ADMINISTRATION
Federal Funds
General and special funds:
Departmental Administration
For salaries and expenses of the Department of Energy necessary for
Departmental Administration in carrying out the purposes of the
Department of Energy Organization Act (42 U.S.C. 7101, et seq.),
including the hire of passenger motor vehicles and official reception
and representation expenses (not to exceed $35,000), [$215,021,000]
$232,604,000, to remain available until expended[, plus such additional
amounts as necessary to cover increases in the estimated amount of cost
of work for others notwithstanding the provisions of the Anti-Deficiency
Act (31 U.S.C. 1511, et seq.): Provided, That such increases in cost of
work are offset by revenue increases of the same or greater amount, to
remain available until expended]: Provided [further], That moneys
received by the Department for miscellaneous revenues estimated to total
[$125,388,000] $131,330,000 in fiscal year [1997] 1998 may be retained
and used for operating expenses within this account, and may remain
available until expended, as authorized by section 201 of Public Law 95-
238, notwithstanding the provisions of 31 U.S.C. 3302: Provided further,
That the sum herein appropriated shall be reduced by the amount of
miscellaneous revenues received during fiscal year [1997] 1998 so as to
result in a final fiscal year [1997] 1998 appropriation from the General
Fund estimated at not more than [$89,633,000] $101,274,000. (Energy and
Water Development Appropriations Act, 1997.)
Unavailable Collections (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Balance, start of year:
01.99 Balance, start of year............
Receipts:
02.01 Miscellaneous revenues............ 2
Appropriation:
05.01 Departmental administration....... -2
07.99 Total balance, end of year........
---------------------------------------------------------------------------
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
00.01 Office of Policy.................. 22 20 21
00.04 Chief Financial Officer........... 22 23 22
00.08 Congressional and
Intergovernmental Affairs....... 8 9 8
00.10 Operation offices................. 103
00.11 General Counsel................... 16 19 21
00.12 Office of the Secretary........... 2 2 3
00.13 Board of Contract Appeals......... 1 1 1
00.18 Cost of work for others........... 25 26 38
00.20 Human Resources and Administration 166 108 111
00.21 Field management.................. 9 7 8
00.22 Economic impact and diversity..... 7 6 7
--------- --------- ----------
10.00 Total obligations............... 381 221 240
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 27 13 7
22.00 New budget authority (gross)...... 366 215 233
22.10 Resources available from
recoveries of prior year
obligations..................... 1
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 394 228 240
23.95 New obligations................... -381 -221 -240
24.40 Unobligated balance available, end
of year: Uninvested balance..... 13 7
----------------------------------------------------------------------------
New budget authority (gross), detail:
Current:
40.00 Appropriation................... 259 90 101
40.25 Appropriation (special fund,
indefinite)................... 2
--------- --------- ----------
43.00 Appropriation (total)......... 261 90 101
Permanent:
68.00 Spending authority from
offsetting collections:
Offsetting collections (cash). 105 125 131
--------- --------- ----------
70.00 Total new budget authority
(gross)....................... 366 215 233
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 83 88 33
73.10 New obligations................... 381 221 240
73.20 Total outlays (gross)............. -375 -276 -230
73.45 Adjustments in unexpired accounts. -1
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 88 33 43
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 160 74 83
86.93 Outlays from current balances..... 110 70 17
86.97 Outlays from new permanent
authority....................... 105 103 108
86.98 Outlays from permanent balances... 29 22
--------- --------- ----------
87.00 Total outlays (gross)........... 375 276 230
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash)
from:
88.00 Federal sources............... -78 -96 -96
88.40 Non-Federal sources........... -27 -29 -35
--------- --------- ----------
88.90 Total, offsetting
collections (cash)........ -105 -125 -131
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 261 90 101
90.00 Outlays........................... 270 151 99
---------------------------------------------------------------------------
Departmental Administration.--This account funds a wide array of
policy development and analysis activities, institutional and public
liaison functions, and other program support requirements necessary to
ensure effective operation and management. Specific activities provided
for are:
Office of Policy.--This organization is the principal adviser to the
Secretary for formulating and recommending national energy policy, for
conducting environmental and economic impact analyses, for Departmental
planning strategies and outyear program funding requirements, for
conducting integrated policy analysis, for conducting a systemic
evaluation of DOE programs to ensure that each contributes the maximum
toward national energy goals and objectives, for managing the
performance management program, for the formulation of international
energy policy, analyses and assessments of the current world energy
situation, and for international cooperation in energy matters.
Human Resources and Administration.--This office provides
institutional support services to headquarters organizations and to the
Department as a whole. Areas of responsibility include: organization and
management systems; personnel management; automated data processing
management and acquisition; telecommunications management; procurement
and assistance management and oversight; as well as performing and
supplying administration services.
Administrative services related to rent and building operations,
printing and graphics, copying, postage, supplies, tele-
[[Page 486]]
phones, Automated Office Support Services charges, Defense Contract
Audit Agency audits, and contract closeouts, will be performed in the
Department's Intragovernmental Working Capital Fund (WCF). Funding for
the WCF will be justified in the program's budgets and requested in
affected appropriations.
Chief Financial Officer.--This office is responsible for
Departmental budgeting, accounting, financial policy, and compliance.
Congressional, Public, and Intergovernmental Affairs.--This office
is responsible for coordinating, directing, and promoting important
Secretarial and Administrative policies and legislative initiatives. The
office responds to requests for information from the public, Congress,
State, and local government officials, media, and other Federal
agencies. The office also functions as a Departmental liaison with
members of Congress and the White House. In public affairs, the office's
efforts include public information activities, press and media services,
consumers liaison, communicating with public interest groups, speaker
scheduling, publication of special information materials, research,
speech writing, special projects, internal communications and editorial
services.
Field Management.--This office is responsible for strategic planning
for all field elements and management coordination and oversight of all
operations offices, implementing project management, cost, facilities
management systems and programs.
General Counsel.--This office is responsible for providing legal
services to all energy activities except for those functions belonging
exclusively to the Federal Energy Regulatory Commission, which is served
by its own General Counsel and litigation arising from the Emergency
Petroleum Allocation Act. Its responsibilities entail the provision of
legal opinion, advice and services to administrative and program
offices, and the conduct of both administrative and judicial litigation,
as well as legal advice and support for enforcement activities. Further,
the General Counsel appears before State and Federal agencies in defense
of national energy policies and activities. The office is responsible
for the coordination and clearance of proposed legislation affecting
energy activities and testimony before Congress. The General Counsel is
also responsible for oversight of intelligence activities; ensuring
consistency and legal sufficiency of all energy regulations;
administering and monitoring standards of conduct requirements; and
conducting the Patents program.
Office of the Secretary.--Directs and supervises the staff and
provides policy guidance to line and staff organizations in the
accomplishment of agency objectives.
Board of Contract Appeals.--Adjudicates disputes arising out of the
Department's contracts and financial assistance programs and provides
for alternative dispute resolution.
Economic Impact and Diversity.--Is responsible for: (1) advising the
Secretary on the effects of the Department's policies, regulations and
actions on minorities and minority business enterprises; (2) conducting
research to determine energy consumption and use patterns of minorities;
(3) providing technical assistance to minority educational institutions
and minority business enterprises to enable them to participate more
fully in Departmental activities; (4) the office also is responsible for
initiatives on historically black colleges and universities for the
Department; (5) administering a Departmental small and disadvantaged
business program; (6) serves as the Department's enforcer to ensure that
the civil rights of employees are protected and complaints are processed
within applicable regulatory timeframes; (7) implements the Department's
environmental justice strategy; and (8) responsible for the Office of
Employee Concerns which manages the whistle blower reform initiative.
Cost of Work for Others.--This activity covers the cost of work
performed under orders placed with the Department by non-DOE entities
which are precluded by law from making advance payments and certain
revenue programs. Reimbursement for these costs is made through deposits
of offsetting collections to this account.
Corporate Management Information System.--A FY 1998 initiative
supporting National Performance Review objectives and the requirements
of this Department's Strategic Alignment Initiative by maximizing our
investment in streamlined information and financial systems through the
cooperative development of an automated, technology-based systems
approach. Funding in the amount of $8.0 million is provided for a
Corporate Human Resources Information System to support activities such
as: position management, processing personnel actions, and applicant/
employee tracking of awards and benefits through a user-friendly,
automated information technology system. In addition, some funds will be
used to update and replace a number of independent, antiquated financial
systems with compatible, user-friendly business systems that will
provide real-time management and financial data on a DOE complex-wide
basis. Finally, some funds will support activities for a Department-wide
information technology and system planning effort that is needed to
conform with the principles of the new Information Technology Management
Reform Act.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 149 88 85
11.3 Other than full-time permanent.. 6 4 4
11.5 Other personnel compensation.... 1 2 2
--------- --------- ----------
11.9 Total personnel compensation.. 156 94 91
12.1 Civilian personnel benefits....... 34 17 16
21.0 Travel and transportation of
persons......................... 3 3 3
23.1 Rental payments to GSA............ 11
23.2 Rental payments to others......... 2
23.3 Communications, utilities, and
miscellaneous charges........... 8 3 3
24.0 Printing and reproduction......... 2
25.1 Advisory and assistance services.. 17 17 17
25.2 Other services.................... 104 53 76
25.3 Purchases of goods and services
from Government accounts........ 4 32 32
25.4 Operation and maintenance of
facilities...................... 33
26.0 Supplies and materials............ 5
31.0 Equipment......................... 2 2 2
--------- --------- ----------
99.9 Total obligations............... 381 221 240
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0228-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 2,654 1,447 1,319
1005 Full-time equivalent of overtime
and holiday hours............... 18 18 18
---------------------------------------------------------------------------
Office of the Inspector General
For necessary expenses of the Office of the Inspector General in
carrying out the provisions of the Inspector General Act of 1978, as
amended, [$23,853,000] $29,499,000, to remain available until expended.
(Energy and Water Development Appropriations Act, 1997.)
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0236-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 28 29 29
----------------------------------------------------------------------------
[[Page 487]]
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 8 5
22.00 New budget authority (gross)...... 25 24 29
--------- --------- ----------
23.90 Total budgetary resources
available for obligation...... 33 29 29
23.95 New obligations................... -28 -29 -29
24.40 Unobligated balance available, end
of year: Uninvested balance..... 5
----------------------------------------------------------------------------
New budget authority (gross), detail:
40.00 Appropriation..................... 25 24 29
----------------------------------------------------------------------------
Change in unpaid obligations:
72.40 Unpaid obligations, start of year:
Obligated balance: Appropriation 5 4 9
73.10 New obligations................... 28 29 29
73.20 Total outlays (gross)............. -28 -25 -27
74.40 Unpaid obligations, end of year:
Obligated balance: Appropriation 4 9 11
----------------------------------------------------------------------------
Outlays (gross), detail:
86.90 Outlays from new current authority 15 16 20
86.93 Outlays from current balances..... 13 9 7
--------- --------- ----------
87.00 Total outlays (gross)........... 28 25 27
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority.................. 25 24 29
90.00 Outlays........................... 28 25 27
---------------------------------------------------------------------------
This appropriation provides agencywide audit, inspection, and
investigative functions to identify and correct management and
administrative deficiencies which create conditions for existing or
potential instances of fraud, waste, and mismanagement. The audit
function provides financial and performance audits of programs and
operations. Financial audits include financial statement and financial
related audits. Performance audits include economy and efficiency and
program results audits. The inspections function provides independent
inspections and analyses of the effectiveness, efficiency, and economy
of programs and operations and conducts inquiries to resolve contractor-
employee whistleblower complaints of reprisal. The investigative
function provides for the detection and investigation of improper and
illegal activities involving programs, personnel, and operations.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0236-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Personnel compensation:
11.1 Full-time permanent............. 18 19 18
11.5 Other personnel compensation.... 1 1 1
--------- --------- ----------
11.9 Total personnel compensation.. 19 20 19
12.1 Civilian personnel benefits....... 4 5 5
21.0 Travel and transportation of
persons......................... 1 1 1
23.1 Rental payments to GSA............ 1 1
25.1 Advisory and assistance services.. 1
25.2 Other services.................... 4 2 2
--------- --------- ----------
99.9 Total obligations............... 28 29 29
---------------------------------------------------------------------------
Personnel Summary
----------------------------------------------------------------------------
Identification code 89-0236-0-1-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Total compensable workyears:
1001 Full-time equivalent employment... 325 331 290
1005 Full-time equivalent of overtime
and holiday hours............... 1 1 1
---------------------------------------------------------------------------
Special Foreign Currency Program
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-0205-0-1-271 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Budgetary resources available for obligation:
21.40 Unobligated balance available,
start of year: Uninvested
balance......................... 1
24.40 Unobligated balance available, end
of year: Uninvested balance..... 1
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays...........................
---------------------------------------------------------------------------
Working Capital Fund
Program and Financing (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4563-0-4-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Obligations by program activity:
10.00 Total obligations................. 93 95
----------------------------------------------------------------------------
Budgetary resources available for obligation:
22.00 New budget authority (gross)...... 93 95
23.95 New obligations................... -93 -95
----------------------------------------------------------------------------
New budget authority (gross), detail:
68.00 Spending authority from offsetting
collections (gross): Offsetting
collections (cash).............. 93 95
----------------------------------------------------------------------------
Change in unpaid obligations:
72.90 Unpaid obligations, start of year:
Obligated balance: Fund balance. 4
73.10 New obligations................... 93 95
73.20 Total outlays (gross)............. -89 -95
74.90 Unpaid obligations, end of year:
Obligated balance: Fund balance. 4 4
----------------------------------------------------------------------------
Outlays (gross), detail:
86.97 Outlays from new permanent
authority....................... 89 91
86.98 Outlays from permanent balances... 4
--------- --------- ----------
87.00 Total outlays (gross)........... 89 95
----------------------------------------------------------------------------
Offsets:
Against gross budget authority and outlays:
88.45 Offsetting collections (cash)
from: Offsetting governmental
collections................... -93 -95
----------------------------------------------------------------------------
Net budget authority and outlays:
89.00 Budget authority..................
90.00 Outlays........................... -4
---------------------------------------------------------------------------
Statement of Operations (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4563-0-4-276 1995 actual 1996 actual 1997 est. 1998 est.
-----------------------------------------------------------------------------------------------
0101 Revenue........................... 93 95
0102 Expense........................... -89 -95
------------ -------------- ------------ -------------
0109 Net income or loss (-)............ 4
-----------------------------------------------------------------------------------------------
Balance Sheet (in millions of dollars)
-----------------------------------------------------------------------------------------------
Identification code 89-4563-0-4-276 1995 actual 1996 actual 1997 est. 1998 est.
-----------------------------------------------------------------------------------------------
ASSETS:
1101 Federal assets: Fund balances with
Treasury........................ 2
1802 Other Federal assets: Inventories
and related properties.......... 2 4
------------ -------------- ------------ -------------
1999 Total assets.................... 4 4
LIABILITIES:
2101 Federal liabilities: Accounts
payable......................... 4 4
------------ -------------- ------------ -------------
2999 Total liabilities............... 4 4
------------ -------------- ------------ -------------
4999 Total liabilities and net position 4 4
-----------------------------------------------------------------------------------------------
In FY 1997, and continuing in FY 1998, the Department established a
working capital fund to provide headquarters program offices
administrative services such as building space, information and
telecommunications services, supplies, printing, and copying. In the
past, most of the funding for these goods and services has been
requested in Departmental Administration, and was provided in a way many
agency con-
[[Page 488]]
sumers perceived as ``free.'' Establishment of the working capital fund
has helped the Department reduce waste and improve efficiency, since
funding for the goods and services is requested by the program office
consumers who purchase what they need through the working capital fund.
Object Classification (in millions of dollars)
----------------------------------------------------------------------------
Identification code 89-4563-0-4-276 1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
23.1 Rental payments to GSA............ 56 54
23.3 Communications, utilities, and
miscellaneous charges........... 13 12
24.0 Printing and reproduction......... 4 7
25.2 Other services.................... 7 6
25.3 Purchases of goods and services
from Government accounts........ 10 13
26.0 Supplies and materials............ 3 3
--------- --------- ----------
99.9 Total obligations............... 93 95
---------------------------------------------------------------------------
GENERAL FUND RECEIPT ACCOUNTS
(in millions of dollars)
----------------------------------------------------------------------------
1996 actual 1997 est. 1998 est.
----------------------------------------------------------------------------
Offsetting receipts from the public:
89-089400 Fees and Recoveries,
Federal Energy Regulatory
Commissions, Energy................. 50 31 22
89-205100 Leasing of excess SPR
capacity: Legislative proposal,
subject to PAYGO....................
89-223000 Oil and gas sale proceeds
at NPRs............................. 419 444 175
89-223100 Privatization of Elk Hills. 2,415
89-223200 Proceeds from sale of
excess DOE assets................... 5 25 15
89-223300 Proceeds from uranium sales 29 100
89-223500 Sale or lease of naval
petroleum oil shale reserves:
Legislative proposal, subject to
PAYGO...............................
89-224200 Sale and transmission of
electric energy, Alaska............. 12 11 8
89-224500 Sale and transmission of
electric energy, Falcon Dam......... 5
89-224700 Sale and transmission of
electric energy, Southwestern Power
Administration...................... 81 93 94
89-224800 Sale and transmission of
electric energy, Southeastern Power
Administration...................... 154 168 188
89-224900 Sale of power and other
utilities, not otherwise classified. 50 43 43
89-264700 Proceeds from the sale of
Power Marketing Administrations:
APA, SEPA, SWPA, WAPA............... 85
89-288900 Repayments on miscellaneous
recoverable costs, not otherwise
classified.......................... 68 45 51
--------- --------- ----------
General Fund Offsetting receipts from
the public............................. 844 889 3,196
---------------------------------------------------------------------------
GENERAL PROVISIONS
Priority Placement, Job Placement, Retraining, and Counseling Programs
for United States Department of Energy Employees Affected By A Reduction
in Force
Sec. 301. (a) Definitions.--
(1) For the purposes of this section, the term ``agency'' means
the United States Department of Energy.
(2) For the purposes of this section, the term ``eligible
employee'' means any employee of the agency who--
(A) is scheduled to be separated from service due to a
reduction in force under--
(i) regulations prescribed under section 3502 of title
5, United States Code; or
(ii) procedures established under section 3595 of title
5, United States Code; or
(B) is separated from service due to such a reduction in
force, but does not include--
(i) an employee separated from service for cause on
charges of misconduct or delinquency; or
(ii) an employee who, at the time of separation, meets
the age and service requirements for an immediate annuity
under subchapter III of chapter 83 or chapter 84 of title 5,
United States Code.
(b) Priority Placement and Retraining Program.--Not later than 30
days after the date of the enactment of this Act, the United States
Department of Energy shall establish an agency-wide priority placement
and retraining program for eligible employees.
(c) The priority placement program established under subsection (b)
shall include provisions under which a vacant position shall not be
filled by the appointment or transfer of any individual from outside of
the agency if--
(1) there is then available any eligible employee who applies
for the position within 30 days of the agency issuing a job
announcement and is qualified (or can be trained or retrained to
become qualified within 90 days of assuming the position) for the
position; and
(2) the position is within the same commuting area as the
eligible employee's last-held position or residence.
(d) Job Placement and Counseling Services.--The head of the agency
may establish a program to provide job placement and counseling services
to eligible employees. A program established under subsection (d) may
include, but is not limited to, such services as--
(1) career and personal counseling;
(2) training and job search skills; and
(3) job placement assistance, including assistance provided
through cooperative arrangements with State and local employment
services offices.
Sec. 302. None of the funds appropriated by this or any other Act
may be used to implement section 3140 of H.R. 3230 as reported by the
Committee of Conference on July 30, 1996. The Secretary of Energy shall
develop a plan to reorganize the field activities and management of the
national security functions of the Department of Energy and shall submit
such plan to the Congress not later than 120 days after the date of
enactment of this Act. The plan will specifically identify all
significant functions performed by the Department's national security
operations and area offices and make recommendations as to where those
functions should be performed.
TITLE V--GENERAL PROVISIONS
Sec. 501. (a) Purchase of American-Made Equipment and Products.--It
is the sense of the Congress that, to the greatest extent practicable,
all equipment and products purchased with funds made available in this
Act should be American-made.
(b) Notice Requirement.--In providing financial assistance to, or
entering into any contract with, any entity using funds made available
in this Act, the head of each Federal agency, to the greatest extent
practicable, shall provide to such entity a notice describing the
statement made in subsection (a) by the Congress.
(c) Prohibition of Contracts With Persons Falsely Labeling Products
as Made in America.--If it has been finally determined by a court or
Federal agency that any person intentionally affixed a label bearing a
``Made in America'' inscription, or any inscription with the same
meaning, to any product sold in or shipped to the United States that is
not made in the United States, the person shall be ineligible to receive
any contract or subcontract made with funds made available in this Act,
pursuant to the debarment, suspension, and ineligibility procedures
described in sections 9.400 through 9.409 of title 48, Code of Federal
Regulations.
[Sec. 502. 42 U.S.C. 7262 is repealed.]
Sec. [503] 502. (a) None of the funds appropriated or otherwise made
available by this Act may be used to determine the final point of
discharge for the interceptor drain for the San Luis Unit until
development by the Secretary of the Interior and the State of California
of a plan, which shall conform to the water quality standards of the
State of California as approved by the Administrator of the
Environmental Protection Agency, to minimize any detrimental effect of
the San Luis drainage waters.
(b) The costs of the Kesterson Reservoir Cleanup Program and the
costs of the San Joaquin Valley Drainage Program shall be classified by
the Secretary of the Interior as reimbursable or nonreimbursable and
collected until fully repaid pursuant to the ``Cleanup Program--
Alternative Repayment Plan'' and the ``SJVDP--Alternative Repayment
Plan'' described in the report entitled ``Repayment Report, Kesterson
Reservoir Cleanup Program and San Joaquin Valley Drainage Program,
February 1995'', prepared by the Department of the Interior, Bureau of
Reclamation. Any future obligations of funds by the United States
relating to, or providing for, drainage service or
[[Page 489]]
drainage studies for the San Luis Unit shall be fully reimbursable by
San Luis Unit beneficiaries of such service or studies pursuant to
Federal Reclamation law.
Sec. [504] 503. None of the funds made available in this Act may be
used to revise the Missouri River Master Water Control Manual when it is
made known to the Federal entity or official to which the funds are made
available that such revision provides for an increase in the springtime
water release program during the spring heavy rainfall and snow melt
period in States that have rivers draining into the Missouri River below
the Gavins Point Dam.
[Sec. 505. Public Law 101-514, the Energy and Water Development
Appropriations Act, 1991, is amended effective September 30, 1997 or
upon operation of the temperature control device, by striking the
proviso under the heading ``Construction, Rehabilitation, Operation and
Maintenance, Western Area Power Administration''.]
[Sec. 506. The Secretary of the Interior shall extend the water
service contracts for the following projects, entered into by the
Secretary of the Interior under subsection (e) of section 9 of the
Reclamation Project Act of 1939 (43 U.S.C. 485h) and section 9(c) of the
Act of December 22, 1944 (58 Stat. 891, chapter 665), for a period of 1
additional year after the dates on which each of the contracts,
respectively, would expire but for this section:
(1) The Bostwick District (Kansas portion), Missouri River Basin
Project, consisting of the project constructed and operated under
the Act of December 22, 1944 (58 Stat. 887, chapter 665), as a
component of the Pick-Sloan Missouri Basin Program, situated in
Republic County, Jewell County, and Cloud County, Kansas.
(2) The Bostwick District (Nebraska portion), Missouri River
Basin Project, consisting of the project constructed and operated
under the Act of December 22, 1944 (58 Stat. 887, chapter 665), a
component of the Pick-Sloan Missouri Basin Program, situated in
Harlan County, Franklin County, Webster County, and Nuckolls County,
Nebraska.
(3) The Frenchman-Cambridge District, Missouri River Basin
Project, consisting of the project constructed and operated under
the Act of December 22, 1944 (58 Stat. 887, chapter 665), as a
component of the Pick-Sloan Missouri Basin Program, situated in
Chase County, Frontier County, Hitchcock County, Furnas County, and
Harlan County, Nebraska.]
[Sec. 507. Funds made available by this Act to the Department of
Energy shall be available only for the purposes for which they have been
made available by this Act. The Department of Energy shall report by
February 28, 1997 to the Committees on Appropriations of the House and
Senate on the Department of Energy's adherence to the recommendations
included in the accompanying report.]
Sec. [508] 504. (a) Denial of Funds for Preventing ROTC Access to
Campus.--None of the funds made available in this Act may be provided by
contract or by grant (including a grant of funds to be available for
student aid) to a subelement of an institution of higher education [when
it is made known to the Federal official having authority to obligate or
expend such funds] if the Secretary of Defense determines that the
subelement of such institution has a policy or practice (regardless of
when implemented) that prohibits, or in effect prevents--
(1) the maintaining, establishing, or operation of a unit of the
Senior Reserve Officer Training Corps (in accordance with section
654 of title 10, United States Code, and other applicable Federal
laws) at the subelement of such institution; or
(2) a student at the institution (or subelement) from enrolling
in a unit of the Senior Reserve Officer Training Corps at another
institution of higher education.
(b) Exception.--The limitation established in subsection (a) shall
not apply to an institution of higher education when it is made known to
the Federal official having authority to obligate or expend such funds
that--
(1) the institution (or subelement) has ceased the policy or
practice described in such subsection; or
(2) the institution has a longstanding policy of pacifism based
on historical religious affiliation.
Sec. [509] 505. (a) Denial of Funds for Preventing Federal Military
Recruiting on Campus.--None of the funds made available in this Act may
be provided by contract or grant (including a grant of funds to be
available for student aid) to a subelement of an institution of higher
education when it is made known to the Federal official having authority
to obligate or expend such funds that the subelement of such institution
has a policy or practice (regardless of when implemented) that
prohibits, or in effect prevents--
(1) entry to campuses, or access to students (who are 17 years
of age or older) on campuses, for purposes of Federal military
recruiting; or
(2) access to the following information pertaining to students
(who are 17 years of age or older) for purposes of Federal military
recruiting: student names, addresses, telephone listings, dates and
places of birth, levels of education, degrees received, prior
military experience, and the most recent previous educational
institutions enrolled in by the students.
(b) Exception.--The limitation established in subsection (a) shall
not apply to an institution of higher education when it is made known to
the Federal official having authority to obligate or expend such funds
that--
(1) the institution (or subelement) has ceased the policy or
practice described in such subsection; or
(2) the institution has a longstanding policy of pacifism based
on historical religious affiliation.
Sec. [510] 506. None of the funds made available in this Act may be
obligated or expended to enter into or renew a contract with an entity
when it is made known to the Federal official having authority to
obligate or expend such funds that--
(1) such entity is otherwise a contractor with the United States
and is subject to the requirement in section 4212(d) of title 38,
United States Code, regarding submission of an annual report to the
Secretary of Labor concerning employment of certain veterans; and
(2) such entity has not submitted a report as required by that
section for the most recent year for which such requirement was
applicable to such entity.
[Sec. 511. The Administrator may offer employees voluntary
separation incentives as deemed necessary which shall not exceed
$25,000. Recipients who accept employment with the United States within
five years after separation shall repay the entire amount to the
Bonneville Power Administration. This authority shall expire September
30, 2000.]
[Sec. 512. Following section 4(h)(10)(C) of the Northwest Power
Planning and Conservation Act, insert the following new section:
(4)(h)(10)(D) Independent Scientific Review Panel.--(i) The
Northwest Power Planning Council (Council) shall appoint an Independent
Scientific Review Panel (Panel), which shall be comprised of eleven
members, to review projects proposed to be funded through that portion
of the Bonneville Power Administration's (BPA) annual fish and wildlife
budget that implements the Council's fish and wildlife program. Members
shall be appointed from a list of no fewer than 20 scientists submitted
by the National Academy of Sciences (Academy), provided that Pacific
Northwest scientists with expertise in Columbia River anadromous and
non-anadromous fish and wildlife and ocean experts shall be among those
represented on the Panel. The Academy shall provide such nominations
within 90 days of the date of this enactment, and in any case not later
than December 31, 1996. If appointments are required in subsequent
years, the Council shall request nominations from the Academy and the
Academy shall provide nominations not later than 90 days after the date
of this request. If the Academy does not provide nominations within
these time requirements, the Council may appoint such members as the
Council deems appropriate.
(ii) Scientific Peer Review Groups.--The Council shall establish
Scientific Peer Review Groups (Peer Review Groups), which shall be
comprised of the appropriate number of scientists, from a list submitted
by the Academy to assist the Panel in making its recommendations to the
Council for projects to be funded through BPA's annual fish and wildlife
budget, provided that Pacific Northwest scientists with expertise in
Columbia River anadromous and non-anadromous fish and wildlife and ocean
experts shall be among those represented on the Peer Review Groups. The
Academy shall provide such nominations within 90 days of the date of
this enactment, and in any case not later than December 31, 1996. If
appointments are required in subsequent years, the Council shall request
nominations from the Academy and the Academy shall provide nominations
not later than 90 days after the date of this request. If the Academy
does not provide nominations within these time requirements, the Council
may appoint such members as the Council deems appropriate.
(iii) Conflict of Interest and Compensation.--Panel and Peer Review
Group members may be compensated and shall be considered subject to the
conflict of interest standards that apply to scientists performing
comparable work for the National Academy of Sciences; provided that a
Panel or Peer Review Group members with a direct
[[Page 490]]
or indirect financial interest in a project, or projects, shall recuse
himself or herself from review of, or recommendations associated with,
such project or projects. All expenses of the Panel and the Peer Review
Groups shall be paid by BPA as provided for under paragraph (vii).
Neither the Panel nor the Peer Review Groups shall be deemed advisory
committees within the meaning of the Federal Advisory Committee Act.
(iv) Project Criteria and Review.--The Peer Groups, in conjunction
with the Panel, shall review projects proposed to be funded through
BPA's annual fish and wildlife budget and make recommendations on
matters related to such projects to the Council no later than June 15 of
each year. If the recommendations are not received by the Council by
this date, the Council may proceed to make final recommendations on
project funding to BPA, relying on the best information available. The
Panel and Peer Review Groups shall review a sufficient number of
projects to adequately ensure that the list of prioritized projects
recommended is consistent with the Council's program. Project
recommendations shall be based on a determination that projects:
arebased on sound science principles; benefit fish and wildlife; and
have a clearly defined objective and outcome with provisions for
monitoring and evaluation of results. The Panel, with assistance from
the Peer Review Groups, shall review, on an annual basis, the results of
prior year expenditures based upon these criteria and submit its
findings to the Council for its review.
(v) Public Review.--Upon completion of the review of projects to be
funded through BPA's annual fish and wildlife budget, the Peer Review
Groups shall submit its findings to the Panel. The Panel shall analyze
the information submitted by the Peer Review Groups and submit
recommendations on project priorities to the Council. The Council shall
make the Panel's findings available to the public and subject to public
comment.
(vi) Responsibilities of the Council.--The Council shall fully
consider the recommendations of the Panel when making its final
recommendations of projects to be funded through BPA's annual fish and
wildlife budget, and if the Council does not incorporate a
recommendation of the Panel, the Council shall explain in writing its
reasons for not accepting Panel recommendations. In making its
recommendations to BPA, the Council shall consider the impact of ocean
conditions on fish and wildlife populations and shall determine whether
the projects employ cost-effective measures to achieve program
objectives. The Council, after consideration of the recommendations of
the Panel and other appropriate entities, shall be responsible for
making the final recommendations of projects to be funded through BPA's
annual fish and wildlife budget.
(vii) Cost Limitation.--The cost of this provision shall not exceed
$2,000,000 in 1997 dollars.
(viii) Expiration.--This paragraph shall expire on September 30,
2000.]
[Designation of Jim Chapman Lake]
[Sec. 513. Cooper Lake, located on the Sulphur River near Cooper,
Texas, is named and designated as the ``Jim Chapman Lake''. Any
reference in a law, map, regulation, document, or record of the United
States to such lake shall be held to be a reference to the ``Jim Chapman
Lake''.]
[Designation of William J. Jess Dam and Intake Structure]
[Sec. 514. The dam located at mile 158.6 on the Rogue River in
Jackson County, Oregon, and commonly known as the Lost Creek Dam Lake
Project, shall be known and designated as the ``William L. Jess Dam and
Intake Structure''. Any reference in a law, map, regulation, document,
paper, or other record of the United States to the dam referred to as
Lost Creek Dam Lake Project, shall be deemed to be a reference to the
``William L. Jess Dam and Intake Structure''.]
[Designation of J. Bennett Johnston Waterway]
[Sec. 515. The portion of the Red River, Louisiana, from new river
mile 0 to new river mile 235 shall be known and designated as the ``J.
Bennett Johnston Waterway''. Any reference in a law, map, regulation,
document, paper, or other record of the United States to such portion of
the Red River shall be deemed to be a reference to the ``J. Bennett
Johnston Waterway''.] (Energy and Water Development Appropriations Act,
1996.)